Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
NOVANTA INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm – PricewaterhouseCoopers LLP
54
Consolidated Balance Sheets as of December 31, 2020 and 2019
56
Consolidated Statements of Operations for the years ended December 31, 2020, 2019 and 2018
57
Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019 and 2018
58
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2020, 2019 and 2018
59
Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018
60
Notes to Consolidated Financial Statements
61
53
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Novanta Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Novanta Inc. and its subsidiaries (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2020, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Changes in Accounting Principles
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in 2019.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
54
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Fair Value Measurements of the Contingent Consideration for ARGES GmbH and Ingenia-CAT, S.L. Acquisitions
As described in Notes 4 and 7 to the consolidated financial statements, the Company had $8.0 million of contingent consideration liabilities as of December 31, 2020 related to the 2019 acquisitions of ARGES GmbH and Ingenia-CAT, S.L. The contingent consideration payments are payable annually based on the achievement of certain revenue targets by the Company from July 2019 through December 2026 for ARGES GmbH and from April 2019 through March 2022 for Ingenia-CAT, S.L. Management determines the estimated fair value of contingent consideration liabilities using a Monte Carlo valuation method. The following unobservable inputs were used by management to determine the fair value measurement of the contingent consideration liabilities: historical and projected revenues, revenue volatilities, cost of debt, and the discount rates.
The principal considerations for our determination that performing procedures relating to the fair value measurements of the contingent consideration for ARGES GmbH and Ingenia-CAT, S.L. acquisitions is a critical audit matter are (i) the significant judgment by management when developing the estimated fair value measurements; (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence relating to the Monte Carlo valuation method and evaluating management's significant assumptions related to the projected revenues, revenue volatilities, and the discount rates; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s fair value measurements of the contingent consideration, including controls over management’s valuation method, significant assumptions and data. These procedures also included, among others, (i) testing management’s process for developing the fair value measurements of the contingent consideration, (ii) evaluating the appropriateness of the Monte Carlo valuation method, (iii) testing the completeness and accuracy of underlying data used in the method, and (iv) evaluating the significant assumptions used by management related to the projected revenues, revenue volatilities, and discount rates. Evaluating the assumptions related to projected revenues involved evaluating whether the assumptions used by management were reasonable considering current and past performance of the acquired businesses, consistency with external market data, and whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of the Company’s Monte Carlo valuation method and the revenue volatilities and discount rates assumptions.
/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
March 1, 2021
We have served as the Company’s auditor since 2013.
55
NOVANTA INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars or shares)
December 31,
December 31,
2020
2019
ASSETS
Current Assets
Cash and cash equivalents
$
125,054
$
78,944
Accounts receivable, net of allowance of $ 274 and $ 297 , respectively
75,054
91,078
Inventories
92,737
116,618
Prepaid income taxes and income taxes receivable
3,203
5,905
Prepaid expenses and other current assets
8,125
11,967
Total current assets
304,173
304,512
Property, plant and equipment, net
78,676
77,556
Operating lease assets
34,444
35,180
Deferred tax assets
10,491
8,890
Other assets
2,894
2,713
Intangible assets, net
148,521
166,175
Goodwill
285,980
274,710
Total assets
$
865,179
$
869,736
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Current portion of long-term debt
$
5,508
$
5,031
Accounts payable
42,966
52,585
Income taxes payable
5,787
1,861
Current portion of operating lease liabilities
6,188
5,043
Accrued expenses and other current liabilities
53,780
70,326
Total current liabilities
114,229
134,846
Long-term debt
194,927
215,334
Operating lease liabilities
32,802
34,108
Deferred tax liabilities
24,134
26,676
Income taxes payable
5,112
4,713
Other liabilities
17,166
36,887
Total liabilities
388,370
452,564
Commitments and Contingencies (Note 17)
Stockholders’ Equity:
Common shares, no par value; Authorized shares: unlimited;
Issued and outstanding: 35,163 and 35,052 , respectively
423,856
423,856
Additional paid-in capital
58,992
49,748
Accumulated deficit
6,202
( 38,319
)
Accumulated other comprehensive loss
( 12,241
)
( 18,113
)
Total stockholders’ equity
476,809
417,172
Total liabilities and stockholders’ equity
$
865,179
$
869,736
The accompanying notes are an integral part of these consolidated financial statements.
