Item 1. Financial Statements
ITEM 1. Financial Statements
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
Three Months Ended March 31,
2024 2023
Revenues:
Products $ 94,329 $ 99,840
Services 72,933 96,359
167,262 196,199
Costs and expenses:
Product costs 75,137 78,677
Service costs 56,814 72,058
Cost of revenues (exclusive of depreciation and amortization expense presented below) 131,951 150,735
Selling, general and administrative expense 22,496 24,016
Depreciation and amortization expense 14,195 15,256
Impairment of goodwill 10,000 —
Other operating (income) expense, net ( 203 ) 317
178,439 190,324
Operating income (loss) ( 11,177 ) 5,875
Interest expense, net ( 2,101 ) ( 2,391 )
Other income (expense), net ( 72 ) 276
Income (loss) before income taxes ( 13,350 ) 3,760
Income tax provision ( 24 ) ( 1,602 )
Net income (loss) $ ( 13,374 ) $ 2,158
Net income (loss) per share:
Basic $ ( 0.21 ) $ 0.03
Diluted ( 0.21 ) 0.03
Weighted average number of common shares outstanding:
Basic 62,503 62,825
Diluted 62,503 63,072
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
Three Months Ended March 31,
2024 2023
Net income (loss) $ ( 13,374 ) $ 2,158
Other comprehensive income (loss):
Currency translation adjustments ( 3,027 ) 4,149
Comprehensive income (loss) $ ( 16,401 ) $ 6,307
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
March 31,
2024 December 31, 2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 24,059 $ 47,111
Accounts receivable, net 200,765 203,211
Inventories, net 210,189 202,027
Prepaid expenses and other current assets 35,169 35,648
Total current assets 470,182 487,997
Property, plant, and equipment, net 278,083 280,389
Operating lease assets, net 24,826 21,970
Goodwill, net 69,774 79,867
Other intangible assets, net 148,734 153,010
Other noncurrent assets 24,216 23,253
Total assets $ 1,015,815 $ 1,046,486
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt $ 620 $ 627
Accounts payable 57,062 67,546
Accrued liabilities 34,821 44,227
Current operating lease liabilities 6,654 6,880
Income taxes payable 1,179 1,233
Deferred revenue 41,528 36,757
Total current liabilities 141,864 157,270
Long-term debt 135,572 135,502
Long-term operating lease liabilities 21,147 18,346
Deferred income taxes 6,518 7,717
Other noncurrent liabilities 18,396 18,106
Total liabilities 323,497 336,941
Stockholders’ equity:
Common stock, $ .01 par value, 200,000,000 shares authorized, 78,514,830 shares and 77,218,765 shares issued, respectively
785 772
Additional paid-in capital 1,130,979 1,129,240
Retained earnings 271,544 284,918
Accumulated other comprehensive loss ( 73,011 ) ( 69,984 )
Treasury stock, at cost, 14,299,626 and 13,892,049 shares, respectively
( 637,979 ) ( 635,401 )
Total stockholders’ equity
692,318 709,545
Total liabilities and stockholders’ equity
$ 1,015,815 $ 1,046,486
The accompanying notes are an integral part of these financial statements.
5
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Thousands)
Three Months Ended March 31, 2024 Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury
Stock Total
Stockholders’
Equity
Balance, December 31, 2023 $ 772 $ 1,129,240 $ 284,918 $ ( 69,984 ) $ ( 635,401 ) $ 709,545
Net loss — — ( 13,374 ) — — ( 13,374 )
Currency translation adjustments (excluding intercompany advances) — — — ( 895 ) — ( 895 )
Currency translation adjustments on intercompany advances — — — ( 2,132 ) — ( 2,132 )
Stock-based compensation expense 13 1,739 — — — 1,752
Surrender of stock to settle taxes on stock awards — — — — ( 2,578 ) ( 2,578 )
Balance, March 31, 2024 $ 785 $ 1,130,979 $ 271,544 $ ( 73,011 ) $ ( 637,979 ) $ 692,318
Three Months Ended March 31, 2023 Common Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Treasury Stock Total Stockholders’ Equity
Balance, December 31, 2022 $ 766 $ 1,122,292 $ 272,027 $ ( 78,941 ) $ ( 626,586 ) $ 689,558
Net income — — 2,158 — — 2,158
Currency translation adjustments (excluding intercompany advances) — — — 3,494 — 3,494
Currency translation adjustments on intercompany advances — — — 655 — 655
Stock-based compensation expense 5 1,584 — — — 1,589
Surrender of stock to settle taxes on stock awards — — — — ( 1,936 ) ( 1,936 )
Balance, March 31, 2023 $ 771 $ 1,123,876 $ 274,185 $ ( 74,792 ) $ ( 628,522 ) $ 695,518
The accompanying notes are an integral part of these financial statements.
