FINANCIAL STATEMENTS
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: March 31, 2025
−Removed: December 31, 2024
−Removed: (In thousands, except share and per share data)
−Removed: March 31, 2025
−Removed: December 31, 2024
+Added: CONSOLIDATED BALANCE SHEETS
+Added: thousands, except share and per share data)
( UNAUDITED )
−Removed: Current assets
−Removed: Cash and cash equivalents
−Removed: Accounts receivable, net
+Added: and cash equivalents
+Added: receivable, net
Inventory, net
+Added: Prepaid expenses, related party
Prepaid expenses
−Removed: Other current assets
−Removed: Total current assets
−Removed: Property and equipment, net of accumulated depreciation
−Removed: Trade name, net of accumulated amortization
−Removed: Customer relationships, net of accumulated amortization
−Removed: Other intangibles, net of accumulated amortization
−Removed: Right of use lease asset
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: current assets
+Added: current assets
+Added: and equipment, net of accumulated depreciation
+Added: name, net of accumulated amortization
+Added: relationships, net of accumulated amortization
+Added: intangibles, net of accumulated amortization
+Added: of use lease asset
+Added: AND STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: payable and accrued liabilities
+Added: payroll and sales tax
+Added: payable – current portion
+Added: liability – current portion
current liabilities
−Removed: Accounts payable and accrued liabilities
−Removed: Line of credit
−Removed: Accrued payroll and sales tax
−Removed: Notes payable – current portion
−Removed: Lease liability – current portion
−Removed: Other current liabilities
−Removed: Total current liabilities
+Added: current liabilities
+Added: interest and accrued liabilities, related party
+Added: payable, less current portion
+Added: party notes payable
+Added: Notes payable
long term liabilities
−Removed: Accrued interest and accrued liabilities, related party
−Removed: Notes payable, less current portion
−Removed: Lease liability
−Removed: Other long term liabilities
−Removed: Total liabilities
−Removed: Commitments and Contingencies
−Removed: Stockholders’ equity (deficit)
−Removed: Series A Preferred stock;
+Added: Stockholders’
+Added: equity (deficit)
+Added: A Preferred stock;
$ 0.001 par value;
2,000,000 shares designated, 0 shares issued and outstanding
−Removed: Series B Preferred stock;
+Added: B Preferred stock;
$ 0.001 par value;
1 share designated, 0 shares issued and outstanding
−Removed: Series C Preferred stock;
+Added: C Preferred stock;
$ 0.001 par value;
1 unchanged sentence
Preferred stock value
−Removed: Common stock;
$ 0.001 par value;
1 unchanged sentence
10,712,930 and 10,712,930 shares issued and outstanding, respectively.
−Removed: Additional paid-in capital
−Removed: Accumulated (deficit)
−Removed: Accumulated other comprehensive income
−Removed: Total OmniQ stockholders’ equity (deficit)
−Removed: Total liabilities and stockholders’ equity
−Removed: The accompanying unaudited notes should be read in
−Removed: conjunction with these unaudited condensed consolidated financial statements.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: AND COMPREHENSIVE LOSS
−Removed: (In thousands, except share and per share data)
−Removed: For the Three months ended
−Removed: (In thousands, except share and per share data)
−Removed: Cost of goods sold
+Added: paid-in capital
+Added: other comprehensive income (loss)
+Added: OmniQ stockholders’ equity (deficit)
+Added: liabilities and equity (deficit)
+Added: accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: the three months ending
+Added: the six months ended
+Added: thousands, except share and per share data)
+Added: of goods sold
+Added: & Development
+Added: general and administrative
operating expenses
−Removed: Research & Development
−Removed: Selling, general and administrative
−Removed: Total operating expenses
−Removed: Loss from operations
+Added: from operations
+Added: income (expenses):
+Added: (expenses) income
+Added: on debt settlement
other income (expenses )
−Removed: Interest expense
−Removed: Other (expenses) income
−Removed: Total other expenses
−Removed: Net Loss Before Income Taxes
−Removed: Current Provision for Income Taxes
−Removed: Total Provision for Income Taxes
−Removed: Foreign currency translation adjustment
−Removed: Comprehensive loss
−Removed: Reconciliation of net loss to net loss attributable to common shareholders
−Removed: Dividends attributable to non-common stockholders’ of OmniQ Corp
−Removed: Net loss attributable to common stockholders’ of OmniQ Corp
−Removed: Net (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
−Removed: Weighted average number of common shares outstanding - basic
−Removed: The accompanying unaudited notes should be read in
−Removed: conjunction with these unaudited condensed consolidated financial statements.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
−Removed: For the Three Months ended
−Removed: March 31, 2024 and 2025
−Removed: (In thousands)
+Added: Income (Loss) Before Income Taxes
+Added: for Income Taxes
+Added: Provision for Income Taxes
+Added: (loss) from continuing operations
+Added: from discontinued operations (net of tax)
Income (Loss)
−Removed: Accumulated Other
−Removed: Total Stockholders’
−Removed: Preferred Stock
+Added: Income (Loss)
+Added: currency translation adjustment
Comprehensive
−Removed: (In thousands)
income (loss)
−Removed: Balance, December 31, 2023
+Added: Reconciliation
+Added: of net loss to net loss attributable to common shareholders
+Added: Income (Loss)
+Added: Dividends attributable to non-common stockholders’ of OmniQ Corp
+Added: income (loss) attributable to common stockholders’ of OmniQ Corp
+Added: income (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
+Added: Net income (loss) per share – diluted
+Added: from discontinued operations (net of tax)
+Added: loss per share from discontinued operations
+Added: Weighted average
+Added: number of common shares outstanding - basic
+Added: Weighted average number of common shares outstanding – diluted
+Added: accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: the three and six months ended June 30, 2024 and 2025
+Added: Stockholders’
+Added: Comprehensive
+Added: December 31, 2023
$ ( 113,923 )
−Removed: Dividend on Class C Shares
−Removed: CodeBlocks Acquisition
+Added: on Class C Shares
ESPP Stock Issuance
Stock-based compensation – options, warrants, issuances
+Added: Acquisition of Codeblocks
Cumulative Translation Adjustment
2 unchanged sentences
$ ( 115,972 )
−Removed: Balance, December 31, 2024
+Added: Dividend on Class C Shares
+Added: Stock Issuance
+Added: compensation – options, warrants, issuances
+Added: Translation Adjustment
+Added: (loss) income
+Added: June 30, 2024
+Added: December 31, 2024
$ ( 123,899 )
+Added: on Class C Shares
+Added: compensation – options, warrants, issuances
+Added: Translation Adjustment
+Added: (loss) income
+Added: March 31, 2025
$ ( 125,995 )
−Removed: Dividend on Class C Shares
−Removed: Stock-based compensation – options, warrants, issuances
−Removed: Cumulative Translation Adjustment
−Removed: Net (loss) income
−Removed: Balance, March 31, 2025
$ ( 125,995 )
+Added: on Class C Shares
+Added: of assets from division
+Added: compensation – options, warrants, issuances
+Added: Translation Adjustment
+Added: (loss) income
+Added: June 30, 2025
$ ( 123,947 )
−Removed: The accompanying unaudited notes
−Removed: should be read in conjunction with these condensed unaudited consolidated financial statements.
