Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
OMNIQ
CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
September 30,
2023
December 31,
2022
As of
(In thousands, except share and per share data)
September 30,
2023
December 31,
2022
( UNAUDITED )
ASSETS
Current assets
Cash and cash equivalents
$ 408
$ 1,311
Accounts receivable, net
18,472
23,893
Inventory
6,044
8,726
Prepaid expenses
787
1,268
Other current assets
33
473
Total current assets
25,744
35,671
Property and equipment, net of accumulated depreciation of $ 1,084 and $ 1,030 respectively
1,263
1,086
Goodwill
16,363
16,542
Trade name, net of accumulated amortization of $ 4,768 and $ 4,458 , respectively
1,364
1,826
Customer relationships, net of accumulated amortization of $ 11,161 and $ 10,762 , respectively
3,898
4,967
Other intangibles, net of accumulated amortization of $ 1,569 and $ 1,541 , respectively
532
675
Right of use lease asset
2,490
2,300
Other assets
1,399
1,744
Total Assets
53,053
64,811
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities
$ 53,406
$ 54,736
Line of credit
2,660
1,971
Accrued payroll and sales tax
1,653
2,633
Notes payable, related parties – current portion
-
293
Notes payable – current portion
8,828
11,572
Lease liability – current portion
1,007
942
Other current liabilities
1,390
1,394
Total current liabilities
68,944
73,541
Long term liabilities
Notes payable, related party, less current portion
-
-
Accrued interest and accrued liabilities, related party
73
72
Notes payable, less current portion
1,427
55
Lease liability
1,519
1,404
Other long term liabilities
282
265
Total liabilities
72,245
75,337
Stockholders’ equity (deficit)
Series A Preferred stock; $ 0.001 par value; 2,000,000 shares designated, 0 shares issued and outstanding
-
-
Series B Preferred stock; $ 0.001 par value; 1 share designated, 0 shares issued and outstanding
-
-
Series C Preferred stock; $ 0.001
par value; 3,000,000
shares designated, 502,000
shares issued and 544,500 outstanding, respectively
1
1
Preferred stock value
1
1
Common stock; $ 0.001 par value; 15,000,000 shares authorized; 7,893,067 and 7,714,780 shares issued and outstanding, respectively.
8
8
Additional paid-in capital
75,523
73,714
Accumulated (deficit)
( 96,162 )
( 84,460 )
Cumulative Translation Adjustment
1,438
211
Total OmniQ stockholders’ equity (deficit)
( 19,192 )
( 10,526 )
Total liabilities and equity (deficit)
$ 53,053
$ 64,811
The
accompanying unaudited notes should be read on conjunction with these unaudited condensed consolidated financial statements.
F- 1
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
(In thousands, except share and per share data)
2023
2022
2023
2022
For the three months ending
For the Nine months ended
September 30,
September 30,
(In thousands, except share and per share data)
2023
2022
2023
2022
Revenues
Total Revenues
$ 17,480
$ 27,008
$ 65,748
$ 77,539
Cost of goods sold
Cost of goods sold
13,471
21,032
52,131
59,449
Gross profit
4,009
5,976
13,617
18,090
Operating expenses
Research & Development
482
445
1,464
1,436
Selling, general and administrative
5,585
7,624
17,667
21,173
Depreciation
146
91
349
241
Amortization
418
474
1,276
1,326
Total operating expenses
6,631
8,634
20,756
24,176
Loss from operations
( 2,622 )
( 2,658 )
( 7,139 )
( 6,086 )
Other income (expenses):
Interest expense
( 898 )
( 880 )
( 2,575 )
( 2,569 )
Other (expenses) income
( 1,000 )
( 217 )
( 2,473 )