6
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
Three Months Ended March 31,
2024 2023
Cash flows from operating activities:
Net income (loss) $ ( 13,374 ) $ 2,158
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization expense 14,195 15,256
Impairment of goodwill
10,000 —
Stock-based compensation expense 1,752 1,589
Amortization of deferred financing costs 513 449
Deferred income tax provision (benefit) ( 1,122 ) 396
Gains on disposals of assets ( 1,245 ) ( 210 )
Other, net ( 300 ) 17
Changes in operating assets and liabilities:
Accounts receivable 1,579 ( 745 )
Inventories ( 8,909 ) ( 12,802 )
Accounts payable and accrued liabilities ( 19,355 ) ( 18,329 )
Deferred revenue 4,771 4,179
Other operating assets and liabilities, net 135 2,124
Net cash flows used in operating activities ( 11,360 ) ( 5,918 )
Cash flows from investing activities:
Capital expenditures ( 10,092 ) ( 6,568 )
Proceeds from disposition of equipment
2,295 223
Other, net ( 31 ) ( 48 )
Net cash flows used in investing activities ( 7,828 ) ( 6,393 )
Cash flows from financing activities:
Revolving credit facility borrowings 1,894 27,865
Revolving credit facility repayments ( 1,894 ) ( 22,865 )
Repayment of 1.50 % convertible senior notes
— ( 17,315 )
Other debt and finance lease repayments ( 154 ) ( 106 )
Payment of financing costs ( 954 ) ( 21 )
Shares added to treasury stock as a result of net share settlements
due to vesting of stock awards ( 2,578 ) ( 1,936 )
Net cash flows used in financing activities ( 3,686 ) ( 14,378 )
Effect of exchange rate changes on cash and cash equivalents ( 178 ) 478
Net change in cash and cash equivalents ( 23,052 ) ( 26,211 )
Cash and cash equivalents, beginning of period 47,111 42,018
Cash and cash equivalents, end of period $ 24,059 $ 15,807
Cash paid (received) for:
Interest $ 306 $ 485
Income taxes, net 599 ( 2,465 )
The accompanying notes are an integral part of these financial statements.
7
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Oil States International, Inc. and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial information. Certain information in footnote disclosures normally included with financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to these rules and regulations. The unaudited financial statements included in this report reflect all the adjustments, consisting of normal recurring adjustments, which the Company considers necessary for a fair statement of the results of operations for the interim periods covered and for the financial condition of the Company at the date of the interim balance sheet. Results for the interim periods are not necessarily indicative of results for the full year.
The preparation of condensed consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Examples of such estimates include, but are not limited to, goodwill and long-lived asset impairments, revenue and income recognized over time, valuation allowances recorded on deferred tax assets, reserves on inventory, allowances for doubtful accounts, settlement of litigation and potential future adjustments related to contractual indemnification and other agreements. Actual results could materially differ from those estimates.
In the first quarter of 2024, certain short-cycle, consumable product operations historically reported within the Offshore Manufactured Products segment (legacy frac plug and elastomer products) were integrated into the Downhole Technologies segment to better align with the underlying activity demand drivers and current segment management structure, as well as provide for additional operational synergies. Historical segment financial data and disaggregated revenue information in Note 10, “Segments and Related Information” were conformed with the current-period segment presentation.
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, which are adopted by the Company as of the specified effective date. Management believes that recently issued standards, which are not yet effective, will not have a material impact on the Company’s consolidated financial statements upon adoption.
The financial statements included in this report should be read in conjunction with the Company’s audited financial statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2023.
