nrp20220930_10q.htm
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended  September 30, 2022 or
 
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
         
    Commission file number:
  001-31465
 
NATURAL RESOURCE PARTNERS LP
  (Exact name of registrant as specified in its charter)
 
 
Delaware
35-2164875
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1415 Louisiana Street, Suite 2400
Houston , Texas 77002
(Address of principal executive offices)
(Zip Code)
( 713 ) 751-7507
(Registrant ’ s telephone number, including area code)  
     
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
  Trading Symbol(s)
  Name of each exchange on which registered
Common Units representing limited partner interests
  NRP
  New York Stock Exchange
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ☒    No  ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes   ☒   No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of "accelerated filer", "large accelerated filer", "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer
☐ Accelerated Filer
  ☒
Non-accelerated Filer
☐ Smaller Reporting Company
  ☒
    Emerging Growth Company
  ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ☐     No  ☒
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
 
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes ☐    No  ☐
 
APPLICABLE ONLY TO CORPORATE ISSUERS
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
 
 
Table of Contents
 
 
 
NATURAL RESOURCE PARTNERS, L.P.
TABLE OF CONTENTS
 
 
 
Page
Part I. Financial Information
Item   1.
Consolidated Financial Statements
 
 
Consolidated Balance Sheets
1
 
Consolidated Statements of Comprehensive Income
2
 
Consolidated Statements of Partners ’  Capital
3
 
Consolidated Statements of Cash Flows
5
 
Notes to Consolidated Financial Statements
6
Item   2.
Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
16
Item   3.
Quantitative and Qualitative Disclosures About Market Risk
27
Item   4.
Controls and Procedures
27
Part II. Other Information
Item   1.
Legal Proceedings
28
Item   1A.
Risk Factors
28
Item   2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item   3.
Defaults Upon Senior Securities
28
Item   4.
Mine Safety Disclosures
28
Item   5.
Other Information
28
Item   6.
Exhibits
28
 
Signatures
29
 
i
Table of Contents
 
 
 
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
 
NATURAL RESOURCE PARTNERS L.P.
CONSOLIDATED BALANCE SHEETS
 
    September 30,
    December 31,
 
(In thousands, except unit data)
  2022
    2021
 
    (Unaudited)
         
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 60,937     $ 135,520  
Accounts receivable, net
    34,726       24,538  
Other current assets, net
    1,228       2,723  
Total current assets
  $ 96,891     $ 162,781  
Land
    24,008       24,008  
Mineral rights, net
    421,351       437,697  
Intangible assets, net
    15,168       16,130  
Equity in unconsolidated investment
    284,806       276,004  
Long-term contract receivable, net
    29,570       31,371  
Other long-term assets, net
    7,216       5,832  
Total assets
  $ 879,010     $ 953,823  
LIABILITIES AND CAPITAL
               
Current liabilities
               
Accounts payable
  $ 2,179     $ 1,956  
Accrued liabilities
    5,913       10,297  
Accrued interest
    4,227       1,213  
Current portion of deferred revenue
    8,886       11,817  
Current portion of long-term debt, net
    89,989       39,102  
Total current liabilities
  $ 111,194     $ 64,385  
Deferred revenue
    35,882       50,045  
Long-term debt, net
    148,734       394,443  
Other non-current liabilities
    5,231       5,018  
Total liabilities
  $ 301,041     $ 513,891  
Commitments and contingencies (see Note 12)
                   
Class A Convertible Preferred Units ( 250,000 and 269,321 units issued and outstanding at September 30, 2022 and December 31, 2021, respectively, at $ 1,000 par value per unit; liquidation preference of $ 1,850 per unit at September 30, 2022 and December 31, 2021)
  $ 164,587     $ 183,908  
Partners’ capital
               
Common unitholders’ interest ( 12,505,996 and 12,351,306 units issued and outstanding at September 30, 2022 and December 31, 2021, respectively)
  $ 358,332     $ 203,062  
General partner’s interest
    5,054       1,787  
Warrant holders’ interest
    47,964       47,964  
Accumulated other comprehensive income
    2,032       3,211  
Total partners’ capital
  $ 413,382     $ 256,024  
Total liabilities and partners' capital
  $ 879,010     $ 953,823  
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
1
Table of Contents
 
 
NATURAL RESOURCE PARTNERS L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
    For the Three Months Ended September 30,
    For the Nine Months Ended September 30,
 
(In thousands, except per unit data)
  2022
    2021
    2022
    2021
 
Revenues and other income
                               
Royalty and other mineral rights
  $ 81,379     $ 47,884     $ 231,795     $ 114,422  
Transportation and processing services
    5,969       2,171       15,377       6,545  
Equity in earnings of Sisecam Wyoming
    14,556       6,672       44,036       11,246  
Gain on asset sales and disposals
    354       68       699       243  
Total revenues and other income
  $ 102,258     $ 56,795     $ 291,907     $ 132,456  
                                 
Operating expenses
                               
Operating and maintenance expenses
  $ 7,898     $ 8,354     $ 25,989     $ 19,076  
Depreciation, depletion and amortization
    6,850       5,182       16,565       15,145  
General and administrative expenses
    4,518       4,052       14,037       11,550  
Asset impairments
    812       57       874       4,116  
Total operating expenses
  $ 20,078     $ 17,645     $ 57,465     $ 49,887  
                                 
Income from operations
  $ 82,180     $ 39,150     $ 234,442     $ 82,569  
                                 
Other expenses, net
                               
Interest expense, net
  $ ( 5,141 )   $ ( 9,652 )   $ ( 22,636 )   $ ( 29,308 )
Loss on extinguishment of debt
    ( 2,484 )     —       ( 6,532 )     —  
Total other expenses, net
  $ ( 7,625 )   $ ( 9,652 )   $ ( 29,168 )   $ ( 29,308 )
                                 
Net income
  $ 74,555     $ 29,498     $ 205,274     $ 53,261  
Less: income attributable to preferred unitholders
    ( 7,500 )     ( 7,961 )     ( 22,500 )     ( 23,530 )
Net income attributable to common unitholders and the general partner
  $ 67,055     $ 21,537     $ 182,774     $ 29,731  
                                 
Net income attributable to common unitholders
  $ 65,714     $ 21,106     $ 179,119     $ 29,136  
Net income attributable to the general partner
    1,341       431       3,655       595  
                                 
Net income per common unit (see Note 4)
                               
Basic
  $ 5.25     $ 1.71     $ 14.36     $ 2.36  
Diluted
    3.71       1.10       10.24       1.98  
                                 
Net income
  $ 74,555     $ 29,498     $ 205,274     $ 53,261  
Comprehensive income (loss) from unconsolidated investment and other
    289       4,204       ( 1,179 )     7,469  
Comprehensive income
  $ 74,844     $ 33,702     $ 204,095     $ 60,730  
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
2
Table of Contents
 
 
NATURAL RESOURCE PARTNERS L.P.
CONSOLIDATED STATEMENTS OF PARTNERS ’ CAPITAL
(Unaudited)
 
                                    Accumulated
         
                                    Other
    Total
 
    Common Unitholders
    General
    Warrant
    Comprehensive
    Partners'
 
(In thousands)
  Units
    Amounts
    Partner
    Holders
    Income
    Capital
 
Balance at December 31, 2021
    12,351     $ 203,062     $ 1,787     $ 47,964     $ 3,211     $ 256,024  
Net income (1)
    —       62,621       1,278       —       —       63,899  
Distributions to common unitholders and the general partner
    —       ( 5,559 )     ( 113 )     —       —       ( 5,672 )
Distributions to preferred unitholders
    —       ( 7,603 )     ( 155 )     —       —       ( 7,758 )
Issuance of unit-based awards
    155       —       —       —       —       —  
Unit-based awards amortization and vesting, net
    —       ( 1,754 )     —       —       —       ( 1,754 )
Capital contribution
    —       —       112       —       —       112  
Comprehensive income from unconsolidated investment and other
    —       —       —       —       2,545       2,545  
Balance at March 31, 2022
    12,506     $ 250,767     $ 2,909     $ 47,964     $ 5,756     $ 307,396  
Net income (1)
    —       65,484       1,336       —       —       66,820  
Distributions to common unitholders and the general partner
    —       ( 9,379 )     ( 191 )     —       —       ( 9,570 )
Distributions to preferred unitholders
    —       ( 7,350 )     ( 150 )     —       —       ( 7,500 )
Unit-based awards amortization and vesting
    —       1,231       —       —       —       1,231  
Comprehensive loss from unconsolidated investment and other
    —       —       —       —       ( 4,013 )     ( 4,013 )
Balance at June 30, 2022
    12,506     $ 300,753     $ 3,904     $ 47,964     $ 1,743     $ 354,364  
Net income (1)
    —       73,064       1,491       —       —       74,555  
Distributions to common unitholders and the general partner
    —       ( 9,380 )     ( 191 )     —       —       ( 9,571 )
Distributions to preferred unitholders
    —       ( 7,350 )     ( 150 )     —       —       ( 7,500 )
Unit-based awards amortization and vesting
    —       1,245       —       —       —       1,245  
Comprehensive income from unconsolidated investment and other
    —       —       —       —       289       289  
Balance at September 30, 2022
    12,506     $ 358,332     $ 5,054     $ 47,964     $ 2,032     $ 413,382  
 
 
 
 
 
(1)
Net income includes $7.5 million of income attributable to preferred unitholders that accumulated during the period, of which $7.4 million is allocated to the common unitholders and $0.2 million is allocated to the general partner.
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
3
Table of Contents
 
NATURAL RESOURCE PARTNERS L.P.
CONSOLIDATED STATEMENTS OF PARTNERS ’ CAPITAL
(Unaudited)
 
                                    Accumulated
         
                                    Other
    Total
 
    Common Unitholders
    General
    Warrant
    Comprehensive
    Partners'
 
(In thousands)
  Units
    Amounts
    Partner
    Holders
    Income
    Capital
 
Balance at December 31, 2020
    12,261     $ 136,927     $ 459     $ 66,816     $ 322     $ 204,524  
Net income (1)
    —       8,213       168       —       —       8,381  
Distributions to common unitholders and the general partner
    —       ( 5,517 )     ( 113 )     —       —       ( 5,630 )
Distributions to preferred unitholders
    —       ( 7,461 )     ( 152 )     —       —       ( 7,613 )
Issuance of unit-based awards
    90       —       —       —       —       —  
Unit-based awards amortization and vesting, net
    —       215       —       —       —       215  
Capital contribution
    —       —       32       —       —       32  
Comprehensive income from unconsolidated investment and other
    —       —       —       —       732       732  
Balance at March 31, 2021
    12,351     $ 132,377     $ 394     $ 66,816     $ 1,054     $ 200,641  
Net income (2)
    —       15,074       308       —       —       15,382  
Distributions to common unitholders and the general partner
    —       ( 5,559 )     ( 113 )     —       —       ( 5,672 )
Distributions to preferred unitholders
    —       ( 7,571 )     ( 155 )     —       —       ( 7,726 )
Unit-based awards amortization and vesting
    —       515       —       —       —       515  
Comprehensive income from unconsolidated investment and other
    —       —       —       —       2,533       2,533  
Balance at June 30, 2021
    12,351     $ 134,836     $ 434     $ 66,816     $ 3,587     $ 205,673  
Net income (3)
    —       28,909       589       —       —       29,498  
Distributions to common unitholders and the general partner
    —       ( 5,558 )     ( 113 )     —       —       ( 5,671 )
Distributions to preferred unitholders
    —       ( 7,687 )     ( 156 )     —       —       ( 7,843 )
Unit-based awards amortization and vesting
    —       959       —       —       —       959  
Comprehensive income from unconsolidated investment and other
    —       —       —       —       4,204       4,204  
Balance at September 30, 2021
    12,351     $ 151,459     $ 754     $ 66,816     $ 7,791     $ 226,820  
 
 
 
 
 
(1)
Net income includes $7.7 million of income attributable to preferred unitholders that accumulated during the period, of which $7.6 million is allocated to the common unitholders and $0.2 million is allocated to the general partner.
(2)
Net income includes $7.8 million of income attributable to preferred unitholders that accumulated during the period, of which $7.7 million is allocated to the common unitholders and $0.2 million is allocated to the general partner.
(3)
Net income includes $8.0 million of income attributable to preferred unitholders that accumulated during the period, of which $7.8 million is allocated to the common unitholders and $0.2 million is allocated to the general partner.
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
4
Table of Contents
 
 
NATURAL RESOURCE PARTNERS L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
 
For the Nine Months Ended September 30,
 
(In thousands)
 