( 870 )
Total other expenses
( 1,898 )
( 1,097 )
( 5,048 )
( 3,439 )
Net Loss Before Income Taxes
( 4,520 )
( 3,755 )
( 12,187 )
( 9,525 )
Provision for Income Taxes
Current
215
( 55 )
509
( 41 )
Total Provision for Income Taxes
215
( 55 )
509
( 41 )
Net Loss
$ ( 4,305 )
$ ( 3,810 )
$ ( 11,678 )
$ ( 9,566 )
Net income attributable to noncontrolling interest
-
-
-
67
Net Loss attributable to OmniQ Corp
$ ( 4,305 )
$ ( 3,810 )
$ ( 11,678 )
$ ( 9,633 )
Net Loss
$ ( 4,305 )
$ ( 3,810 )
$ ( 11,678 )
$ ( 9,566 )
Foreign currency translation adjustment
510
241
1,227
260
Comprehensive loss
( 3,795 )
( 3,569 )
( 10,451 )
( 9,306 )
Reconciliation of net loss to net loss attributable to common shareholders
Net loss
( 4,305 )
( 3,810 )
( 11,678 )
( 9,566 )
Less: Dividends attributable to non-common stockholders’ of OmniQ Corp
( 8 )
( 149 )
( 24 )
( 197 )
Net income attributable to noncontrolling interest
-
-
-
-
Net loss attributable to common stockholders’ of OmniQ Corp
( 4,313 )
( 3,959 )
( 11,702 )
( 9,763 )
Net (loss) per share - basic attributable to common stockerholders’ of OmniQ Corp
$ ( 0.55 )
$ ( 0.52 )
$ ( 1.50 )
$ ( 1.29 )
Weighted average number of common shares outstanding – basic
7,891,444
7,578,351
7,788,262
7,545,190
The
accompanying unaudited notes should be read in conjunction with these unaudited condensed consolidated financial statements.
F- 2
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
Series C
Additional
Non
Other
Total
Stockholders’
Preferred Stock
Common Stock
Paid-in
Accumulated
Controlling
Comprehensive
Equity
(In thousands)
Shares
Amount
Shares
Amount
Capital
Deficit
Interest
Income (Loss)
(Deficit)
Balance, December 31, 2021
544
$ 1
7,459
20
70,606
( 70,571 )
2,396
( 154 )
2,298
Dividend on Class C Shares
-
-
-
-
-
( 48 )
-
-
( 48 )
ESPP Stock Issuance
-
-
2
-
8
-
-
-
8
Stock and Warrant issued for services
-
-
-
-
298
-
-
-
298
Stock-based compensation – options, warrants, issuances
-
-
-
-
460
-
-
-
460
Exercise of stock options and warrants
-
-
99
-
41
-
-
-
41
Cumulative Translation Adjustment
-
-
-
-
-
-
( 20 )
( 10 )
( 30 )
Net (loss) income
-
-
-
-
-
( 2,636 )
67
-
( 2,569 )
Balance, March 31, 2022
544
$ 1
7,560
$ 20
$ 71,413
$ ( 73,255 )
$ 2,443
$ ( 164 )
$ 458
Dividends
-
-
-
-
-
( 141 )
-
-
( 141 )
ESPP Stock Issuance
-
-
1
-
10
-
-
-
10
Noncontrolling interests - distributions and other
-
-
-
-
( 668 )
-
( 2,443 )
-
( 3,111 )
Exercise of stock options and warrants
-
-
18
-
87
-
-
-
87
Stock-based compensation – options, warrants, issuances
-
-
-
-
743
-
-
-
743
Cumulative Translation Adjustment
-
-
-
-
-
-
241
241
Net (loss) income
-
-
-
-
-
( 3,186 )
-
-
( 3,186 )
Balance, June 30, 2022
544
$ 1
7,579
$ 20
$ 71,585
$ ( 76,582 )
$ -
$ 77
$ ( 4,899 )
Dividends
-
-
-
-
-
( 8 )
-
-
( 8 )
ESPP Stock Issuance
-
-
2
-
8
-
-
-
8
Other
-
-
-
( 12 )
13
( 1 )
-
-
-
Exercise of stock options and warrants
-
-
11
-
19
-
-
-
19
Stock-based compensation – options, warrants, issuances
-
-
-
-
834
-
-
-
834
Stock and warrant issued for services
-
-
20
-
109
-
-
-
109
Cumulative Translation Adjustment
-
-
-
-
-
-
183
183
Net (loss) income
-
-
-
-
-
( 3,810 )
-
-
( 3,810 )
Balance, September 30, 2022
544
$ 1
7,612
$ 8
$ 72,568
$ ( 80,401 )
$ -
$ 260
$ ( 7,564 )
Balance, December 31, 2022
544
$ 1
7,714
$ 8
$ 73,714
$ ( 84,460 )
-
$ 211
$ ( 10,526 )
Dividend on Class C Shares
-
-
-
-
-
( 8 )
-
-
( 8 )
ESPP Stock Issuance
-
-
2
-
10
-
-
-