−Removed: CONDENSED CONSOLIDATED STATEMENTS
−Removed: OF CASH FLOWS (UNAUDITED)
−Removed: For the Three Months Ended
−Removed: (In thousands)
−Removed: Cash flows from operations
−Removed: Adjustments to reconcile net loss to net cash provided by operating activities:
−Removed: Stock-based compensation
−Removed: Depreciation and amortization
−Removed: Amortization of ROU asset
−Removed: Loss from sale of other assets
−Removed: Changes in operating assets and liabilities:
−Removed: Accounts receivable
−Removed: Prepaid expenses
−Removed: Accounts payable and accrued liabilities
−Removed: Accrued payroll and sales taxes payable
−Removed: Lease liability
−Removed: Deferred tax assets, net
−Removed: Other liabilities
−Removed: Net cash provided by (used in) operating activities
−Removed: Cash flows from investing activities
−Removed: Purchase of property and equipment
−Removed: Net cash (used in) investing activities
−Removed: Cash flows from financing activities
−Removed: Proceeds from ESPP stock issuance
−Removed: Payments on notes/loans payable
−Removed: Proceeds from draw on line of credit
−Removed: Net cash (used in) provided by financing activities
−Removed: Net change in cash and cash equivalents
−Removed: Effect of foreign exchange rates on cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of period
−Removed: Cash and cash equivalents at end of period
−Removed: Non-cash activities:
−Removed: Declared dividends payable
−Removed: Right of use asset acquired in exchange for lease liability
−Removed: Supplemental disclosure of cash flow information:
−Removed: Cash paid for interest
−Removed: Cash paid for income taxes
−Removed: The accompanying unaudited notes
−Removed: are an integral part of these unaudited condensed consolidated financial statements.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT
−Removed: ACCOUNTING POLICIES
−Removed: The condensed consolidated financial statements include
−Removed: the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein as “we,” “us,” “OMNIQ,”
−Removed: or the “Company.” Intercompany accounts and transactions have been eliminated.
−Removed: In the opinion of the Company’s management,
−Removed: the condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair
−Removed: financial statement presentation.
−Removed: The preparation of these condensed consolidated financial statements and accompanying notes in conformity
−Removed: generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported.
+Added: $ ( 123,947 )
+Added: accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
+Added: the six months ended June 30,
+Added: flows from operations
+Added: to reconcile net loss to net cash provided by operating activities:
+Added: and amortization
+Added: in operating assets and liabilities:
+Added: payable and accrued liabilities
+Added: interest and accrued liabilities, related party
+Added: payroll and sales taxes payable
+Added: tax assets, net
+Added: cash provided by (used in) operating activities
+Added: flows from investing activities
+Added: of property and equipment
+Added: paid for divestiture
+Added: from sale of property and equipment
+Added: cash provided by (used in) investing activities
+Added: flows from financing activities
+Added: from ESPP stock issuance
+Added: on notes/loans payable
+Added: from draw on line of credit
+Added: cash (used in) provided by financing activities
+Added: change in cash and cash equivalents
+Added: of foreign exchange rates on cash and cash equivalents
+Added: and cash equivalents at beginning of period
+Added: and cash equivalents at end of period
+Added: dividends payable
+Added: assets acquired in business combination
+Added: of use asset acquired in exchange for lease liability
+Added: disclosure of cash flow information:
+Added: paid for interest
+Added: paid for income taxes
+Added: accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
+Added: as “we,” “us,” “OMNIQ,” or the “Company.” Intercompany accounts and transactions have
+Added: been eliminated.
+Added: In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments,
+Added: which are normal and recurring in nature, necessary for fair financial statement presentation.
+Added: The preparation of these condensed consolidated
+Added: financial statements and accompanying notes in conformity with U.S.
+Added: generally accepted accounting principles requires management to make
+Added: estimates and assumptions that affect the amounts reported.
Actual results could differ materially from those estimates.
−Removed: These condensed consolidated financial statements and accompanying notes
−Removed: should be read in conjunction with the Company’s annual consolidated financial statements and accompanying notes included in its
−Removed: Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”).