2022
 
 
2021
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
Net income
 
$
205,274
 
 
$
53,261
 
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
 
 
16,565
 
 
 
15,145
 
Distributions from unconsolidated investment
 
 
34,055
 
 
 
3,920
 
Equity earnings from unconsolidated investment
 
 
( 44,036
)
 
 
( 11,246
)
Gain on asset sales and disposals
 
 
( 699
)
 
 
( 243
)
Loss on extinguishment of debt
 
 
6,532
 
 
 
—
 
Asset impairments
 
 
874
 
 
 
4,116
 
Bad debt expense
 
 
641
 
 
 
1,715
 
Unit-based compensation expense
 
 
4,216
 
 
 
2,837
 
Amortization of debt issuance costs and other
 
 
1,887
 
 
 
1,899
 
Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
( 10,118
)
 
 
( 12,332
)
Accounts payable
 
 
223
 
 
 
89
 
Accrued liabilities
 
 
( 4,831
)
 
 
( 839
)
Accrued interest
 
 
3,014
 
 
 
6,971
 
Deferred revenue
 
 
( 17,094
)
 
 
( 2,121
)
Other items, net
 
 
1,447
 
 
 
3,471
 
Net cash provided by operating activities
 
$
197,950
 
 
$
66,643
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
Proceeds from asset sales and disposals
 
$
699
 
 
$
249
 
Return of long-term contract receivable
 
 
1,138
 
 
 
1,622
 
Capital expenditures
 
 
( 59
)
 
 
—
 
Net cash provided by investing activities
 
$
1,778
 
 
$
1,871
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
Debt repayments
 
$
( 197,665
)
 
$
( 19,061
)
Distributions to common unitholders and the general partner
 
 
( 24,813
)
 
 
( 16,973
)
Distributions to preferred unitholders
 
 
( 22,500
)
 
 
( 11,591
)
Acquisition of non-controlling interest in BRP
 
 
—
 
 
 
( 1,000
)
Redemption of preferred units paid-in-kind
 
 
( 19,579
)
 
 
—
 
Other items, net
 
 
( 9,754
)
 
 
( 690
)
Net cash used in financing activities
 
$
( 274,311
)
 
$
( 49,315
)
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
$
( 74,583
)
 
$
19,199
 
Cash and cash equivalents at beginning of period
 
 
135,520
 
 
 
99,790
 
Cash and cash equivalents at end of period
 
$
60,937
 
 
$
118,989
 
 
 
 
 
 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
 
 
 
 
Cash paid for interest
 
$
18,501
 
 
$
20,829
 
Non-cash investing and financing activities:
 
 
 
 
 
 
 
 
Preferred unit distributions paid-in-kind
 
 
—
 
 
 
11,591
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
5
Table of Contents
 
 
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1.      Basis of Presentation
 
Nature of Business
 
Natural Resource Partners L.P. (the "Partnership") engages principally in the business of owning, managing and leasing a diversified portfolio of mineral properties in the United States, including interests in coal and other natural resources and owns a non-controlling 49 % interest in Sisecam Wyoming LLC ("Sisecam Wyoming"), a trona ore mining and soda ash production business. The Partnership is organized into two operating segments further described in Note 5. Segment Information . As used in these Notes to Consolidated Financial Statements, the terms "NRP," "we," "us" and "our" refer to Natural Resource Partners L.P. and its subsidiaries, unless otherwise stated or indicated by context.
 
Principles of Consolidation and Reporting
 
The accompanying unaudited Consolidated Financial Statements of the Partnership have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") for interim financial information and with Rule 10 - 01 of Regulation S- X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2021 and notes thereto included in the Partnership's Annual Report on Form 10 -K, which was filed with the SEC on March 15, 2022. 
 
 
2.      Revenues from Contracts with Customers
 
The following table presents the Partnership's Mineral Rights segment revenues by major source:
 
    For the Three Months Ended September 30,
    For the Nine Months Ended September 30,
 
(In thousands)
  2022
    2021
    2022
    2021
 
Coal royalty revenues
  $ 52,381     $ 32,432     $ 170,775     $ 66,095  
Production lease minimum revenues
    1,885       3,235       3,542       10,241  
Minimum lease straight-line revenues
    4,778       4,808       14,235       15,773  
Carbon neutral initiative revenues (1)
    8,600       —       8,600       —  
Property tax revenues
    1,360       1,466       4,527       4,522  
Wheelage revenues
    2,977       1,964       11,073       5,589  
Coal overriding royalty revenues
    1,367       757       2,307       3,592  
Lease amendment revenues
    759       1,519       2,450       3,159  
Aggregates royalty revenues
    884       429       2,691       1,339  
Oil and gas royalty revenues
    6,170       1,154       10,890       3,420  
Other revenues
    218       120       705       692  
Royalty and other mineral rights revenues
  $ 81,379     $ 47,884     $ 231,795     $ 114,422  
Transportation and processing services revenues (2)
    5,969       2,171       15,377       6,545  
Total Mineral Rights segment revenues
  $ 87,348     $ 50,055     $ 247,172     $ 120,967  
         
( 1 ) Included within carbon neutral initiative revenues are payments that are recognized at a point in time upon satisfaction of NRP's performance obligation.
( 2 ) Transportation and processing services revenues from contracts with customers as defined under ASC 606 was $ 4.9  million and $ 1.2  million for the three months ended September 30, 2022 and 2021 , respectively, and $ 12.9  million and $ 3.7  million for the nine months ended September 30, 2022 and 2021, respectively. The remaining transportation and processing services revenues of $ 1.1  million and $ 0.9  million for the three months ended September 30, 2022 and 2021 , respectively, and $ 2.5  million and $ 2.8  million for the nine months ended September 30, 2022 and 2021 , respectively, related to other NRP-owned infrastructure leased to and operated by third -party operators accounted for under other guidance. See Note 14. Financing Transaction  for more information.
 
The following table details the Partnership's Mineral Rights segment receivables and liabilities resulting from contracts with customers:
 
    September 30,
    December 31,
 
(In thousands)
  2022
    2021
 
Receivables
               
Accounts receivable, net
  $ 30,991     $ 22,277  
Other current assets, net (1)
    874       769  
Other long-term assets, net (2)
    75       250  
                 
Contract liabilities
               
Current portion of deferred revenue
  $ 8,886     $ 11,817  
Deferred revenue
    35,882       50,045  
         
( 1 ) Other current assets, net includes short-term notes receivables from contracts with customers.
( 2 ) Other long-term assets, net includes long-term lease amendment fee receivables from contracts with customers.
 
 
6
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
The following table shows the activity related to the Partnership's Mineral Rights segment deferred revenue: 
 
    For the Nine Months Ended
 
    September 30,
 
(In thousands)
  2022
    2021
 
Balance at beginning of period (current and non-current)
  $ 61,862     $ 61,554  
Increase due to minimums and lease amendment fees
    11,309       6,411  
Recognition of previously deferred revenue
    ( 28,403 )     ( 8,532 )
Balance at end of period (current and non-current)
  $ 44,768     $ 59,433  
 
The Partnership's non-cancelable annual minimum payments due under the lease terms of its coal and aggregates royalty leases are as follows as of  September 30, 2022 (in thousands): 
 
Lease Term (1)
  Weighted Average Remaining Years
    Annual Minimum Payments
 
0 - 5 years
  2.4     $ 22,229  
5 - 10 years
  3.8       7,517  
10+ years
  12.8       27,221  
Total
  7.5     $ 56,967  
         
( 1 ) Lease term does not include renewal periods.
 
 
3.      Common and Preferred Unit Distributions
 
The Partnership makes cash distributions to common and preferred unitholders on a quarterly basis, subject to approval by the Board of Directors of GP Natural Resource Partners LLC (the "Board of Directors"). NRP recognizes both common unit and preferred unit distributions on the date the distribution is declared.
 
Distributions made on the common units and the general partner's general partner ("GP") interest are made on a pro-rata basis in accordance with their relative percentage interests in the Partnership. The general partner is entitled to receive 2 % of such distributions.
 
Income available to common unitholders and the general partner is reduced by preferred unit distributions that accumulated during the period. NRP reduced net income available to common unitholders and the general partner by $ 7.5  million and $ 8.0  million during the three months ended September 30, 2022 and 2021 , respectively, and $ 22.5  million and $ 23.5  million during the nine months ended  September 30, 2022 and 2021, respectively, as a result of accumulated preferred unit distributions earned during the period.
 
The following table shows the cash distributions declared and paid to common and preferred unitholders during the nine months ended September 30, 2022 and 2021 , respectively:
 
        Cash Distributions
  Paid-in-kind Distributions
        Common Units
  Preferred Units
            Total Distribution (1)       Total Distribution   Total Distribution
Month Paid
  Period Covered by Distribution
  Distribution per Unit
  (In thousands)
  Distribution per Unit   (In thousands)
  (In units)
2022
                               
February 2022
  October 1 - December 31, 2021
  $ 0.45   $ 5,672   $ 30.00   $ 7,500   —
May 2022
  January 1 - March 31, 2022
    0.75     9,570     30.00     7,500   —
August 2022
  April 1 - June 30, 2022
    0.75     9,571     30.00     7,500   —
                                 
2021
                               
February 2021
  October 1 - December 31, 2020
  $ 0.45   $ 5,630   $ 15.00   $ 3,806   3,806
May 2021
  January 1 - March 31, 2021
    0.45     5,672     15.00     3,864   3,864
August 2021
  April 1 - June 30, 2021
    0.45     5,671     15.00     3,921   3,921
         
( 1 ) Totals include the amount paid to NRP's general partner in accordance with the general partner's 2% general partner interest.
 
 
7
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
4.      Net Income Per Common Unit
 
Basic net income per common unit is computed by dividing net income, after considering income attributable to preferred unitholders and the general partner’s general partner interest, by the weighted average number of common units outstanding. Diluted net income per common unit includes the effect of NRP's preferred units, warrants, and unvested unit-based awards if the inclusion of these items is dilutive.
 
The dilutive effect of the preferred units is calculated using the if-converted method. Under the if-converted method, the preferred units are assumed to be converted at the beginning of the period, and the resulting common units are included in the denominator of the diluted net income per unit calculation for the period being presented. Distributions declared in the period and undeclared distributions on the preferred units that accumulated during the period are added back to the numerator for purposes of the if-converted calculation. The calculation of diluted net income per common unit for the  three and nine months ended September 30, 2022  and 2021 includes the assumed conversion of the preferred units. 
 
The dilutive effect of the warrants is calculated using the treasury stock method, which assumes that the proceeds from the exercise of these instruments are used to purchase common units at the average market price for the period. The calculation of diluted net income per common unit for the three and nine months ended September 30, 2022 includes the net settlement of warrants to purchase 0.75  million common units at a strike price of $ 22.81 and the net settlement of warrants to purchase 2.25  million common units with a strike price of $ 34.00 whereas the calculation of diluted net income per common unit for the three and nine months ended  September 30, 2021 does not include the net settlement of warrants to purchase 1.75 million common units at a strike price of $ 22.81 or the net settlement of warrants to purchase 2.25 million common units with a strike price of $ 34.00 because the impact would have been anti-dilutive.
 
The following tables reconcile the numerator and denominator of the basic and diluted net income per common unit computations and calculates basic and diluted net income per common unit:
 
    For the Three Months Ended September 30,
    For the Nine Months Ended September 30,
 
(In thousands, except per unit data)
  2022
    2021
    2022
    2021
 
Allocation of net income
                               
Net income
  $ 74,555     $ 29,498     $ 205,274     $ 53,261  
Less: income attributable to preferred unitholders
    ( 7,500 )     ( 7,961 )     ( 22,500 )     ( 23,530 )
Net income attributable to common unitholders and the general partner
  $ 67,055     $ 21,537     $ 182,774     $ 29,731  
Less: net income attributable to the general partner
    ( 1,341 )     ( 431 )     ( 3,655 )     ( 595 )
Net income attributable to common unitholders
  $ 65,714     $ 21,106     $ 179,119     $ 29,136  
                                 
Basic net income per common unit
                               
Weighted average common units—basic
    12,506       12,351       12,476       12,332  
Basic net income per common unit
  $ 5.25     $ 1.71     $ 14.36     $ 2.36  
                                 
Diluted net income per common unit
                               
Weighted average common units—basic
    12,506       12,351       12,476       12,332  
Plus: dilutive effect of preferred units
    6,210       13,835       6,210       13,835  
Plus: dilutive effect of warrants
    807       —       759       —  
Plus: dilutive effect of unvested unit-based awards
    195       188       204       144  
Weighted average common units—diluted
    19,718       26,374       19,649       26,311  
                                 
Net income
  $ 74,555     $ 29,498     $ 205,274     $ 53,261  
Less: income attributable to preferred unitholders
    —       —       —       —  
Diluted net income attributable to common unitholders and the general partner
  $ 74,555     $ 29,498     $ 205,274     $ 53,261  
Less: diluted net income attributable to the general partner
    ( 1,491 )     ( 589 )     ( 4,105 )     ( 1,065 )
Diluted net income attributable to common unitholders
  $ 73,064     $ 28,909     $ 201,169     $ 52,196  
                                 
Diluted net income per common unit
  $ 3.71     $ 1.10     $ 10.24     $ 1.98  
 
 
8
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
5.      Segment Information
 
The Partnership's segments are strategic business units that offer distinct products and services to different customers in different geographies within the U.S. and that are managed accordingly. NRP has the following two operating segments:
 
Mineral Rights —consists of mineral interests and other subsurface rights across the United States. NRP's ownership provides critical inputs for the manufacturing of steel, electricity and basic building materials, as well as opportunities for carbon sequestration and renewable energy. The Partnership is working to strategically redefine its business as a key player in the transitional energy economy in the years to come.
 