2. Goodwill Impairment and Other Charges
In 2023, the Company implemented initiatives to reduce future costs, which are continuing into 2024. These management actions included the consolidation, relocation and exit of certain manufacturing and service locations as well as the realignment of operations within two of the Company’s reportable segments. The Company has also incurred legal and other related costs to enforce certain patents related to its proprietary technologies. As a result of these actions, the Company recorded the following charges during the first quarter of 2024 (in thousands):
Offshore Manufactured Products
Well Site Services
Downhole Technologies
Pre-tax Total
Tax
After-tax Total
Impairment of goodwill
$ — $ — $ 10,000 $ 10,000 $ 481 $ 9,519
Facility consolidation and other charges
1,463 1,046 — 2,509 527 1,982
Goodwill
The Company does not amortize goodwill, but rather assesses goodwill for impairment annually and when an event occurs or circumstances change that indicate the carrying amounts may not be recoverable. If the carrying amount of a reporting unit exceeds its fair value, goodwill is considered impaired and an impairment loss is recorded.
8
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Changes in the carrying amount of goodwill, by operating segment, for the three months ended March 31, 2024 were as follows (in thousands):
Offshore Manufactured
Products
Downhole Technologies Total
Balance as of December 31, 2023 $ 79,867 $ — $ 79,867
Goodwill associated with transferred operations
( 10,000 ) 10,000 —
Impairment of goodwill
— ( 10,000 ) ( 10,000 )
Foreign currency translation ( 93 ) — ( 93 )
Balance as of March 31, 2024
$ 69,774 $ — $ 69,774
In connection with the first quarter 2024 realignment of the composition of two of its reportable segments discussed in Note 1, “Organization and Basis of Presentation,” goodwill of $ 10.0 million was reassigned from the Offshore Manufactured Products segment to the Downhole Technologies segment based on estimated relative fair values. The Company performed an interim quantitative assessment of goodwill recorded within the Offshore Manufactured Products segment as of February 29, 2024 (prior to realignment) which indicated that the fair value of the reporting unit exceeded its carrying value.
The Company also performed an interim quantitative assessment of goodwill transferred to the Downhole Technologies segment (subsequent to the realignment). This interim assessment indicated that the fair value of the reporting unit was less than its carrying amount and the Company concluded that goodwill reassigned to the Downhole Technologies business was fully impaired. The Company therefore recognized a non-cash goodwill impairment charge totaling $ 10.0 million in the first quarter of 2024. This impairment charge did not impact the Company’s liquidity position, debt covenants or cash flows.
Management used a combination of valuation methodologies including the income approach and guideline public company comparables. The fair values of each of the Company’s reporting units were determined using significant unobservable inputs (Level 3 fair value measurements). The income approach estimates fair value by discounting the Company’s forecasts of future cash flows by a discount rate (expected return) that a market participant is expected to require on its investment.
Significant assumptions and estimates used in the income approach include, among others, estimated future net annual cash flows and discount rates for each reporting unit, current and anticipated market conditions, estimated growth rates and historical data. These estimates rely upon significant management judgment.
3. Details of Selected Balance Sheet Accounts
Additional information regarding selected balance sheet accounts as of March 31, 2024 and December 31, 2023 is presented below (in thousands):
March 31,
2024 December 31,
2023
Accounts receivable, net:
Trade $ 134,870 $ 128,405
Unbilled revenue 23,815 27,756
Contract assets 41,355 46,746
Other 5,094 4,801
Total accounts receivable 205,134 207,708
Allowance for doubtful accounts ( 4,369 ) ( 4,497 )
$ 200,765 $ 203,211
Allowance for doubtful accounts as a percentage of total accounts receivable 2 % 2 %
March 31,
2024 December 31,
2023
Deferred revenue (contract liabilities) $ 41,528 $ 36,757
9
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As of March 31, 2024, accounts receivable, net in the United States and the United Kingdom represented 65 % and 15 %, respectively, of the total. No other country or single customer accounted for more than 10% of the Company’s total accounts receivable as of March 31, 2024.
For the three months ended March 31, 2024, the $ 5.4 million net decrease in contract assets was primarily attributable to $ 27.4 million transferred to accounts receivable, which was partially offset by $ 22.0 million in revenue recognized during the period. Deferred revenue (contract liabilities) increased by $ 4.8 million in the first three months of 2024, primarily reflecting $ 10.7 million in new customer billings which were not recognized as revenue during the period, partially offset by the recognition of $ 5.9 million of revenue that was deferred at the beginning of the period.
