Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
OMNIQ
CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share data)
As
of
June
30, 2025
December
31, 2024
( UNAUDITED )
ASSETS
Current
assets
Cash
and cash equivalents
$ 2,209
$ 2,349
Accounts
receivable, net
9,807
20,945
Inventory, net
3,005
7,405
Prepaid
expenses
375
1,085
Prepaid expenses, related party
200
-
Prepaid expenses
200
-
Other
current assets
34
96
Total
current assets
15,630
31,880
Property
and equipment, net of accumulated depreciation
696
721
Goodwill
3,156
2,918
Trade
name, net of accumulated amortization
1,185
1,187
Customer
relationships, net of accumulated amortization
2,968
3,115
Other
intangibles, net of accumulated amortization
375
410
Right
of use lease asset
410
1,076
Other
assets
2,360
2,282
Total
Assets
$ 26,780
$ 43,589
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current
liabilities
Accounts
payable and accrued liabilities
$ 12,642
$ 66,097
Line
of credit
1,615
535
Accrued
payroll and sales tax
3,644
2,903
Notes
payable – current portion
6,932
8,512
Lease
liability – current portion
290
701
Other
current liabilities
1,394
7,575
Total
current liabilities
26,517
86,323
Long-term
liabilities
Accrued
interest and accrued liabilities, related party
( 13 )
73
Notes
payable, less current portion
410
234
Related
party notes payable
10,000
-
Notes payable
10,000
-
Lease
liability
103
353
Other
long term liabilities
737
494
Total
liabilities
37,754
87,477
Stockholders’
equity (deficit)
Series
A Preferred stock; $ 0.001 par value; 2,000,000 shares designated, 0 shares issued and outstanding
-
-
Series
B Preferred stock; $ 0.001 par value; 1 share designated, 0 shares issued and outstanding
-
-
Series
C Preferred stock; $ 0.001 par value; 3,000,000 shares designated, 502,000 shares issued and outstanding, respectively
1
1
Preferred stock value
1
1
Common
stock; $ 0.001 par value; 35,000,000 shares authorized; 10,712,930 and 10,712,930 shares issued and outstanding, respectively.
11
11
Additional
paid-in capital
113,513
78,713
Accumulated
(deficit)
( 123,947 )
( 123,899 )
Accumulated
other comprehensive income (loss)
( 552 )
1,286
Total
OmniQ stockholders’ equity (deficit)
( 10,974 )
( 43,888 )
Total
liabilities and equity (deficit)
$ 26,780
$ 43,589
The
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
F- 1
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
For
the three months ending
For
the six months ended
June
30,
June
30,
(In
thousands, except share and per share data)
2025
2024
2025
2024
Revenues
$ 7,802
$ 8,436
$ 15,782
$ 17,587
Cost
of goods sold
5,821
6,264
11,618
13,458
Gross
profit
1,981
2,172
4,164
4,129
Operating
expenses
Research
& Development
556
457
969
856
Selling,
general and administrative
1,431
2,214
3,369
4,883
Depreciation
241
87
36
199
Amortization
237
227
468
458
Total
operating expenses
2,465
2,985
4,842
6,396
Loss
from operations
( 484 )
( 813 )
( 678 )
( 2,267 )
Other
income (expenses):
Interest
expense
( 131 )
( 250 )
( 403 )
( 538 )
Other
(expenses) income
3,415
( 1,390 )
2,484
( 1,361 )
Gain
on debt settlement
325
-
325
-
Total
other income (expenses )
3,609
( 1,640 )
2,406
( 1,899 )
Net
Income (Loss) Before Income Taxes
3,125
( 2,453 )
1,728
( 4,166 )
Provision
for Income Taxes
Current
( 72 )
-
( 37 )
47
Total
Provision for Income Taxes
( 72 )
-
( 37 )
47
Income
(loss) from continuing operations
3,053
( 2,453 )
1,691
( 4,119 )
Loss
from discontinued operations (net of tax)
( 1,002 )
( 592 )
( 1,725 )