−Removed: We describe our significant accounting policies in
−Removed: Note 2 of the notes to consolidated financial statements in the 2024 Form 10-K.
−Removed: During the three-month period ended March 31, 2025, there
−Removed: were no significant changes to those accounting policies other than below.
−Removed: Accounting Standards Updates
−Removed: ASU 2023-09, “Income Taxes (Topic 740), Improvement
−Removed: to Income Tax Disclosures.” The amendments in ASU 2023-09 require an entity to disclose specific categories in the rate reconciliation
−Removed: and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the
−Removed: amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis.
−Removed: Additionally, the amendments
−Removed: in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and
−Removed: foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to
−Removed: or greater than five percent of total income taxes paid (net of refunds received).
−Removed: Lastly, the amendments in this ASU require an entity
−Removed: to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign
−Removed: and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign.
−Removed: This ASU is effective for
−Removed: annual periods beginning after December 15, 2024.
+Added: These condensed
+Added: consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial
+Added: statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form
+Added: describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2024 Form 10-K.
+Added: the six-month period ended June 30, 2025, there were no significant changes to those accounting policies other than below.
+Added: Standards Updates
+Added: 2023-09, “Income Taxes (Topic 740), Improvement to Income Tax Disclosures.” The amendments in ASU 2023-09 require an entity
+Added: to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative
+Added: threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory
+Added: rate, on an annual basis.
+Added: Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net
+Added: of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received)
+Added: disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received).
+Added: Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense
+Added: (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated
+Added: by federal, state, and foreign.
+Added: This ASU is effective for annual periods beginning after December 15, 2024.
Early adoption is permitted.
1 unchanged sentence
however, retrospective application is permitted.
−Removed: The adoption of ASU 2023-09 is not expected to have a material impact on the Company’s
−Removed: financial statements.
−Removed: Net Loss Per Common Share
−Removed: Net loss per share is provided in accordance with
−Removed: FASB ASC 260-10, “Earnings per Share”.
−Removed: Basic net loss per common share (“EPS”) is computed by dividing income
−Removed: available to common stockholders by the weighted-average number of common shares outstanding for the period.
−Removed: Diluted earnings per share
−Removed: is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued,
−Removed: unless doing so is anti-dilutive.
−Removed: The weighted-average number of common shares outstanding for computing basic EPS for the three-months
−Removed: ended March 31, 2025, and 2024 were 10,712,930 and 10,688,340 , respectively.
−Removed: Diluted net loss per share of common stock is the same as
−Removed: basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
−Removed: The following table sets forth the potentially dilutive
−Removed: securities excluded from the computation of diluted net loss per share because such securities have an anti-dilutive impact due to losses
−Removed: reported as of:
+Added: The adoption of ASU 2023-09
+Added: is not expected to have a material impact on the Company’s financial statements.
+Added: Loss Per Common Share
+Added: loss per share is provided in accordance with FASB ASC 260-10, “Earnings per Share”.
+Added: Basic net loss per common share (“EPS”)
+Added: is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
+Added: Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential
+Added: common shares were issued, unless doing so is anti-dilutive.
+Added: The weighted-average number of common shares outstanding for computing basic
+Added: EPS for the three-months ended June 30, 2025, and 2024 were 10,712,930 and 10,688,340 , respectively.
+Added: Diluted net loss per share of common
+Added: stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
+Added: following table sets forth the potentially dilutive securities excluded from the computation of diluted net income or loss per share because such
+Added: securities have an anti-dilutive impact and are out of the money:
SCHEDULE OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
−Removed: March 31, 2025
−Removed: March 31, 2024
−Removed: Options to purchase common stock
−Removed: Warrants to purchase common stock
−Removed: Potential shares excluded from diluted net loss per share
−Removed: NOTE 2 – GOING CONCERN
−Removed: The accompanying condensed consolidated financial
−Removed: statements have been prepared assuming that we will continue as a going concern.
−Removed: The following are the principal conditions or events
−Removed: which potentially raise substantial doubt about the company’s ability to continue as a going concern:
−Removed: Balancing the need for operational cash with the need to add additional products.
−Removed: Timely and cost-effective development of products
−Removed: Working capital deficit of $ 55.1 million as of March 31, 2025
−Removed: Accumulated deficit of $ 126 million as of March 31, 2025
−Removed: Multiple years of losses from operations
−Removed: Management Evaluation
−Removed: Management considers the conditions outlined above
−Removed: as the most significant factors in raising substantial doubt about the Company’s ability to continue as a going concern within one
−Removed: year after the date the financial statements are issued.
−Removed: Management’s Plans to Mitigate and Alleviate
−Removed: Conditions or Events
−Removed: Management is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
−Removed: Management has placed a strategic focus on increasing sales with prime customers.
−Removed: Sales efforts are focused on the most profitable product lines.
−Removed: Blue Star - The Company’s total accounts payable due to Blue Star as of March 31, 2025, was approximately $ 56.6 million.
−Removed: Blue Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
−Removed: Management believes that Blue Star will continue supplying the Company with preferable credit terms.
−Removed: Blue Star has agreed to the annual interest rate of 5 % on invoices that are past due.
−Removed: As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation.
−Removed: The Company has enjoyed a good mutual relationship for the past six years.
−Removed: NOTE 3 – CONCENTRATIONS
−Removed: For the three-months ended March 31, 2025, and the
−Removed: year ended December 31, 2024, no customer accounted for more than 10 % and one customer accounted for 23.7 %, respectively, of the Company’s
+Added: June 30, 2025
+Added: June 30, 2024
+Added: to purchase common stock
+Added: to purchase common stock
+Added: shares excluded from diluted net loss per share
+Added: 2 – GOING CONCERN
+Added: accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern.