56
NOVANTA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars or shares, except per share amounts)
Year Ended December 31,
2020
2019
2018
Revenue
$
590,623
$
626,099
$
614,337
Cost of revenue
346,106
364,014
352,809
Gross profit
244,517
262,085
261,528
Operating expenses:
Research and development and engineering
60,996
55,965
51,024
Selling, general and administrative
109,853
118,407
115,900
Amortization of purchased intangible assets
13,970
15,857
15,550
Restructuring and acquisition related costs
3,810
16,574
8,041
Total operating expenses
188,629
206,803
190,515
Operating income
55,888
55,282
71,013
Interest income (expense), net
( 6,564
)
( 8,493
)
( 9,814
)
Foreign exchange transaction gains (losses), net
( 942
)
( 780
)
147
Other income (expense), net
21
( 243
)
( 44
)
Income before income taxes
48,403
45,766
61,302
Income tax provision
3,882
4,993
10,207
Consolidated net income
44,521
40,773
51,095
Less: Net income attributable to noncontrolling interest
—
-
( 1,986
)
Net income attributable to Novanta Inc.
$
44,521
$
40,773
$
49,109
Earnings per common share attributable to Novanta Inc. (Note 9):
Basic
$
1.27
$
1.16
$
1.46
Diluted
$
1.25
$
1.15
$
1.43
Weighted average common shares outstanding—basic
35,144
35,030
34,913
Weighted average common shares outstanding—diluted
35,654
35,546
35,473
The accompanying notes are an integral part of these consolidated financial statements.
57
NOVANTA INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars)
Year Ended December 31,
2020
2019
2018
Consolidated net income
$
44,521
$
40,773
$
51,095
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax (1)
6,922
3,267
( 4,172
)
Pension liability adjustments, net of tax (2)
( 1,050
)
1,147
( 475
)
Total other comprehensive income (loss)
5,872
4,414
( 4,647
)
Total consolidated comprehensive income
50,393
45,187
46,448
Less: Comprehensive income attributable to noncontrolling interest
—
—
( 1,986
)
Comprehensive income attributable to Novanta Inc.
$
50,393
$
45,187
$
44,462
(1)
The tax effect on this component of comprehensive income was $ 0 , $ 3 and ($ 93 ) in 2020, 2019 and 2018, respectively.
(2)
The tax effect on this component of comprehensive income was ($ 202 ), $ 267 and ($ 153 ) in 2020, 2019 and 2018, respectively.
The accompanying notes are an integral part of these consolidated financial statements.
58
NOVANTA INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands of U.S. dollars or shares)
Common Shares
Additional Paid-In
Accumulated
Accumulated Other Comprehensive
# of Shares
Amount
Capital
Deficit
Loss
Total
Balance at December 31, 2017
34,595
$
423,856
$
33,309
$
( 127,740
)
$
( 17,880
)
$
311,545
Net income
—
—
—
49,109
—
49,109
Redeemable noncontrolling interest redemption value adjustment
—
—
—
1,781
—
1,781
Acquisition of noncontrolling interest
213
—
14,401
—
—
14,401
Common shares issued under stock plans
231
—
—
—
—
—
Common shares withheld for taxes on vested stock awards
( 64
)
—
( 3,556
)
—
—
( 3,556
)
Repurchases of common shares
( 89
)
—
( 5,850
)
—
—
( 5,850
)
Share-based compensation
—
—
7,714
—
—
7,714
Adoption of ASU 2016-16
—
—
—
( 2,242
)
—
( 2,242
)
Other comprehensive income, net of tax
—
—
—
—
( 4,647
)
( 4,647
)
Balance at December 31, 2018
34,886
423,856
46,018
( 79,092
)
( 22,527
)
368,255
Net income
—
—
—
40,773
—
40,773
Common shares issued for business combination
124
—
10,900
—
—
10,900
Common shares issued under stock plans
247
—
425
—
—
425
Common shares withheld for taxes on vested stock awards
( 86
)
—
( 6,935
)
—
—
( 6,935
)
Repurchases of common shares
( 119
)
—
( 10,000
)
—
—
( 10,000
)
Share-based compensation
—
—
9,340
—
—
9,340
Other comprehensive loss, net of tax
—
—
—
—
4,414
4,414
Balance at December 31, 2019
35,052
423,856
49,748
( 38,319
)
( 18,113
)
417,172
Net income
—
—
—
44,521
—
44,521
Common shares issued under stock plans
270
—
179
—
—
179
Common shares withheld for taxes on vested stock awards
( 94
)
—
( 8,554
)
—
—
( 8,554
)
Repurchases of common shares
( 65
)
—
( 5,500
)
—
—
( 5,500
)
Share-based compensation
—
—
23,119
—
—
23,119
Other comprehensive income, net of tax
—
—
—
—
5,872
5,872
Balance at December 31, 2020
35,163
$
423,856
$
58,992
$
6,202
$
( 12,241
)
$
476,809
The accompanying notes are an integral part of these consolidated financial statements.