( 1,024 )
Net
Income (Loss)
$ 2,051
$ ( 3,045 )
$ ( 34 )
$ ( 5,143 )
Net
Income (Loss)
$ 2,051
$ ( 3,045 )
$ ( 34 )
$ ( 5,143 )
Foreign
currency translation adjustment
1,169
1,169
( 1,838 )
1,410
Comprehensive
income (loss)
3,220
( 1,876 )
$ ( 1,872 )
$ ( 3,733 )
Reconciliation
of net loss to net loss attributable to common shareholders
Net
Income (Loss)
2,051
( 3,045 )
$ ( 34 )
$ ( 5,143 )
Less:
Dividends attributable to non-common stockholders’ of OmniQ Corp
( 8 )
( 8 )
( 14 )
( 15 )
Net
income (loss) attributable to common stockholders’ of OmniQ Corp
2,043
( 3,053 )
$ ( 48 )
$ ( 5,158 )
Net
income (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
$ 0.19
$ ( 0.28 )
$ ( 0.00 )
$ ( 0.48 )
Net income (loss) per share – diluted
$
0.19
$
( 0.28
)
$
( 0.00
)
$
( 0.48
)
Loss
from discontinued operations (net of tax)
( 1,002 )
( 592 )
( 1,725 )
( 1,024 )
Net
loss per share from discontinued operations
$ ( 0.09 )
$ ( 0.06 )
$ ( 0.16 )
$ ( 0.10 )
Weighted average
number of common shares outstanding - basic
10,712,930
10,688,340
10,712,930
10,688,340
Weighted average number of common shares outstanding – diluted
10,712,930
10,688,340
10,712,930
10,688,340
The
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
F- 2
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
For
the three and six months ended June 30, 2024 and 2025
Series
C
Additional
Accumulated
Other
Total
Stockholders’
Preferred
Stock
Common
Stock
Paid-in
Accumulated
Comprehensive
Equity
(In
thousands)
Shares
Amount
Shares
Amount
Capital
Deficit
Income
(Loss)
(Deficit)
Balance,
December 31, 2023
502
$ 1
10,675
$ 11
$ 78,340
$ ( 113,923 )
$ 551
$ ( 35,020 )
Dividend
on Class C Shares
-
-
-
-
( 7 )
( 7 )
ESPP Stock Issuance
-
-
15
-
6
6
Stock-based compensation – options, warrants, issuances
-
-
-
-
293
293
Acquisition of Codeblocks
-
-
-
-
56
56
Cumulative Translation Adjustment
-
-
-
-
241
241
Net (loss) income
-
-
-
-
( 2,098 )
( 2,098 )
Balance, March 31, 2024
502
$ 1
10,690
$ 11
$ 78,639
$ ( 115,972 )
792
$ ( 36,529 )
Dividend on Class C Shares
-
-
-
-
( 8 )
( 8 )
ESPP
Stock Issuance
-
-
2
-
2
2
Stock-based
compensation – options, warrants, issuances
-
-
-
-
53
53
Cumulative
Translation Adjustment
-
-
-
-
1,169
1,169
Net
(loss) income
-
-
-
-
( 3,045 )
( 3,045 )
Balance,
June 30, 2024
502
$ 1
10,692
$ 11
78,694
( 119,025 )
1,961
$ ( 38,358 )
Balance,
December 31, 2024
502
$ 1
10,712
$ 11
$ 78,713
$ ( 123,899 )
$ 1,286
$ ( 43,888 )
Dividend
on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
Stock-based
compensation – options, warrants, issuances
-
-
-
-
2
-
-
2
Cumulative
Translation Adjustment
-
-
-
-
-
491
491
Net
(loss) income
-
-
-
-
-
( 2,089 )
-
( 2,089 )
Balance,
March 31, 2025
502
$ 1
10,712
$ 11
$ 78,715
$ ( 125,995 )
$ 1,777
$ ( 45,491 )
Balance
502
$ 1
10,712
$ 11
$ 78,715
$ ( 125,995 )
$ 1,777
$ ( 45,491 )
Dividend
on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
Sale
of assets from division
34,734
-
34,734
Stock-based
compensation – options, warrants, issuances
-
-
-
-
64
-
-
64
Cumulative
Translation Adjustment
-
-
-
-
-
4
( 2,329 )
( 2,325 )
Net
(loss) income
-
-
-
-
-
2,051
-
2,051
Balance,
June 30, 2025
502
$ 1
10,712
$ 11
$ 113,513
$ ( 123,947 )
$ ( 552 )
$ ( 10,974 )
Balance
502
$ 1
10,712
$ 11
$ 113,513
$ ( 123,947 )
$ ( 552 )
$ ( 10,974 )
The
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
F- 3
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the six months ended June 30,
(In
thousands)
2025
2024
Cash
flows from operations