The following provides a summary of activity in the allowance for doubtful accounts for the three months ended March 31, 2024 and 2023 (in thousands):
Three Months Ended March 31,
2024 2023
Allowance for doubtful accounts – January 1 $ 4,497 $ 5,226
Provisions 12 133
Write-offs ( 135 ) ( 21 )
Other ( 5 ) 21
Allowance for doubtful accounts – March 31 $ 4,369 $ 5,359
March 31,
2024 December 31,
2023
Inventories, net:
Finished goods and purchased products $ 102,464 $ 103,599
Work in process 34,795 30,546
Raw materials 114,390 109,627
Total inventories 251,649 243,772
Allowance for excess or obsolete inventory ( 41,460 ) ( 41,745 )
$ 210,189 $ 202,027
March 31,
2024 December 31,
2023
Property, plant and equipment, net:
Property, plant and equipment $ 754,882 $ 754,143
Accumulated depreciation ( 476,799 ) ( 473,754 )
$ 278,083 $ 280,389
For the three months ended March 31, 2024 and 2023, depreciation expense was $ 9.9 million and $ 11.0 million, respectively.
March 31, 2024 December 31, 2023
Gross
Carrying
Amount Accumulated
Amortization Net Carrying Amount Gross
Carrying
Amount Accumulated
Amortization Net Carrying Amount
Other intangible assets:
Customer relationships $ 141,317 $ 58,708 $ 82,609 $ 141,342 $ 56,499 $ 84,843
Patents/Technology/Know-how 70,129 35,833 34,296 70,113 34,541 35,572
Tradenames and other 52,502 20,673 31,829 52,505 19,910 32,595
$ 263,948 $ 115,214 $ 148,734 $ 263,960 $ 110,950 $ 153,010
For the three months ended March 31, 2024 and 2023, amortization expense was $ 4.3 million and $ 4.3 million, respectively.
10
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
March 31,
2024 December 31,
2023
Other noncurrent assets:
Deferred compensation plan $ 17,637 $ 17,255
Deferred financing costs 1,768 1,109
Deferred income taxes 2,137 2,211
Other 2,674 2,678
$ 24,216 $ 23,253
March 31,
2024 December 31,
2023
Accrued liabilities:
Accrued compensation $ 13,457 $ 27,131
Accrued taxes, other than income taxes 2,902 2,076
Insurance liabilities 4,000 3,839
Accrued interest 3,295 1,690
Accrued commissions 2,716 3,060
Other 8,451 6,431
$ 34,821 $ 44,227
4. Long-term Debt
As of March 31, 2024 and December 31, 2023, long-term debt consisted of the following (in thousands):
March 31,
2024 December 31,
2023
Revolving credit facility (1)
$ — $ —
2026 Notes (2)
133,254 133,037
Other debt and finance lease obligations 2,938 3,092
Total debt 136,192 136,129
Less: Current portion ( 620 ) ( 627 )
Total long-term debt $ 135,572 $ 135,502
____________________
(1) Unamortized deferred financing costs of $ 1.8 million and $ 1.1 million as of March 31, 2024 and December 31, 2023, respectively, are presented in other noncurrent assets.
(2) The outstanding principal amount of the 2026 Notes was $ 135.0 million as of March 31, 2024 and December 31, 2023.
Revolving Credit Facility
The Company has a senior secured credit facility, which provides for a $ 125.0 million asset-based revolving credit facility (as amended, the “ABL Facility”), under which credit availability is subject to a borrowing base calculation.
The ABL Facility is governed by a credit agreement, as amended, with Wells Fargo Bank, National Association, as administrative agent and the lenders and other financial institutions from time to time party thereto (as amended, the “ABL Agreement”). In February 2024, the Company amended the ABL Facility to extend the maturity date to February 16, 2028, with a springing maturity 91 days prior to the maturity of any outstanding indebtedness with a principal amount in excess of $ 17.5 million.
The ABL Agreement provides funding based on a borrowing base calculation that includes eligible U.S. customer accounts receivable and inventory and provides for a $ 50.0 million sub-limit for the issuance of letters of credit. Borrowings under the ABL Agreement are secured by a pledge of substantially all of the Company’s domestic assets (other than real property) and the stock of certain foreign subsidiaries.
11
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Borrowings under the ABL Agreement bear interest at a rate equal to the Secured Overnight Financing Rate (subject to a floor rate of 0 %) plus a margin of 2.75 % to 3.25 %, or at a base rate plus a margin of 1.75 % to 2.25 %, in each case based on average borrowing availability. Quarterly, the Company must also pay a commitment fee of 0.375 % to 0.50 % per annum, based on unused commitments under the ABL Agreement.
