Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
OMNIQ
CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
As of
September 30, 2025
December 31, 2024
( UNAUDITED )
ASSETS
Current assets
Cash and cash equivalents
$ 679
$ 2,349
Accounts receivable, net
10,579
20,945
Inventory
3,492
7,405
Prepaid expenses
696
1,085
Other current assets
38
96
Total current assets
15,484
31,880
Property and equipment, net of accumulated depreciation
668
721
Goodwill
1,891
2,918
Trade name, net of accumulated amortization
1,159
1,187
Customer relationships, net of accumulated amortization
2,842
3,115
Other intangibles, net of accumulated amortization
354
410
Right of use lease asset
371
1,076
Other assets
2,251
2,282
Total Assets
$ 25,020
$ 43,589
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 12,432
$ 66,097
Line of credit
2,019
535
Accrued payroll and sales tax
3,020
2,903
Notes payable – current portion
5,667
8,512
Lease liability – current portion
218
701
Related party advances
1,995
-
Other current liabilities
1,400
7,575
Total current liabilities
26,751
86,323
Long-term liabilities
Accrued interest and accrued liabilities, related party
-
73
Notes payable, less current portion
543
234
Related party notes payable
9,987
-
Notes payable
9,987
-
Lease liability
91
353
Other long term liabilities
728
494
Total liabilities
38,100
87,477
Stockholders’ equity (deficit)
Series A Preferred stock; $ 0.001 par value; 2,000,000 shares designated, 0 shares issued and outstanding
-
-
Series B Preferred stock; $ 0.001 par value; 1 share designated, 0 shares issued and outstanding
-
-
Series C Preferred stock; $ 0.001 par value; 3,000,000 shares designated, 502,000 shares issued and outstanding, respectively
1
1
Preferred stock, value
1
1
Common stock; $ 0.001 par value; 35,000,000 shares authorized; 11,602,930 and 10,712,930 shares issued and outstanding, respectively.
12
11
Additional paid-in capital
112,328
78,713
Accumulated (deficit)
( 124,698 )
( 123,899 )
Accumulated other comprehensive income
( 723 )
1,286
Total OmniQ stockholders’ equity (deficit)
( 13,080 )
( 43,888 )
Total liabilities and equity (deficit)
$ 25,020
$ 43,589
The
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
F- 1
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
For the Three months ended
For the Nine months ended
September 30,
September 30,
(In thousands, except share and per share data)
2025
2024
2025
2024
Revenues
$ 8,826
$ 9,454
$ 24,213
$ 27,040
Cost of goods sold
5,867
7,362
17,089
20,820
Gross profit
2,959
2,092
7,124
6,220
Operating expenses
Research & Development
436
492
1,405
1,348
Selling, general and administrative
2,852
2,074
6,221
6,957
Depreciation
17
85
53
284
Amortization
245
228
713
686
Total operating expenses
3,550
2,879
8,392
9,275
Loss from operations
( 591 )
( 787 )
( 1,268 )
( 3,055 )
Other income (expenses):
Interest expense
( 248 )
( 282 )
( 651 )
( 820 )
Other (expenses) income
212
219
2,691
( 1,142 )
Gain on debt settlement
-
-
325
-
Total other expenses
( 36 )
( 63 )
2,365
( 1,962 )
Net Loss Before Income Taxes
( 627 )
( 850 )
1,097
( 5,017 )
Provision for Income Taxes
Current
( 120 )
46
( 156 )
94
Total Provision for Income Taxes
( 120 )
46
( 156 )
94
Income (loss) from continuing operations
( 747 )
( 804 )
941
( 4,923 )
Loss from discontinued operations (net of tax)
