Item 1. Financial Statements
Item 1. Financial Statements.
INSIGHT ENTERPRISES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
September 30,
2021
December 31,
2020
ASSETS
Current assets:
Cash and cash equivalents
$
107,350
$
128,313
Accounts receivable, net of allowance for doubtful accounts
of $ 15,919 and $ 15,106 , respectively
2,754,153
2,685,448
Inventories
269,471
185,650
Other current assets
192,018
177,039
Total current assets
3,322,992
$
3,176,450
Property and equipment, net of accumulated depreciation and
amortization of $ 247,605 and $ 256,065 , respectively
152,070
146,016
Goodwill
428,637
429,368
Intangible assets, net of accumulated amortization of
$ 102,588 and $ 103,483 , respectively
223,496
246,915
Other assets
308,183
311,983
$
4,435,378
$
4,310,732
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable—trade
$
1,363,325
$
1,461,312
Accounts payable—inventory financing facilities
403,094
356,930
Accrued expenses and other current liabilities
379,302
408,117
Current portion of long-term debt
38
1,105
Total current liabilities
2,145,759
2,227,464
Long-term debt
527,499
437,581
Deferred income taxes
37,140
33,209
Other liabilities
276,058
270,049
2,986,456
2,968,303
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $ 0.01 par value, 3,000 shares authorized;
no shares issued
—
—
Common stock, $ 0.01 par value, 100,000 shares authorized;
34,885 shares at September 30, 2021 and 35,103 shares at
December 31, 2020 issued and outstanding
349
351
Additional paid-in capital
364,699
364,288
Retained earnings
1,105,557
993,245
Accumulated other comprehensive loss – foreign currency
translation adjustments
( 21,683
)
( 15,455
)
Total stockholders’ equity
1,448,922
1,342,429
$
4,435,378
$
4,310,732
See accompanying notes to consolidated financial statements.
1
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Net sales:
Products
$
2,124,239
$
1,661,568
$
5,906,437
$
5,182,817
Services
323,282
274,910
963,653
866,447
Total net sales
2,447,521
1,936,478
6,870,090
6,049,264
Costs of goods sold:
Products
1,930,096
1,500,312
5,367,083
4,688,497
Services
152,880
128,603
440,305
403,479
Total costs of goods sold
2,082,976
1,628,915
5,807,388
5,091,976
Gross profit
364,545
307,563
1,062,702
957,288
Operating expenses:
Selling and administrative expenses
278,998
245,155
827,275
756,598
Severance and restructuring expenses, net
2,396
808
( 3,217
)
9,962
Acquisition and integration related expenses
—
118
—
2,195
Earnings from operations
83,151
61,482
238,644
188,533
Non-operating (income) expense:
Interest expense, net
10,332
9,115
29,884
31,160
Other expense (income), net
( 1,589
)
1,301
( 855
)
836
Earnings before income taxes
74,408
51,066
209,615
156,537
Income tax expense
18,925
12,160
52,403
37,285
Net earnings
$
55,483
$
38,906
$
157,212
$
119,252
Net earnings per share:
Basic
$
1.59
$
1.11
$
4.49
$
3.40
Diluted
$
1.51
$
1.10
$
4.27
$
3.37
Shares used in per share calculations:
Basic
34,855
35,077
35,050
35,123
Diluted
36,745
35,348
36,860
35,418
See accompanying notes to consolidated financial statements.
2
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Net earnings
$
55,483
$
38,906
$
157,212
$
119,252
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustments
( 11,676
)
12,492
( 6,228
)
2,280
Total comprehensive income
$
43,807
$
51,398
$
150,984
$
121,532
See accompanying notes to consolidated financial statements.