+Added: The following
+Added: are the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
+Added: the need for operational cash with the need to add additional products.
+Added: and cost-effective development of products
+Added: capital deficit of $ 10.9 million as of June 30, 2025
+Added: deficit of $ 124 million as of June 30, 2025
+Added: years of losses from operations
+Added: considers the conditions outlined above as the most significant factors in raising substantial doubt about the Company’s ability
+Added: to continue as a going concern within one year after the date the financial statements are issued.
+Added: Plans to Mitigate and Alleviate Conditions or Events
+Added: is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
+Added: has placed a strategic focus on increasing sales with prime customers.
+Added: efforts are focused on the most profitable product lines.
+Added: Company completed the sale of one of it’s divisions as of June 30, 2025, which included the removal of a net $ 45 million worth
+Added: of debt on the Company’s books..
+Added: 3 – CONCENTRATIONS
+Added: the six-months ended June 30, 2025, and the year ended December 31, 2024, no customer accounted for more than 3 % for the six months ended June 30, 2025 and one customer made up 23.7 % for December 31, 2024, of the Company’s
consolidated revenues.
−Removed: Accounts receivable at March
−Removed: 31, 2025 and December 31, 2024 are made up of trade receivables due from customers in the ordinary course of business.
−Removed: accounted for 11.2 % of the outstanding receivables as of March 31, 2025, and 26 % as of December 31, 2024.
−Removed: For the three months ended March 31, 2025, and the
−Removed: year ended December 31, 2024 one vendor made up 45 % and 47 %, respectively, of our purchases.
−Removed: NOTE 4 – BUSINESS COMBINATIONS
−Removed: CodeBlocks LTD
+Added: receivable at June 30, 2025 and December 31, 2024 are made up of trade receivables due from customers in the ordinary course of business.
+Added: One customer accounted for 6 % of the outstanding receivables as of June 30, 2025, and 26 % as of December 31, 2024.
+Added: the six months ended June 30, 2025, and the year ended December 31, 2024 no vendor made up more than 3 % as of June 30, 2025 and 47 % as of December 31, 2024 of our trade payables.
+Added: 4 – BUSINESS COMBINATIONS
On January 30, 2024, OMNIQ’s wholly owned subsidiary, Dangot Computers Ltd.
9 unchanged sentences
The purchase Agreement closed on February 1, 2024.
−Removed: As of March 31, 2025, the total amount outstanding
−Removed: is NIS 4.4 million, approximately $ 1 million USD, and is presented on the balance sheet in short- and long-term notes payable.
−Removed: NOTE 5 – INVENTORY
−Removed: Inventory consisted of the following as of:
−Removed: March 31, 2025
−Removed: December 31, 2024
−Removed: Raw materials
−Removed: Inventory in transit
−Removed: Finished goods (less allowance)
−Removed: Less allowance for obsolescence
−Removed: Total inventories
−Removed: NOTE 6 – CREDIT FACILITIES AND LINE OF CREDIT
−Removed: We maintain operating lines of credit, factoring and
−Removed: revolving credit facilities with banks and finance companies to provide us with working capital.
−Removed: On January 18, 2024, the Company’s wholly owned
−Removed: subsidiary, Quest Marketing, Inc.
−Removed: (“Quest”) entered into a Purchase and Sale Agreement with Prestige Capital Finance, LLC
−Removed: (“Prestige”), in which Quest has sold, transferred and assigned all of its rights, title, and interest to specific accounts
−Removed: receivable owed to Quest.
−Removed: The maximum outstanding balance of Quest to Prestige shall be $ 7.5 million.
−Removed: The discount fee starts at 1.5 %
−Removed: and increases based on the age of the outstanding receivables.
−Removed: The balance as of March 31, 2025, was $ 0 .
−Removed: NOTE 7 – RELATED PARTY NOTES PAYABLE
−Removed: Note Payable – Marin
−Removed: In December 2017, we entered
−Removed: into a $ 660 thousand note payable at 1.89 % annual interest rate (the “Marin Note”) with two individuals from whom
−Removed: we previously acquired their company (in 2014).
−Removed: The Marin Note was payable in 60 monthly principal payments of
−Removed: $ 20 thousand beginning in October 2018.
−Removed: Accrued interest payable as of March 31, 2025 and December 31, 2024, was
−Removed: $ 73 thousand and $ 73 , respectively.
+Added: As of June 30, 2025, this entity was sold as
+Added: part of the sale discussed in Note 11.
+Added: 5 – INVENTORY
+Added: consisted of the following as of:
+Added: goods (less allowance)
+Added: allowance for obsolescence
+Added: inventories (continuing operations)
+Added: relate to discontinued operations
+Added: 6 – CREDIT FACILITIES AND LINE OF CREDIT
+Added: maintain operating lines of credit, factoring and revolving credit facilities with banks and finance companies to provide us with working
+Added: January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc.
+Added: (“Quest”) entered into a Purchase and
+Added: Sale Agreement with Prestige Capital Finance, LLC (“Prestige”), in which Quest has sold, transferred and assigned all of
+Added: its rights, title, and interest to specific accounts receivable owed to Quest.
+Added: The maximum outstanding balance of Quest to Prestige shall
+Added: be $ 7.5 million.
+Added: The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables.
+Added: The balance as of June
+Added: 30, 2025, was $ 0 and this credit facility was terminated concurrent with the sale of the assets from Quest Marketing, Inc.
+Added: 7 – RELATED PARTY NOTES PAYABLE
+Added: Payable – Marin
+Added: December 2017, we entered into a $ 660 thousand note payable at 1.89 % annual interest rate (the “Marin Note”) with two individuals
+Added: from whom we previously acquired their company (in 2014).