59
NOVANTA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
Year Ended December 31,
2020
2019
2018
Cash flows from operating activities:
Consolidated net income
$
44,521
$
40,773
$
51,095
Adjustments to reconcile consolidated net income to
net cash provided by operating activities:
Depreciation and amortization
38,293
38,280
37,052
Provision for inventory excess and obsolescence
4,002
3,188
1,898
Share-based compensation
23,119
9,340
7,714
Deferred income taxes
( 4,113
)
( 4,332
)
( 6,076
)
Loss on disposal of fixed assets
120
756
106
Contingent consideration adjustments
( 6,632
)
100
—
Inventory acquisition fair value adjustment
188
1,270
—
Non-cash interest expense
1,045
1,055
955
Other non-cash items
157
259
( 165
)
Changes in assets and liabilities which provided/(used) cash, excluding
effects from businesses acquisitions:
Accounts receivable
18,026
( 3,600
)
( 1,156
)
Inventories
22,102
( 7,397
)
( 15,603
)
Prepaid expenses and other current assets
4,456
( 1,526
)
1,350
Prepaid income taxes, income taxes receivable and income taxes payable
6,015
( 4,966
)
( 1,485
)
Accounts payable, accrued expenses and other current liabilities
( 14,484
)
( 14,800
)
14,888
Other non-current assets and liabilities
3,424
4,848
( 926
)
Cash provided by operating activities
140,239
63,248
89,647
Cash flows from investing activities:
Purchases of property, plant and equipment
( 10,524
)
( 10,743
)
( 14,658
)
Acquisition of businesses, net of cash acquired and working capital adjustments
—
( 53,143
)
( 29,600
)
Acquisition of assets
—
—
( 1,599
)
Payment of contingent consideration related to acquisition of technology assets
( 2,632
)
—
—
Proceeds from sale of property, plant and equipment
—
42
267
Cash used in investing activities
( 13,156
)
( 63,844
)
( 45,590
)
Cash flows from financing activities:
Borrowings under revolving credit facilities
—
66,792
55,253
Repayments under term loan and revolving credit facilities
( 35,391
)
( 50,694
)
( 74,648
)
Payments of debt issuance costs
( 1,614
)
( 2,655
)
—
Payments of withholding taxes from share-based awards
( 8,554
)
( 6,935
)
( 3,556
)
Payments of deferred and escrowed purchase price related to acquisitions
( 31,021
)
—
—
Payment of contingent consideration related to an acquisition
( 1,135
)
—
—
Repurchases of common shares
( 5,500
)
( 10,000
)
( 5,850
)
Acquisition of noncontrolling interest
—
—
( 30,800
)
Other financing activities
( 1,142
)
( 443
)
( 563
)
Cash provided by (used in) financing activities
( 84,357
)
( 3,935
)
( 60,164
)
Effect of exchange rates on cash and cash equivalents
3,384
1,432
( 1,907
)
Increase (decrease) in cash and cash equivalents
46,110
( 3,099
)
( 18,014
)
Cash and cash equivalents, beginning of year
78,944
82,043
100,057
Cash and cash equivalents, end of year
$
125,054
$
78,944
$
82,043
Supplemental disclosure of cash flow information:
Cash paid for interest
$
5,529
$
8,389
$
8,924
Cash paid for income taxes
$
5,879
$
14,260
$
20,323
Income tax refunds received
$
4,833
$
767
$
3,011
Supplemental disclosure of non-cash investing activity:
Accrual for capital expenditures
$
166
$
638
$
1,187
The accompanying notes are an integral part of these consolidated financial statements.