3
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Common Stock
Treasury Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Retained
Total
Stockholders'
Shares
Par Value
Shares
Amount
Capital
Loss
Earnings
Equity
Balances at June 30, 2020
35,070
$
351
—
$
—
$
354,431
$
( 48,376
)
$
900,950
$
1,207,356
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes
20
—
—
—
( 377
)
—
1
( 376
)
Stock-based compensation expense
—
—
—
—
4,513
—
—
4,513
Foreign currency translation adjustments, net of tax
—
—
—
—
—
12,492
—
12,492
Net earnings
—
—
—
—
—
—
38,906
38,906
Balances at September 30, 2020
35,090
$
351
—
$
—
$
358,567
$
( 35,884
)
$
939,857
$
1,262,891
Balances at June 30, 2021
34,845
$
348
—
$ —
$
361,412
$
( 10,007
)
$
1,050,074
$
1,401,827
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes
40
1
—
—
( 1,288
)
—
—
( 1,287
)
Stock-based compensation expense
—
—
—
—
4,575
—
—
4,575
Foreign currency translation adjustments, net of tax
—
—
—
—
—
( 11,676
)
—
( 11,676
)
Net earnings
—
—
—
—
—
—
55,483
55,483
Balances at September 30, 2021
34,885
$
349
—
$
—
$
364,699
$
( 21,683
)
$
1,105,557
$
1,448,922
Balances at December 31, 2019
35,263
$
353
—
$ —
$
357,032
$
( 38,164
)
$
841,097
$
1,160,318
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes
272
2
—
—
( 5,715
)
—
—
( 5,713
)
Stock-based compensation expense
—
—
—
—
11,754
—
—
11,754
Repurchase of treasury stock
—
—
( 445
)
( 25,000
)
—
—
—
( 25,000
)
Retirement of treasury stock
( 445
)
( 4
)
445
25,000
( 4,504
)
—
( 20,492
)
—
Foreign currency translation adjustments, net of tax
—
—
—
—
—
2,280
—
2,280
Net earnings
—
—
—
—
—
—
119,252
119,252
Balances at September 30, 2020
35,090
$
351
—
$
—
$
358,567
$
( 35,884
)
$
939,857
$
1,262,891
Balances at December 31, 2020
35,103
$
351
—
$ —
$
364,288
$
( 15,455
)
$
993,245
$
1,342,429
Issuance of common stock under employee stock plans, net of shares withheld for payroll taxes
279
3
—
—
( 8,444
)
—
—
( 8,441
)
Stock-based compensation expense
—
—
—
—
13,950
—
—
13,950
Repurchase of treasury stock
—
—
( 497
)
( 50,000
)
—
—
—
( 50,000
)
Retirement of treasury stock
( 497
)
( 5
)
497
50,000
( 5,095
)
—
( 44,900
)
—
Foreign currency translation adjustments, net of tax
—
—
—
—
—
( 6,228
)
—
( 6,228
)
Net earnings
—
—
—
—
—
—
157,212
157,212
Balances at September 30, 2021
34,885
$
349
—
$
—
$
364,699
$
( 21,683
)
$
1,105,557
$
1,448,922
See accompanying notes to consolidated financial statements.
4
INSIGHT ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended
September 30,
2021
2020
Cash flows from operating activities:
Net earnings
$
157,212
$
119,252
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
Depreciation and amortization
42,151
51,375
Provision for losses on accounts receivable
5,781
8,093
Non-cash stock-based compensation
13,950
11,754
Deferred income taxes
3,374
( 2,883
)
Amortization of debt discount
12,615
12,091
Other adjustments
( 4,753
)
4,087
Changes in assets and liabilities:
(Increase) decrease in accounts receivable
( 85,853
)
247,659
(Increase) decrease in inventories
( 88,119
)
28,002
(Increase) decrease in other assets
( 20,844
)
19,643
Decrease in accounts payable
( 119,525
)
( 4,842
)
Decrease in accrued expenses and other liabilities
( 33,777
)
( 32,137
)
Net cash (used in) provided by operating activities
( 117,788
)
462,094
Cash flows from investing activities:
Proceeds from sale of assets
29,221
14,218
Purchases of property and equipment
( 28,011
)
( 20,688
)
Acquisitions, net of cash and cash equivalents acquired
—
( 6,405
)
Net cash provided by (used in) investing activities
1,210
( 12,875
)
Cash flows from financing activities:
Borrowings on ABL revolving credit facility
3,167,044
2,111,674
Repayments on ABL revolving credit facility
( 3,085,044
)
( 2,682,562
)
Net borrowings under inventory financing facilities
76,422
114,321
Repurchases of common stock
( 50,000
)
( 25,000
)
Other payments
( 9,330
)
( 7,520
)
Net cash provided by (used in) financing activities
99,092
( 489,087
)
Foreign currency exchange effect on cash, cash equivalents and
restricted cash balances
( 3,601
)
718
Decrease in cash, cash equivalents and restricted cash
( 21,087
)
( 39,150
)
Cash, cash equivalents and restricted cash at beginning of period
130,582
116,297
Cash, cash equivalents and restricted cash at end of period
$
109,495
$
77,147
See accompanying notes to consolidated financial statements.
5
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and Recently Issued Accounting Standards
We empower organizations of all sizes with Insight Intelligent Technology Solutions TM and services to maximize the business value of Information Technology (“IT”) in North America; Europe, the Middle East and Africa (“EMEA”); and Asia-Pacific (“APAC”). As a Fortune 500-ranked global provider of digital innovation, cloud/data center transformation, and connected workforce solutions, together with our supply chain optimization expertise, we help clients innovate and optimize their operations to run smarter. Our company is organized in the following three operating segments, which are primarily defined by their related geographies:
Operating Segment
Geography
North America
United States and Canada
EMEA
Europe, Middle East and Africa
APAC
Asia-Pacific
Our offerings in North America and certain countries in EMEA and APAC include hardware, software and services, including cloud solutions. Our offerings in the remainder of our EMEA and APAC segments are largely software and certain software-related services and cloud solutions.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly our financial position as of September 30, 2021 and our results of operations for the three and nine months ended September 30, 2021 and 2020 and cash flows for the nine months ended September 30, 2021 and 2020. The consolidated balance sheet as of December 31, 2020 was derived from the audited consolidated balance sheet at such date. The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with the rules and regulations promulgated by the SEC and consequently do not include all of the disclosures normally required by United States generally accepted accounting principles (“GAAP”).