-
( 795 )
( 1,725 )
( 1,819 )
Net Income (Loss)
$ ( 747 )
$ ( 1,599 )
$ ( 784 )
$ ( 6,742 )
Net Income (Loss)
$ ( 747 )
$ ( 1,599 )
$ ( 784 )
$ ( 6,742 )
Foreign currency translation adjustment
171
( 277 )
( 2,009 )
1,133
Comprehensive loss
( 576 )
( 1,876 )
$ ( 2,793 )
$ ( 5,609 )
Reconciliation of net loss to net loss attributable to common shareholders
Net Income (Loss)
( 747 )
( 1,599 )
$ ( 784 )
$ ( 6,742 )
Less: Dividends attributable to non-common stockholders’ of OmniQ Corp
( 8 )
( 7 )
( 15 )
( 22 )
Net loss attributable to common stockholders’ of OmniQ Corp
( 755 )
( 1,606 )
$ ( 799 )
$ ( 6,764 )
Net income (loss) per share - basic attributable to common stockholders’ of OmniQ Corp
$ ( 0.06 )
$ ( 0.15 )
$ ( 0.07 )
$ ( 0.63 )
Weighted average number of common shares outstanding – basic and diluted
11,505,104
10,697,247
10,984,254
10,696,435
The
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
F- 2
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
Series C
Additional
Accumulated Other
Total Stockholders’
Preferred Stock
Common Stock
Paid-in
Accumulated
Comprehensive
Equity
(In thousands)
Shares
Amount
Shares
Amount
Capital
Deficit
Income (Loss)
(Deficit)
Balance, December 31, 2023
502
$ 1
10,675
$ 11
$ 78,340
$ ( 113,923 )
$ 551
$ ( 35,020 )
Dividend on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
ESPP Stock Issuance
-
-
15
-
6
-
-
6
Stock and Warrant issued for services
-
-
-
-
293
-
-
293
Acquisition of Codeblocks
-
-
-
-
-
56
-
56
Cumulative Translation Adjustment
-
-
-
-
-
-
241
241
Net (loss) income
-
-
-
-
-
( 2,098 )
-
( 2,098 )
Balance, March 31, 2024
502
$ 1
10,690
11
78,639
( 115,972 )
792
$ ( 36,529 )
Dividend on Class C Shares
-
-
-
-
-
( 8 )
-
( 8 )
ESPP Stock Issuance
-
-
2
-
2
-
-
2
Stock and Warrant issued for services
-
-
-
-
53
-
-
53
Cumulative Translation Adjustment
-
-
-
-
-
-
1,169
1,169
Net (loss) income
-
-
-
-
-
( 3,045 )
-
( 3,045 )
Balance, June 30, 2024
502
$ 1
10,692
11
78,694
( 119,025 )
1,961
$ ( 38,358 )
Dividend on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
ESPP Stock Issuance
-
-
20
-
4
-
-
4
Stock and Warrant issued for services
-
-
-
-
10
-
-
10
Cumulative Translation Adjustment
-
-
-
-
-
-
( 277 )
( 277 )
Net (loss) income
-
-
-
-
-
( 1,599 )
-
( 1,599 )
Balance, September 30, 2024
502
$ 1
10,712
11
78,708
( 120,631 )
1,684
$ ( 40,227 )
Balance, December 31, 2024
502
$ 1
10,712
$ 11
$ 78,713
$ ( 123,899 )
$ 1,286
$ ( 43,888 )
Dividend on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
Stock-based compensation – options, warrants, issuances
-
-
-
-
2
-
-
2
Cumulative Translation Adjustment
-
-
-
-
-
491
491
Net (loss) income
-
-
-
-
-
( 2,089 )
-
( 2,089 )
Balance, March 31, 2025
502
$ 1
10,712
$ 11
$ 78,715
$ ( 125,995 )
$ 1,777
$ ( 45,491 )
Dividend on Class C Shares
-
-
-
-
-
( 7 )
-
( 7 )
Sale of assets from division
34,734
-
34,734
Stock-based compensation – options, warrants, issuances
-
-
-
-
64
-
-
64
Cumulative Translation Adjustment
-
-
-
-
-
4
( 2,329 )
( 2,325 )
Net (loss) income
-
-
-
-
-
2,051
-
2,051
Balance, June 30, 2025
502
$ 1
10,712
$ 11
$ 113,513
$ ( 123,947 )
$ ( 552 )
$ ( 10,974 )
Balance
502
$ 1
10,712
$ 11
$ 113,513
$ ( 123,947 )
$ ( 552 )
$ ( 10,974 )
Dividend on Class C Shares
-
-
-
-
-
( 8 )
-
( 8 )
Shares returned and canceled
-
-
( 10 )