10
Stock and Warrant issued for services
-
-
10
-
45
-
-
-
45
Stock-based compensation – options, warrants, issuances
-
-
-
-
516
-
-
-
516
Exercise of stock options and warrants
-
-
156
-
173
-
-
-
173
Conversion of shares
( 42 )
-
2
-
-
-
-
-
-
Cumulative Translation Adjustment
-
-
-
-
-
-
-
457
457
Net (loss) income
-
-
-
-
-
( 3,507 )
-
-
( 3,507 )
Balance, March 31, 2023
502
$ 1
7,884
$ 8
$ 74,458
$ ( 87,975 )
$ -
$ 668
$ ( 12,840 )
Balance
502
$ 1
7,884
$ 8
$ 74,458
$ ( 87,975 )
$ -
$ 668
$ ( 12,840 )
Dividend on Class C Shares
-
-
-
-
-
( 8 )
-
-
( 8 )
ESPP Stock Issuance
-
-
2
-
8
-
-
-
8
Exercise of stock options and warrants
-
-
4
-
18
-
-
-
18
Stock-based compensation – options, warrants, issuances
-
-
-
-
516
-
-
-
516
Cumulative Translation Adjustment
-
-
-
-
-
-
-
260
260
Net (loss) income
-
-
-
-
-
( 3,866 )
-
-
( 3,866 )
Balance, June 30, 2023
502
$ 1
7,890
$ 8
$ 75,000
$ ( 91,849 )
$ -
$ 928
$ ( 15,912 )
Balance
502
$ 1
7,890
$ 8
$ 75,000
$ ( 91,849 )
$ -
$ 928
$ ( 15,912 )
Dividend on Class C Shares
-
-
-
-
-
( 8 )
-
-
( 8 )
ESPP Stock Issuance
-
-
3
-
7
-
-
-
7
Stock and Warrant issued for services
-
-
10
-
45
-
-
-
45
Stock and Warrant issued for services, shares
-
-
10
-
45
-
-
-
45
Stock-based compensation – options, warrants, issuances
-
-
-
-
516
-
-
-
516
Cumulative Translation Adjustment
-
-
-
-
-
-
-
510
510
Net (loss) income
-
-
-
-
-
( 4,305 )
-
-
( 4,305 )
Balance, September 30, 2023
502
$ 1
7,893
$ 8
$ 75,523
$ ( 96,162 )
$ -
$ 1,438
$ ( 19,192 )
Balance
502
$ 1
7,893
$ 8
$ 75,523
$ ( 96,162 )
$ -
$ 1,438
$ ( 19,192 )
The
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
F- 3
OMNIQ
CORP.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
For the nine months ended September 30,
(In thousands)
2023
2022
Cash flows from operations
Net loss
$ ( 11,678 )
$ ( 9,566 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Loss on disposal of PP&E
-
46
Stock-based compensation
1,548
2,817
Stock and warrant issued for services
45
-
Depreciation and amortization
1,625
1,567
Amortization of ROU asset
838
695
Changes in operating assets and liabilities:
Accounts receivable
4,097
( 1,311 )
Prepaid expenses
446
( 502 )
Inventory
2,158
( 1,847 )
Other assets
537
168
Accounts payable and accrued liabilities
( 469 )
6,951
Accrued interest and accrued liabilities, related party
1
7
Accrued payroll and sales taxes payable
( 882 )
404
Lease liability
( 847 )
( 693 )
Deferred tax assets, net
4
( 107 )
Other liabilities
( 74 )
( 630 )
Net cash provided by (used in) operating activities
( 2,651 )
( 2,001 )
Cash flows from investing activities
Payment for additional ownership in subsidiary
-
( 3,518 )
Purchase of property and equipment
457
( 230 )
Proceeds from sale of other assets
141
( 175 )
Net cash provided by (used in) investing activities
598
( 3,923 )
Cash flows from financing activities
Proceeds from ESPP stock issuance
25
27
Proceeds from exercise of options and warrants
191
147
Dividends paid to non-controlling interest
-
( 1,448 )
Payments on notes/loans payable
( 1,082 )
( 3,092 )
Proceeds from the issuance of notes/loans payable
393
4,822
Proceeds from draw on line of credit
796
1,879
Net cash (used in) provided by financing activities
323
2,335
Net change in cash and cash equivalents
( 1,730 )
( 3,589 )
Effect of foreign exchange rates on cash and cash equivalents
827
295
-
Cash and cash equivalents at beginning of period
1,311
7,085