Net
loss
$ ( 34 )
$ ( 5,143 )
Adjustments
to reconcile net loss to net cash provided by operating activities:
Stock-based
compensation
66
346
Depreciation
and amortization
569
666
Amortization
of ROU asset
228
413
Changes
in operating assets and liabilities:
Accounts
receivable
7,168
( 3,699 )
Prepaid
expenses
331
( 260 )
Inventory
3,739
92
Other
assets
70
812
Accounts
payable and accrued liabilities
( 396 )
3,028
Accrued
interest and accrued liabilities, related party
( 86 )
-
Accrued
payroll and sales taxes payable
726
1,643
Lease
liability
( 220 )
( 419
)
Deferred
tax assets, net
18
( 1,103
)
Other
liabilities
( 6,107 )
( 47 )
Net
cash provided by (used in) operating activities
6,072
( 3,671 )
Cash
flows from investing activities
Purchase
of property and equipment
( 75 )
( 81 )
Cash
paid for divestiture
( 2,388 )
-
Proceeds
from sale of property and equipment
-
( 22
)
Net
cash provided by (used in) investing activities
( 2,463 )
( 103 )
Cash
flows from financing activities
Proceeds
from ESPP stock issuance
-
8
Payments
on notes/loans payable
( 2,686 )
( 1,814 )
Proceeds
from draw on line of credit
970
3,175
Net
cash (used in) provided by financing activities
( 1,716 )
1,369
Net
change in cash and cash equivalents
1,893
( 2,405 )
Effect
of foreign exchange rates on cash and cash equivalents
( 2,033 )
2,100
Cash
and cash equivalents at beginning of period
2,349
1,678
Cash
and cash equivalents at end of period
$ 2,209
$ 1,373
Non-cash
activities:
Declared
dividends payable
$ 7
$ 15
Net
assets acquired in business combination
$ -
$ 1,284
Right
of use asset acquired in exchange for lease liability
$ -
$ 120
Cancelation
of lease
$ 471
$ -
Supplemental
disclosure of cash flow information:
$
Cash
paid for interest
$ -
$ 1,709
Cash
paid for income taxes
$ -
$ -
The
accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
F- 4
OMNIQ
CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
as “we,” “us,” “OMNIQ,” or the “Company.” Intercompany accounts and transactions have
been eliminated. In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments,
which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated
financial statements and accompanying notes in conformity with U.S. generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. These condensed
consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial
statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form
10-K”).
We
describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2024 Form 10-K. During
the six-month period ended June 30, 2025, there were no significant changes to those accounting policies other than below.
Accounting
Standards Updates
ASU
2023-09, “Income Taxes (Topic 740), Improvement to Income Tax Disclosures.” The amendments in ASU 2023-09 require an entity
to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative
threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory
rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net
of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received)
disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received).
Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense
(or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated
by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted.
The amendments should be applied on a prospective basis; however, retrospective application is permitted. The adoption of ASU 2023-09
is not expected to have a material impact on the Company’s financial statements.