-
1
-
-
1
Adjustment of goodwill portion of divestiture
-
-
-
-
( 1,249 )
-
-
( 1,249 )
Conversion of debt to equity
900
1
61
-
-
62
Stock-based compensation – options, warrants, issuances
-
-
-
-
2
-
-
2
Cumulative Translation Adjustment
-
-
-
-
-
4
( 171 )
( 167 )
Net (loss) income
-
-
-
-
-
( 747 )
-
( 747 )
Balance, September 30, 2025
502
$ 1
11,602
$ 12
$ 112,328
$ ( 124,698 )
$ ( 723 )
$ ( 13,080 )
Balance
502
$ 1
11,602
$ 12
$ 112,328
$ ( 124,698 )
$ ( 723 )
$ ( 13,080 )
The
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
F- 3
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
For
the nine months ended September 30,
(In thousands)
2025
2024
Cash flows from operations
Net loss
$ ( 784 )
$ ( 6,742 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation
66
356
Stock and warrant issued for services
-
-
Depreciation and amortization
861
984
Amortization of ROU asset
282
545
Changes in operating assets and liabilities:
Accounts receivable
6,655
865
Prepaid expenses
220
( 70 )
Inventory
3,338
280
Other assets
102
850
Accounts payable and accrued liabilities
( 783 )
4,099
Accrued interest and accrued liabilities, related party
( 86 )
-
Accrued payroll and sales taxes payable
81
889
Lease liability
( 317 )
( 607 )
Deferred tax assets, net
132
( 932 )
Other liabilities
( 4,335 )
( 287 )
Net cash provided by (used in) operating activities
5,432
230
Cash flows from investing activities
Purchase of property and equipment
( 79 )
( 107 )
Cash paid for divestiture
( 2,388 )
-
Purchase of intangible assets
-
-
Proceeds from sale of property and equipment
-
20
Net cash provided by (used in) investing activities
( 2,467 )
( 87 )
Cash flows from financing activities
Proceeds from ESPP stock issuance
-
12
Payments on notes/loans payable
( 3,366 )
( 2,700 )
Proceeds from draw on line of credit
1,353
329
Net cash (used in) provided by financing activities
( 2,013 )
( 2,359 )
Net change in cash and cash equivalents
952
( 2,216 )
Effect of foreign exchange rates on cash and cash equivalents
( 2,622 )
1,772
Cash and cash equivalents at beginning of period
2,349
1,678
Cash and cash equivalents at end of period
$ 679
$ 1,234
Non-cash activities:
Stock issued for services
$ -
$ 22
Declared dividends payable
$ 15
$ 1,284
Cancelation of lease
$ 471
$ -
Supplemental disclosure of cash flow information:
$
Cash paid for interest
$ 1,689
$ 2,642
Cash paid for income taxes
$ -
$ -
The
accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
F- 4
OMNIQ
CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
as “we,” “us,” “OMNIQ,” or the “Company.” Intercompany accounts and transactions have
been eliminated. In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments,
which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated
financial statements and accompanying notes in conformity with U.S. generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. These condensed
consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial
statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form
10-K”). Interim disclosures generally do not repeat those in the annual statements.
We
describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2024 Form 10-K. During
the nine-month period ended September 30, 2025, there were no significant changes to those accounting policies.