Soda Ash —consists of the Partnership's  49 % non-controlling equity interest in Sisecam Wyoming, a trona ore mining operation and soda ash refinery in the Green River Basin of Wyoming. Sisecam Wyoming mines trona and processes it into soda ash that is sold both domestically and internationally to the glass and chemicals industries.
 
Direct segment costs and certain other costs incurred at the corporate level that are identifiable and that benefit the Partnership's segments are allocated to the operating segments accordingly. These allocated costs generally include salaries and benefits, insurance, property taxes, legal, royalty, information technology and shared facilities services and are included in operating and maintenance expenses on the Partnership's Consolidated Statements of Comprehensive Income.
 
Corporate and Financing includes functional corporate departments that do not earn revenues. Costs incurred by these departments include interest and financing, corporate headquarters and overhead, centralized treasury, legal and accounting and other corporate-level activity not specifically allocated to a segment and are included in general and administrative expenses on the Partnership's Consolidated Statements of Comprehensive Income.
 
The following table summarizes certain financial information for each of the Partnership's business segments:
 
    Operating Segments
                 
(In thousands)
  Mineral Rights
    Soda Ash
    Corporate and Financing
    Total
 
For the Three Months Ended September 30, 2022
                               
Revenues
  $ 87,348     $ 14,556     $ —     $ 101,904  
Gain on asset sales and disposals
    354       —       —       354  
Operating and maintenance expenses
    7,867       31       —       7,898  
Depreciation, depletion and amortization
    6,850       —       —       6,850  
General and administrative expenses
    —       —       4,518       4,518  
Asset impairments
    812       —       —       812  
Other expenses, net
    —       —       7,625       7,625  
Net income (loss)
    72,173       14,525       ( 12,143 )     74,555  
                                 
For the Three Months Ended September 30, 2021
                               
Revenues
  $ 50,055     $ 6,672     $ —     $ 56,727  
Gain on asset sales and disposals
    68       —       —       68  
Operating and maintenance expenses
    8,278       76       —       8,354  
Depreciation, depletion and amortization
    5,182       —       —       5,182  
General and administrative expenses
    —       —       4,052       4,052  
Asset impairments
    57       —       —       57  
Other expenses, net
    —       —       9,652       9,652  
Net income (loss)
    36,606       6,596       ( 13,704 )     29,498  
                                 
For the Nine Months Ended September 30, 2022
                               
Revenues
  $ 247,172     $ 44,036     $ —     $ 291,208  
Gain on asset sales and disposals
    699       —       —       699  
Operating and maintenance expenses
    25,884       105       —       25,989  
Depreciation, depletion and amortization
    16,565       —       —       16,565  
General and administrative expenses
    —       —       14,037       14,037  
Asset impairments
    874       —       —       874  
Other expenses, net
    —       —       29,168       29,168  
Net income (loss)
    204,548       43,931       ( 43,205 )     205,274  
                                 
For the Nine Months Ended September 30, 2021
                               
Revenues
  $ 120,967     $ 11,246     $ —     $ 132,213  
Gain on asset sales and disposals
    243       —       —       243  
Operating and maintenance expenses
    18,945       131       —       19,076  
Depreciation, depletion and amortization
    15,145       —       —       15,145  
General and administrative expenses
    —       —       11,550       11,550  
Asset impairments
    4,116       —       —       4,116  
Other expenses, net
    24       —       29,284       29,308  
Net income (loss)
    82,980       11,115       ( 40,834 )     53,261  
 
 
9
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
6.      Equity Investment  
 
The Partnership accounts for its 49 % investment in Sisecam Wyoming using the equity method of accounting. Activity related to this investment is as follows: 
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
(In thousands)
 
2022
 
 
2021
 
 
2022
 
 
2021
 
Balance at beginning of period
 
$
280,300
 
 
$
266,433
 
 
$
276,004
 
 
$
262,514
 
Income allocation to NRP’s equity interests
 
 
15,732
 
 
 
7,989
 
 
 
47,601
 
 
 
15,060
 
Amortization of basis difference
 
 
( 1,176
)
 
 
( 1,317
)
 
 
( 3,565
)
 
 
( 3,814
)
Other comprehensive income (loss)
 
 
289
 
 
 
4,204
 
 
 
( 1,179
)
 
 
7,469
 
Distribution
 
 
( 10,339
)
 
 
—
 
 
 
( 34,055
)
 
 
( 3,920
)
Balance at end of period
 
$
284,806
 
 
$
277,309
 
 
$
284,806
 
 
$
277,309
 
 
The following table represents summarized financial information for Sisecam Wyoming as derived from their respective unaudited financial statements for the three and nine months ended September 30, 2022 and 2021 :
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
(In thousands)
 
2022
 
 
2021
 
 
2022
 
 
2021
 
Net sales
 
$
190,450
 
 
$
135,648
 
 
$
542,955
 
 
$
384,129
 
Gross profit
 
$
39,679
 
 
 
23,530
 
 
 
119,723
 
 
 
50,317
 
Net income
 
$
32,105
 
 
 
16,304
 
 
 
97,144
 
 
 
30,734
 
 
 
7.      Mineral Rights, Net
 
The Partnership’s mineral rights consist of the following:
 
    September 30, 2022
    December 31, 2021
 
(In thousands)
  Carrying Value
    Accumulated Depletion
    Net Book Value
    Carrying Value
    Accumulated Depletion
    Net Book Value
 
Coal properties
  $ 666,604     $ ( 265,031 )   $ 401,573     $ 670,650     $ ( 253,503 )   $ 417,147  
Aggregates properties
    8,674       ( 3,310 )     5,364       8,747       ( 2,975 )     5,772  
Oil and gas royalty properties
    12,354       ( 9,479 )     2,875       12,354       ( 9,115 )     3,239  
Other
    13,151       ( 1,612 )     11,539       13,151       ( 1,612 )     11,539  
Total mineral rights, net
  $ 700,783     $ ( 279,432 )   $ 421,351     $ 704,902     $ ( 267,205 )   $ 437,697  
 
Depletion expense related to the Partnership’s mineral rights is included in depreciation, depletion and amortization on its Consolidated Statements of Comprehensive Income and totaled $ 6.4  million and $ 4.6  million for the three months ended September 30, 2022 and 2021, respectively, and $ 15.5  million and $ 13.8  million for the nine months ended September 30, 2022 and 2021 , respectively.
 
During the three and nine months ended September 30, 2022  the Partnership recorded $ 0.8 million and $0.9 million of asset impairments, respectively. During the three months ended September 30, 2021, the Partnership did not have any material asset impairments and during the nine months ended September 30, 2021, the Partnership recorded $ 4.1  million of expense primarily due to a lease termination that resulted in the full impairment of a coal property. The Partnership has developed procedures to evaluate its long-lived assets for possible impairment periodically or whenever events or changes in circumstances indicate an asset's net book value may not be recoverable. Potential events or circumstances include, but are not limited to, specific events such as a reduction in economically recoverable reserves or production ceasing on a property for an extended period. This analysis is based on historic, current and future performance and considers both quantitative and qualitative information. While the Partnership's impairment evaluation as of September 30, 2022 incorporated an estimated impact of the global COVID- 19 pandemic, there is significant uncertainty as to the severity and duration of this disruption. If the impact is worse than current estimates, an additional impairment charge may be recognized in future periods.
 
 
10
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
8.      Debt, Net
 
The Partnership's debt consists of the following:
 
    September 30,
    December 31,
 
(In thousands)
  2022
    2021
 
NRP LP debt:
               
9.125 % senior notes, with semi-annual interest payments in June and December, due June 2025, issued at par ("2025 Senior Notes")
  $ 121,396     $ 300,000  
Opco debt:
               
Revolving credit facility
  $ —     $ —  
Senior Notes
               
5.55 % with semi-annual interest payments in June and December, with annual principal payments in June, due June 2023
  $ 2,366     $ 4,730  
4.73 % with semi-annual interest payments in June and December, with annual principal payments in December, due December 2023
    12,008       12,008  
5.82 % with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
    25,368       38,053  
8.92 % with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024
    8,023       12,035  
5.03 % with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
    57,104       57,104  
5.18 % with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026
    14,554       14,554  
Total Opco Senior Notes
  $ 119,423     $ 138,484  
Total debt at face value
  $ 240,819     $ 438,484  
Net unamortized debt issuance costs
    ( 2,096 )     ( 4,939 )
Total debt, net
  $ 238,723     $ 433,545  
Less: current portion of long-term debt
    ( 89,989 )     ( 39,102 )
Total long-term debt, net
  $ 148,734     $ 394,443  
 
NRP LP Debt
 
2025 Senior Notes
 
In October 2022, NRP redeemed the outstanding $ 121.4 million 2025 Senior Notes at a redemption price of 102.281 % of the principal amount plus accrued and unpaid interest, utilizing cash on hand and $ 70  million in borrowings under its recently extended credit facility. The $ 51.4  million of 2025 Senior Notes redeemed using cash on hand is classified as current portion of long-term debt, net on the Consolidated Balance Sheets at September 30, 2022. As of the date of this report, there are no 2025 Senior Notes outstanding. The following describes the terms of the 2025 Senior Notes prior to their redemption.
 
The 2025 Senior Notes were issued under an Indenture dated as of April 29, 2019 ( the "2025 Indenture"), bear interest at  9.125 % per year and mature on June 30, 2025. Interest is payable semi-annually on June 30 and December 30. NRP has the option to redeem the 2025 Senior Notes, in whole or in part, at any time on or after October 30, 2021, at the redemption prices (expressed as percentages of principal amount) of  104.563 % for the 12 -month period beginning October 30, 2021,  102.281 % for the 12 -month period beginning October 30, 2022, and thereafter at  100.000 %, together, in each case, with any accrued and unpaid interest to the date of redemption. Furthermore, before October 30, 2021, NRP may on any one or more occasions redeem up to  35 % of the aggregate principal amount of the 2025 Senior Notes with the net proceeds of certain public or private equity offerings at a redemption price of  109.125 % of the principal amount of 2025 Senior Notes, plus any accrued and unpaid interest, if any, to the date of redemption, if at least  65 % of the aggregate principal amount of the 2025 Senior Notes issued under the 2025 Indenture remains outstanding immediately after such redemption and the redemption occurs within 180 days of the closing date of such equity offering. In the event of a change of control, as defined in the 2025 Indenture, the holders of the 2025 Senior Notes may require us to purchase their 2025 Senior Notes at a purchase price equal to  101 % of the principal amount of the 2025 Senior Notes, plus accrued and unpaid interest, if any. The 2025 Senior Notes were issued at par. During the three and nine months ended September 30, 2022,  NRP retired $ 60.5 million and $ 178.6 million, respectively of its 2025 Senior Notes. These notes were purchased on the open market at a weighted average price of 102.750 % and 102.436 % for the three and nine months ended September 30, 2022, a discount to the redemption price at the time of 104.563 %. Included in loss on extinguishment of debt on the Partnership's Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2022 are $ 1.7  million and $ 4.4 million, respectively, of call premium and fees and the write off of $ 0.6  million and $ 2.0  million, respectively, of debt issuance costs.
 