+Added: The Marin Note was payable in 60 monthly principal payments of $ 20 thousand
+Added: beginning in October 2018.
+Added: Accrued interest payable as of March 31, 2025 and December 31, 2024, was $ 73 thousand and $ 73 , respectively.
Accrued interest was payable at maturity.
−Removed: This accrued interest was outstanding as of March
−Removed: NOTE 8 – OTHER NOTES PAYABLE
+Added: This accrued interest balance was $ 0 as of June 30, 2025.
+Added: Payable – Summit
+Added: June 30, 2025, concurrent with the sale of the business unit, the Company entered into a promissory note for $ 10
+Added: million at 5 %
+Added: annual interest rate (the “Summit Note”), the note is amortized over 10
+Added: years , but a balloon payment in 3
+Added: years for the then balance.
+Added: The Company is required to make 13
+Added: payments every year , with annual payments totaling $ 1,378,852 .
+Added: Accrued interest as of June 30, 2025 was $ 0
+Added: and the balance as of June 30, 2025 was $ 10,000,000 .
+Added: At June 30, 2025, the company had put up a $ 200,000 prepaid expense towards transaction costs with Summit Junction
+Added: and this amount appears on the Balance Sheet as a prepaid expenses, related party.
+Added: 8 – OTHER NOTES PAYABLE
SCHEDULE OF OTHER NOTES PAYABLE
−Removed: (In thousands)
−Removed: March 31, 2025
−Removed: December 31, 2024
−Removed: Note payable other
−Removed: Less current portion
−Removed: Long-term notes payable
−Removed: Notes Payable Other
−Removed: On July 29, 2021, the Company entered into a long-term
−Removed: loan from Leumi Bank totaling NIS 7 million, which at the time was approximately $ 2.16 million.
−Removed: The note accrues interest
−Removed: at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in 8 instalments of principal
−Removed: and interest over 4 years.
−Removed: The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the balance owed is
−Removed: $ 1,815,840 and at March 31, 2025, the balance owed is $ 1,886,466 NIS (approx.
+Added: June 30, 2025
+Added: payable other
+Added: current portion
+Added: notes payable
+Added: Payable Other
+Added: July 29, 2021, the Company entered into a long-term loan from Leumi Bank totaling NIS 7 million, which at the time was approximately
+Added: $ 2.16 million.
+Added: The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
+Added: 8 instalments of principal and interest over 4 years.
+Added: The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the
+Added: balance owed is $ 1,815,840 and at June 30, 2025, the balance owed is $ 1,886,466 NIS (approx.
$ 528,211 USD).
−Removed: On August 11, 2021, the Company purchased vehicles
−Removed: using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid off in monthly interest and principal
−Removed: payments over 5 years.
−Removed: The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
−Removed: On September 13, 2022, the Company entered into a
−Removed: long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
−Removed: The note accrues interest at 7.28 %
−Removed: per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 installments of principal and interest over 3 years.
−Removed: The balance at March 31, 2025 was approximately $ 0.14 million.
−Removed: During the year ended December 31, 2023, the Company
−Removed: entered into a short-term loan Hapoalim Bank totaling NIS 2.5 million, approximately US $ 0.67 million.
−Removed: The note accrues
−Removed: interest at 7.3 % per annum.
−Removed: The loan is renewed every month at Israeli Prime Rate plus + 1.3 %, which at December 31, 2024 was 7.3 %.
−Removed: In February 2024, NIS 1.5 million of the loan was converted into a short-term loan to be repaid in 12 installments,
−Removed: bearing interest at Prime + 1.5 %.
+Added: August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500
+Added: thousand, approximately $ 155 thousand, to be paid
+Added: off in monthly interest and principal payments over 5
+Added: The loan accrues interest at 7.5 %
+Added: per annum and is secured by the vehicles.
+Added: This was completed in January 2025.
+Added: September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
+Added: The note accrues interest at 7.28 % per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 installments of principal and interest
+Added: over 3 years.
+Added: The balance at June 30, 2025 was approximately $ 0.14 million.
+Added: the year ended December 31, 2023, the Company entered into a short-term loan Hapoalim Bank totaling NIS 2.5 million, approximately US
+Added: $ 0.67 million.
+Added: The note accrues interest at 7.3 % per annum.
+Added: The loan is renewed every month at Israeli Prime Rate plus + 1.3 %, which
+Added: at December 31, 2024 was 7.3 %.
+Added: In February 2024, NIS 1.5 million of the loan was converted into a short-term loan to be repaid in 12
+Added: installments, bearing interest at Prime + 1.5 %.
In July 2024, an additional 1.5 million was converted into a long-term loan to be repaid
in 18 installments, bearing interest at a rate of Prime + 1.5 %.
−Removed: At December 31, 2024, the Company owed Hapoalim Bank USD
−Removed: $ 1.39 million.
−Removed: At March 31, 2025, the balance was approximately $ 1.5 million.
−Removed: During the year ended December 31, 2023, the Company
−Removed: entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately US $ 5.9 million.
−Removed: The note accrues
−Removed: interest at 7.6 % per annum.
−Removed: The loan is renewed every month at Israeli Prime Rate plus 1.89 , which at December 31, 2024 was 7.89 %.
−Removed: In March 2024, NIS 7.5 million of the loan was converted into a long-term loan to be repaid in 36 installments, bearing
−Removed: interest at a rate of Prime + 3.25 %, which at December 31, 2024 was 9.25 %.
+Added: At December 31, 2024, the Company owed Hapoalim Bank USD $ 1.39 million.
+Added: At June 30, 2025, the balance was approximately $ 1.5 million.