The ABL Agreement places restrictions on the Company’s ability to incur additional indebtedness, grant liens on assets, pay dividends or make distributions on equity interests, dispose of assets, make investments, repay other indebtedness (including the 2026 Notes discussed below), engage in mergers, and other matters, in each case, subject to certain exceptions. The ABL Agreement contains customary default provisions, which, if triggered, could result in acceleration of repayment of all amounts then outstanding. The ABL Agreement also requires the Company to satisfy and maintain a fixed charge coverage ratio of not less than 1.0 to 1.0 (i) in the event that availability under the ABL Agreement is less than the greater of (a) 15 % of the borrowing base and (b) $ 14.1 million; (ii) to complete certain specified transactions; or (iii) if an event of default has occurred and is continuing.
As of March 31, 2024, the Company had no borrowings outstanding under the ABL Facility and $ 15.9 million of outstanding letters of credit. The total amount available to be drawn as of March 31, 2024 was $ 86.3 million, calculated based on the current borrowing base less outstanding borrowings, if any, and letters of credit. As of March 31, 2024, the Company was in compliance with its debt covenants under the ABL Agreement.
2026 Notes
The Company issued $ 135.0 million aggregate principal amount of its 4.75 % convertible senior notes due 2026 (the “2026 Notes”) pursuant to an indenture, dated as of March 19, 2021 (the “2026 Indenture”), between the Company and Computershare Trust Company, National Association, as successor trustee.
The 2026 Notes bear interest at a rate of 4.75 % per year and will mature on April 1, 2026, unless earlier repurchased, redeemed or converted. Interest is payable semi-annually in arrears on April 1 and October 1 of each year. Additional interest and special interest may accrue on the 2026 Notes under certain circumstances as described in the 2026 Indenture. The initial conversion rate is 95.3516 shares of the Company’s common stock per $1,000 principal amount of the 2026 Notes (equivalent to an initial conversion price of $ 10.49 per share of common stock). The conversion rate, and thus the conversion price, may be adjusted under certain circumstances as described in the 2026 Indenture. The Company’s intent is to repay the principal amount of the 2026 Notes in cash and settle the conversion feature (if any) in shares of the Company’s common stock. As of March 31, 2024, none of the conditions allowing holders of the 2026 Notes to convert, or requiring us to repurchase the 2026 Notes, had been met.
2023 Notes
On January 30, 2018, the Company issued $ 200.0 million aggregate principal amount of its 1.50 % convertible senior notes due 2023 (the "2023 Notes") pursuant to an indenture, dated as of January 30, 2018. The 2023 Notes bore interest at a rate of 1.50 % per year, and the outstanding principal amount of $ 17.3 million matured and was repaid in full on February 15, 2023.
5. Fair Value Measurements
The Company’s financial instruments consist of cash and cash equivalents, investments, receivables, payables and debt instruments. The Company believes that the carrying values of these instruments, other than the 2026 Notes, on the accompanying consolidated balance sheets approximate their fair values. The estimated fair value of the 2026 Notes as of March 31, 2024 was $ 132.8 million based on quoted market prices (a Level 2 fair value measurement), which compares to the principal amount of $ 135.0 million.
12
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
6. Stockholders’ Equity
Common and Preferred Stock
The following table provides details with respect to the changes to the number of shares of common stock, $ 0.01 par value, outstanding during the first three months of 2024 (in thousands):
Shares of common stock outstanding – December 31, 2023 63,327
Restricted stock awards, net of forfeitures 1,296
Shares withheld for taxes on vesting of stock awards ( 408 )
Shares of common stock outstanding – March 31, 2024 64,215
As of March 31, 2024 and December 31, 2023, the Company had 25,000,000 shares of preferred stock, $ 0.01 par value, authorized, with no shares issued or outstanding.