Net
Loss Per Common Share
Net
loss per share is provided in accordance with FASB ASC 260-10, “Earnings per Share”. Basic net loss per common share (“EPS”)
is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential
common shares were issued, unless doing so is anti-dilutive. The weighted-average number of common shares outstanding for computing basic
EPS for the nine-months ended September 30, 2025, and 2024 were 10,984,254 and 10,696,435 , respectively. Diluted net loss per share of
common stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
The
following table sets forth the potentially dilutive securities excluded from the computation of diluted net loss per share because such
securities have an anti-dilutive impact due to losses reported as of:
SCHEDULE OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
September 30, 2025
September
30, 2024
Options to purchase common stock
2,126,833
1,294,833
Warrants to purchase common stock
875,901
1,606,734
Potential shares excluded from diluted net loss per share
3,002,734
2,901,567
F- 5
NOTE
2 – LIQUIDITY AND CAPITAL RESOURCES
The
accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern. The following are
the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
concern:
●
Balancing
the need for operational cash with the need to add additional products.
●
Timely
and cost-effective development of products
●
Working
capital deficit of $ 11.8 million as of September 30, 2025
●
Accumulated
deficit of $ 124.7 million as of September 30, 2025
●
Multiple
years of losses from operations
Management
Evaluation
Management
considers the conditions outlined above as the most significant factors in raising substantial doubt about the Company’s ability
to continue as a going concern within one year after the date the financial statements are issued.
Management’s
Plans to Mitigate and Alleviate Conditions or Events
●
Management
is continuing to evaluate operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
●
Management
has placed a strategic focus on increasing sales with prime customers.
●
Sales
efforts are focused on the most profitable product lines.
NOTE
3 – CONCENTRATIONS
For the nine-months ended September 30, 2025 and the year ended December
31, 2024, one customer accounted for 3.5 % and one customer accounted for 3 %, respectively, of the Company’s consolidated revenues.
Accounts receivable at September 30, 2025 and December 31, 2024 are made
up of trade receivables due from customers in the ordinary course of business. One customer accounted for 6.5 % of the outstanding receivables
as of September 30, 2024, and no customers accounted for more than 10% as of December 31, 2024.
For the nine months ended September 30, 2025 one vendor made up 13.9 % of
our purchases, and for the year ended December 31, 2024 one vendor made up 15 %, of our purchases.
The concentrations are based on the continuing operations and do not
include operations from subsidiaries sold.
F- 6
NOTE
4 – BUSINESS ACQUISITION
CodeBlocks
LTD
On January 30, 2024, OMNIQ’s wholly owned subsidiary, Dangot Computers Ltd. (“Dangot”), entered into a Share Purchase
Agreement (the “Purchase Agreement”) with CodeBlocks Ltd. (CodeBlocks”) and CodeBlocks’ owners, Alina Lifshits
and Erez Attia pursuant to which Dangot, acquired all of the capital stock of CodeBlocks in exchange for NIS 4,666,664 (approximately
US $ 1,275,044 ). The purchase Agreement closed on February 1, 2024. As noted in Note 12, this entity was sold on
June 30, 2025.
NOTE
5 – INVENTORY
Inventory
consisted of the following as of:
SCHEDULE
OF INVENTORY
In thousands
September 30,
2025
December 31,
2024
Raw materials
$ 215
$ 287
Inventory in transit
46
4,076
Finished goods
4,172
49
Less allowance for obsolescence
( 941 )
( 1,204 )
Total inventories (continuing operations)
3,492
3,208
Inventories related to discontinued operations
-
4,197
Total inventories
$ 3,492
$ 7,405
NOTE
6 – CREDIT FACILITIES AND LINE OF CREDIT
We
maintain operating lines of credit, factoring and revolving credit facilities with banks and finance companies to provide us with working
capital.
On
January 18, 2024, the Company’s wholly owned subsidiary, Quest Marketing, Inc. (“Quest”) entered into a Purchase and
Sale Agreement with Prestige Capital Finance, LLC (“Prestige”), in which Quest has sold, transferred and assigned all of
its rights, title, and interest to specific accounts receivable owed to Quest. The maximum outstanding balance of Quest to Prestige shall
be $ 7.5 million. The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables. This agreement was concluded concurrent with the sale of the assets of the
Quest division at June 30, 2025.