The results of operations for interim periods are not necessarily indicative of results for the full year, due in part to the seasonal nature of our business. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the related notes thereto, in our Annual Report on Form 10-K for the year ended December 31, 2020.
The consolidated financial statements include the accounts of Insight Enterprises, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Additionally, these estimates and assumptions affect the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to sales recognition, anticipated achievement levels under partner funding programs, assumptions related to stock-based compensation valuation, allowances for doubtful accounts, valuation of inventories, litigation-related obligations, valuation allowances for deferred tax assets and impairment of long-lived assets, including purchased intangibles and goodwill, if indicators of potential impairment exist.
6
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Recently Issued Accounting Standards
In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2019-12, “Simplifying the Accounting for Income Taxes.” The new standard is intended to simplify various aspects of accounting for income taxes by removing specific exceptions and amending certain requirements. We adopted the new standard as of January 1, 2021. The adoption of this new standard did not have a material effect on our consolidated financial statements.
In August 2020, the FASB issued ASU No. 2020-06, “Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”. The new guidance is intended to simplify the accounting for certain convertible instruments with characteristics of both liability and equity. The guidance removes certain accounting models which separate the embedded conversion features from the host contract for convertible instruments. As a result, after the adoption of this guidance, an entity’s convertible debt instrument will be wholly accounted for as debt. The guidance also expands disclosure requirements for convertible instruments and simplifies areas of the guidance for diluted earnings-per-share calculations by requiring the use of the if-converted method. The guidance will be effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements; however, we expect our consolidated statements of operations and consolidated balance sheets will be significantly impacted following adoption of this new standard on January 1, 2022, as we will no longer report accreted interest on the Notes and the full par value of the Notes will be reflected as debt.
There have been no other material changes in or additions to the recently issued accounting standards as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2020 that affect or may affect our current financial statements.
2 .
Receivables, Contract Liabilities and Performance Obligations
The following table provides information about receivables and contract liabilities as of September 30, 2021 and December 31, 2020 (in thousands):
September 30,
December 31,
2021
2020
Current receivables, which are included in “Accounts
receivable, net”
$
2,754,153
$
2,685,448
Non-current receivables, which are included in “Other assets”
153,751
154,662
Contract liabilities, which are included in “Accrued expenses
and other current liabilities” and “Other liabilities”
109,401
107,158
C hanges in the contract liabilities balances during the nine months ended September 30, 2021 are as follows (in thousands):
Increase (Decrease)
Contract
Liabilities
Balances at December 31, 2020
$
107,158
Reclassification of the beginning contract liabilities
to revenue, as the result of performance obligations satisfied
( 67,166
)
Cash received in advance and not recognized as revenue
69,409
Balances at September 30, 2021
$
109,401
7
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
During the nine months ended September 30, 2020, the Company recognized revenue of $ 53,454,000 related to its contract liabilities.
The following table includes estimated net sales related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 2021 that are expected to be recognized in the future (in thousands):
Services
Remainder of 2021
$
51,731
2022
91,440
2023
38,271
2024 and thereafter
33,770
Total remaining performance obligations
$
215,212
With the exception of remaining performance obligations associated with our OneCall Support Services contracts which are included in the table above regardless of original duration, r emaining performance obligations that have original expected durations of one year or less are not included in the table above. Amounts not included in the table above have an average original expected duration of nine months. Additionally, for our time and material services contracts, whereby we have the right to consideration from a client in an amount that corresponds directly with the value to the client of our performance completed to date, we recognized revenue in the amount to which we have a right to invoice as of September 30, 2021 and do not disclose information about related remaining performance obligations in the table above. Our time and material contracts have an average expected duration of 22 months.
The majority of our backlog historically has been and continues to be open cancelable purchase orders. We do not believe that backlog as of any particular date is predictive of future results, therefore we do not include performance obligations under open cancelable purchase orders, which do not qualify for revenue recognition, in the table above.
3.
Assets Held for Sale
During the nine months ended September 30, 2021, we completed the sale of our three properties in Tempe, Arizona and the sale of our property in Woodbridge, Illinois for total net proceeds of approximately $ 27,211,000 . We intend to use the proceeds from the sales to ready our property in Chandler, Arizona to be used as our global corporate headquarters. During the nine months ended September 30, 2020, we completed the sale of our property in Irvine, California for approximately $ 14,218,000 .
8
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
4 .