On February 16, 2023, the Company’s Board of Directors authorized $ 25.0 million for the repurchase of the Company’s common stock, par value $ 0.01 per share, through February 2025. During the three months ended March 31, 2024, there were no repurchases of common stock under the program. The amount remaining under the Company’s share repurchase authorization as of March 31, 2024 was $ 18.1 million. Subject to applicable securities laws, such purchases will be at such times and in such amounts as the Company deems appropriate.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss, reported as a component of stockholders’ equity, primarily relates to fluctuations in currency exchange rates against the U.S. dollar as used to translate certain of the international operations of the Company’s operating segments. Accumulated other comprehensive loss increased from $ 70.0 million at December 31, 2023 to $ 73.0 million at March 31, 2024. For the three months ended March 31, 2024 and 2023, currency translation adjustments recognized as a component of other comprehensive income (loss) were primarily attributable to the United Kingdom and Brazil.
During the three months ended March 31, 2024, the exchange rates for the British pound and the Brazilian real weakened by 1 % and 3 %, respectively, compared to the U.S. dollar, contributing to other comprehensive loss of $ 3.0 million. During the three months ended March 31, 2023, the exchange rate for the British pound and the Brazilian real strengthened by 3 % and 2 %, respectively, compared to the U.S. dollar, contributing to other comprehensive income of $ 4.1 million.
7. Income Taxes
Income tax expense for the three months ended March 31, 2024 and 2023 was calculated using a discrete approach. This methodology was used because changes in the Company’s results of operations and non-deductible expenses can materially impact the estimated annual effective tax rate.
For the three months ended March 31, 2024, the Company’s income tax expense was $ 24 thousand on a pre-tax loss of $ 13.4 million, which included a $ 10.0 million goodwill impairment charge (approximately $ 7.7 million of which was non-deductible) and other non-deductible expenses. This compares to an income tax expense of $ 1.6 million on pre-tax income of $ 3.8 million, which included certain non-deductible expenses and discrete tax items, for the three months ended March 31, 2023.
13
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8. Net Income (Loss) Per Share
The table below provides a reconciliation of the numerators and denominators of basic and diluted net income (loss) per share for the three months ended March 31, 2024 and 2023 (in thousands, except per share amounts):
Three Months Ended
March 31,
2024 2023
Numerators:
Net income (loss) $ ( 13,374 ) $ 2,158
Less: Income attributable to unvested restricted stock awards — ( 42 )
Numerator for basic net income (loss) per share ( 13,374 ) 2,116
Effect of dilutive securities:
Unvested restricted stock awards — —
Numerator for diluted net income (loss) per share $ ( 13,374 ) $ 2,116
Denominators:
Weighted average number of common shares outstanding 63,883 64,068
Less: Weighted average number of unvested restricted stock awards outstanding ( 1,380 ) ( 1,243 )
Denominator for basic net income (loss) per share 62,503 62,825
Effect of dilutive securities:
Performance share units — 247
Denominator for diluted net income (loss) per share 62,503 63,072
Net income (loss) per share:
Basic $ ( 0.21 ) $ 0.03
Diluted ( 0.21 ) 0.03
The calculation of diluted earnings per share for the three months ended March 31, 2024 and 2023 excluded 122 thousand shares and 209 thousand shares, respectively, issuable pursuant to outstanding stock options, due to their antidilutive effect. Additionally, shares issuable upon conversion of the 2026 Notes were excluded due to, among other factors, the Company’s share price.
9. Long-Term Incentive Compensation
The following table presents a summary of activity for stock options, service-based restricted stock and stock unit awards, and performance-based stock unit awards for the three months ended March 31, 2024 (in thousands):
Stock Options Service-based Restricted Stock Performance- and Service-based Stock Units
Outstanding – December 31, 2023 158 1,233 927
Granted — 852 250
Vested and distributed — ( 556 ) ( 444 )
Forfeited ( 81 ) — —
Outstanding – March 31, 2024 77 1,529 733
Weighted average grant date fair value (2024 awards) $ 6.10 $ 6.10
The restricted stock program consists of a combination of service-based restricted stock and stock units, as well as performance-based stock units. Service-based restricted stock awards vest on a straight-line basis over a term of three years . Service-based stock unit awards vest over one-year , with the underlying shares issued at a specified future date. Eighty-two thousand service-based stock units were outstanding as of March 31, 2024. Performance-based stock unit awards vest at the end
14
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
of a three-year period, with the number of shares ultimately issued under the program dependent upon achievement of predefined specific performance objectives based on the Company’s cumulative EBITDA over a three-year period.
In the event the predefined targets are exceeded for any performance-based award, additional shares up to a maximum of 200 % of the target award may be granted. Conversely, if actual performance falls below the predefined target, the number of shares vested is reduced. If the actual performance falls below the threshold performance level, no shares will vest.