Net
Loss Per Common Share
Net
loss per share is provided in accordance with FASB ASC 260-10, “Earnings per Share”. Basic net loss per common share (“EPS”)
is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential
common shares were issued, unless doing so is anti-dilutive. The weighted-average number of common shares outstanding for computing basic
EPS for the three-months ended June 30, 2025, and 2024 were 10,712,930 and 10,688,340 , respectively. Diluted net loss per share of common
stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
The
following table sets forth the potentially dilutive securities excluded from the computation of diluted net income or loss per share because such
securities have an anti-dilutive impact and are out of the money:
SCHEDULE OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
June 30, 2025
June 30, 2024
Options
to purchase common stock
2,126,833
1,297,333
Warrants
to purchase common stock
959,235
1,606,734
Potential
shares excluded from diluted net loss per share
3,086,068
2,904,067
F- 5
NOTE
2 – GOING CONCERN
The
accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern. The following
are the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
concern:
●
Balancing
the need for operational cash with the need to add additional products.
●
Timely
and cost-effective development of products
●
Working
capital deficit of $ 10.9 million as of June 30, 2025
●
Accumulated
deficit of $ 124 million as of June 30, 2025
●
Multiple
years of losses from operations
Management
Evaluation
Management
considers the conditions outlined above as the most significant factors in raising substantial doubt about the Company’s ability
to continue as a going concern within one year after the date the financial statements are issued.
Management’s
Plans to Mitigate and Alleviate Conditions or Events
●
Management
is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
●
Management
has placed a strategic focus on increasing sales with prime customers.
●
Sales
efforts are focused on the most profitable product lines.
●
The
Company completed the sale of one of it’s divisions as of June 30, 2025, which included the removal of a net $ 45 million worth
of debt on the Company’s books..
NOTE
3 – CONCENTRATIONS
For
the six-months ended June 30, 2025, and the year ended December 31, 2024, no customer accounted for more than 3 % for the six months ended June 30, 2025 and one customer made up 23.7 % for December 31, 2024, of the Company’s
consolidated revenues.
Accounts
receivable at June 30, 2025 and December 31, 2024 are made up of trade receivables due from customers in the ordinary course of business.
One customer accounted for 6 % of the outstanding receivables as of June 30, 2025, and 26 % as of December 31, 2024.
For
the six months ended June 30, 2025, and the year ended December 31, 2024 no vendor made up more than 3 % as of June 30, 2025 and 47 % as of December 31, 2024 of our trade payables.
F- 6
NOTE
4 – BUSINESS COMBINATIONS
CodeBlocks
LTD
On January 30, 2024, OMNIQ’s wholly owned subsidiary, Dangot Computers Ltd. (“Dangot”), entered into a Share Purchase
Agreement (the “Purchase Agreement”) with CodeBlocks Ltd. (CodeBlocks”) and CodeBlocks’ owners, Alina Lifshits
and Erez Attia pursuant to which Dangot, acquired all of the capital stock of CodeBlocks in exchange for NIS 4,666,664 (approximately
US $ 1,275,044 ). The consideration is payable in seven equal installments with the final payment due on November 1, 2025. The note has
no explicit interest rate so the Company used an implicit interest rate of 8 %; therefore the present value for the acquisition was NIS
4,356,720 , approximately $ 1,190,360 . The purchase Agreement closed on February 1, 2024. As of June 30, 2025, this entity was sold as
part of the sale discussed in Note 11.
NOTE
5 – INVENTORY
Inventory
consisted of the following as of:
SCHEDULE
OF INVENTORY
In
thousands
June
30, 2025
December
31, 2024
Raw
materials
$ 308
$ 287
Inventory
in transit
53
4,076
Finished
goods (less allowance)
3,407
49
Less
allowance for obsolescence
( 763 )
( 1,204 )
Total
inventories (continuing operations)
$ 3,005
$ 3,208
Inventories
relate to discontinued operations
-
4,197
Total
inventories
$ 3,005
$ 7,405
NOTE
6 – CREDIT FACILITIES AND LINE OF CREDIT
We
maintain operating lines of credit, factoring and revolving credit facilities with banks and finance companies to provide us with working
capital.