F- 7
NOTE
7 – OTHER NOTES PAYABLE
SCHEDULE OF OTHER NOTES PAYABLE
(In thousands)
September 30, 2025
December
31, 2024
Note payable other
6,461
8,746
Related party note payable
10,000
-
Total
16,461
8,746
Less current portion
( 6,461 )
( 8,512 )
Long-term notes payable
$ 10,000
$ 234
Notes
Payable Other
On
July 29, 2021, the Company entered into a long-term loan from Leumi Bank totaling NIS 7 million, which at the time was approximately
$ 2.16 million. The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
8 instalments of principal and interest over 4 years. The note is secured by shares of Dangot Computers, Ltd At December 31, 2024, the
balance owed is $ 1,815,840 and at September 30, 2025, the balance owed is $ 1.8 million NIS (approx. $ 500,000 USD).
On
August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid
off in monthly interest and principal payments over 5 years. The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
This was completed in January 2025.
On
September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totaling NIS 3 million, approximately US $ 0.9 million.
The note accrues interest at 7.28 % per annum (Israeli Prime Rate plus 1.28 %) and is payable in 36 installments of principal and interest
over 3 years. The balance at September 30, 2025 was approximately $ 0.14 million.
During
the year ended December 31, 2023, the Company entered into a short-term loan Hapoalim Bank totaling NIS 5.5 million, approximately US
$ 1.5 million. The note accrues interest at 7.3 % per annum. The loan is renewed every month at Israeli Prime Rate plus + 1.3 %, which
at December 31, 2024 was 7.3 %. In February 2024, NIS 1.5 million of the loan was converted into a short-term loan to be repaid in 12
installments, bearing interest at Prime + 1.5 %. In July 2024, an additional 1.5 million was converted into a long-term loan to be repaid
in 18 installments, bearing interest at a rate of Prime + 1.5 %. At December 31, 2024, the Company owed Hapoalim Bank USD $ 1.39 million.
At September 30, 2025, the balance was approximately $ 1.5 million.
During
the year ended December 31, 2023, the Company entered into a short-term loan from Bank Leumi totaling NIS 21.5 million, approximately
US $ 5.9 million. The note accrues interest at 7.6 % per annum. The loan is renewed every month at Israeli Prime Rate plus 1.89 , which
at December 31, 2024 was 7.89 %. In March 2024, NIS 7.5 million of the loan was converted into a long-term loan to be repaid in 36 installments,
bearing interest at a rate of Prime + 3.25 %, which at December 31, 2024 was 9.25 %. At December 31, 2024, the Company owed Bank Leumi
USD $ 5.4 million. At September 30, 2025, the Company owed Bank Leumi approximately USD $ 5 million.
On
September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M NIS, approximately US $ 393 thousand.
The note accrues interest at the Israeli Prime Rate plus 3.5 % which currently equals 9.5 % per annum and is payable in 36 monthly installments.
The balance at December 31, 2024 is $ 251 thousand and at September 30, 2025 was $ 200 thousand.
As
of September 30, 2025, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim
debt. The Company’s failure to comply with these financial covenants could result in an event of default under its debt agreements.
Therefore, we reclassified the total balance as current debt on the balance sheet. The Company is actively pursuing options to address
its noncompliance. The lenders have not requested early repayment of the loan as of the date when these financial statements were available
to be issued.
As
part of the sale of the Quest division and it’s assets, and as discussed in Note 11, the Company entered into a Promissory Note
which bears interest at 5 % per annum, is amortized over a 10 ten-year period, and provides for a balloon payment after the third year.
In addition, the Company is entitled to a contingent payment of up to $ 10.0 million in the event that, within 18 months following
the closing, Buyer either (i) consummates a sale of all or substantially all of its assets or equity for consideration in excess of $ 100.0 million
or (ii) completes an initial public offering at a valuation exceeding $ 100.0 million. Due to the related party nature of the CEO of omniQ relationship with the Note Holder, this note is deemed related
party. In addition to this, the Company entered into a Transition Services Agreement whereby the employees doing work for
the Company would charge back at a portion of the actual payroll cost, for the time working on the Company. This has been recorded as
a short-term related party payable as of September 30, 2025.