+Added: the year ended December 31, 2023, the Company entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately
+Added: US $ 5.9 million.
+Added: The note accrues interest at 7.6 % per annum.
+Added: The loan is renewed every month at Israeli Prime Rate plus 1.89 , which
+Added: at December 31, 2024 was 7.89 %.
+Added: In March 2024, NIS 7.5 million of the loan was converted into a long-term loan to be repaid in 36 installments,
+Added: bearing interest at a rate of Prime + 3.25 %, which at December 31, 2024 was 9.25 %.
At December 31, 2024, the Company owed Bank Leumi
USD $ 5.4 million.
−Removed: At March 31, 2025, the Company owed Bank Leumi approximately USD $ 5.4 million.
−Removed: On September 21, 2023, the Company entered into a
−Removed: long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
−Removed: The note accrues interest at the Israeli
−Removed: Prime Rate plus 3.5 % which currently equals 9.5 % per annum and is payable in 36 monthly installments.
−Removed: at December 31, 2024 is $ 251 thousand and at March 31, 2025 was $ 212 thousand.
−Removed: As of March 31, 2025, the Company was not in compliance
−Removed: with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
−Removed: The Company’s failure to comply with these financial
−Removed: covenants could result in an event of default under its debt agreements.
−Removed: Therefore, we reclassified the total balance as current debt
−Removed: on the balance sheet.
+Added: At June 30, 2025, the Company owed Bank Leumi approximately USD $ 5.4 million.
+Added: September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
+Added: The note accrues interest at the Israeli Prime Rate plus 3.5 % which currently equals 9.5 % per annum and is payable in 36 monthly installments.
+Added: The balance at December 31, 2024 is $ 251 thousand and at June 30, 2025 was $ 212 thousand.
+Added: of June 30, 2025, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim debt.
+Added: The Company’s failure to comply with these financial covenants could result in an event of default under its debt agreements.
+Added: we reclassified the total balance as current debt on the balance sheet.
The Company is actively pursuing options to address its noncompliance.
−Removed: The lenders have not requested early repayment
−Removed: of the loan as of the date when these financial statements were available to be issued.
−Removed: NOTE 9 – OTHER INCOME
−Removed: For the three months ended March 31, 2025, the Company
−Removed: received government relief funds in the amount of approximately NIS 1.7 million or US $ 609 thousand.
−Removed: NOTE 10 – STOCKHOLDERS’ EQUITY
−Removed: PREFERRED STOCK
−Removed: As of March 31, 2025, there were 2,000,000 Series
−Removed: A preferred shares designated and no Series A preferred shares outstanding.
−Removed: The board of directors of the Company (the “Board”)
−Removed: had previously set the voting rights for the Series A preferred stock at 1 share of preferred to 13 common shares .
−Removed: As of March 31, 2025, there was 1 preferred share
−Removed: designated and no preferred shares outstanding.
−Removed: As of March 31, 2025, there were 3,000,000 Series
−Removed: C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
−Removed: The Series C shares have preferential rights
−Removed: above common shares and the Series B Preferred Shares and is entitled to receive a quarterly dividend at a rate of $ 0.06 per share per
−Removed: annum and have a liquidation preference of $ 1 per share.
−Removed: Series C shares outstanding are convertible into common stock at the rate of
−Removed: 20 preferred shares to one share of common stock .
−Removed: As of March 31, 2025, the accrued dividends on the Series C Preferred Stock was $ 219
−Removed: The Series C Preferred Stock has a liquidation value
−Removed: and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which convert to one share of common stock) and automatically
−Removed: converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred stock which convert to one share of common stock) in
−Removed: the event that the Company’s common stock has a closing price of $30 per share for 20 consecutive trading days .
−Removed: EQUITY INCENTIVE PLAN
−Removed: In October 2021, OMNIQ’ Board of Directors adopted
−Removed: an Equity Incentive Plan (the “Plan”), as an incentive to retain in the employ of and attract new employees, directors, officers, advisors, and employees to the Company.
−Removed: Pursuant to the Plan, 1,118,856 shares of the Company’s common stock, par value
−Removed: $ 0.001 (the “Shares”), were set aside and reserved for issuance.
−Removed: The Plan was approved by our stockholders at the December
−Removed: 2021, shareholders’ meeting.
−Removed: No shares were issued in the three months ended March 31, 2025 and 14,409 shares were issued during the three months ended March 31, 2024.
−Removed: NOTE 11 – LITIGATION
−Removed: The Company was named a
−Removed: defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
−Removed: was settled in February 2024.
−Removed: On November 3, 2024 a commercial real estate company
−Removed: filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s officers alleging breach of a letter of intent
−Removed: for a lease arrangement.
+Added: The lenders have not requested early repayment of the loan as of the date when these financial statements were available to be issued.
+Added: 9 – OTHER INCOME
+Added: the six months ended June 30, 2025, the Company received government relief funds in the amount of approximately NIS 1.7 million or US
+Added: $ 609 thousand.
+Added: the six months ended June 30, 2025, the Company received Employee Retention Credit refunds in the amount of approximately $ 1.05 million
+Added: for returns filed for prior years.
+Added: 10 – STOCKHOLDERS’ EQUITY
+Added: of June 30, 2025, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
+Added: directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share of
+Added: preferred to 13 common shares.
+Added: of June 30, 2025, there was 1 preferred share designated and no preferred shares outstanding.
+Added: of June 30, 2025, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
+Added: The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
+Added: dividend at a rate of $ 0.06 per share per annum and have a liquidation preference of $ 1 per share.
+Added: Series C shares outstanding are convertible
+Added: into common stock at the rate of 20 preferred shares to one share of common stock.