The Company issued conditional long-term cash incentive awards (“Cash Awards”) of $ 1.5 million in the first quarters of 2024 and 2023. The performance measure for each of these Cash Awards is relative total stockholder return compared to a peer group of companies over a three-year period. The ultimate dollar amount to be awarded for each annual grant may range from zero to a maximum of $ 3.1 million, limited to their targeted award value ($ 1.5 million) if the Company’s total stockholder return were to be negative over the performance period. Obligations related to the Cash Awards are classified as liabilities and recognized over their respective vesting periods.
Stock-based compensation expense recognized during the three months ended March 31, 2024 and 2023 totaled $ 1.8 million and $ 1.6 million, respectively. As of March 31, 2024, there was $ 11.8 million of total compensation costs related to unvested restricted stock awards, which is expected to be recognized in future periods as vesting conditions are satisfied.
10. Segments and Related Information
In the first quarter of 2024, certain short-cycle, consumable product operations historically reported within the Offshore Manufactured Products segment were integrated into the Downhole Technologies segment (see Note 1, “Organization and Basis of Presentation”). Historical segment financial data and supplemental disaggregated revenue information for the three months ended March 31, 2023 (presented below) were conformed with the current-period segment presentation.
The Company operates through three reportable operating segments: Offshore Manufactured Products, Well Site Services and Downhole Technologies. Financial information by operating segment for the three months ended March 31, 2024 and 2023 is summarized in the following tables (in thousands).
Revenues Depreciation and amortization Operating income (loss) Capital expenditures Total assets
Three Months Ended March 31, 2024
Offshore Manufactured Products (1)
$ 86,857 $ 3,693 $ 10,603 $ 7,221 $ 516,039
Well Site Services (2)
47,292 6,079 ( 419 ) 2,414 179,763
Downhole Technologies (3)
33,113 4,270 ( 12,079 ) 446 278,055
Corporate — 153 ( 9,282 ) 11 41,958
Total (1)
$ 167,262 $ 14,195 $ ( 11,177 ) $ 10,092 $ 1,015,815
____________________
(1) Operating income included $ 1.5 million of facility consolidation charges.
(2) Operating loss included $ 1.0 million in facility consolidation and other charges.
(3) Operating loss included a $ 10.0 million non-cash goodwill impairment charge (see Note 2, “G oodwill Impairment and Other Charges”).
Revenues Depreciation and amortization Operating income (loss) Capital expenditures Total assets
Three Months Ended March 31, 2023
Offshore Manufactured Products
$ 80,505 $ 4,075 $ 7,698 $ 359 $ 502,263
Well Site Services 67,058 6,146 6,966 5,772 212,415
Downhole Technologies 48,636 4,868 1,873 425 302,271
Corporate — 167 ( 10,662 ) 12 33,188
Total
$ 196,199 $ 15,256 $ 5,875 $ 6,568 $ 1,050,137
15
Table of Contents
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following tables provide supplemental disaggregated revenue from contracts with customers by operating segment for the three months ended March 31, 2024 and 2023 (in thousands):
Offshore Manufactured Products
Well Site Services Downhole Technologies Total
2024 2023 2024 2023 2024 2023 2024 2023
Three Months Ended March 31
Project-driven:
Products $ 53,137 $ 48,617 $ — $ — $ — $ — $ 53,137 $ 48,617
Services 25,233 24,630 — — — — 25,233 24,630
Total project-driven 78,370 73,247 — — — — 78,370 73,247
Military and other products 8,487 7,258 — — — — 8,487 7,258
Short-cycle products and services
— — 47,292 67,058 33,113 48,636 80,405 115,694
$ 86,857 $ 80,505 $ 47,292 $ 67,058 $ 33,113 $ 48,636 $ 167,262 $ 196,199
Revenues from products and services transferred to customers over time accounted for approximately 67 % and 66 % of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively. The balance of revenues for the respective periods relates to products and services transferred to customers at a point in time. As of March 31, 2024, the Company had $ 203.0 million of remaining backlog related to contracts with an original expected duration of greater than one year. Approximately 43 % of this remaining backlog is expected to be recognized as revenue over the remaining nine months of 2024, with an additional 33 % recognized in 2025 and the balance thereafter.