On
January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc. (“Quest”) entered into a Purchase and
Sale Agreement with Prestige Capital Finance, LLC (“Prestige”), in which Quest has sold, transferred and assigned all of
its rights, title, and interest to specific accounts receivable owed to Quest. The maximum outstanding balance of Quest to Prestige shall
be $ 7.5 million. The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables. The balance as of June
30, 2025, was $ 0 and this credit facility was terminated concurrent with the sale of the assets from Quest Marketing, Inc.
NOTE
7 – RELATED PARTY NOTES PAYABLE
Note
Payable – Marin
In
December 2017, we entered into a $ 660 thousand note payable at 1.89 % annual interest rate (the “Marin Note”) with two individuals
from whom we previously acquired their company (in 2014). The Marin Note was payable in 60 monthly principal payments of $ 20 thousand
beginning in October 2018. Accrued interest payable as of March 31, 2025 and December 31, 2024, was $ 73 thousand and $ 73 , respectively.
Accrued interest was payable at maturity. This accrued interest balance was $ 0 as of June 30, 2025.
Note
Payable – Summit
On
June 30, 2025, concurrent with the sale of the business unit, the Company entered into a promissory note for $ 10
million at 5 %
annual interest rate (the “Summit Note”), the note is amortized over 10
years , but a balloon payment in 3
years for the then balance. The Company is required to make 13
payments every year , with annual payments totaling $ 1,378,852 .
Accrued interest as of June 30, 2025 was $ 0
and the balance as of June 30, 2025 was $ 10,000,000 . At June 30, 2025, the company had put up a $ 200,000 prepaid expense towards transaction costs with Summit Junction
and this amount appears on the Balance Sheet as a prepaid expenses, related party.
F- 7
NOTE
8 – OTHER NOTES PAYABLE
SCHEDULE OF OTHER NOTES PAYABLE
(In
thousands)
June 30, 2025
December
31, 2024
Note
payable other
7,342
8,746
Less
current portion
( 6,932 )
( 8,512 )
Long-term
notes payable
$ 410
$ 234
Notes
Payable Other
On
July 29, 2021, the Company entered into a long-term loan from Leumi Bank totaling NIS 7 million, which at the time was approximately
$ 2.16 million. The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
8 instalments of principal and interest over 4 years. The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the
balance owed is $ 1,815,840 and at June 30, 2025, the balance owed is $ 1,886,466 NIS (approx. $ 528,211 USD).
On
August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500
thousand, approximately $ 155 thousand, to be paid
off in monthly interest and principal payments over 5
years. The loan accrues interest at 7.5 %
per annum and is secured by the vehicles. This was completed in January 2025.
On
September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
The note accrues interest at 7.28 % per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 installments of principal and interest
over 3 years. The balance at June 30, 2025 was approximately $ 0.14 million.
During
the year ended December 31, 2023, the Company entered into a short-term loan Hapoalim Bank totaling NIS 2.5 million, approximately US
$ 0.67 million. The note accrues interest at 7.3 % per annum. The loan is renewed every month at Israeli Prime Rate plus + 1.3 %, which
at December 31, 2024 was 7.3 %. In February 2024, NIS 1.5 million of the loan was converted into a short-term loan to be repaid in 12
installments, bearing interest at Prime + 1.5 %. In July 2024, an additional 1.5 million was converted into a long-term loan to be repaid
in 18 installments, bearing interest at a rate of Prime + 1.5 %. At December 31, 2024, the Company owed Hapoalim Bank USD $ 1.39 million.
At June 30, 2025, the balance was approximately $ 1.5 million.