The 2025 Senior Notes are the senior unsecured obligations of NRP. The 2025 Senior Notes rank equal in right of payment to all existing and future senior unsecured debt of NRP and senior in right of payment to any of NRP's subordinated debt. The 2025 Senior Notes are effectively subordinated in right of payment to all future secured debt of NRP to the extent of the value of the collateral securing such indebtedness and are structurally subordinated in right of payment to all existing and future debt and other liabilities of our subsidiaries, including the Opco Credit Facility and each series of Opco’s existing senior notes. "Opco" refers to NRP (Operating) LLC, a wholly owned subsidiary of NRP, and its subsidiaries. None of NRP's subsidiaries guarantee the 2025 Senior Notes. As of September 30, 2022 and December 31, 2021 , NRP was in compliance with the terms of the Indenture relating to their 2025 Senior Notes.
 
 
11
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
Opco Debt
 
All of Opco’s debt is guaranteed by its wholly owned subsidiaries and is secured by certain of the assets of Opco and its wholly owned subsidiaries, other than BRP LLC and NRP Trona LLC. As of September 30, 2022 and December 31, 2021 , Opco was in compliance with the terms of the financial covenants contained in its debt agreements.
 
Opco Credit Facility
 
In August 2022, the Partnership entered into the Fifth Amendment (the "Fifth Amendment) to the Opco Credit Facility (the "Opco Credit Facility"). The Fifth Amendment extended the term of the Opco Credit Facility until August 2027. Lender commitments under the Opco Credit Facility increased to $ 130.0 million. The Opco Credit Facility contains financial covenants requiring Opco to maintain:
  •
A leverage ratio of consolidated indebtedness to EBITDDA (in each case as defined in the Opco Credit Facility) not to exceed 3.0 x; provided, and
  •
an interest coverage ratio of consolidated EBITDDA to the sum of consolidated interest expense and consolidated lease expense (in each case as defined in the Opco Credit Facility) of not less than 3.5 to 1.0.
 
During the three and nine months ended September 30, 2022 and 2021 , the Partnership did not have any borrowings outstanding under the Opco Credit Facility and had $ 130.0 million and $ 100.0 million in available borrowing capacity at September 30, 2022 and December 31, 2021 , As mentioned above, in October 2022, NRP borrowed $ 70 million under the credit facility to redeem the outstanding 2025 Senior Notes.
 
The Opco Credit Facility is collateralized and secured by liens on certain of Opco’s assets with carrying values of $ 331.2  million and $ 345.0 million classified as mineral rights, net and other long-term assets, net on the Partnership’s Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 , respectively.
 
Opco Senior Notes    
 
Opco has issued several series of private placement senior notes (the "Opco Senior Notes") with various interest rates and principal due dates. As of September 30, 2022 and December 31, 2021 , the Opco Senior Notes had cumulative principal balances of $ 119.4  million and $ 138.5 million, respectively. Opco made mandatory principal payments of $19.1  million during the nine months ended September 30, 2022 and 2021 .
 
The 8.92 % Opco Senior Notes also provides that in the event that Opco’s leverage ratio of consolidated indebtedness to consolidated EBITDDA (as defined in the Note Purchase Agreements) exceeds 3.75 to 1.00 at the end of any fiscal quarter, then in addition to all other interest accruing on these notes, additional interest in the amount of 2.00 % per annum shall accrue on the notes for the two succeeding quarters and for as long thereafter as the leverage ratio remains above 3.75 to 1.00. Opco has not exceeded the 3.75 to 1.00 ratio at the end of any fiscal quarter through September 30, 2022 .
 
 
9.      Fair Value Measurements
 
Fair Value of Financial Assets and Liabilities
 
The Partnership’s financial assets and liabilities consist of cash and cash equivalents, a contract receivable and debt. The carrying amounts reported on the Consolidated Balance Sheets for cash and cash equivalents approximate fair value due to their short-term nature. The Partnership uses available market data and valuation methodologies to estimate the fair value of its debt and contract receivable.
 
The following table shows the carrying value and estimated fair value of the Partnership's debt and contract receivable:
 
        September 30, 2022
    December 31, 2021
 
    Fair Value
  Carrying
    Estimated
    Carrying
    Estimated
 
(In thousands)
  Hierarchy Level
  Value
    Fair Value
    Value
    Fair Value
 
Debt:
                                   
NRP 2025 Senior Notes
  1   $ 120,199     $ 124,165     $ 296,236     $ 300,000  
Opco Senior Notes (1)
  3     118,524       122,146       137,309       138,484  
Opco Credit Facility
  3     —       —       —       —  
                                     
Assets:
                                   
Contract receivable, net (current and long-term) (2)
  3   $ 31,948     $ 25,144     $ 33,612     $ 26,010  
         
( 1 )
The fair value of the Opco Senior Notes are estimated by management using quotations obtained for the NRP 2025 Senior Notes on the closing trading prices near period end, which were at 102 % and 100 % of par value at September 30, 2022 and December 31, 2021 , respectively. All 2025 Senior Notes were redeemed in October 2022. 
( 2 )
The fair value of the Partnership's contract receivable is determined based on the present value of future cash flow projections related to the underlying asset at a discount rate of 15 % at September 30, 2022 and December 31, 2021 .
 
NRP has embedded derivatives in the preferred units related to certain conversion options, redemption features and the change of control provision that are accounted for separately from the preferred units as assets and liabilities at fair value on the Partnership's Consolidated Balance Sheets. Level 3 valuation of the embedded derivatives are based on numerous factors including the likelihood of the event occurring. The embedded derivatives are revalued quarterly and changes in their fair value would be recorded in other expenses, net on the Partnership's Consolidated Statements of Comprehensive Income. The embedded derivatives had zero value as of September 30, 2022 and December 31, 2021 .
 
 
12
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
10.      Related Party Transactions
 
Affiliates of our General Partner
 
The Partnership’s general partner does not receive any management fee or other compensation for its management of NRP. However, in accordance with the partnership agreement, the general partner and its affiliates are reimbursed for services provided to the Partnership and for expenses incurred on the Partnership’s behalf. Employees of Quintana Minerals Corporation ("QMC") and Western Pocahontas Properties Limited Partnership ("WPPLP"), affiliates of the Partnership, provide their services to manage the Partnership's business. QMC and WPPLP charge the Partnership the portion of their employee salary and benefits costs related to their employee services provided to NRP. These QMC and WPPLP employee management service costs are presented as operating and maintenance expenses and general and administrative expenses on the Partnership's Consolidated Statements of Comprehensive Income. NRP also reimburses overhead costs incurred by its affiliates, including Quintana Infrastructure Development ("QID"), to manage the Partnership's business. These overhead costs include certain rent, information technology, administration of employee benefits and other corporate services incurred by or on behalf of the Partnership’s general partner and its affiliates and are presented as operating and maintenance expenses and general and administrative expenses on the Partnership's Consolidated Statements of Comprehensive Income.
 
Direct general and administrative expenses charged to the Partnership by QMC, WPPLP and QID are included on the Partnership's Consolidated Statement of Comprehensive Income as follows:
 
    For the Three Months Ended September 30,
    For the Nine Months Ended September 30,
 
(In thousands)
  2022
    2021
    2022
    2021
 
Operating and maintenance expenses
  $ 1,687     $ 1,661     $ 5,044     $ 4,913  
General and administrative expenses
    1,195       1,185       3,660       3,486  
 
The Partnership had accounts payable on its Consolidated Balance Sheets of $ 0.4  million to QMC at both September 30, 2022 and December 31, 2021 and $ 1.0  million and $ 0.9  million to WPPLP at September 30, 2022 and December 31, 2021 , respectively.
 
During the three months ended September 30, 2022 and 2021 , the Partnership recognized $ 2.2  million and $ 0.9  million, respectively, in operating and maintenance expenses on its Consolidated Statements of Comprehensive Income related to an overriding royalty agreement with WPPLP. These amounts were $ 6.5  million and $ 2.1  million during the  nine months ended September 30, 2022 and 2021 , respectively. 
 
Corbin J. Robertson, Jr. owns 85 % of the general partner of Great Northern Properties Limited Partnership ("GNP"), a privately held company primarily engaged in owning and managing mineral properties and surface leases. As of September 30, 2022 and December 31, 2021 the Partnership had $ 0.0  million and $ 0.1  million, respectively, of accounts receivable from GNP included in accounts receivable, net on its Consolidated Balance Sheets related to amounts collected for surface leases that belong to NRP.
 
 
11.      Major Customers
 
Revenues from customers that exceeded 10 percent of total revenues for any of the periods presented below are as follows:
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
(In thousands)
 
Revenues
 
 
Percent
 
 
Revenues
 
 
Percent
 
 
Revenues
 
 
Percent
 
 
Revenues
 
 
Percent
 
Foresight Energy Resources LLC ("Foresight") (1) (2)
 
$
19,334
 
 
 
19
%
 
$
8,552
 
 
 
15
%
 
$
47,081
 
 
 
16
%
 
$
25,686
 
 
 
19
%
Alpha Metallurgical Resources, Inc. (1)
 
$
21,000
 
 
 
21
%
 
$
12,854
 
 
 
23
%
 
$
81,638
 
 
 
28
%
 
$
29,748
 
 
 
23
%
 
 
 
 
 
( 1 )
Revenues from Foresight and Alpha Metallurgical Resources, Inc. are included within the Partnership's Mineral Rights segment.
( 2 )
Revenues from Foresight in 2021 were fixed as a result of the lease amendment the Partnership entered into with Foresight pursuant to which Foresight agreed to pay NRP fixed cash payments to satisfy all obligations arising out of the existing various coal mining leases and transportation infrastructure fee agreements between the Partnership and Foresight. Revenues from Foresight in 2022 represent traditional royalty and minimum payments.
 
 
12.      Commitments and Contingencies
 
NRP is involved, from time to time, in various legal proceedings arising in the ordinary course of business. While the ultimate results of these proceedings cannot be predicted with certainty, Partnership management believes these ordinary course matters will not have a material effect on the Partnership’s financial position, liquidity or operations.
 
 
13
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
13.      Unit-Based Compensation
 
The Partnership's unit-based awards granted in 2022 and  2021 were valued using the closing price of NRP's common units as of the grant date. The grant date fair value of these awards granted during the  nine months ended September 30, 2022 and 2021 were $ 7.9 million and $ 3.8 million, respectively. Total unit-based compensation expense associated with these awards was $ 1.4  million and $ 1.1 million for the three months ended September 30, 2022 and 2021, respectively, and $ 4.2  million and $ 2.8  million for the nine months ended September 30, 2022 and 2021 , respectively, and is included in general and administrative expenses and operating and maintenance expenses on the Partnership's Consolidated Statements of Comprehensive Income. The unamortized cost associated with unvested outstanding awards as of September 30, 2022 is $ 7.6  million, which is to be recognized over a weighted average period of 2.0  years. The unamortized cost associated with unvested outstanding awards as of  December 31, 2021 was $ 3.3 million.
 
A summary of the unit activity in the outstanding grants during  2022 is as follows:
 
(In thousands)
 
Common Units
 
 
Weighted Average Grant Date Fair Value per Common Unit
 
Outstanding at January 1, 2022
 
411
 
 
$ 23.00
 
Granted
 
208
 
 
$ 38.29
 
Fully vested and issued
 
( 233
)
 
$ 26.74
 
Outstanding at September 30, 2022
 
386
 
 
$ 28.96
 
 
 
14.      Financing Transaction
 
The Partnership owns rail loadout and associated infrastructure at the Sugar Camp mine in the Illinois Basin operated by a subsidiary of Foresight. The infrastructure at the Sugar Camp mine is leased to a subsidiary of Foresight and is accounted for as a financing transaction (the "Sugar Camp lease"). The Sugar Camp lease expires in 2032 with renewal options for up to 80 additional years. Minimum payments are $ 5.0 million per year through the end of the lease term. The Partnership is also entitled to variable payments in the form of throughput fees determined based on the amount of coal transported and processed utilizing the Partnership's assets. In the event the Sugar Camp lease is renewed beyond 2032, payments become a fixed $ 10 thousand per year for the remainder of the renewed term.
 
 
15.      Credit Losses
 
The Partnership is exposed to credit losses through collection of its short-term trade receivables resulting from contracts with customers and a long-term receivable resulting from a financing transaction with a customer. The Partnership records an allowance for current expected credit losses on these receivables based on the loss-rate method. NRP assessed the likelihood of collection of its receivables utilizing historical loss rates, current market conditions that included the estimated impact of the global COVID- 19 pandemic, industry and macroeconomic factors, reasonable and supportable forecasts and facts or circumstances of individual customers and properties. Examples of these facts or circumstances include, but are not limited to, contract disputes or renegotiations with the customer and evaluation of short and long-term economic viability of the contracted property. For its long-term contract receivable, management reverts to the historical loss experience immediately after the reasonable and supportable forecast period ends.
 