11. Commitments and Contingencies
The Company is a party to various pending or threatened claims, lawsuits and administrative proceedings seeking damages or other remedies concerning its commercial operations, products, employees and other matters. Although the Company can give no assurance about the outcome of pending legal and administrative proceedings and the effect such outcomes may have on the Company, management believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise covered by insurance, will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
16
Table of Contents
C autionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q and other statements we make contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Actual results could differ materially from those projected in the forward-looking statements as a result of a number of important factors, including incorrect or changed assumptions. For a discussion of known material factors that could affect our results, please refer to “Part I, Item 1. Business,” “Part I, Item 1A. Risk Factors,” “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk” included in our 2023 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 21, 2024, as well as to “Part II, Item 1A. Risk Factors” included in this Quarterly Report on Form 10-Q.
You can typically identify “forward-looking statements” by the use of forward-looking words such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” “forecast,” “proposed,” “should,” “seek,” and other similar words. Such statements may relate to our future financial position, budgets, capital expenditures, projected costs, plans and objectives of management for future operations and possible future strategic transactions. Actual results frequently differ from assumed facts and such differences can be material, depending upon the circumstances.
While we believe we are providing forward-looking statements expressed in good faith and on a reasonable basis, there can be no assurance that actual results will not differ from such forward-looking statements. The following are important factors that could cause actual results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, us:
• the impact of the ongoing military actions in Europe and the Middle East, including, but not limited to, energy market disruptions, supply chain disruptions and increased costs, government sanctions, and delays or potential cancellation of planned customer projects;
• the ability and willingness of the Organization of Petroleum Exporting Countries (“OPEC”) and other producing nations to set and maintain oil production levels and pricing;
• the level of supply of and demand for oil and natural gas;
• fluctuations in the current and future prices of oil and natural gas;
• the level of exploration, drilling and completion activity;
• the cyclical nature of the oil and natural gas industry;
• the level of offshore oil and natural gas developmental activities;
• the financial health and consolidation of our customers;
• the impact of environmental matters, including executive actions and regulatory or legislative efforts to adopt environmental or climate change regulations that may result in increased operating costs or reduced oil and natural gas production or demand globally;
• new rules by the SEC relating to the disclosure of a range of climate-related information and risks;
• political, economic and litigation efforts to restrict or eliminate certain oil and natural gas exploration, development and production activities due to concerns over the threat of climate change;
• the availability of and access to attractive oil and natural gas field prospects, which may be affected by governmental actions or actions of other parties restricting drilling and completion activities;
• the impact of disruptions in the bank and capital markets;
• general global economic conditions;
• global weather conditions and natural disasters, including hurricanes in the Gulf of Mexico;
• changes in tax laws and regulations;
• supply chain disruptions;
• the impact of tariffs and duties on imported materials and exported finished goods;
• our ability to timely obtain and maintain critical permits for operating facilities;
• our ability to attract and retain skilled personnel;
• negative outcome of litigation, threatened litigation or government proceedings;
17
Table of Contents
• our ability to develop new competitive technologies and products;
• inflation, including our ability to increase prices to our customers as our costs increase;
• fluctuations in currency exchange rates;
• physical, digital, cyber, internal and external security breaches and other incidents affecting information security and data privacy;
• the cost of capital in the bank and capital markets and our ability to access them;
• our ability to protect and enforce our intellectual property rights;
• our ability to complete the integration of acquired businesses and achieve the expected accretion in earnings; and
• the other factors identified in “Part I, Item 1A. Risk Factors” in our 2023 Annual Report on Form 10-K, as well as in “Part II, Item 1A. Risk Factors” included in this Quarterly Report on Form 10-Q.
Should one or more of these risks or uncertainties materialize, or should the assumptions on which our forward-looking statements are based prove incorrect or change, actual results may differ materially from those expected, estimated or projected. In addition, the factors identified above may not necessarily be all of the important factors that could cause actual results to differ materially from those expressed in any forward-looking statement made by us, or on our behalf. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no responsibility to publicly release the result of any revision of our forward-looking statements after the date they are made.
In addition, in certain places in this Quarterly Report on Form 10-Q, we refer to information and reports published by third parties that purport to describe trends or developments in the energy industry. We do so for the convenience of our stockholders and in an effort to provide information available in the market that will assist our investors in better understanding the market environment in which we operate. However, we specifically disclaim any responsibility for the accuracy and completeness of such information and undertake no obligation to update such information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.