Cash and cash equivalents at end of period
$ 408
$ 3,791
Non-cash activities:
Stock issued for services
$ -
$ 298
Declared dividends payable
$ 24
$ 24
Right of use asset acquired in exchange for lease liability
$ 120
$ -
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 2,592
$ 2,569
Cash paid for income taxes
$ -
$ 66
The
accompanying unaudited notes are an integral part of these unaudited condensed consolidated financial statements.
F- 4
OMNIQ
CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
condensed consolidated financial statements include the accounts of OMNIQ Corp, and its wholly owned subsidiaries, referred to herein
as “we,” “us,” “OMNIQ,” or the “Company”. Intercompany accounts and transactions have
been eliminated. In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments,
which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated
financial statements and accompanying notes in conformity with U.S. generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. Certain prior
period amounts in the condensed consolidated financial statements and accompanying notes have been reclassified to conform to the current
period’s presentation. These condensed consolidated financial statements and accompanying notes should be read in conjunction with
the Company’s annual consolidated financial statements and accompanying notes included in its Annual Report on Form 10-K for the
year ended December 31, 2022 (the “2022 Form 10-K”).
We
describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in our Annual Report on Form
10-K for the year ended December 31, 2022. During nine-month period ended September 30, 2023, there were no significant changes to those
accounting policies.
Net
Loss Per Common Share
Net
loss per share is provided in accordance with FASB ASC 260-10, “Earnings per Share”. Basic net loss per common share (“EPS”)
is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.
Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential
common shares were issued, unless doing so is anti-dilutive. The weighted-average number of common shares outstanding for computing basic
EPS for the nine-months ended September 30, 2023, and 2022 were 7,788,262 and 7,545,190 , respectively. Diluted net loss per share of
common stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
The
following table sets forth the potentially dilutive securities excluded from the computation of diluted net loss per share because such
securities have an anti-dilutive impact due to losses reported as of:
SCHEDULE
OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
September 30,
2023
September 30,
2022
Options to purchase common stock
1,601,657
2,173,583
Warrants to purchase common stock
1,431,734
1,481,734
Potential shares excluded from diluted net loss per share
3,033,391
3,655,317
Contract
Balances
We
recognize revenue once the product has been shipped. For some transactions we collect a deposit on the transaction. These deposits represent
cash received under noncancelable contracts before the related product or service is transferred to the customer. We record this as a
customer deposit, which is included in accounts payable and other accrued expenses on our consolidated balance sheet. Such amounts are
recognized as revenue by the Company upon shipment of the product or performance of the services when the revenue recognition criteria
is met and generally within one year.