As of September 30, 2022 and December 31, 2021 , NRP had the following current expected credit loss (“CECL”) allowance related to its receivables and long-term contract receivable:
 
 
 
September 30, 2022
 
 
December 31, 2021
 
(In thousands)
 
Gross
 
 
CECL Allowance
 
 
Net
 
 
Gross
 
 
CECL Allowance
 
 
Net
 
Receivables
 
$
39,692
 
 
$
( 4,018
)
 
$
35,674
 
 
$
28,869
 
 
$
( 3,312
)
 
$
25,557
 
Long-term contract receivable
 
 
30,631
 
 
 
( 1,061
)
 
 
29,570
 
 
 
32,497
 
 
 
( 1,126
)
 
 
31,371
 
Total
 
$
70,323
 
 
$
( 5,079
)
 
$
65,244
 
 
$
61,366
 
 
$
( 4,438
)
 
$
56,928
 
 
NRP recorded $ 0.0  million and $ 0.5 million in operating and maintenance expenses on its Consolidated Statements of Comprehensive Income related to the change in the CECL allowance during the three months ended September 2022 and 2021, respectively, and $ 0.6  million and $( 0.2 ) million during the  nine months ended September 30, 2022 and 2021 , respectively.
 
NRP has procedures in place to monitor its ongoing credit exposure through timely review of counterparty balances against contract terms and due dates, account and financing receivable reconciliation, bankruptcy monitoring, lessee audits and dispute resolution. The Partnership may employ legal counsel or collection specialists to pursue recovery of defaulted receivables.
 
 
14
Table of Contents
NATURAL RESOURCE PARTNERS L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—CONTINUED
(Unaudited)
 
16.      Subsequent Events
 
The following represents material events that have occurred subsequent to September 30, 2022 through the time of the Partnership’s filing of its Quarterly Report on Form 10 -Q with the SEC:
 
Common Unit and Preferred Unit Distributions
 
In November 2022, the Board of Directors declared a distribution of $ 0.75 per common unit with respect to the  third quarter of 2022 . The Board of Directors also declared a distribution on NRP's preferred units with respect to the third quarter of 2022 totaling $ 7.5  million in cash.
 
Redemption of 2025 Senior Notes 
 
In October 2022, NRP redeemed the outstanding $ 121.4  million 2025 Senior Notes at a redemption price of 102.281 % of the principal amount plus accrued and unpaid interest, utilizing cash on hand and $ 70  million in borrowings under its recently extended credit facility. The fourth quarter 2022 Consolidated Statement of Comprehensive Income will include a $ 3.9 million loss on extinguishment of debt associated with the redemption.
 
 
 
15
Table of Contents
 
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following review of operations for the three and nine month periods ended September 30, 2022 and 2021 should be read in conjunction with our Consolidated Financial Statements and the Notes to Consolidated Financial Statements included in this Form 10-Q and with the Consolidated Financial Statements, Notes to Consolidated Financial Statements and Management’s Discussion and Analysis included in the Natural Resource Partners L.P. Annual Report on Form 10-K for the year ended December 31, 2021.
 
As used herein, unless the context otherwise requires: "we," "our," "us" and the "Partnership" refer to Natural Resource Partners L.P. and, where the context requires, our subsidiaries. References to "NRP" and "Natural Resource Partners" refer to Natural Resource Partners L.P. only, and not to NRP (Operating) LLC or any of Natural Resource Partners L.P.’s subsidiaries. References to "Opco" refer to NRP (Operating) LLC, a wholly owned subsidiary of NRP, and its subsidiaries. NRP Finance Corporation ("NRP Finance") is a wholly owned subsidiary of NRP and a co-issuer with NRP on the 9.125% senior notes due 2025 (the "2025 Senior Notes").
 
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
 
Statements included in this 10-Q may constitute forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements which are also forward-looking statements. Such forward-looking statements include, among other things, statements regarding: the effects of the global COVID-19 pandemic; future distributions on our common and preferred units; our business strategy; our liquidity and access to capital and financing sources; our financial strategy; prices of and demand for coal, trona and soda ash, and other natural resources; estimated revenues, expenses and results of operations; projected production levels by our lessees; Sisecam Wyoming LLC’s ("Sisecam Wyoming's") trona mining and soda ash refinery operations; distributions from our soda ash joint venture; the impact of governmental policies, laws and regulations, as well as regulatory and legal proceedings involving us, and of scheduled or potential regulatory or legal changes; and global and U.S. economic conditions.
 
These forward-looking statements speak only as of the date hereof and are made based upon our current plans, expectations, estimates, assumptions and beliefs concerning future events impacting us and involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. You should not put undue reliance on any forward-looking statements. See " Item 1A. Risk Factors " included in this Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2021 for important factors that could cause our actual results of operations or our actual financial condition to differ.
 
NON-GAAP FINANCIAL MEASURES
 
Adjusted EBITDA
 
Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) less equity earnings from unconsolidated investment; plus total distributions from unconsolidated investment, interest expense, net, debt modification expense, loss on extinguishment of debt, depreciation, depletion and amortization and asset impairments. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of operating performance, liquidity or ability to service debt obligations. There are significant limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring items that materially affect our net income, the lack of comparability of results of operations of different companies and the different methods of calculating Adjusted EBITDA reported by different companies. In addition, Adjusted EBITDA presented below is not calculated or presented on the same basis as Consolidated EBITDA as defined in our partnership agreement or Consolidated EBITDDA as defined in Opco's debt agreements. For a description of Opco's debt agreements, see Note 8. Debt, Net in the Notes to Consolidated Financial Statements included herein as well as in "Item 8. Financial Statements and Supplementary Data—Note 11. Debt, Net" in our Annual Report on Form 10-K for the year ended December 31, 2021. Adjusted EBITDA is a supplemental performance measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis.
 
Distributable Cash Flow
 
Distributable cash flow ("DCF") represents net cash provided by (used in) operating activities of continuing operations plus distributions from unconsolidated investment in excess of cumulative earnings, proceeds from asset sales and disposals, including sales of discontinued operations, and return of long-term contract receivables; less maintenance capital expenditures. DCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. DCF may not be calculated the same for us as for other companies. In addition, DCF presented below is not calculated or presented on the same basis as distributable cash flow as defined in our partnership agreement, which is used as a metric to determine whether we are able to increase quarterly distributions to our common unitholders. DCF is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to asses our ability to make cash distributions and repay debt.
 
Free Cash Flow
 
Free cash flow ("FCF") represents net cash provided by (used in) operating activities of continuing operations plus distributions from unconsolidated investment in excess of cumulative earnings and return of long-term contract receivables; less maintenance and expansion capital expenditures and cash flow used in acquisition costs classified as investing or financing activities. FCF is calculated before mandatory debt repayments. FCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. FCF may not be calculated the same for us as for other companies. FCF is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess our ability to make cash distributions and repay debt.
 
 
16
Table of Contents
 
Introduction
 
The following discussion and analysis presents management's view of our business, financial condition and overall performance. Our discussion and analysis consists of the following subjects:
 
•    Executive Overview
 
•    Results of Operations
 
•    Liquidity and Capital Resources
 
•    Off-Balance Sheet Transactions
 
•    Related Party Transactions
 
•    Summary of Critical Accounting Estimates
 
•    Recent Accounting Standards
 
Executive Overview
 
We are a diversified natural resource company engaged principally in the business of owning, managing and leasing a diversified portfolio of mineral properties in the United States, including interests in coal and other natural resources and own a non-controlling 49% interest in Sisecam Wyoming, a trona ore mining and soda ash production business. Our common units trade on the New York Stock Exchange under the symbol "NRP." Our business is organized into two operating segments:
 
Mineral Rights —consists of approximately 13 million acres of mineral interests and other subsurface rights across the United States. If combined in a single tract, our ownership would cover roughly 20,000 square miles. Our ownership provides critical inputs for the manufacturing of steel, electricity and basic building materials, as well as opportunities for carbon sequestration and renewable energy. We are working to strategically redefine our business as a key player in the transitional energy economy in the years to come.
 
Soda Ash —consists of our 49% non-controlling equity interest in Sisecam Wyoming, a trona ore mining and soda ash production business located in the Green River Basin of Wyoming. Sisecam Wyoming mines the trona and processes it into soda ash that is sold both domestically and internationally into the glass and chemicals industries.
 
Corporate and Financing includes functional corporate departments that do not earn revenues. Costs incurred by these departments include interest and financing, corporate headquarters and overhead, centralized treasury, legal and accounting and other corporate-level activity not specifically allocated to a segment.
 
Our financial results by segment for the nine months ended September 30, 2022 are as follows:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
(In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
Revenues and other income
 
$
247,871
 
 
$
44,036
 
 
$
—
 
 
$
291,907
 
Net income (loss)
 
$
204,548
 
 
$
43,931
 
 
$
(43,205
)
 
$
205,274
 
Adjusted EBITDA (1)
 
$
221,987
 
 
$
33,950
 
 
$
(14,037
)
 
$
241,900
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
194,475
 
 
$
33,934
 
 
$
(30,459
)
 
$
197,950
 
Investing activities
 
$
1,837
 
 
$
—
 
 
$
(59
)
 
$
1,778
 
Financing activities
 
$
(614
)
 
$
—
 
 
$
(273,697
)
 
$
(274,311
)
Distributable cash flow (1)
 
$
196,312
 
 
$
33,934
 
 
$
(30,518
)
 
$
199,728
 
Free cash flow (1)
 
$
195,613
 
 
$
33,934
 
 
$
(30,518
)
 
$
199,029
 
 
 
 
 
 
(1)
See "—Results of Operations" below for reconciliations to the most comparable GAAP financial measures.
 
Current Results/Market Commentary
 
Business Outlook and Quarterly Distributions
 
We generated $199.0 million of free cash flow during the nine months ended September 30, 2022 and ended the quarter with $190.9 million of liquidity consisting of $60.9 million of cash and cash equivalents and $130.0 million of borrowing capacity under our Opco Credit Facility. During the third quarter of 2022 we refinanced, upsized, and extended our Opco Credit Facility to $130 million due 2027. Also during the third quarter, we permanently retired an additional $60.5 million of 2025 Senior Notes, bringing our total 2025 Senior Note repurchases through the third quarter of 2022 to $178.6 million. These notes were purchased on the open market at a weighted average price of 102.436%, a discount to the redemption price at the time of 104.563%. In October 2022, we redeemed the outstanding $121.4 million 2025 Senior Notes at a redemption price of 102.281% using cash on hand and $70 million in borrowings under our Opco Credit Facility. These debt repurchases and the redemption of our outstanding 2025 Senior Notes will save approximately $27.4 million annually in interest costs. As of September 30, 2022 our leverage ratio was 0.8x.
 
In November 2022, the Board of Directors declared a cash distribution of $0.75 per common unit of NRP with respect to the third quarter of 2022. The Board of Directors also declared a $7.5 million cash distribution on the preferred units with respect to the third quarter. Future distributions on our common and preferred units will be determined on a quarterly basis by the Board of Directors. The Board of Directors considers numerous factors each quarter in determining cash distributions, including profitability, cash flow, debt service obligations, market conditions and outlook, estimated unitholder income tax liability and the level of cash reserves that the Board determines is necessary for future operating and capital needs.
 
 
17
Table of Contents
 
Mineral Rights Business Segment
 
Metallurgical and thermal coal prices remain supported by ongoing tightness in the supply-demand balance for coal. Many operators are limited in their ability to increase production due to ongoing labor shortages, global supply chain interruptions, and access to capital. Thermal coal prices are further supported by the European Union's ban on Russian coal due to the war in Ukraine, as well as increased natural gas prices and demand for electricity. While metallurgical markets are seeing weakened demand for steel, and thermal markets continue to face ongoing environmental and political pressures, supply constraints should provide continued support for metallurgical and thermal coal prices for the foreseeable future. Our lessees sold 24.2 million tons of coal from our properties in the first nine months of 2022, and we derived approximately 75% of our coal royalty revenues and approximately 45% of our coal royalty sales volumes from metallurgical coal during the same period.
 