F- 8
During
the year ended December 31, 2023, the Company entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately
US $ 5.9 million. The note accrues interest at 7.6 % per annum. The loan is renewed every month at Israeli Prime Rate plus 1.89 , which
at December 31, 2024 was 7.89 %. In March 2024, NIS 7.5 million of the loan was converted into a long-term loan to be repaid in 36 installments,
bearing interest at a rate of Prime + 3.25 %, which at December 31, 2024 was 9.25 %. At December 31, 2024, the Company owed Bank Leumi
USD $ 5.4 million. At June 30, 2025, the Company owed Bank Leumi approximately USD $ 5.4 million.
On
September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
The note accrues interest at the Israeli Prime Rate plus 3.5 % which currently equals 9.5 % per annum and is payable in 36 monthly installments.
The balance at December 31, 2024 is $ 251 thousand and at June 30, 2025 was $ 212 thousand.
As
of June 30, 2025, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
The Company’s failure to comply with these financial covenants could result in an event of default under its debt agreements. Therefore,
we reclassified the total balance as current debt on the balance sheet. The Company is actively pursuing options to address its noncompliance.
The lenders have not requested early repayment of the loan as of the date when these financial statements were available to be issued.
NOTE
9 – OTHER INCOME
For
the six months ended June 30, 2025, the Company received government relief funds in the amount of approximately NIS 1.7 million or US
$ 609 thousand.
During
the six months ended June 30, 2025, the Company received Employee Retention Credit refunds in the amount of approximately $ 1.05 million
for returns filed for prior years.
NOTE
10 – STOCKHOLDERS’ EQUITY
PREFERRED
STOCK
Series
A
As
of June 30, 2025, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding. The board of
directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share of
preferred to 13 common shares.
Series
B
As
of June 30, 2025, there was 1 preferred share designated and no preferred shares outstanding.
Series
C
As
of June 30, 2025, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
dividend at a rate of $ 0.06 per share per annum and have a liquidation preference of $ 1 per share. Series C shares outstanding are convertible
into common stock at the rate of 20 preferred shares to one share of common stock. As of June 30, 2025, the accrued dividends on the
Series C Preferred Stock was $ 226 thousand.
The
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
convert to one share of common stock) and automatically converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred
stock which convert to one share of common stock) in the event that the Company’s common stock has a closing price of $30 per share
for 20 consecutive trading days.
F- 9
EQUITY
INCENTIVE PLAN
In
October 2021, OMNIQ’ Board of Directors adopted an Equity Incentive Plan (the “Plan”), as an incentive to retain in
the employ of and attract new employees, directors, officers, advisors, and employees to the Company. Pursuant to the Plan, 1,118,856
shares of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance. The
Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
No
shares were issued in the six months ended June 30, 2025 and 17,089 shares were issued during the six months ended June 30, 2024.
During
the quarter, the Company issued stock options or warrants to 47 employees and consultants for the purchase of an aggregate 1,035,000
shares of stock at between $ 0.06
and $ 0.07
per share. The Company’s CEO was issued options for 50,000
shares at $ 0.07
and warrants were issued to a company he is affiliated with
for 100,000
shares at exercise price of $ 0.07
per share, which was above the market price at the time of
issuance. The options have a 5
year expiration period and vested immediately.
Approximately $ 63,000
was booked as a compensation expense related to these options
and warrants.
NOTE
11 – LITIGATION
The
Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
This case was settled in February 2024.
On
November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s
officers alleging breach of a letter of intent for a lease arrangement. The claims were brought in an Israeli court. The initial claim
against Dangot Computers is NIS 21 million approximately US $ 5.6 million. The Company believes that it has meritorious defenses to such
action and intends to vigorously defend itself; however, at this stage it is too early to assess the chances of the lawsuit with certainty.
In
March 2025, the Company was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately
$ 389 thousand in unpaid fees and commissions. The Company believes it has multiple defenses and cross claims against the former consultant
and is evaluating its response to the lawsuit, but plans to vigorously defend the suit.