Net Earnings Per Share (“EPS”)
Basic EPS is computed by dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock units (“RSUs”) and certain shares underlying the Notes. A reconciliation of the denominators of the basic and diluted EPS calculations follows (in thousands, except per share data):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Numerator:
Net earnings
$
55,483
$
38,906
$
157,212
$
119,252
Denominator:
Weighted average shares used to
compute basic EPS
34,855
35,077
35,050
35,123
Dilutive potential common shares due to
dilutive RSUs, net of tax effect
381
271
407
295
Dilutive potential common shares due to
the Notes
1,509
—
1,403
—
Weighted average shares used to compute
diluted EPS
36,745
35,348
36,860
35,418
Net earnings per share:
Basic
$
1.59
$
1.11
$
4.49
$
3.40
Diluted
$
1.51
$
1.10
$
4.27
$
3.37
For the three and nine months ended September 30, 2021, 900 and 400 , respectively, of our RSUs were excluded from the diluted EPS calculations. Certain potential outstanding shares from the warrants relating to the Call Spread Transactions were excluded from the diluted EPS calculations because their inclusion would have been anti-dilutive. For the three and nine months ended September 30, 2020, 3,000 and 163,000 , respectively, of our RSUs and certain potential outstanding shares from the Notes and warrants were excluded from the diluted EPS calculations because their inclusion would have been anti-dilutive.
5 .
Debt, Inventory Financing Facilities, Finance Leases and Other Financing Obligations
Debt
Our long-term debt consists of the following (in thousands):
September 30,
2021
December 31,
2020
ABL revolving credit facility
$
222,000
$
140,000
Convertible senior notes due 2025
305,463
296,419
Finance leases and other financing obligations
74
2,267
Total
527,537
438,686
Less: current portion of long-term debt
( 38
)
( 1,105
)
Long-term debt
$
527,499
$
437,581
9
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Our senior secured revolving credit facility (the “ABL facility”), has an aggregate U.S. dollar equivalent maximum borrowing amount of $ 1,200,000,000 , including a maximum borrowing capacity that could be used for borrowing in certain foreign currencies of $ 150,000,000 . From time to time and at our option, we may request to increase the aggregate amount available for borrowing under the ABL facility by up to an aggregate of the U.S. dollar equivalent of $ 500,000,000 , subject to customary conditions, including receipt of commitments from lenders. The ABL facility is guaranteed by certain of our material subsidiaries and is secured by a lien on certain of our assets and certain of each other borrower’s and each guarantor’s assets. The interest rates applicable to borrowings under the ABL facility are based on the average aggregate excess availability under the ABL facility as set forth on a pricing grid in the credit agreement. The ABL facility matures on August 30, 2024 . As of September 30, 2021, eligible accounts receivable and inventory were sufficient to permit access to the full $ 1,200,000,000 facility amount, of which $ 222,000,000 was outstanding.
The ABL facility contains customary affirmative and negative covenants and events of default. If a default occurs (subject to customary grace periods and materiality thresholds) under the credit agreement, certain actions may be taken, including, but not limited to, possible termination of commitments and required payment of all outstanding principal amounts plus accrued interest and fees payable under the credit agreement.
Convertible Senior Notes due 2025
In August 2019, we issued $ 350,000,000 aggregate principal amount of Notes that mature on February 15, 2025 . The Notes bear interest at an annual rate of 0.75 % payable semiannually, in arrears, on February 15 th and August 15 th of each year. The Notes are general unsecured obligations of Insight and are guaranteed on a senior unsecured basis by Insight Direct USA, Inc., a wholly owned subsidiary of Insight.
Holders of the Notes may convert their notes at their option at any time prior to the close of business on the business day immediately preceding June 15, 2024, under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on December 31, 2019 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130 % of the conversion price on each applicable trading day (the “market price trigger”); (2) during the five business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per $ 1,000 principal amount of Notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; (3) if we call any or all of the Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events. On or after June 15, 2024 until the close of business on the second scheduled trading day immediately preceding the maturity date, the holders may convert their notes at any time, regardless of the foregoing circumstances.
Upon conversion, we will pay or deliver cash, shares of our common stock or a combination of the two, at our discretion. We have made a policy election to settle the par value of the Notes in cash with only the conversion spread being settled in shares of our common stock. The conversion rate will initially be 14.6376 shares of common stock per $ 1,000 principal amount of the Notes (equivalent to an initial conversion price of approximately $ 68.32 per share of common stock). The conversion rate is subject to change in certain circumstances and will not be adjusted for any accrued and unpaid interest. In addition, following certain events that occur prior to the maturity date or following our issuance of a notice of redemption, the conversion rate is subject to an
10
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
increase for a holder who elects to convert their N otes in connection with those event s or during the related redemption period in certain circumstances.
Our convertible notes exceeded the market price trigger of $ 88.82 in the third quarter of 2021 making the notes convertible at the option of the holders through December 31, 2021. No ne of the note holders have exercised their rights at this time.
If we undergo a fundamental change, the holders may require us to repurchase for cash all or any portion of their notes at a fundamental change repurchase price equal to 100 % of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date. As of September 30, 2021 , none of the criteria for a fundamental change or a conversion rate adjustment had been met.
The maximum number of shares issuable upon conversion, including the effect of a fundamental change and subject to other conversion rate adjustments, would be 6,788,208 .
The Notes are subject to certain customary events of default and acceleration clauses. As of September 30, 2021, no such events have occurred.