We continue to identify alternative revenue sources across our large portfolio of land and mineral assets. We own the rights to sequester carbon dioxide ("CO 2 ") on approximately 3.5 million acres of pore space in the southern United States. As announced previously, in the first quarter of 2022 we executed our first subsurface CO 2  sequestration lease on 75,000 acres of underground pore space we own in southwest Alabama with the potential to store over 300 million metric tons of CO 2 . In October of 2022, we announced our second subsurface CO 2 transaction with the execution of a lease for approximately 65,000 acres of pore space we control near southeast Texas with estimated storage capacity of at least 500 million metric tons of CO 2 . In total, we have approximately 140,000 acres of pore space under lease for carbon sequestration with estimated CO 2  storage capacity of 800 million metric tons. While the timing and likelihood of additional cash flows being realized from these activities is uncertain, we believe our large ownership footprint throughout the United States will provide additional opportunities to create value in this regard and position us as a key beneficiary of the transitional energy economy with minimal capital investment. 
 
Soda Ash Business Segment
 
Revenues and other income in the first nine months of 2022 were higher by $32.8 million compared to the prior year period primarily as a result of increased international sales prices. Free cash flow in the first nine months of 2022 increased $30.1 million as compared to the prior year period due to Sisecam Wyoming reinstating its regular quarterly cash distributions beginning in the fourth quarter of 2021.
 
Supply interruptions in China and input cost inflation which significantly increased the global marginal cost of soda ash production led to historically high soda ash prices in the third quarter of 2022. Though soda ash demand weakened in many parts of the world during the third quarter due to slowing global economic growth and lower construction activity in China, Sisecam Wyoming remained sold-out as it took advantage of its low-cost position to profitably export soda ash. Consequently, Sisecam Wyoming delivered strong financial results in the third quarter of 2022.
 
Results of Operations
 
Third Quarter of 2022 and 2021 Compared
 
Revenues and Other Income
 
The following table includes our revenues and other income by operating segment:
 
 
 
For the Three Months Ended September 30,
 
 
 
 
 
 
Percentage
 
Operating Segment (In thousands)
 
2022
 
 
2021
 
 
Increase
 
 
Change
 
Mineral Rights
 
$
87,702
 
 
$
50,123
 
 
$
37,579
 
 
 
75
%
Soda Ash
 
 
14,556
 
 
 
6,672
 
 
 
7,884
 
 
 
118
%
Total
 
$
102,258
 
 
$
56,795
 
 
$
45,463
 
 
 
80
%
 
The changes in revenues and other income are discussed for each of the operating segments below:
 
 
18
Table of Contents
 
Mineral Rights
 
The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income:
 
 
 
For the Three Months Ended September 30,
 
 
Increase
 
 
Percentage
 
(In thousands, except per ton data)
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
Coal sales volumes (tons)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
 
440
 
 
 
422
 
 
 
18
 
 
 
4
%
Central
 
 
3,503
 
 
 
3,199
 
 
 
304
 
 
 
10
%
Southern
 
 
498
 
 
 
642
 
 
 
(144
)
 
 
(22
)%
Total Appalachia
 
 
4,441
 
 
 
4,263
 
 
 
178
 
 
 
4
%
Illinois Basin
 
 
3,490
 
 
 
2,689
 
 
 
801
 
 
 
30
%
Northern Powder River Basin
 
 
835
 
 
 
1,047
 
 
 
(212
)
 
 
(20
)%
Gulf Coast
 
 
188
 
 
 
13
 
 
 
175
 
 
 
1346
%
Total coal sales volumes
 
 
8,954
 
 
 
8,012
 
 
 
942
 
 
 
12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenue per ton
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
6.74
 
 
$
7.18
 
 
$
(0.44
)
 
 
(6
)%
Central
 
 
9.04
 
 
 
5.74
 
 
 
3.30
 
 
 
57
%
Southern
 
 
9.78
 
 
 
11.61
 
 
 
(1.83
)
 
 
(16
)%
Illinois Basin
 
 
2.57
 
 
 
2.33
 
 
 
0.24
 
 
 
10
%
Northern Powder River Basin
 
 
4.56
 
 
 
3.71
 
 
 
0.85
 
 
 
23
%
Gulf Coast
 
 
0.59
 
 
 
0.54
 
 
 
0.05
 
 
 
9
%
Combined average coal royalty revenue per ton
 
 
5.85
 
 
 
4.87
 
 
 
0.98
 
 
 
20
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
2,965
 
 
$
3,031
 
 
$
(66
)
 
 
(2
)%
Central
 
 
31,680
 
 
 
18,357
 
 
 
13,323
 
 
 
73
%
Southern
 
 
4,872
 
 
 
7,452
 
 
 
(2,580
)
 
 
(35
)%
Total Appalachia
 
 
39,517
 
 
 
28,840
 
 
 
10,677
 
 
 
37
%
Illinois Basin
 
 
8,967
 
 
 
6,261
 
 
 
2,706
 
 
 
43
%
Northern Powder River Basin
 
 
3,805
 
 
 
3,881
 
 
 
(76
)
 
 
(2
)%
Gulf Coast
 
 
111
 
 
 
7
 
 
 
104
 
 
 
1486
%
Unadjusted coal royalty revenues
 
 
52,400
 
 
 
38,989
 
 
 
13,411
 
 
 
34
%
Coal royalty adjustment for minimum leases
 
 
(19
)
 
 
(6,557
)
 
 
6,538
 
 
 
100
%
Total coal royalty revenues
 
$
52,381
 
 
$
32,432
 
 
$
19,949
 
 
 
62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production lease minimum revenues
 
$
1,885
 
 
$
3,235
 
 
$
(1,350
)
 
 
(42
)%
Minimum lease straight-line revenues
 
 
4,778
 
 
 
4,808
 
 
 
(30
)
 
 
(1
)%
Carbon neutral initiative revenues
 
 
8,600
 
 
 
—
 
 
 
8,600
 
 
 
100
%
Wheelage revenues
 
 
2,977
 
 
 
1,964
 
 
 
1,013
 
 
 
52
%
Property tax revenues
 
 
1,360
 
 
 
1,466
 
 
 
(106
)
 
 
(7
)%
Coal overriding royalty revenues
 
 
1,367
 
 
 
757
 
 
 
610
 
 
 
81
%
Lease amendment revenues
 
 
759
 
 
 
1,519
 
 
 
(760
)
 
 
(50
)%
Aggregates royalty revenues
 
 
884
 
 
 
429
 
 
 
455
 
 
 
106
%
Oil and gas royalty revenues
 
 
6,170
 
 
 
1,154
 
 
 
5,016
 
 
 
435
%
Other revenues
 
 
218
 
 
 
120
 
 
 
98
 
 
 
82
%
Total other revenues
 
$
28,998
 
 
$
15,452
 
 
$
13,546
 
 
 
88
%
Royalty and other mineral rights
 
$
81,379
 
 
$
47,884
 
 
$
33,495
 
 
 
70
%
Transportation and processing services revenues
 
 
5,969
 
 
 
2,171
 
 
 
3,798
 
 
 
175
%
Gain on asset sales and disposals
 
 
354
 
 
 
68
 
 
 
286
 
 
 
421
%
Total Mineral Rights segment revenues and other income
 
$
87,702
 
 
$
50,123
 
 
$
37,579
 
 
 
75
%
 
 
19
Table of Contents
 
Coal Royalty Revenues
 
Approximately 65% of coal royalty revenues and approximately 40% of coal royalty sales volumes were derived from metallurgical coal during the three months ended September 30, 2022. Total coal royalty revenues increased $19.9 million as compared to the prior year quarter. The discussion by region is as follows:
 
•
Appalachia:  Coal royalty revenues increased $10.7 million primarily due to increased coal sales prices and volumes in Central Appalachia during the three months ended September 30, 2022, as compared to the prior year quarter.
 
•
Illinois Basin:  Coal royalty revenues increased $2.7 million primarily due to increased sales volumes and prices during the three months ended September 30, 2022 as compared to the prior year quarter. Revenues recognized from Foresight in 2021 were fixed as a result of the lease amendment the Partnership entered into with Foresight pursuant to which Foresight agreed to pay NRP fixed cash payments to satisfy all obligations arising out of the existing various coal mining leases and transportation infrastructure fee agreements between the Partnership and Foresight. Revenues from Foresight in 2022 represent traditional royalty and minimum payments.
 
•
Northern Powder River Basin:  Coal royalty revenues decreased $0.1 million primarily due to decreased sales volumes as our lessee mined less on our property during the third quarter of 2022 as compared to the prior year quarter in accordance with its mine plan.
 
Other Revenues
 
Total other revenues increased $13.5 million during the three months September 30, 2022 as compared to the prior year quarter primarily due to an $8.6 million increase in carbon neutral initiatives and a $5.0 million increase in oil and gas royalty revenues. The increase in carbon neutral initiatives is due to the recognition of revenue related to carbon neutral transactions including subsurface CO 2 storage and geothermal. The increase in oil and gas royalty revenues is primarily related to new wells and increased natural gas prices as compared to the prior year period.
 
Transportation and Processing Services Revenues
 
Transportation and processing services revenues increased $3.8 million during the three months ended September 30, 2022 as compared to the prior year period primarily due to the lease amendment with Foresight whereas transportation and processing revenues were based on the recognition of a fixed amount in 2021. Revenues from Foresight in 2022 represent traditional royalty and minimum payments and were greater than the fixed revenue from 2021.
 
Soda Ash
 
Revenues and other income related to our Soda Ash segment increased $7.9 million compared to the prior year quarter primarily as a result of increased international sales prices.
 
Operating and Other Expenses
 
The following table presents the significant categories of our consolidated operating and other expenses:
 
 
 
For the Three Months Ended September 30,
 
 
Increase
 
 
Percentage
 
(In thousands)
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expenses
 
$
7,898
 
 
$
8,354
 
 
$
(456
)
 
 
(5
)%
Depreciation, depletion and amortization
 
 
6,850
 
 
 
5,182
 
 
 
1,668
 
 
 
32
%
General and administrative expenses
 
 
4,518
 
 
 
4,052
 
 
 
466
 
 
 
12
%
Asset impairments
 
 
812
 
 
 
57
 
 
 
755
 
 
 
1325
%
Total operating expenses
 
$
20,078
 
 
$
17,645
 
 
$
2,433
 
 
 
14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other expenses, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
$
5,141
 
 
$
9,652
 
 
$
(4,511
)
 
 
(47
)%
Loss on extinguishment of debt
 
 
2,484
 
 
 
—
 
 
 
2,484
 
 
 
100
%
Total other expenses, net
 
$
7,625
 
 
$
9,652
 
 
$
(2,027
)
 
 
(21
)%
 
Total operating expenses increased $2.4 million primarily due to increased depreciation, depletion and amortization expense as a result of higher Illinois Basin coal royalty sales volumes during the three months ended September 30, 2022, as compared to the prior year period.
 
Total other expenses, net decreased $2.0 million primarily due to a $4.5 million decrease in interest expense, net as a result of less debt outstanding as compared to the prior year period, partially offset by a $2.5 million loss on early extinguishment of debt related to the premiums and fees incurred and write-off of debt issuance costs associated with the retirement of the 2025 Senior Notes during the three months ended September 30, 2022.
 
 
20
Table of Contents
 
Adjusted EBITDA (Non-GAAP Financial Measure)
 
The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
72,173
 
 
$
14,525
 
 
$
(12,143
)
 
$
74,555
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(14,556
)
 
 
—
 
 
 
(14,556
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
10,339
 
 
 
—
 
 
 
10,339
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
5,141
 
 
 
5,141
 
Add: loss on extinguishment of debt
 
 
—
 
 
 
—
 
 
 
2,484
 
 
 
2,484
 
Add: depreciation, depletion and amortization
 
 
6,850
 
 
 
—
 
 
 
—
 
 
 
6,850
 
Add: asset impairments
 
 
812
 
 
 
—
 
 
 
—
 
 
 
812
 
Adjusted EBITDA
 
$
79,835
 
 
$
10,308
 
 
$
(4,518
)
 
$
85,625
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
36,606
 
 
$
6,596
 
 
$
(13,704
)
 
$
29,498
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(6,672
)
 
 
—
 
 
 
(6,672
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
9,652
 
 
 
9,652
 
Add: loss on extinguishment of debt
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
Add: depreciation, depletion and amortization
 
 
5,182
 
 
 
—
 
 
 
—
 
 
 
5,182
 
Add: asset impairments
 
 
57
 
 
 
—
 
 
 
—
 
 
 
57
 
Adjusted EBITDA
 
$
41,845
 
 
$
(76
)
 
$
(4,052
)
 
$
37,717
 
 
Adjusted EBITDA increased $47.9 million primarily due to a $38.0 million increase in Adjusted EBITDA within our Mineral Rights segment as a result of higher revenues and other income as discussed above, in addition to a $10.4 million increase in Adjusted EBITDA within our Soda Ash segment due to Sisecam Wyoming reinstating its regular quarterly cash distributions beginning in the fourth quarter of 2021 as discussed above.
 