NOTE
12 – BUSINESS SEGMENT
The
Company operates in a single reportable segment, referred to as providing solutions including software, communications, and automated
management service. The business is managed by the chief executive officer who is the Chief Operating Decision Maker (CODM). The CODM
evaluates segment performance based on operating income (loss) for purposes of allocating resources and evaluating financial performance.
The accounting policies of our single reportable segment are the same as those for the Company as a whole.
Note
13 – DISCONTINUED OPERATIONS
On July 11, 2025, OmniQ Corp., a Delaware corporation
(the “Company”), together with its subsidiaries, Quest Marketing, Inc., HTS Image Processing, Inc., OmniQ Vision Inc., HTS
Image Ltd., OmniQ Technologies Ltd., and Dangot Computers, Ltd. (collectively, the “Sellers”), entered into an Asset Purchase
Agreement (the “Purchase Agreement”) with Summit Junction Holdings LLC, a Delaware limited liability company (the “Buyer”).
Pursuant to the Purchase Agreement, the Sellers
agreed to sell, and Buyer agreed to purchase, substantially all of the assets and assume certain liabilities mainly associated with the
Company’s legacy business line, including its integrated hardware, software, and automation solutions business, (the “Transferred
Business”). The Transaction was consummated on July 11, 2025. Although the Purchase Agreement is dated as of June 30, 2025, the
parties executed the agreement and consummated the Transaction on July 11, 2025.
F- 10
The aggregate consideration for the Transaction
is approximately $ 45.0 million, consisting of the assumption by Buyer of up to $ 55.0 million in specified liabilities of the Transferred
Business and the issuance by the Company of a Promissory Note in the principal amount of $ 10.0 million in favor of the Buyer. The Promissory
Note bears interest at 5 % per annum, is amortized over a ten-year period, and provides for a balloon payment after the third year. In
addition, the Company is entitled to a contingent payment of up to $ 10.0 million in the event that, within 18 months following the closing,
Buyer either (i) consummates a sale of all or substantially all of its assets or equity for consideration in excess of $ 100.0 million
or (ii) completes an initial public offering at a valuation exceeding $ 100.0 million.
The sale resulted in a net gain on disposal of
approximately $ 34.7 m, which reflects the difference between the carrying amount of the net assets disposed of and the consideration transferred/assumed,
including the promissory note and transaction costs. However, due to the related-party nature of the transaction, management determined
it would be more conservative to record the gain to Additional Paid-in Capital instead of in Other Income.
The net gain (APIC) was calculated as follows (in thousands):
SCHEDULE OF NET GAIN ON ADDITIONAL PAID IN CAPITAL
Change in Value
Cash and cash equivalents
$ ( 2,388 )
Accounts receivable, net
( 4,730 )
Inventory, net
( 282 )
Other current assets
( 996 )
Property and equipment, net of accumulated depreciation
( 48 )
Accounts payable and accrued liabilities
55,000
Other current liabilities
( 1,822 )
Related party notes payable
( 10,000 )
Additional paid-in capital
$ ( 34,734 )
Details of net loss from discontinued operations , net of taxes,
are as follows (in thousands):
SCHEDULE OF DISCONTINUED OPERATIONS
Six months ended
June 30, 2025
June 30, 2024
Revenues
$ 24,599
$ 19,787
Cost of goods sold
19,115
13,975
Selling, general and administrative
7,281
5,706
Research & Development
40
10
Depreciation
14
9
Amortization
-
-
Interest expense
1,050
1,172
Other (expenses) income
1,176
61
Current tax
-
-
Net Loss from Discontinued Ops (Net of Tax)
$ 1,725
$ 1,024
Three months ended
June 30, 2025
June 30, 2024
Revenues
$ 12,675
10,621
Cost of goods sold
10,149
7,910
Selling, general and administrative
4,082
2,811
Research & Development
18
5
Depreciation
11
5
Amortization
-
-
Interest expense
848
544
Other (expenses) income
1,431
62
Current tax
-
-
Net Loss from Discontinued Ops (Net of Tax)
$ 1,002
$ 592
Because the transaction was effective June 30,2025, no assets or liabilities