F- 8
NOTE
8 – OTHER INCOME
For
the nine months ended September 30, 2024, the Company received government relief funds in the amount of approximately NIS 1.8 million
or US $ 482 thousand.
NOTE
9 – STOCKHOLDERS’ EQUITY
PREFERRED
STOCK
Series
A
As
of September 30, 2025, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding. The board
of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
of preferred to 250 common shares.
Series
B
As
of September 30, 2025, there was 1 preferred share designated and no preferred shares outstanding.
Series
C
As
of September 30, 2025, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
dividend at a rate of $ 0.06 per share per annum and have a liquidation preference of $ 1 per share. Series C shares outstanding are convertible
into common stock at the rate of 20 preferred shares to one share of common stock. As of September 30, 2025, the accrued dividends on
the Series C Preferred Stock was $ 219 thousand.
The
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
convert to one share of common stock) and automatically converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred
stock which convert to one share of common stock) in the event that the Company’s common stock has a closing price of $30 per share
for 20 consecutive trading days.
COMMON
STOCK
In
October 2021, OMNIQ’ Board of Directors adopted an Equity Incentive Plan (the “Plan”), as an incentive to retain in
the employ of and attract new employees, directors, officers, consultants, advisors, and employees to the Company. Pursuant to the Plan,
1,118,856 shares of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance.
The Plan was approved by our stockholders at the December 2021, shareholders’ meeting. No options were issued in the nine months
ended September 30, 2025, except those mentioned below.
In
December 2015, our Board of Directors approved the OMNIQ. Employee Stock Purchase Plan (the “ESPP”). For the nine months
ending September 30, 2024, employees purchased 37,128 shares or $ 12 thousand of common stock.
April
8, 2024, Stockholders approved the amendment of the Company’s Certificate of Incorporation to increase the amount of authorized
common stock to 35,000,000 shares.
During
June of 2025, the Company issued stock options or warrants to 47 employees and consultants for the purchase of an aggregate 1,035,000
shares of stock at between $ 0.06 and $ 0.07 per share. The Company’s CEO was issued options for 50,000 shares at $ 0.07 and warrants
were issued to a company he is affiliated with for 100,000 shares at exercise price of $ 0.07 per share, which was above the market price
at the time of issuance. The options have a 5 year expiration period and vested immediately. The Black Scholes calculation used approximately 109.7 % volatility
for the stock and approximately $ 63,000 was booked as a compensation
expense related to these options and warrants.
In
July 2025, the Company settled approximately $ 62,500 of debt owed on the books for 900,000 shares. As noted in the Company’s 8-K
filing, 450,000 of those shares were issued to the Company CEO, Shai Lustgarten to settle $ 31,500 owed to him.
NOTE
10 – BUSINESS SEGMENT
The
Company operates in a single reportable segment, referred to as providing solutions including software, communications, and automated
management service. The business is managed by the chief executive officer who is the Chief Operating Decision Maker (CODM). The CODM
evaluates segment performance based on operating income (loss) for purposes of allocating resources and evaluating financial performance.
The accounting policies of our single reportable segment are the same as those for the Company as a whole.
F- 9
NOTE
11 – DISCONTINUED OPERATIONS
As
discussed in the prior Form 10Q and the relevant Form 8-K, on July 11, 2025, OmniQ Corp., a Delaware corporation (the “Company”),
together with its subsidiaries, Quest Marketing, Inc., HTS Image Processing, Inc., OmniQ Vision Inc., HTS Image Ltd., OmniQ Technologies
Ltd., and Dangot Computers, Ltd. (collectively, the “Sellers”), entered into an Asset Purchase Agreement (the “Purchase
Agreement”) with Summit Junction Holdings LLC, a Delaware limited liability company (the “Buyer”).