The
balances of customer deposits included in accounts payable and other accrued expenses as of September 30, 2023, and December 31, 2022
were approximately $ 573 thousand and $ 1 million, respectively. The amount of revenue recognized in the nine-months ended September 30,
2023, that related to the customer deposits as of December 31, 2022 was $1.2 million.
F- 5
NOTE
2 – LIQUIDITY AND CAPITAL RESOURCES
The
accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern. The following are
the principal conditions or events which potentially raise substantial doubt about the company’s ability to continue as a going
concern:
●
Balancing
the need for operational cash with the need to add additional products
●
Timely
and cost-effective development of products
●
Working
capital deficit of $ 43 million as of September 30, 2023
●
Accumulated
deficit of $ 96 million as of September 30, 2023
●
Multiple
periods of losses from operations
●
Noncompliance
with certain debt covenants
These
facts and others have raised concerns about the Company’s ability to continue as a going concern. The Company’s continuation
as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, which we
have successfully accomplished to date.
The
following conditions, plans and actions are currently being implemented to address the Company’s conditions:
●
Outstanding
warrants exist from prior offerings that could be exercised for cash depending upon the performance of our stock.
●
The
Company’s acquisition of Dangot Computers, Ltd. has improved the balance sheet, profitability, and cash flow and is expected
to help the Company as a whole to generate positive cash flows from operations for the foreseeable future.
●
The
acquisition of Dangot has added capabilities to the Company which have already transformed into significant new orders in the Parking
segment. Management expects the collaboration and cross sales to contribute to improved revenues and margins.
●
Management
is evaluating operating expenses and is developing a plan to reduce expenditures without negatively impacting current operations.
●
Blue Star - The Company’s total accounts payable due to Blue Star as of September 30, 2023, was approximately
$39 million. Blue Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand. Management believes
that Blue Star will continue supplying the Company with preferable credit terms. Blue Star has agreed to the annual interest rate of 5%
on invoices that are past due. As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation. The Company
has enjoyed a good mutual relationship for the past four years.
●
Management is in the process of finalizing a new line of credit with an additional financial institution.
●
In October 2023 management finalized an equity raise which resulted in $ 2.5 million in net cash received from investors.
See note 12.
NOTE
3 – CONCENTRATIONS
For
the nine-months ended September 30, 2023 and the year ended December 31, 2022, no customers accounted for more than 10 % and two customers
accounted for 30 %, respectively, of the Company’s consolidated revenues.
Accounts
receivable at September 30, 2023 and December 31, 2022 are made up of trade receivables due from customers in the ordinary course of
business. No customer accounted for more than 10 % of the outstanding receivables as of September 30, 2023, or December 31, 2022.
For
the nine months ended September 30, 2023 and the year ended December 31, 2022 one vendor made up 29 % and 65 %, respectively, of our purchases.
F- 6
NOTE
4 – BUSINESS ACQUISITION
Dangot
Computers Ltd
On
April 1, 2022, the Company closed on its acquisition of Dangot and exercised the remaining portion of its option to purchase 23.0 % of
the capital stock, thereby making Dangot a fully owned subsidiary of the Company. The Company paid $ 3,518,000 to purchase the additional
shares. The Company utilized its working capital and a combination of short- and long-term loans.
NOTE
5 – INVENTORY
Inventory
consisted of the following as of:
SCHEDULE OF INVENTORY
In thousands
September 30, 2023
December 31, 2022
Raw materials
$ 671
$ 649
Inventory in transit
455
2,004
Finished goods (less allowance)
4,918
6,073
Total inventories
$ 6,044
$ 8,726
NOTE
6 – CREDIT FACILITIES AND LINE OF CREDIT
We
maintain operating lines of credit, factoring and revolving credit facilities with banks and finance companies to provide us with working
capital.