60
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2020
1. Organization and Basis of Presentation
Novanta Inc. and its subsidiaries (collectively referred to as “Novanta”, the “Company”, “we”, “us”, “our”) is a leading global supplier of core technology solutions that give medical and advanced industrial original equipment manufacturers (“OEMs”) a competitive advantage. Novanta combines deep proprietary technology expertise and competencies in photonics, vision and precision motion with a proven ability to solve complex technical challenges. This enables Novanta to engineer core components and sub-systems that deliver extreme precision and performance, tailored to the customers’ demanding applications.
Basis of Presentation
These consolidated financial statements have been prepared by the Company in United States (“U.S.”) dollars and in accordance with accounting principles generally accepted in the U.S., applied on a consistent basis.
The consolidated financial statements include the accounts of Novanta Inc. and its subsidiaries. Intercompany accounts and transactions have been eliminated.
Prior to January 10, 2017, the Company had an approximately 41 % ownership interest in Laser Quantum Limited (“Laser Quantum”), a privately held company located in the United Kingdom (“U.K.”), which was accounted for under the equity method of accounting. On January 10, 2017, the Company acquired an additional approximately 35 % of the outstanding shares of Laser Quantum for $ 31.1 million in cash. As a result of this transaction, the Company’s ownership in Laser Quantum increased from approximately 41% to approximately 76 %. Since January 10, 2017, Laser Quantum has been consolidated in the Company’s consolidated financial statements. On September 27, 2018, the Company acquired the remaining approximately 24 % of the outstanding shares of Laser Quantum for an aggregate consideration of $ 45.1 million in cash and restricted stock.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Estimates and assumptions are reviewed on an on-going basis and the effects of revisions are reflected in the period in which they are deemed to be necessary. The Company evaluates its estimates based on historical experience, current conditions, including estimated economic implications of the COVID-19 pandemic, and various other assumptions that it believes are reasonable under the circumstances. The accounting estimates assessed included, but were not limited to, the Company’s allowance for doubtful accounts and credit losses, inventory and related reserves, accruals for contingent earnout agreements from business acquisitions, share-based compensation expense associated with performance-based restricted stock units, and the carrying value of goodwill and other long-lived assets. While there was not a material change to the consolidated financial statements related to these estimates as of and for the year ended December 31, 2020, the Company’s future assessment of the magnitude and duration of the COVID-19 pandemic, as well as other factors, could result in material impacts to the Company’s consolidated financial statements in future reporting periods.
Foreign Currency Translation
The financial statements of the Company and its subsidiaries outside the U.S. have been translated into U.S. dollars. Assets and liabilities of foreign operations are translated from foreign currencies into U.S. dollars at the exchange rates in effect as of the balance sheet date. Revenue and expenses are translated at the weighted average exchange rates for the period. Accordingly, gains and losses resulting from translating foreign currency financial statements are reported as cumulative translation adjustments, a separate component of other comprehensive income (loss) in stockholders’ equity. Foreign currency transaction gains and losses from transactions denominated in currencies other than the functional currencies are included in the accompanying consolidated statements of operations.
Cash Equivalents
Cash equivalents are highly liquid investments with original maturities of three months or less. These investments are carried at cost, which approximates fair value.
61
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Accounts Receivable and Credit Losses
Accounts receivable are recorded at the invoiced amounts, net of an allowance for doubtful accounts based on the Company’s best estimate of probable credit losses. The Company is exposed to credit losses primarily through sales of its products. The Company assesses each customer’s ability to pay by conducting a credit review which includes consideration of established credit rating or an internal assessment of the customer’s creditworthiness based on an analysis of their payment history when a credit rating is not available. The Company monitors the credit exposure through active review of customer balances. The Company’s expected loss methodology for accounts receivable is developed through consideration of factors including, but not limit to, historical collection experience, current customer credit ratings, current customer financial condition, current and future economic and market condition, and age of the receivables. Charges related to credit losses are included as selling, general and administrative expenses and are recorded in the period that the outstanding receivables are determined to be uncollectible. Account balances are charged off against the allowance when the Company believes it is certain that the receivable will not be recovered.