disposed in the sale were included on the balance sheet as of June 30, 2025. The balances of the disposed assets and liabilities as of
December 31, 2024 were as follows:
Assets
Current Assets
Accounts receivable, net
$ 10,608
Inventory, net
4,197
Prepaid expenses
482
Other current assets
61
Total current assets
15,348
Property and equipment, net of accumulated depreciation
8
Right of use lease asset
471
Total Assets
$ 15,827
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 56,863
Accrued payroll and sales tax
1,490
Lease liability – current portion
309
Other current liabilities
58,662
Lease liability
178
Total liabilities
$ 64,731
Cash flows related to the discontinued business have not been segregated
and are included in the condensed consolidated statements of cash flows. The following table provides supplemental cash-flow information
for the discontinued operations (in thousands):
SCHEDULE OF SUPPLEMENTAL CASH-FLOW INFORMATION FOR DISCONTINUED OPERATIONS
Six months ended June 30, 2025
Six months ended June 30, 2024
Depreciation and amortization
( 2,304 )
( 9 )
Capital expenditures
( 771 )
128
Other significant non-cash items
Cancelation of lease
471
-
The assets sold include, among other things, accounts
receivable, inventory, tangible personal property, intellectual property, contract rights, books and records, and other assets used or
held for use in connection with the Transferred Business. Certain assets were excluded from the Transaction, including the Company’s
cash and cash equivalents and all assets not related to the Transferred Business. Buyer assumed only those liabilities specified in the
Purchase Agreement, and the Company retained all other liabilities, including those unrelated to the Transferred Business or expressly
excluded.
The Purchase Agreement contains customary representations,
warranties, and covenants, including pre-closing operating covenants, post-closing indemnification provisions, and certain limitations
on liability. The Transaction and Purchase Agreement were approved by the Company’s Board of Directors effective June 30, 2025 following
completion of a fairness opinion, dated June 27, 2025, from an independent financial advisor.
In connection with the closing, the Company and Buyer
entered into and delivered various ancillary agreements, including a Bill of Sale, Assignment and Assumption Agreement, Trademark Assignment
Agreement, Promissory Note, Intellectual Property License Agreement, and Transition Services Agreement. The Company also entered into
a consent agreement with its largest vendor Bluestar to consent to the transfer of the liabilities owed to it from the Company to the
Buyer. Due to an entity affiliated with Shai Lustgarten, the Company’s CEO as a principal member of the Buyer, the transaction is
deemed related party.
Pursuant to his employment contract, the CEO, Shai
Lustgarten is entitled to a bonus equal to 4 % of a total transaction price and pursuant to that, the Board of Directors awarded a bonus
of $ 1.72 million to Mr. Lustgarten. The bonus has been accrued but as of this filing nothing has been paid on the bonus.
Based on ASC 850-10, ASC 845-10, ASC 820, and SEC
Staff Accounting Bulletin Topics 5.G, 5.T, and 1.B.1, the transaction represents a capital contribution from the CEO to the Company. While
a fairness opinion was obtained, it does not fully satisfy ASC 820 fair value measurement requirements for full recognition. Accordingly,
the $34 million gain is recorded directly to equity as a capital contribution. This conclusion aligns with both the letter and the spirit
of applicable GAAP and SEC guidance.
NOTE
14 – SUBSEQUENT EVENTS
In
July 2025, the Company settled approximately $ 62,500 of debt owed on the books for 900,000 shares. As noted in the Company’s 8-K
filing, 450,000 of those shares were issued to the Company CEO, Shai Lustgarten to settled $ 31,500 owed to him.
In
July 2025, the Company relocated its corporate headquarters to a new address. The new office / warehouse lease is at $ 15,000 per month
in rent for 7 years .
F- 11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.