On
March 25, 2022, we entered into a Business Finance Agreement (the “BFA”) with BridgeBank a division of Western Alliance Bank
(“BridgeBank”) to establish the sale of accounts receivable credit facility, whereby we may obtain short-term financing by
selling and assigning acceptable accounts receivables to BridgeBank. Pursuant to the BFA, the outstanding principal amount of advances
made by BridgeBank at any time shall not exceed $ 8.5 million. BridgeBank reserves and withholds to 15 % of the face amount of each account
purchased in a reserve account.
The
annual interest rate with respect to the daily average balance of unpaid advances outstanding under the BFA (computed on a monthly basis)
is equal to the “Prime Rate” of Wells Fargo Bank N.A. plus 1.5%, plus a monthly fee equal to 0.15% of the average outstanding
balance. The BFA credit facility is collateralized with a senior security interest in certain assets of the Company. The BFA includes
customary representations and warranties and default provisions for transactions of this type.
NOTE
7 – RELATED PARTY NOTES PAYABLE
Related
party notes payable, consisted of the following as of:
SCHEDULE
OF NOTES PAYABLE, RELATED PARTIES
September 30,
2023
December 31,
2022
In thousands
Note payable –Marin
$ -
$ 180
Note payable –Thomet
-
113
Total notes payable
-
293
Less current portion
-
( 293 )
Long-term portion
$ -
$ -
Note
Payable -Marin
In
December 2017, we entered into a $ 660 thousand, 1.89 % annual interest rate note payable (the “Marin Note”) with two individuals
from whom we previously acquired their company (in 2014). The Marin Note is payable in 60 monthly principal payments of $ 20 thousand
beginning in October 2018. Accrued interest payable as of September 30, 2023, was $ 73 thousand. Accrued interest is payable at maturity.
Note
Payable – Thomet
In
December 2017, we entered into a $ 750 thousand, zero percent annual interest rate note payable (the “Thomet Note”) with an
individual from whom we previously acquired his company (in 2014). The Thomet Note is payable in 60 monthly principal payments of $ 13
thousand beginning in October 2018.
F- 7
NOTE
8 – NOTES PAYABLE
SCHEDULE
OF NOTES PAYABLE
(In thousands)
September 30,
2023
December 31,
2022
Note payable other
10,255
11,627
Total
10,255
11,627
Less current portion
8,828
11,572
Long term notes payable
$ 1,427
$ 55
Notes
Payable Other
On
July 29, 2021, the Company entered into a long-term loan from Leumi Bank totalling NIS 7 million, which at the time was approximately
$ 2.16 million. The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
8 instalments of principal and interest over 4 years. The note is secured by shares of Dangot Computers, Ltd.
On
November 28, 2021, the Company entered into another long-term loan from Leumi Bank totalling NIS 3.5 million, which at the time was approximately
$ 1.1 million. The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
8 instalments of principal and interest over 4 years. The note is secured by shares of Dangot Computers, Ltd.
On
August 11, 2021, the Company purchased vehicles using cash and financing of NIS 500 thousand, approximately $ 155 thousand, to be paid
off in monthly interest and principal payments over 5 years. The loan accrues interest at 7.5 % per annum and is secured by the vehicles.
On
March 27, 2022, the Company entered into another long-term loan from Leumi Bank totalling NIS 3.5 million, which at the time was approximately
$ 1.1 million. The note accrues interest at the Israeli Prime Rate plus 4.5 % which currently equals 8.25 % per annum and is payable in
8 instalments of principal and interest over 4 years. The note is secured by shares of Dangot Computers, Ltd.