The Notes consist of the following balances reported within the consolidated balance sheets (in thousands):
September 30,
2021
December 31,
2020
Liability:
Principal
$
350,000
$
350,000
Less: debt discount and issuance costs, net of accumulated accretion
( 44,537
)
( 53,581
)
Net carrying amount
$
305,463
$
296,419
Equity, net of deferred tax
$
44,731
$
44,731
The remaining life of the debt discount and issuance cost accretion is approximately 3.375 years. The effective interest rate on the liability component of the Notes is 4.325 %.
Interest expense resulting from the Notes reported within the consolidated statement of operations for the three and nine months ended September 30, 2021 and 2020 is made up of contractual coupon interest, amortization of debt discount and amortization of debt issuance costs.
Convertible Note Hedge and Warrant Transaction
In connection with the issuance of the Notes, we entered into the Call Spread Transactions with respect to the Company’s common stock.
The convertible note hedge consists of an option to purchase up to 5,123,160 common stock shares at a price of $ 68.32 per share. The hedge expires on February 15, 2025 and can only be concurrently executed upon the conversion of the Notes. We paid approximately $ 66,325,000 for the convertible note hedge transaction.
Additionally, we sold warrants to purchase 5,123,160 shares of common stock at a price of $ 103.12 per share. The warrants expire on May 15, 2025 and can only be exercised at maturity. The Company received aggregate proceeds of approximately $ 34,440,000 for the sale of the warrants.
11
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The Call Spread Transactions have no effect on the terms of the Notes and reduce potential dilution by effectively increasing the initial conversion price of the Notes to $ 103.12 per share of the Company’s common stock.
Inventory Financing Facilities
On June 28, 2021, we entered into an unsecured inventory financing facility in Canada (the “Canada facility”) with a maximum borrowing capacity of $ 25,000,000 . This facility will stay in effect until it is terminated by any of the parties. If balances are not paid within stated vendor terms, they will accrue interest at Canadian Dollar Offered Rate plus 4.50 %. Amounts outstanding under this facility will be classified as accounts payable – inventory financing facilities in the accompanying balance sheets.
On August 6, 2021, we increased our maximum availability for vendor purchases under our unsecured inventory financing facility with MUFG Bank Ltd (“MUFG”) from $ 250,000,000 to $ 280,000,000 . Additionally, we increased our maximum availability under our unsecured inventory financing facility with PNC Bank, N.A. (“PNC”) to $ 300,000,000 , including the $ 25,000,000 facility in Canada. In addition, we have a $ 40,000,000 unsecured inventory financing facility in EMEA. The inventory financing facilities will remain in effect until they are terminated by any of the parties. If balances are not paid within stated vendor terms, they will accrue interest at prime plus 2.00 % , LIBOR plus 4.50 % and 0.25 % on the MUFG, PNC and EMEA facilities, respectively. The PNC facility allows for an alternative rate to be identified if LIBOR is no longer available. Amounts outstanding under these facilities are classified separately as accounts payable – inventory financing facilities in the accompanying consolidated balance sheets and within cash flows from financing activities in the accompanying consolidated statements of cash flows.
As of September 30, 2021, our combined inventory financing facilities had a total maximum capacity of $ 620,000,000 , of which $ 403,094,000 was outstanding.
6 .
Income Taxes
Our effective tax rate for the three and nine months ended September 30, 2021 was 25.4 % and 25.0 %, respectively. For the three months ended September 30, 2021, our effective tax rate was higher than the United States federal statutory rate of 21.0 % due primarily to state income taxes and higher taxes on earnings in foreign jurisdictions, partially offset by tax benefits related to research and development activities. For the nine months ended September 30, 2021, our effective tax rate was higher than the United States federal statutory rate of 21.0 % due primarily to state income taxes and higher taxes on earnings in foreign jurisdictions, partially offset by excess tax benefits on the settlement of employee share based compensation and tax benefits related to research and development activities.
Our effective tax rate for both the three and nine months ended September 30, 2020 was 23.8 %. For the three months ended September 30, 2020, our effective tax rate was higher than the United States federal statutory rate of 21.0 % due primarily to state income taxes and higher taxes on earnings in foreign jurisdictions, partially offset by tax benefits related to research and development activities and the beneficial impact of certain income tax regulations issued during the quarter. For the nine months ended September 30, 2020, our effective tax rate was higher than the United States federal statutory rate of 21.0 % due primarily to state income taxes and higher taxes on earnings in foreign jurisdictions, partially offset by the remeasurement of acquired net operating losses under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and the recognition of tax benefits related to research and development activities.
As of September 30, 2021 and December 31, 2020, we had approximately $ 11,579,000 and $ 10,546,000 , respectively, of unrecognized tax benefits. Of these amounts, approximately
12
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
$ 878,000 and $ 749,000 , respectively, relate d to accrued interest. In the future, if recognized, the liability associated with uncertain tax positions would affect our effective tax rate. We do not believe there will be any changes to our unrecognized tax benefits over the next 12 months that would have a material effect on our effective tax rate.