+Added: As of June 30, 2025, the accrued dividends on the
+Added: Series C Preferred Stock was $ 226 thousand.
+Added: Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
+Added: convert to one share of common stock) and automatically converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred
+Added: stock which convert to one share of common stock) in the event that the Company’s common stock has a closing price of $30 per share
+Added: for 20 consecutive trading days.
+Added: INCENTIVE PLAN
+Added: October 2021, OMNIQ’ Board of Directors adopted an Equity Incentive Plan (the “Plan”), as an incentive to retain in
+Added: the employ of and attract new employees, directors, officers, advisors, and employees to the Company.
+Added: Pursuant to the Plan, 1,118,856
+Added: shares of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance.
+Added: Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
+Added: shares were issued in the six months ended June 30, 2025 and 17,089 shares were issued during the six months ended June 30, 2024.
+Added: the quarter, the Company issued stock options or warrants to 47 employees and consultants for the purchase of an aggregate 1,035,000
+Added: shares of stock at between $ 0.06
+Added: The Company’s CEO was issued options for 50,000
+Added: shares at $ 0.07
+Added: and warrants were issued to a company he is affiliated with
+Added: shares at exercise price of $ 0.07
+Added: per share, which was above the market price at the time of
+Added: The options have a 5
+Added: year expiration period and vested immediately.
+Added: Approximately $ 63,000
+Added: was booked as a compensation expense related to these options
+Added: and warrants.
+Added: 11 – LITIGATION
+Added: Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
+Added: This case was settled in February 2024.
+Added: November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s
+Added: officers alleging breach of a letter of intent for a lease arrangement.
The claims were brought in an Israeli court.
−Removed: The initial claim against Dangot Computers is NIS 21 million
−Removed: approximately US $ 5.6 million.
−Removed: The Company believes that it has meritorious defenses to such action and intends to vigorously defend
+Added: The initial claim
+Added: against Dangot Computers is NIS 21 million approximately US $ 5.6 million.
+Added: The Company believes that it has meritorious defenses to such
+Added: action and intends to vigorously defend itself;
however, at this stage it is too early to assess the chances of the lawsuit with certainty.
−Removed: In March 2025, the Company
−Removed: was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately $ 389 thousand in
−Removed: unpaid fees and commissions.
−Removed: The Company believes it has multiple defenses and cross claims against the former consultant and is
−Removed: evaluating its response to the lawsuit, but plans to vigorously defend the suit.
+Added: March 2025, the Company was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately
+Added: $ 389 thousand in unpaid fees and commissions.
+Added: The Company believes it has multiple defenses and cross claims against the former consultant
+Added: and is evaluating its response to the lawsuit, but plans to vigorously defend the suit.
12 – BUSINESS SEGMENT
−Removed: Company operates in a single reportable segment, referred to as providing solutions including hardware, software, communications, and
−Removed: automated management service as an established distributor of barcode labels, tags, and ribbons, as well as RFID labels and tags.
−Removed: business is managed by the chief executive officer who is the Chief Operating Decision Maker (CODM).
−Removed: The CODM evaluates segment performance
−Removed: based on operating income (loss) for purposes of allocating resources and evaluating financial performance.
−Removed: The accounting policies
−Removed: of our single reportable segment are the same as those for the Company as a whole.
−Removed: NOTE 13 – SUBSEQUENT EVENTS
+Added: Company operates in a single reportable segment, referred to as providing solutions including software, communications, and automated
+Added: management service.
+Added: The business is managed by the chief executive officer who is the Chief Operating Decision Maker (CODM).
+Added: evaluates segment performance based on operating income (loss) for purposes of allocating resources and evaluating financial performance.
+Added: The accounting policies of our single reportable segment are the same as those for the Company as a whole.
+Added: 13 – DISCONTINUED OPERATIONS
+Added: On July 11, 2025, OmniQ Corp., a Delaware corporation
+Added: (the “Company”), together with its subsidiaries, Quest Marketing, Inc., HTS Image Processing, Inc., OmniQ Vision Inc., HTS
+Added: Image Ltd., OmniQ Technologies Ltd., and Dangot Computers, Ltd.
+Added: (collectively, the “Sellers”), entered into an Asset Purchase
+Added: Agreement (the “Purchase Agreement”) with Summit Junction Holdings LLC, a Delaware limited liability company (the “Buyer”).
+Added: Pursuant to the Purchase Agreement, the Sellers
+Added: agreed to sell, and Buyer agreed to purchase, substantially all of the assets and assume certain liabilities mainly associated with the
+Added: Company’s legacy business line, including its integrated hardware, software, and automation solutions business, (the “Transferred
+Added: The Transaction was consummated on July 11, 2025.
+Added: Although the Purchase Agreement is dated as of June 30, 2025, the
+Added: parties executed the agreement and consummated the Transaction on July 11, 2025.
+Added: The aggregate consideration for the Transaction
+Added: is approximately $ 45.0 million, consisting of the assumption by Buyer of up to $ 55.0 million in specified liabilities of the Transferred
+Added: Business and the issuance by the Company of a Promissory Note in the principal amount of $ 10.0 million in favor of the Buyer.
+Added: The Promissory
+Added: Note bears interest at 5 % per annum, is amortized over a ten-year period, and provides for a balloon payment after the third year.
+Added: addition, the Company is entitled to a contingent payment of up to $ 10.0 million in the event that, within 18 months following the closing,
+Added: Buyer either (i) consummates a sale of all or substantially all of its assets or equity for consideration in excess of $ 100.0 million
+Added: or (ii) completes an initial public offering at a valuation exceeding $ 100.0 million.