On
September 13, 2022, the Company entered into a long-term loan from Hapoalim Bank totalling NIS 3 million, which at the time was approximately
$ 0.9 million. The note accrues interest at 6.03 % per annum and is payable in 36 instalments of principal and interest over 3 years.
During
the year ended December 31, 2022, the Company entered into five short term loans totalling NIS 26.8 million, approximately $ 7.6 million.
The note accrues average interest at 6.3 % per annum.
On
September 21, 2023, the Company entered into a long-term loan from Tzameret Mimunim totaling 1.5 M NIS. The note accrues interest at the
Israeli Prime Rate plus 3.5 % which currently equals 9.75 % per annum and is payable in 36 monthly installments.
As
of September 30, 2023, the Company was not in compliance with certain financial covenants related to the Bank Leumi and Bank Hapoalim
debt. The Company’s failure to comply with these financial covenants could result in an event of default under its debt agreements.
Therefore, we reclassified the total balance as current debt on the balance sheet. The Company is actively pursuing options to address
its noncompliance. The lenders have not requested early repayment of the loan as of the date when these financial statements were available
to be issued.
NOTE
9 – OTHER LIABILITIES
SCHEDULE
OF OTHER LIABILITIES
(In thousands)
September 30,
2023
December 31,
2022
Other vendor payable
$ 803
$ 801
Dividend payable
174
153
Others
695
705
Total other liabilities
1,672
1,659
Less Current Portion
1,390
1,394
Total long term other liabilities
$ 282
$ 265
F- 8
NOTE
10 – STOCKHOLDERS’ EQUITY
PREFERRED
STOCK
Series
A
As
of September 30, 2023, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding. The board
of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
of preferred to 250 common shares .
Series
B
As
of September 30, 2023, there was 1 preferred share designated and no preferred shares outstanding.
Series
C
As
of September 30, 2023, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
dividend at a rate of $ 0.06 per share per annum and have a liquidation preference of $ 1 per share. Series C shares outstanding are convertible
into common stock at the rate of 20 preferred shares to one share of common stock. As of September 30, 2023, the accrued dividends on
the Series C Preferred Stock were $ 174 thousand.
The
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
convert to one share of common stock) and automatically converts into Common Stock at $1.00 per share ($20.00 per 20 shares of preferred
stock which convert to one share of common stock) in the event that the Company’s common stock has a closing price of $30 per share
for 20 consecutive trading days .
COMMON
STOCK
In
October 2021, OMNIQ’ Board of Directors adopted an Equity Incentive Plan (the “Plan”), as an incentive to retain in
the employ of and attract new employees, directors, officers, consultants, advisors, and employees to the Company. Pursuant to the Plan,
1,118,856 shares of the Company’s common stock, par value $ 0.001 (the “Shares”), were set aside and reserved for issuance.
The Plan was approved by our stockholders at the December 2021, shareholders’ meeting. On February 25, 2022, the Company granted
792,500 stock options. These options were granted to employees as part of the Company’s Equity Incentive Plan. No options were
issued in the nine months ended September 30, 2023.
For
the nine months ending September 30, 2023, 235,426 in stock options were exercised in exchange for 158,934 shares of OMNIQ common stock.
No warrants were exercised.
In
December 2015, our Board of Directors approved the OMNIQ. Employee Stock Purchase Plan (the “ESPP”). For the nine months
ending September 30, 2023, employees purchased 7,103 shares or $ 25 thousand of common stock.
On
August 10, 2022, our Board of Directors approved issuing 10,000 shares as part of an employment agreement. Shares were issued January
3, 2023, and valued at $ 45 thousand.
F- 9
NOTE
11 – LITIGATION
The
Company was named a defendant in a case involving a former employee who claims he is owed approximately $ 60 thousand in unpaid commissions.
The Company’s intends to defend the case. This case was filed in the Superior Court of the State of California, County of San Diego
on October 21, 2020.
The
company is not a party to any other pending material legal proceeding in which it is defending against any claims of material significance.