We are currently under audit in various jurisdictions for tax years 2013 through 2018 . Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could increase or decrease the balance of our gross unrecognized tax benefits. However, based on the status of the various examinations in multiple jurisdictions, an estimate of the range of reasonably possible outcomes cannot be made at this time, but the estimated effect on our income tax expense and net earnings is not expected to be significant.
7. Share Repurchase Program
On February 26, 2020, we announced that our Board of Directors had authorized the repurchase of up to $ 50,000,000 of our common stock. On May 6, 2021, we announced that our Board of Directors had authorized the repurchase of up to $ 125,000,000 of our common stock, including the $ 25,000,000 that remained available from the February 2020 authorization. Our share repurchases may be made on the open market, subject to Rule 10b-18 or in privately negotiated transactions, through block trades, through 10b5-1 plans or otherwise, at management’s discretion. The amount of shares purchased and the timing of the purchases will be based on market conditions, working capital requirements, general business conditions and other factors. We intend to retire the repurchased shares.
During the nine months ended September 30, 2021, we repurchased 497,243 shares of our common stock on the open market at a total cost of $ 49,999,979 (an average price of $ 100.55 per share). During the nine months ended September 30, 2020, we repurchased 444,813 shares of our common stock on the open market at a total cost of $ 24,999,996 (an average price of $ 56.20 per share). All shares repurchased during the nine months ended September 30, 2021 and 2020 were retired .
8 .
Commitments and Contingencies
Contractual
In the ordinary course of business, we issue performance bonds to secure our performance under certain contracts or state tax requirements. These bonds are issued on our behalf by a surety company on an unsecured basis; however, if the surety company is ever required to pay out under the bonds, we have contractually agreed to reimburse the surety company.
Management believes that payments, if any, related to these performance bonds are not probable at September 30, 2021. Accordingly, we have not accrued any liabilities related to such performance bonds in our consolidated financial statements.
Employment Contracts and Severance Plans
We have employment contracts with, and severance plans covering, certain officers and management teammates under which severance payments would become payable in the event of specified terminations without cause or terminations under certain circumstances after a change in control. In addition, vesting of outstanding nonvested RSUs would accelerate following a change in control. If severance payments under the current employment agreements or plan payments were to become payable, the severance payments would generally range from three to twenty-four months of salary.
13
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Indemnifications
From time to time, in the ordinary course of business, we enter into contractual arrangements under which we agree to indemnify either our clients or third-party service providers from certain losses incurred relating to services performed on our behalf or for losses arising from defined events, which may include litigation or claims relating to past performance. These arrangements include, but are not limited to, the indemnification of our clients for certain claims arising out of our performance under our sales contracts, the indemnification of our landlords for certain claims arising from our use of leased facilities and the indemnification of the lenders that provide our credit facilities for certain claims arising from their extension of credit to us. Such indemnification obligations may not be subject to maximum loss clauses.
Management believes that payments, if any, related to these indemnifications are not probable at September 30, 2021. Accordingly, we have not accrued any liabilities related to such indemnifications in our consolidated financial statements.
We have entered into separate indemnification agreements with certain of our executive officers and with each of our directors. These agreements require us, among other requirements, to indemnify such officers and directors against expenses (including attorneys’ fees), judgments and settlements incurred by such individual in connection with any action arising out of such individual’s status or service as our executive officer or director (subject to exceptions such as where the individual failed to act in good faith or in a manner the individual reasonably believed to be in, or not opposed to, the best interests of the Company) and to advance expenses incurred by such individual with respect to which such individual may be entitled to indemnification by us. There are no pending legal proceedings that involve the indemnification of any of the Company’s directors or officers.
Contingencies Related to Third-Party Review
From time to time, we are subject to potential claims and assessments from third parties. We are also subject to various governmental, client and partner audits. We continually assess whether or not such claims have merit and warrant accrual. Where appropriate, we accrue estimates of anticipated liabilities in the consolidated financial statements. Such estimates are subject to change and may affect our results of operations and our cash flows.
Legal Proceedings
From time to time, we are party to various legal proceedings incidental to the business, including preference payment claims asserted in client bankruptcy proceedings, indemnification claims, claims of alleged infringement of patents, trademarks, copyrights and other intellectual property rights, employment claims, claims of alleged non-compliance with contract provisions and claims related to alleged violations of laws and regulations. We regularly evaluate the status of the legal proceedings in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are required. If accruals are not required, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made. Although litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the work required pursuant to any legal proceedings or the resolution of any legal proceedings during such period. Legal expenses related to defense of any legal proceeding or the negotiations,
14
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
settlements, rulings and advice of outside legal counsel in connection with any legal proceedings are expensed as incurred .