+Added: The sale resulted in a net gain on disposal of
+Added: approximately $ 34.7 m, which reflects the difference between the carrying amount of the net assets disposed of and the consideration transferred/assumed,
+Added: including the promissory note and transaction costs.
+Added: However, due to the related-party nature of the transaction, management determined
+Added: it would be more conservative to record the gain to Additional Paid-in Capital instead of in Other Income.
+Added: The net gain (APIC) was calculated as follows (in thousands):
+Added: SCHEDULE OF NET GAIN ON ADDITIONAL PAID IN CAPITAL
+Added: Change in Value
+Added: Cash and cash equivalents
+Added: Accounts receivable, net
+Added: Inventory, net
+Added: Other current assets
+Added: Property and equipment, net of accumulated depreciation
+Added: Accounts payable and accrued liabilities
+Added: Other current liabilities
+Added: Related party notes payable
+Added: Additional paid-in capital
+Added: Details of net loss from discontinued operations , net of taxes,
+Added: are as follows (in thousands):
+Added: SCHEDULE OF DISCONTINUED OPERATIONS
+Added: Six months ended
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Cost of goods sold
+Added: Selling, general and administrative
+Added: Research & Development
+Added: Interest expense
+Added: Other (expenses) income
+Added: Net Loss from Discontinued Ops (Net of Tax)
+Added: Three months ended
+Added: June 30, 2025
+Added: June 30, 2024
+Added: Cost of goods sold
+Added: Selling, general and administrative
+Added: Research & Development
+Added: Interest expense
+Added: Other (expenses) income
+Added: Net Loss from Discontinued Ops (Net of Tax)
+Added: Because the transaction was effective June 30,2025, no assets or liabilities
+Added: disposed in the sale were included on the balance sheet as of June 30, 2025.
+Added: The balances of the disposed assets and liabilities as of
+Added: December 31, 2024 were as follows:
+Added: Current Assets
+Added: Accounts receivable, net
+Added: Inventory, net
+Added: Prepaid expenses
+Added: Other current assets
+Added: Total current assets
+Added: Property and equipment, net of accumulated depreciation
+Added: Right of use lease asset
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Current liabilities
+Added: Accounts payable and accrued liabilities
+Added: Accrued payroll and sales tax
+Added: Lease liability – current portion
+Added: Other current liabilities
+Added: Lease liability
+Added: Total liabilities
+Added: Cash flows related to the discontinued business have not been segregated
+Added: and are included in the condensed consolidated statements of cash flows.
+Added: The following table provides supplemental cash-flow information
+Added: for the discontinued operations (in thousands):
+Added: SCHEDULE OF SUPPLEMENTAL CASH-FLOW INFORMATION FOR DISCONTINUED OPERATIONS
+Added: Six months ended June 30, 2025
+Added: Six months ended June 30, 2024
+Added: Depreciation and amortization
+Added: Capital expenditures
+Added: Other significant non-cash items
+Added: Cancelation of lease
+Added: The assets sold include, among other things, accounts
+Added: receivable, inventory, tangible personal property, intellectual property, contract rights, books and records, and other assets used or
+Added: held for use in connection with the Transferred Business.
+Added: Certain assets were excluded from the Transaction, including the Company’s
+Added: cash and cash equivalents and all assets not related to the Transferred Business.
+Added: Buyer assumed only those liabilities specified in the
+Added: Purchase Agreement, and the Company retained all other liabilities, including those unrelated to the Transferred Business or expressly
+Added: The Purchase Agreement contains customary representations,
+Added: warranties, and covenants, including pre-closing operating covenants, post-closing indemnification provisions, and certain limitations
+Added: on liability.
+Added: The Transaction and Purchase Agreement were approved by the Company’s Board of Directors effective June 30, 2025 following
+Added: completion of a fairness opinion, dated June 27, 2025, from an independent financial advisor.
+Added: In connection with the closing, the Company and Buyer
+Added: entered into and delivered various ancillary agreements, including a Bill of Sale, Assignment and Assumption Agreement, Trademark Assignment
+Added: Agreement, Promissory Note, Intellectual Property License Agreement, and Transition Services Agreement.
+Added: The Company also entered into
+Added: a consent agreement with its largest vendor Bluestar to consent to the transfer of the liabilities owed to it from the Company to the
+Added: Due to an entity affiliated with Shai Lustgarten, the Company’s CEO as a principal member of the Buyer, the transaction is
+Added: deemed related party.
+Added: Pursuant to his employment contract, the CEO, Shai
+Added: Lustgarten is entitled to a bonus equal to 4 % of a total transaction price and pursuant to that, the Board of Directors awarded a bonus
+Added: of $ 1.72 million to Mr.
+Added: The bonus has been accrued but as of this filing nothing has been paid on the bonus.
+Added: Based on ASC 850-10, ASC 845-10, ASC 820, and SEC
+Added: Staff Accounting Bulletin Topics 5.G, 5.T, and 1.B.1, the transaction represents a capital contribution from the CEO to the Company.
+Added: a fairness opinion was obtained, it does not fully satisfy ASC 820 fair value measurement requirements for full recognition.
+Added: the $34 million gain is recorded directly to equity as a capital contribution.
+Added: This conclusion aligns with both the letter and the spirit
+Added: of applicable GAAP and SEC guidance.
+Added: 14 – SUBSEQUENT EVENTS
+Added: July 2025, the Company settled approximately $ 62,500 of debt owed on the books for 900,000 shares.
+Added: As noted in the Company’s 8-K
+Added: filing, 450,000 of those shares were issued to the Company CEO, Shai Lustgarten to settled $ 31,500 owed to him.
+Added: July 2025, the Company relocated its corporate headquarters to a new address.
+Added: The new office / warehouse lease is at $ 15,000 per month
+Added: in rent for 7 years .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.