To the knowledge of management, no federal, state or local governmental agency is presently contemplating any proceeding against the
Company. To the knowledge of management, no director, executive officer or affiliate of the Company, any owner of record or beneficially
of more than five percent of the Company’s Common Stock is a party adverse to the Company or has a material interest adverse to
the Company in any proceeding.
NOTE
12 – SUBSEQUENT EVENTS
On
July 6, 2023, OmniQ Corp. (the “Company”) entered into a Share and Rights Purchase Agreement (the Agreement”) with
Afcon Holdings Ltd., (“Afcon”), a company organized under the laws of the State of Israel, and Ateka Ltd. (“Ateka”),
a company organized under the laws of the State of Israel (Afcon and Ateka, jointly and severally, shall be referred to together as the
“Sellers”) (OminQ and its newly formed wholly owned subsidiary which shall be alternatively referred to together as the “Company”
or the “Purchaser”), and Tadiran Telecom Communication Services in Israel Ltd. (“TBSI”), a company organized
under the laws of the State of Israel, Tadiran Telecom Communication Services in Israel L.P. (“TBSI LP”), a limited partnership
organized under the laws of the State of Israel, Tadiran Telecom Technologies (2011) Ltd. (“TTT”), a company organized under
the laws of the State of Israel, Tadiran Telecom (TTL) L.P. (“TTL LP”) a limited partnership organized under the laws of
the State of Israel (TBSI, TBSI LP, TTT and TTL LP shall be referred together as “TT”).
The
Agreement provided for termination after 60 days if not renewed. On October 4, 2023, as a result of the non-fulfilment of certain conditions,
the Company and the Sellers mutually terminated the Agreement, as a result of the termination, the Company will not make the $ 12,500,000
cash payment and the issuance of shares of common stock having a value of $ 2,750,000 . Additionally, the Agreement provides for a mutual
release of claims among the parties and their affiliates, in the event of an effective termination.
On
October 5, 2023, OmniQ Corp. (the “Company”) entered into an underwriting agreement (the “Underwriting Agreement”)
with ThinkEquity LLC, as representatives (the “Representatives”) of the several underwriters named therein (collectively,
the “Underwriters”), relating to the issuance and sale (the “Offering”) of 2,775,000 shares of the Company’s
common stock, par value $ 0.001 per share, at a price to the public of $ 1.00 per share (the “Underwritten Shares”) and pre-funded
warrants (the “Pre-Funded Warrants”) to purchase 225,000 shares of the Company’s common stock at a price to the public
of $ 0.999 per Pre-Funded Warrant. Under the terms of the Underwriting Agreement, the Underwriters have agreed to purchase the Underwritten
Shares from the Company at a price of $ 1.00 per share and the Pre-Funded Warrants at a price of $ 0.999 per Pre-Funded Warrant. The Company
also granted the Underwriters an option exercisable for 45 days from the date of the Underwriting Agreement to purchase up to an additional
450,000 shares of common stock solely for the purpose of covering over-allotments (together with the Underwritten Shares, the “Shares”).
All of the Shares and Pre-Funded Warrants in the Offering are being sold by the Company. The Company also issued warrants to the Representative
(the “Representative’s Warrants”), exercisable to purchase 140,000 shares of common stock, at an exercise price of
$ 1.25 per share.
The
gross proceeds from the Offering are expected to be approximately $ 3.0 million before deducting underwriting discounts and commissions
and other offering expenses payable by the Company and assuming no exercise of the Underwriters’ option to purchase additional
shares. The Offering closed on October 11, 2023.
We are closely monitoring developments in the war between Israel and Hamas
that began on October 7, 2023 including potential impacts to The Companies business, customers, suppliers, employees, and operations in
Israel, the Middle East and elsewhere. At this time, impacts to The Company are uncertain and subject to change given the volatile nature
of the situation.
F- 10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.