For the years ended December 31, 2020, 2019 and 2018, changes in the allowance for doubtful accounts were as follows (in thousands):
2020
2019
2018
Balance at beginning of year
$
297
$
321
$
554
Addition to credit loss expense
158
33
66
Credit loss resulting from acquisitions
—
120
—
Write-offs, net of recoveries of amounts previously reserved
( 207
)
( 179
)
( 295
)
Exchange rate changes
26
2
( 4
)
Balance at end of year
$
274
$
297
$
321
Inventories
Inventories, which include materials and conversion costs, are stated at the lower of cost or net realizable value, using the first-in, first-out method. Cost includes the cost of purchased materials, inbound freight charges, external and internal processing and applicable labor and overhead costs. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company periodically reviews quantities of inventories on hand and compares these amounts to the expected use of each product. The Company records a charge to cost of revenue for the amount required to reduce the carrying value of inventory to the net realizable value.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost, adjusted for any impairment, less accumulated depreciation. The Company uses the straight-line method to calculate the depreciation of its property, plant and equipment over their estimated useful lives. Estimated useful lives range from 3 to 30 years for buildings and building improvements and 3 to 10 years for machinery and equipment. Leasehold improvements are depreciated over the lesser of their useful lives or the lease terms, including any renewal period options that are reasonably assured of being exercised. Repairs and maintenance costs are expensed as incurred. Certain costs to develop software for internal use are capitalized when the criteria under Accounting Standards Codification (“ASC”) 350-40, “Internal-Use Software,” are met.
Goodwill, Intangible Assets and Long-Lived Assets
Goodwill represents the excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities acquired in a business combination. Allocations of the purchase price are based upon a valuation of the fair value of assets acquired and liabilities assumed as of the acquisition date. Goodwill and indefinite-lived intangibles are not amortized but are assessed for impairment at least annually to ensure their current fair values exceed their carrying values.
The Company’s most significant intangible assets are customer relationships, patents and developed technologies, trademarks and trade names. The fair values of intangible assets are based on valuations using an income approach, with estimates and assumptions provided by management of the acquired companies and the Company. The process for estimating the fair values of identifiable intangible assets requires the use of significant estimates and assumptions, including revenue growth rates, customer attrition rates, royalty rates, discount rates and projected future cash flows. All definite-lived intangible assets are amortized over the
62
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
periods in which their economic benefits are expected to be realized. The Company reviews the useful life assumptions, including the classification of certain intangible assets as “indefinite-lived , ” on a periodic basis to determine if changes in circumstances warrant revisions to them. Costs associated with patent and intellectual property applications, renewals or extensions are typically expensed as incurred.
The Company evaluates its goodwill, intangible assets and other long-lived assets for impairment at the reporting unit level which is at least one level below the reportable segments.
Impairment Charges
Impairment analyses of goodwill and indefinite-lived intangible assets are conducted in accordance with ASC 350, “Intangibles —Goodwill and Other.” The Company performs its goodwill impairment test annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist.
The Company has the option of first performing a qualitative assessment to determine whether it is necessary to perform the quantitative impairment test. In performing the qualitative assessment, the Company reviews factors both specific to the reporting unit and to the Company as a whole, such as financial performance, macroeconomic conditions, industry and market considerations, and the fair value of each reporting unit at the last valuation date. If the Company elects this option and believes, as a result of the qualitative assessment, that it is more likely than not that the carrying value of the reporting unit exceeds its fair value, the quantitative impairment test is required; otherwise, no further testing is required.
Alternatively, the Company may elect to bypass the qualitative assessment and perform the quantitative impairment test instead. This approach requires a comparison of the carrying value of each of the Company’s reporting units to the estimated fair value of these reporting units. The fair value of a reporting unit is estimated primarily using a discounted cash flow (“DCF”) method with a weighted average cost of capital. If the carrying value of a reporting unit exceeds its fair value, an impairment charge is recorded for the difference.
The Company assesses indefinite-lived intangible assets for impairment on an annual basis as of the beginning of the second quarter, and more frequently if indicators are present, or changes in circumstances suggest, that an impairment may exist. The Company will also reassess the continuing classification of these intangible assets as indefinite-lived when circumstances change such that the useful life may no longer be considered indefinite. The fair values of the Company’s indefinite-lived intangible assets are determined using the relief from royalty method, based on forecasted revenues and estimated royalty rates. If the fair value of an indefinite-lived intangible asset is less than its carrying value, an impairment charge is recorded for the difference between the carrying value and the fair value of the impaired asset.