In connection with the acquisition of PCM, the Company has effectively assumed responsibility for PCM litigation matters, including various disputes related to PCM’s acquisition of certain assets of En Pointe Technologies in 2015. The seller of En Pointe Technologies and related entities providing various post-closing support functions to PCM have asserted claims regarding the sufficiency of earnout payments paid by PCM under the asset purchase agreement and the unwinding of the support functions post-closing. PCM has rejected and vigorously responded to those claims and is pursuing various counterclaims. The disputes are being heard by multiple courts and arbitrators in several different jurisdictions including California, Delaware and Pakistan. The Company cannot determine with certainty the costs or outcome of these matters. However, the Company is not involved in any pending or threatened legal proceedings, including the PCM litigation matters, that it believes would reasonably be expected to have a material adverse effect on its business, financial condition or results of operations.
9. Segment Information
We operate in three reportable geographic operating segments: North America; EMEA; and APAC. Our offerings in North America and certain countries in EMEA and APAC include IT hardware, software and services, including cloud solutions. Our offerings in the remainder of our EMEA and APAC segments are largely software and certain software-related services and cloud solutions.
In the following table, revenue is disaggregated by our reportable operating segments, which are primarily defined by their related geographies, as well as by major product offering, by major client group and by recognition on either a gross basis as a principal in the arrangement, or on a net basis as an agent, for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30, 2021
North America
EMEA
APAC
Consolidated
Major Offerings
Hardware
$
1,418,335
$
160,645
$
13,515
$
1,592,495
Software
338,440
178,868
14,436
$
531,744
Services
263,101
41,935
18,246
$
323,282
$
2,019,876
$
381,448
$
46,197
$
2,447,521
Major Client Groups
Large Enterprise / Corporate
$
1,447,246
$
276,292
$
21,947
$
1,745,485
Commercial
384,458
13,209
17,277
414,944
Public Sector
188,172
91,947
6,973
287,092
$
2,019,876
$
381,448
$
46,197
$
2,447,521
Revenue Recognition based on acting as
Principal or Agent in the Transaction
Gross revenue recognition (Principal)
$
1,926,059
$
358,981
$
39,849
$
2,324,889
Net revenue recognition (Agent)
93,817
22,467
6,348
122,632
$
2,019,876
$
381,448
$
46,197
$
2,447,521
15
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Three Months Ended September 30, 2020
North America
EMEA
APAC
Consolidated
Major Offerings
Hardware
$
1,028,045
$
138,685
$
6,421
$
1,173,151
Software
306,925
165,301
16,191
488,417
Services
223,198
37,294
14,418
274,910
$
1,558,168
$
341,280
$
37,030
$
1,936,478
Major Client Groups
Large Enterprise / Corporate
$
1,043,303
$
242,925
$
15,416
$
1,301,644
Commercial
312,080
13,647
16,197
341,924
Public Sector
202,785
84,708
5,417
292,910
$
1,558,168
$
341,280
$
37,030
$
1,936,478
Revenue Recognition based on acting as
Principal or Agent in the Transaction
Gross revenue recognition (Principal)
$
1,477,716
$
320,445
$
31,256
$
1,829,417
Net revenue recognition (Agent)
80,452
20,835
5,774
107,061
$
1,558,168
$
341,280
$
37,030
$
1,936,478
Nine Months Ended September 30, 2021
North America
EMEA
APAC
Consolidated
Major Offerings
Hardware
$
3,696,594
$
527,022
$
34,848
$
4,258,464
Software
978,987
598,277
70,709
$
1,647,973
Services
758,705
152,359
52,589
$
963,653
$
5,434,286
$
1,277,658
$
158,146
$
6,870,090
Major Client Groups
Large Enterprise / Corporate
$
3,838,627
$
883,044
$
66,686
$
4,788,357
Commercial
1,091,247
50,908
46,054
1,188,209
Public Sector
504,412
343,706
45,406
893,524
$
5,434,286
$
1,277,658
$
158,146
$
6,870,090
Revenue Recognition based on acting as
Principal or Agent in the Transaction
Gross revenue recognition (Principal)
$
5,157,086
$
1,190,283
$
137,547
$
6,484,916
Net revenue recognition (Agent)
277,200
87,375
20,599
385,174
$
5,434,286
$
1,277,658
$
158,146
$
6,870,090
16
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Nine Months Ended September 30, 2020
North America
EMEA
APAC
Consolidated
Major Offerings
Hardware
$
3,180,501
$
466,909
$
21,001
$
3,668,411
Software
898,290
553,164
62,952
1,514,406
Services
692,905
132,110
41,432
866,447
$
4,771,696
$
1,152,183
$
125,385
$
6,049,264
Major Client Groups
Large Enterprise / Corporate
$
3,227,613
$
808,360
$
44,543
$
4,080,516
Commercial
1,030,540
44,567
45,413
1,120,520
Public Sector
513,543
299,256
35,429
848,228
$
4,771,696
$
1,152,183
$
125,385
$
6,049,264
Revenue Recognition based on acting as
Principal or Agent in the Transaction
Gross revenue recognition (Principal)
$
4,530,152
$
1,071,910
$
108,073
$
5,710,135
Net revenue recognition (Agent)
241,544
80,273
17,312
339,129
$
4,771,696
$
1,152,183
$
125,385
$
6,049,264
All significant intercompany transactions are eliminated upon consolidation, and there are no differences between the accounting policies used to measure profit and loss for our segments or on a consolidated basis. Net sales are defined as net sales to external clients. None of our clients exceeded ten percent of consolidated net sales for the three and nine months ended September 30, 2021 or 2020.