Pursuant
to the Purchase Agreement, the Sellers agreed to sell, and Buyer agreed to purchase, substantially all of the assets and assume certain
liabilities mainly associated with the Company’s legacy business line, including its integrated hardware, software, and automation
solutions business, (the “Transferred Business”). The Transaction was consummated on July 11, 2025. Although the Purchase
Agreement is dated as of June 30, 2025, the parties executed the agreement and consummated the Transaction on July 11, 2025.
The
aggregate consideration for the Transaction is approximately $ 45.0 million, consisting of the assumption by Buyer of up to $ 55.0 million
in specified liabilities of the Transferred Business and the issuance by the Company of a Promissory Note in the principal amount of
$ 10.0 million in favor of the Buyer. The Promissory Note bears interest at 5 % per annum, is amortized over a ten-year period, and provides
for a balloon payment after the third year. In addition, the Company is entitled to a contingent payment of up to $ 10.0 million in the
event that, within 18 months following the closing, Buyer either (i) consummates a sale of all or substantially all of its assets or
equity for consideration in excess of $ 100.0 million or (ii) completes an initial public offering at a valuation exceeding $ 100.0 million.
The
sale resulted in a net gain on disposal of approximately $ 34.7 m, which reflects the difference between the carrying amount of the net
assets disposed of and the consideration transferred/assumed, including the promissory note and transaction costs. However, due to the
related-party nature of the transaction, management determined record the gain to Additional Paid-in
Capital.
The
net gain (APIC) was calculated as follows (in thousands):
SCHEDULE OF NET GAIN ON ADDITIONAL PAID IN CAPITAL
Change in Value
Cash and cash equivalents
$ ( 2,388 )
Accounts receivable, net
( 4,730 )
Inventory, net
( 282 )
Other current assets
( 996 )
Property and equipment, net of accumulated depreciation
( 48 )
Accounts payable and accrued liabilities
55,000
Other current liabilities
( 1,822 )
Related party notes payable
( 10,000 )
Additional paid-in capital
$ ( 34,734 )
Details
of net loss from discontinued operations , net of taxes, are as follows (in thousands):
SCHEDULE OF DISCONTINUED OPERATIONS
Nine months ended
September 30, 2025
September 30, 2024
Revenues
$ 24,599
$ 28,882
Cost of goods sold
19,115
21,211
Selling, general and administrative
7,281
7,987
Research & Development
40
( 220 )
Depreciation
14
14
Amortization
-
-
Interest expense
1,050
1,819
Other (expenses) income
1,176
110
Current tax
-
-
Net Loss from Discontinued Ops (Net of Tax)
$ 1,725
$ 1,819
Three months ended
September 30, 2025
September 30, 2024
Revenues
$ -
9,095
Cost of goods sold
-
7,236
Selling, general and administrative
-
2,280
Research & Development
-
( 230 )
Depreciation
-
5
Amortization
-
-
Interest expense
-
647
Other (expenses) income
-
47
Current tax
-
-
Net Loss from Discontinued Ops (Net of Tax)
$ -
$ 795
F- 10
Because
the transaction was effective June 30,2025, no assets or liabilities disposed in the sale were included on the balance sheet as of September
30, 2025. The balances of the disposed assets and liabilities as of December 31, 2024 were as follows:
Assets
Current Assets
Accounts receivable, net
$ 10,608
Inventory, net
4,197
Prepaid expenses
482
Other current assets
61
Total current assets
15,348
Property and equipment, net of accumulated depreciation
8
Right of use lease asset
471
Total Assets
$ 15,827
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 56,863
Accrued payroll and sales tax
1,490
Lease liability – current portion
103
Other current liabilities
206
Total Current Liabilities
58,662
Deferred revenue
5,891
Lease liability
178
Total liabilities
$ 64,731
Cash
flows related to the discontinued business have not been segregated and are included in the condensed consolidated statements of cash
flows. The following table provides supplemental cash-flow information for the discontinued operations (in thousands):
SCHEDULE OF SUPPLEMENTAL CASH-FLOW INFORMATION FOR DISCONTINUED OPERATIONS
Nine months ended September 30, 2025
Nine months ended September 30, 2024
Depreciation and amortization
2,304
14
Capital expenditures
( 771 )
128
Other significant non-cash items
Cancelation of lease
471
-
The
assets sold include, among other things, accounts receivable, inventory, tangible personal property, intellectual property, contract
rights, books and records, and other assets used or held for use in connection with the Transferred Business. Certain assets were excluded
from the Transaction, including the Company’s cash and cash equivalents and all assets not related to the Transferred Business.