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures)
 
The following table presents the three major categories of the statement of cash flows by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
75,948
 
 
$
10,309
 
 
$
(3,761
)
 
$
82,496
 
Investing activities
 
 
928
 
 
 
—
 
 
 
(59
)
 
 
869
 
Financing activities
 
 
—
 
 
 
—
 
 
 
(81,784
)
 
 
(81,784
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
33,968
 
 
$
(36
)
 
$
(3,873
)
 
$
30,059
 
Investing activities
 
 
614
 
 
 
—
 
 
 
—
 
 
 
614
 
Financing activities
 
 
—
 
 
 
—
 
 
 
(9,592
)
 
 
(9,592
)
 
 
21
Table of Contents
 
The following table reconciles net cash provided by (used in) operating activities of continuing operations (the most comparable GAAP financial measure) by business segment to DCF and FCF:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
 
$
75,948
 
 
$
10,309
 
 
$
(3,761
)
 
$
82,496
 
Add: proceeds from asset sales and disposals
 
 
353
 
 
 
—
 
 
 
—
 
 
 
353
 
Add: return of long-term contract receivable
 
 
575
 
 
 
—
 
 
 
—
 
 
 
575
 
Less: maintenance capital expenditures
 
 
—
 
 
 
—
 
 
 
(59
)
 
 
(59
)
Distributable cash flow
 
$
76,876
 
 
$
10,309
 
 
$
(3,820
)
 
$
83,365
 
Less: proceeds from asset sales and disposals
 
 
(353
)
 
 
—
 
 
 
—
 
 
 
(353
)
Free cash flow
 
$
76,523
 
 
$
10,309
 
 
$
(3,820
)
 
$
83,012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
 
$
33,968
 
 
$
(36
)
 
$
(3,873
)
 
$
30,059
 
Add: proceeds from asset sales and disposals
 
 
74
 
 
 
—
 
 
 
—
 
 
 
74
 
Add: return of long-term contract receivable
 
 
540
 
 
 
—
 
 
 
—
 
 
 
540
 
Distributable cash flow
 
$
34,582
 
 
$
(36
)
 
$
(3,873
)
 
$
30,673
 
Less: proceeds from asset sales and disposals
 
 
(74
)
 
 
—
 
 
 
—
 
 
 
(74
)
Free cash flow
 
$
34,508
 
 
$
(36
)
 
$
(3,873
)
 
$
30,599
 
 
DCF and FCF increased $52.7 million and $52.4 million, respectively, primarily due to the following:
 
•
Mineral Rights Segment
 
◦
DCF and FCF increased $42.3 million and $42.0 million, respectively, primarily due to the segment's increase in revenues and other income as discussed above.
 
•
Soda Ash Segment
 
◦
DCF and FCF increased $10.3 million as a result of Sisecam Wyoming reinstating its regular quarterly cash distributions beginning in the fourth quarter of 2021 as discussed above.
 
Results of Operations
 
First Nine Months of 2022 and 2021 Compared
 
Revenues and Other Income
 
The following table includes our revenues and other income by operating segment:
 
 
 
For the Nine Months Ended September 30,
 
 
 
 
 
 
Percentage
 
Operating Segment (In thousands)
 
2022
 
 
2021
 
 
Increase
 
 
Change
 
Mineral Rights
 
$
247,871
 
 
$
121,210
 
 
$
126,661
 
 
 
104
%
Soda Ash
 
 
44,036
 
 
 
11,246
 
 
 
32,790
 
 
 
292
%
Total
 
$
291,907
 
 
$
132,456
 
 
$
159,451
 
 
 
120
%
 
The changes in revenues and other income are discussed for each of the operating segments below:
 
 
22
Table of Contents
 
Mineral Rights
 
The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income:
 
 
 
For the Nine Months Ended September 30,
 
 
Increase
 
 
Percentage
 
(In thousands, except per ton data)
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
Coal sales volumes (tons)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
 
1,260
 
 
 
947
 
 
 
313
 
 
 
33
%
Central
 
 
10,238
 
 
 
8,824
 
 
 
1,414
 
 
 
16
%
Southern
 
 
1,171
 
 
 
1,058
 
 
 
113
 
 
 
11
%
Total Appalachia
 
 
12,669
 
 
 
10,829
 
 
 
1,840
 
 
 
17
%
Illinois Basin
 
 
8,395
 
 
 
7,987
 
 
 
408
 
 
 
5
%
Northern Powder River Basin
 
 
2,772
 
 
 
2,291
 
 
 
481
 
 
 
21
%
Gulf Coast
 
 
324
 
 
 
13
 
 
 
311
 
 
 
2392
%
Total coal sales volumes
 
 
24,160
 
 
 
21,120
 
 
 
3,040
 
 
 
14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenue per ton
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
9.48
 
 
$
5.57
 
 
$
3.91
 
 
 
70
%
Central
 
 
10.85
 
 
 
4.91
 
 
 
5.94
 
 
 
121
%
Southern
 
 
14.28
 
 
 
9.82
 
 
 
4.46
 
 
 
45
%
Illinois Basin
 
 
2.30
 
 
 
2.13
 
 
 
0.17
 
 
 
8
%
Northern Powder River Basin
 
 
4.24
 
 
 
3.59
 
 
 
0.65
 
 
 
18
%
Gulf Coast
 
 
0.58
 
 
 
0.54
 
 
 
0.04
 
 
 
7
%
Combined average coal royalty revenue per ton
 
 
7.08
 
 
 
3.99
 
 
 
3.09
 
 
 
77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
11,946
 
 
$
5,272
 
 
$
6,674
 
 
 
127
%
Central
 
 
111,121
 
 
 
43,308
 
 
 
67,813
 
 
 
157
%
Southern
 
 
16,725
 
 
 
10,390
 
 
 
6,335
 
 
 
61
%
Total Appalachia
 
 
139,792
 
 
 
58,970
 
 
 
80,822
 
 
 
137
%
Illinois Basin
 
 
19,331
 
 
 
17,044
 
 
 
2,287
 
 
 
13
%
Northern Powder River Basin
 
 
11,751
 
 
 
8,222
 
 
 
3,529
 
 
 
43
%
Gulf Coast
 
 
187
 
 
 
7
 
 
 
180
 
 
 
2571
%
Unadjusted coal royalty revenues
 
 
171,061
 
 
 
84,243
 
 
 
86,818
 
 
 
103
%
Coal royalty adjustment for minimum leases
 
 
(286
)
 
 
(18,148
)
 
 
17,862
 
 
 
98
%
Total coal royalty revenues
 
$
170,775
 
 
$
66,095
 
 
$
104,680
 
 
 
158
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production lease minimum revenues
 
$
3,542
 
 
$
10,241
 
 
$
(6,699
)
 
 
(65
)%
Minimum lease straight-line revenues
 
 
14,235
 
 
 
15,773
 
 
 
(1,538
)
 
 
(10
)%
Carbon neutral initiative revenues
 
 
8,600
 
 
 
—
 
 
 
8,600
 
 
 
100
%
Wheelage revenues
 
 
11,073
 
 
 
5,589
 
 
 
5,484
 
 
 
98
%
Property tax revenues
 
 
4,527
 
 
 
4,522
 
 
 
5
 
 
 
0
%
Coal overriding royalty revenues
 
 
2,307
 
 
 
3,592
 
 
 
(1,285
)
 
 
(36
)%
Lease amendment revenues
 
 
2,450
 
 
 
3,159
 
 
 
(709
)
 
 
(22
)%
Aggregates royalty revenues
 
 
2,691
 
 
 
1,339
 
 
 
1,352
 
 
 
101
%
Oil and gas royalty revenues
 
 
10,890
 
 
 
3,420
 
 
 
7,470
 
 
 
218
%
Other revenues
 
 
705
 
 
 
692
 
 
 
13
 
 
 
2
%
Total other revenues
 
$
61,020
 
 
$
48,327
 
 
$
12,693
 
 
 
26
%
Royalty and other mineral rights
 
$
231,795
 
 
$
114,422
 
 
$
117,373
 
 
 
103
%
Transportation and processing services revenues
 
 
15,377
 
 
 
6,545
 
 
 
8,832
 
 
 
135
%
Gain on asset sales and disposals
 
 
699
 
 
 
243
 
 
 
456
 
 
 
188
%
Total Mineral Rights segment revenues and other income
 
$
247,871
 
 
$
121,210
 
 
$
126,661
 
 
 
104
%
 
 
23
Table of Contents
 
Coal Royalty Revenues
 
Total coal royalty revenues increased $104.7 million during the nine months ended September 30, 2022, as compared to the prior year period. The discussion by region is as follows:
 
•
Appalachia:  Coal royalty revenues increased $80.8 million primarily due to increased coal sales prices and volumes during the nine months ended September 30, 2022, as compared to the prior year period.
 
•
Illinois Basin:  Coal royalty revenues increased $2.3 million primarily due to higher sales volumes and increased sales prices during the nine months ended September 30, 2022, as compared to the prior year period. Revenues recognized from Foresight in 2021 were fixed as a result of the lease amendment the Partnership entered into with Foresight pursuant to which Foresight agreed to pay NRP fixed cash payments to satisfy all obligations arising out of the existing various coal mining leases and transportation infrastructure fee agreements between the Partnership and Foresight. Revenues from Foresight in 2022 represent traditional royalty and minimum payments.
 
•
Northern Powder River Basin:  Coal royalty revenues increased $3.5 million primarily due to increased sales volumes as our lessee mined more on our property during the nine months ended September 30, 2022 as compared to the prior year period in accordance with its mine plan.
 
Other Revenues
 
Other revenues increased $12.7 million during the nine months ended September 30, 2022 as compared to the prior year period primarily due to the following:
 
•
An $8.6 million increase in carbon neutral initiatives due to the recognition of revenue related to carbon neutral transactions including subsurface CO 2 storage and geothermal.
 
•
A $7.5 million increase in oil and gas royalty revenues primarily due to new wells and increased natural gas prices.
 
•
A $5.5 million increase in wheelage revenues as a result of higher production in 2022 from the properties that pay us a wheelage fee as compared to the prior year period.
 
These increases were partially offset by a $6.7 million decrease in production lease minimum revenues primarily as a result of breakage revenues recognized in the first nine months of 2021. 
 
Transportation and Processing Services Revenues
 
Transportation and processing services revenues increased $8.8 million during the nine months ended September 30, 2022 as compared to the prior year period primarily due to the lease amendment with Foresight whereas transportation and processing revenues were based on the recognition of a fixed amount in 2021. Revenues from Foresight in 2022 represent traditional royalty and minimum payments and were greater than the fixed revenue from 2021.
 
Soda Ash
 
Revenues and other income related to our Soda Ash segment increased $32.8 million primarily as a result of increased international sales prices.
 
Operating and Other Expenses
 
The following table presents the significant categories of our consolidated operating and other expenses:
 
 
 
For the Nine Months Ended September 30,
 
 
Increase
 
 
Percentage
 
(In thousands)
 
2022
 
 
2021
 
 
(Decrease)
 
 
Change
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expenses
 
$
25,989
 
 
$
19,076
 
 
$
6,913
 
 
 
36
%
Depreciation, depletion and amortization
 
 
16,565
 
 
 
15,145
 
 
 
1,420
 
 
 
9
%
General and administrative expenses
 
 
14,037
 
 
 
11,550
 
 
 
2,487
 
 
 
22
%
Asset impairments
 
 
874
 
 
 
4,116
 
 
 
(3,242
)
 
 
(79
)%
Total operating expenses
 
$
57,465
 
 
$
49,887
 
 
$
7,578
 
 
 
15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other expenses, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
$
22,636
 
 
$
29,308
 
 
$
(6,672
)
 
 
(23
)%
Loss on extinguishment of debt
 
 
6,532
 
 
 
—
 
 
 
6,532
 
 
 
100
%
Total other expenses, net
 
$
29,168
 
 
$
29,308
 
 
$
(140
)
 
 
(0
)%
 
Total operating expenses increased $7.6 million primarily due to a $6.9 million increase in operating and maintenance expenses as compared to the prior year period primarily as a result of higher costs related to an overriding royalty agreement with WPPLP, partially offset by a decrease in bad debt expense. The coal royalty expense we pay to WPPLP is fully offset by the coal royalty revenue we receive from this property. Total operating expenses also increased as a result of a $2.5 million increase in general and administrative expenses primarily due to increased long-term incentive expense incurred during the nine months ended September 30, 2022. These increases were partially offset by a $3.2 million decrease in asset impairments as compared to the prior year period. Asset impairments in 2021 primarily related to a lease termination that resulted in the full impairment of a coal property.
 