A portion of our operating segments’ selling and administrative expenses arise from shared services and infrastructure that we have historically provided to them in order to realize economies of scale and to use resources efficiently. These expenses, collectively identified as corporate charges, include senior management expenses, internal audit, legal, tax, insurance services, treasury and other corporate infrastructure expenses. Charges are allocated to our operating segments, and the allocations have been determined on a basis that we consider to be a reasonable reflection of the utilization of services provided to or benefits received by the operating segments.
The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands):
Three Months Ended September 30, 2021
North America
EMEA
APAC
Consolidated
Net sales:
Products
$
1,756,775
$
339,513
$
27,951
$
2,124,239
Services
263,101
41,935
18,246
323,282
Total net sales
2,019,876
381,448
46,197
2,447,521
Costs of goods sold:
Products
1,595,184
310,242
24,670
1,930,096
Services
128,710
15,759
8,411
152,880
Total costs of goods sold
1,723,894
326,001
33,081
2,082,976
Gross profit
295,982
55,447
13,116
364,545
Operating expenses:
Selling and administrative expenses
219,714
50,062
9,222
278,998
Severance and restructuring expenses
1,999
397
—
2,396
Earnings from operations
$
74,269
$
4,988
$
3,894
$
83,151
17
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Three Months Ended September 30, 2020
North America
EMEA
APAC
Consolidated
Net sales:
Products
$
1,334,970
$
303,986
$
22,612
$
1,661,568
Services
223,198
37,294
14,418
274,910
Total net sales
1,558,168
341,280
37,030
1,936,478
Costs of goods sold:
Products
1,202,743
277,025
20,544
1,500,312
Services
108,257
13,955
6,391
128,603
Total costs of goods sold
1,311,000
290,980
26,935
1,628,915
Gross profit
247,168
50,300
10,095
307,563
Operating expenses:
Selling and administrative expenses
192,033
45,438
7,684
245,155
Severance and restructuring expenses
773
19
16
808
Acquisition and integration related expenses
118
—
—
118
Earnings from operations
$
54,244
$
4,843
$
2,395
$
61,482
Nine Months Ended September 30, 2021
North America
EMEA
APAC
Consolidated
Net sales:
Products
$
4,675,581
$
1,125,299
$
105,557
$
5,906,437
Services
758,705
152,359
52,589
963,653
Total net sales
5,434,286
1,277,658
158,146
6,870,090
Costs of goods sold:
Products
4,237,417
1,033,976
95,690
5,367,083
Services
368,501
48,671
23,133
440,305
Total costs of goods sold
4,605,918
1,082,647
118,823
5,807,388
Gross profit
828,368
195,011
39,323
1,062,702
Operating expenses:
Selling and administrative expenses
$
640,420
$
159,466
$
27,389
827,275
Severance and restructuring expenses
( 4,361
)
1,135
9
( 3,217
)
Earnings from operations
$
192,309
$
34,410
$
11,925
$
238,644
Nine Months Ended September 30, 2020
North America
EMEA
APAC
Consolidated
Net sales:
Products
$
4,078,791
$
1,020,073
$
83,953
$
5,182,817
Services
692,905
132,110
41,432
866,447
Total net sales
4,771,696
1,152,183
125,385
6,049,264
Costs of goods sold:
Products
3,678,118
933,053
77,326
4,688,497
Services
344,586
41,876
17,017
403,479
Total costs of goods sold
4,022,704
974,929
94,343
5,091,976
Gross profit
748,992
177,254
31,042
957,288
Operating expenses:
Selling and administrative expenses
590,549
143,859
22,190
756,598
Severance and restructuring expenses
7,799
2,118
45
9,962
Acquisition-related expenses
1,991
204
—
2,195
Earnings from operations
$
148,653
$
31,073
$
8,807
$
188,533
18
INSIGHT ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following is a summary of our total assets by reportable operating segment (in thousands):
September 30,
2021
December 31,
2020
North America
$
4,690,727
$
4,837,155
EMEA
717,883
735,771
APAC
124,908
155,761
Corporate assets and intercompany eliminations, net
( 1,098,140
)
( 1,417,955
)
Total assets
$
4,435,378
$
4,310,732
We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021
2020
2021
2020
Depreciation and amortization of property and
equipment:
North America
$
4,376
$
5,907
$
14,047
$
17,559
EMEA
1,141
1,269
3,575
3,846
APAC
148
143
432
415
5,665
7,319
18,054
21,820
Amortization of intangible assets:
North America
7,372
8,730
22,229
27,594
EMEA
494
585
1,491
1,625
APAC
122
118
377
336
7,988
9,433
24,097
29,555
Total
$
13,653
$
16,752
$
42,151
$
51,375
19
INSIGHT ENTERPRISES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.