Buyer assumed only those liabilities specified in the Purchase Agreement, and the Company retained all other liabilities, including those
unrelated to the Transferred Business or expressly excluded.
The
Purchase Agreement contains customary representations, warranties, and covenants, including pre-closing operating covenants, post-closing
indemnification provisions, and certain limitations on liability. The Transaction and Purchase Agreement were approved by the Company’s
Board of Directors effective June 30, 2025 following completion of a fairness opinion, dated June 27, 2025, from an independent financial
advisor.
In
connection with the closing, the Company and Buyer entered into and delivered various ancillary agreements, including a Bill of Sale,
Assignment and Assumption Agreement, Trademark Assignment Agreement, Promissory Note, Intellectual Property License Agreement, and Transition
Services Agreement. The Company also entered into a consent agreement with its largest vendor Bluestar to consent to the transfer of
the liabilities owed to it from the Company to the Buyer. Due to an entity affiliated with Shai Lustgarten, the Company’s CEO as
a principal member of the Buyer, the transaction is deemed related party.
Pursuant
to his employment contract, the CEO, Shai Lustgarten is entitled to a bonus equal to 4 % of a total transaction price and pursuant to
that, the Board of Directors awarded a bonus of $ 1.72 million to Mr. Lustgarten.
Based
on ASC 850-10, ASC 845-10, ASC 820, and SEC Staff Accounting Bulletin Topics 5.G, 5.T, and 1.B.1, the transaction represents a capital
contribution from the CEO to the Company. While a fairness opinion was obtained, it does not fully satisfy ASC 820 fair value measurement
requirements for full recognition. Accordingly, the $ 34 million gain is recorded directly to equity as a capital contribution. This conclusion
aligns with both the letter and the spirit of applicable GAAP and SEC guidance.
NOTE
12 – LITIGATION
On
November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of Dangot’s
officers alleging breach of a letter of intent for a lease arrangement. The claims were brought in an Israeli court. The initial claim
against Dangot Computers is NIS 21 million approximately US $ 5.6 million. The Company believes that it has meritorious defenses to such
action and intends to vigorously defend itself.
In
March 2025, the Company was named a defendant in a case involving a consultant who was terminated and who claims he is owed approximately
$ 389 thousand in unpaid fees and commissions. The Company believes it has multiple defense and cross claims against the former consultant
and is evaluating its response to the lawsuit, but plans to vigorously defend the suit.
On June 30, 2025, the Company’s subsidiary Dangot Computers reached
at settlement with one of its vendors in Israel related to past due rebates and price protection payments entitled under prior agreements.
The vendor agreed to pay Dangot Computers, approximately USD$ 1.2 million over a 12 month period, based on certain milestones related to
additional purchases. These payments are being treated as reduction in Cost of Goods sold upon receipt from the Vendor.
NOTE
13 – SUBSEQUENT EVENTS
On November 10, 2025, with effective date of November 1, 2025, the Board
of Directors agreed to extend the employment contract of Shai Lustgarten, which previously was set to expire in 2027, is now set to expire
November 1, 2029. In addition, Mr. Lustgarten’s base salary was revised to increase 5% per year for cost of living increases. In
the revised employment agreement the Executive is eligible for performance-based bonuses tied to market capitalization, including a $ 100,000
bonus when the Company’s market capitalization exceeds $ 10 million for 30 consecutive trading days and additional one-time bonuses
equal to 1% of market capitalization for each subsequent $ 10 million increase maintained for 30 consecutive trading days, payable in cash
or stock at the Executive’s option. The full employment agreement is attached as an Exhibit to this Form 10Q.
F- 12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.