Total other expenses, net was essentially flat year-over-year. The $6.7 million decrease in interest expense, net resulting from less debt outstanding was partially offset by a $6.5 million loss on early extinguishment of debt related to the premiums and fees incurred and write-off of debt issuance costs associated with the retirement of the 2025 Senior Notes during the nine months ended September 30, 2022. 
 
 
24
Table of Contents
 
Adjusted EBITDA (Non-GAAP Financial Measure)
 
The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Nine Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
204,548
 
 
$
43,931
 
 
$
(43,205
)
 
$
205,274
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(44,036
)
 
 
—
 
 
 
(44,036
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
34,055
 
 
 
—
 
 
 
34,055
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
22,636
 
 
 
22,636
 
Add: loss on extinguishment of debt
 
 
—
 
 
 
—
 
 
 
6,532
 
 
 
6,532
 
Add: depreciation, depletion and amortization
 
 
16,565
 
 
 
—
 
 
 
—
 
 
 
16,565
 
Add: asset impairments
 
 
874
 
 
 
—
 
 
 
—
 
 
 
874
 
Adjusted EBITDA
 
$
221,987
 
 
$
33,950
 
 
$
(14,037
)
 
$
241,900
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
82,980
 
 
$
11,115
 
 
$
(40,834
)
 
$
53,261
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(11,246
)
 
 
—
 
 
 
(11,246
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
3,920
 
 
 
—
 
 
 
3,920
 
Add: interest expense, net
 
 
24
 
 
 
—
 
 
 
29,284
 
 
 
29,308
 
Add: depreciation, depletion and amortization
 
 
15,145
 
 
 
—
 
 
 
—
 
 
 
15,145
 
Add: asset impairments
 
 
4,116
 
 
 
—
 
 
 
—
 
 
 
4,116
 
Adjusted EBITDA
 
$
102,265
 
 
$
3,789
 
 
$
(11,550
)
 
$
94,504
 
 
Adjusted EBITDA increased $147.4 million primarily due to a $119.7 million increase in Adjusted EBITDA within our Mineral Rights segment as a result of higher revenues and other income as discussed above, in addition to a $30.2 million increase in Adjusted EBITDA within our Soda Ash segment as a result of higher distributions received from Sisecam Wyoming in the first nine months of 2022 as compared to the prior year period as discussed above.
 
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures)
 
The following table presents the three major categories of the statement of cash flows by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Nine Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
194,475
 
 
$
33,934
 
 
$
(30,459
)
 
$
197,950
 
Investing activities
 
 
1,837
 
 
 
—
 
 
 
(59
)
 
 
1,778
 
Financing activities
 
 
(614
)
 
 
—
 
 
 
(273,697
)
 
 
(274,311
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
91,958
 
 
$
3,817
 
 
$
(29,132
)
 
$
66,643
 
Investing activities
 
 
1,871
 
 
 
—
 
 
 
—
 
 
 
1,871
 
Financing activities
 
 
(1,132
)
 
 
—
 
 
 
(48,183
)
 
 
(49,315
)
 
 
25
Table of Contents
 
The following table reconciles net cash provided by (used in) operating activities of continuing operations (the most comparable GAAP financial measure) by business segment to DCF and FCF:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Nine Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
September 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
 
$
194,475
 
 
$
33,934
 
 
$
(30,459
)
 
$
197,950
 
Add: proceeds from asset sales and disposals
 
 
699
 
 
 
—
 
 
 
—
 
 
 
699
 
Add: return of long-term contract receivable
 
 
1,138
 
 
 
—
 
 
 
—
 
 
 
1,138
 
Less: maintenance capital expenditures
 
 
—
 
 
 
—
 
 
 
(59
)
 
 
(59
)
Distributable cash flow
 
$
196,312
 
 
$
33,934
 
 
$
(30,518
)
 
$
199,728
 
Less: proceeds from asset sales and disposals
 
 
(699
)
 
 
—
 
 
 
—
 
 
 
(699
)
Free cash flow
 
$
195,613
 
 
$
33,934
 
 
$
(30,518
)
 
$
199,029
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities of continuing operations
 
$
91,958
 
 
$
3,817
 
 
$
(29,132
)
 
$
66,643
 
Add: proceeds from asset sales and disposals
 
 
249
 
 
 
—
 
 
 
—
 
 
 
249
 
Add: return of long-term contract receivable
 
 
1,622
 
 
 
—
 
 
 
—
 
 
 
1,622
 
Distributable cash flow
 
$
93,829
 
 
$
3,817
 
 
$
(29,132
)
 
$
68,514
 
Less: proceeds from asset sales and disposals
 
 
(249
)
 
 
—
 
 
 
—
 
 
 
(249
)
Less: acquisition costs
 
 
(1,000
)
 
 
—
 
 
 
—
 
 
 
(1,000
)
Free cash flow
 
$
92,580
 
 
$
3,817
 
 
$
(29,132
)
 
$
67,265
 
 
DCF and FCF increased $131.2 million and $131.8 million, respectively, primarily due to the following:
 
•
Mineral Rights Segment
 
◦
DCF and FCF increased $102.5 million and $103.0 million, respectively, primarily due to the segment's increase in revenues and other income as discussed above.
 
•
Soda Ash Segment
 
◦
DCF and FCF increased $30.1 million as a result of higher cash distributions received from Sisecam Wyoming in the first nine months of 2022 as compared to the prior year period as discussed above.
 
Liquidity and Capital Resources
 
Current Liquidity
 
As of September 30, 2022, we had total liquidity of $190.9 million, consisting of $60.9 million of cash and cash equivalents and $130.0 million of borrowing capacity under our Opco Credit Facility. We have debt service obligations, including approximately $20 million of principal repayments on Opco’s senior notes throughout the remainder of 2022. As discussed previously, through the date of this report, we have permanently retired all of our 9.125% Senior Notes due 2025 and have $70 million drawn on our Opco Credit Facility. We believe our liquidity position provides us with the flexibility to continue paying down debt and manage our business.
 
Cash Flows
 
Cash flows provided by operating activities increased $131.3 million, from $66.6 million in the nine months ended September 30, 2021 to $198.0 million in the nine months ended September 30, 2022, primarily related to increased revenues and other income within our Mineral Rights segment and $30.1 million of higher cash distributions received from Sisecam Wyoming in the first nine months of 2022 as compared to the prior year period.
 
Cash flows used in financing activities increased $225.0 million, from $49.3 million used in the nine months ended September 30, 2021 to $274.3 million used in the nine months ended September 30, 2022, primarily due to the following:
 
•
$178.6 million of cash used to retire a portion of our 2025 Senior Notes during the nine months ended September 30, 2022;
 
•
$19.6 million of cash used to redeem the preferred units paid-in-kind during the first quarter of 2022;
 
•
$10.9 million of increased cash used for preferred unit distributions as a result of paying all of our preferred unit distributions in cash in 2022 as compared to half in kind during the nine months ended September 30, 2021;
 
•
$9.1 million of increased cash used for other items, net which primarily related to the premiums paid related to the repayment of the 2025 Senior Notes during the nine months ended September 30, 2022; and
 
•
$7.8 million of increased cash used for distributions to common unitholders and the general partner as a result of increasing our common unit distribution to $0.75/unit beginning in the second quarter of 2022.
 
 
26
Table of Contents
 
Capital Resources and Obligations
 
Debt, Net
 
We had the following debt outstanding as of September 30, 2022 and December 31, 2021:
 
 
 
September 30,
 
 
December 31,
 
(In thousands)
 
2022
 
 
2021
 
Current portion of long-term debt, net
 
$
89,989
 
 
$
39,102
 
Long-term debt, net
 
 
148,734
 
 
 
394,443
 
Total debt, net
 
$
238,723
 
 
$
433,545
 
 
We have been and continue to be in compliance with the terms of the financial covenants contained in our debt agreements. For additional information regarding our debt and the agreements governing our debt, including the covenants contained therein, see  Note 8. Debt, Net to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
 
Off-Balance Sheet Transactions
 
We do not have any off-balance sheet arrangements with unconsolidated entities or related parties and accordingly, there are no off-balance sheet risks to our liquidity and capital resources from unconsolidated entities.
 
Related Party Transactions
 
The information required set forth under Note 10. Related Party Transactions to the Consolidated Financial Statements is incorporated herein by reference.
 
Summary of Critical Accounting Estimates
 
The preparation of Consolidated Financial Statements in conformity with generally accepted accounting principles in the United States of America requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. There have been no significant changes to our critical accounting estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.
 
Recent Accounting Standards
 
We do not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
As a smaller reporting company, we are not required to include this disclosure in our Form 10-Q for the quarterly period ended September 30, 2022.
 
ITEM 4. CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures
 
NRP carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. This evaluation was performed under the supervision and with the participation of NRP management, including the Chief Executive Officer and Chief Financial Officer of the general partner of the general partner of NRP. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
 
Changes in the Partnership ’ s Internal Control Over Financial Reporting
 
There were no material changes in the Partnership’s internal control over financial reporting during the first nine months of 2022 that materially affected, or were reasonably likely to materially affect, the Partnership’s internal control over financial reporting.
 
 
27
Table of Contents
 
PART II
ITEM 1. LEGAL PROCEEDINGS
 
From time to time, we are involved in various legal proceedings arising in the ordinary course of business. While the ultimate results of these proceedings cannot be predicted with certainty, we believe these ordinary course matters will not have a material effect on our financial position, liquidity or operations.
 
ITEM 1A. RISK FACTORS
 
During the period covered by this report, there were no material changes from the risk factors previously disclosed in Natural Resource Partners L.P.’s Annual Report on Form 10-K for the year ended December 31, 2021.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
None. 
 
ITEM 4. MINE SAFETY DISCLOSURES
 
None.
 
ITEM 5. OTHER INFORMATION
 
None.
 
ITEM 6. EXHIBITS
 
Exhibit
Number
 
Description
3.1
 
Fifth Amended and Restated Agreement of Limited Partnership of Natural Resource Partners L.P., dated as of March 2, 2017 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on March 6, 2017).
3.2
 
Fifth Amended and Restated Agreement of Limited Partnership of NRP (GP) LP, dated as of December 16, 2011 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on December 16, 2011).
3.3
 
Fifth Amended and Restated Limited Liability Company Agreement of GP Natural Resource Partners LLC, dated as of October 31, 2013 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on October 31, 2013).
3.4
 
Certificate of Limited Partnership of Natural Resource Partners L.P. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed April 19, 2002, File No. 333-86582).
31.1*
 
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley.
31.2*
 
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley.
32.1**
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
32.2**
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.
10.1
 
Master Assignment Agreement and Fifth Amendment to Third Amended Credit Agreement, dated as of August 9, 2022 by and among NRP (Operating) LLC, the Lenders party thereto, the Exiting Lenders, and Zions Bancorporation, N.A. dba Amegy Bank, as administrative agent for the Lenders, as Swingline Lender, and as an Issuing Bank (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on August 11, 2022). 
10.2
 
New Lender Agreement, dated as of September 1, 2022 by and among NRP (Operating) LLC, the Borrower, Zions Bancorporation, N.A. dba Amegy Bank, in its capacity as administrative agent under the Fifth Amendment to Third Amended Credit Agreement and Prosperity Bank, the New Lender (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 8, 2022). 
101.INS*
 
Inline XBRL Instance Document
101.SCH*
 
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
 
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
 
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
 
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)
 
 
 
*
 
Filed herewith
**
 
Furnished herewith
 
 
28
Table of Contents
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned and thereunto duly authorized.
 
 
NATURAL RESOURCE PARTNERS L.P.
 
By:
NRP (GP) LP, its general partner
 
By:
GP NATURAL RESOURCE
 
 
PARTNERS LLC, its general partner
 
 
 
Date: November 3, 2022
By:
/s/ Corbin J. Robertson, Jr.
 
 
Corbin J. Robertson, Jr.
 
 
Chairman of the Board and
 
 
Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
Date: November 3, 2022
By:
/s/ Christopher J. Zolas
 
 
Christopher J. Zolas
 
 
Chief Financial Officer and Treasurer
 
 
(Principal Financial and Accounting Officer)
 
 
 
 
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.