The carrying amounts of definite-lived long-lived assets are reviewed for impairment whenever changes in events or circumstances indicate that their carrying values may not be recoverable. The recoverability of the carrying value is generally determined by comparison of the asset group’s carrying value to its undiscounted future cash flows. When this test indicates a potential for impairment, a fair value assessment is performed. Once an impairment is determined and measured, an impairment charge is recorded for the difference between the carrying value and the fair value of the impaired asset.
Revenue Recognition
See Note 3 for the Company’s revenue recognition policy.
Leases
The Company leases certain equipment and facilities. The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets are included in operating lease assets on the consolidated balance sheet. Operating lease liabilities are included in current portion of operating lease liabilities and operating lease liabilities on the consolidated balance sheet based on the timing of future lease payments. Finance lease assets are included in property, plant and equipment. Finance lease liabilities are included in accrued expenses and other current liabilities and other liabilities on the consolidated balance sheet based on the timing of future lease payments. Leases with an initial term of 12 months or less are not recognized on the balance sheet. The Company recognizes lease expense on a straight-line basis over the lease term. Many of the Company’s lease arrangements include both lease (e.g., fixed payments including rent) and non-lease components (e.g., common-area maintenance or other property management costs). The Company accounts for lease and non-lease components separately.
63
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Most leases held by the Company do not provide an implicit rate. The Company uses its incremental borrowing rate for the same jurisdiction and term as the associated lease based on the information available at the lease commencement date to determine the present value of future lease payments. The Company used the incremental borrowing rate as of January 1, 2019 for operating leases that commenced prior to that date. The Company has a centrally managed treasury function; therefore, the Company applies a portfolio approach for determining the incremental borrowing rate based on the applicable lease terms and the current economic environment.
Research and Development and Engineering Costs
Research and development and engineering (“R&D”) expenses are primarily comprised of employee related expenses and cost of materials for R&D projects. These costs are expensed as incurred.
Share-Based Compensation
The Company records the expense associated with share-based compensation awards to employees and directors based on the fair value of awards as of the grant date. For share-based compensation awards that vest over time based on employment, the associated expenses are recognized in the consolidated statements of operations ratably over the vesting period, net of estimated forfeitures.
The Company also grants two types of performance-based awards to certain members of the executive management team: non-GAAP earnings per share performance-based restricted stock units (“EPS-PSUs”) and relative total shareholder return performance-based restricted stock units (“TSR-PSUs”). Share-based compensation expense associated with EPS-PSUs is recognized ratably over the vesting period when it is probable that the performance targets are expected to be achieved based on management’s projections. Management’s projections are revised, if necessary, in subsequent periods when underlying factors change the evaluation of the probability of achieving the performance targets as well as the level of achievement. When the estimated achievement levels are adjusted at a later date, a cumulative adjustment to the share-based compensation expense previously recognized would be required. Accordingly, share-based compensation expense associated with EPS-PSUs may differ significantly from period to period based on changes to both the probability and the level of achievement against performance targets. Share-based compensation expense associated with TSR-PSUs is based on the grant-date fair value, determined using the Monte-Carlo valuation model, and is recognized on a straight-line basis from the grant date to the end of the performance period. Compensation expense will not be affected by the number of TSR-PSUs that will actually vest at the end of the performance period.
Advertising Costs
Advertising costs are expensed to selling, general and administrative expenses as incurred and were not material for 2020, 2019 and 2018.
Restructuring and Acquisition Related Costs
The Company accounts for its restructuring activities in accordance with the provisions of ASC 420, “Exit or Disposal Cost Obligations.” The Company makes assumptions related to the amounts of employee severance benefits and related costs, useful lives and residual value of long-lived assets, and discount rates. Estimates and assumptions are based on the best information available at the time the obligation is recognized. These estimates are reviewed and revised as facts and circumstances dictate.
Acquisition related costs incurred to effect a business combination, including finders’ fees, legal, valuation and other professional or consulting fees, are expensed as incurred. Acquisition related costs also include expenses recognized under earn-out agreements in connection with acquisitions.
Accounting for Income Taxes
The asset and liability method is used to account for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. This method also requires the recognition of future tax benefits, such as net operating loss carryforwards, to the extent that it is more likely than not that such benefits will be realized. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the temporary differences are expected to be recovered or settled. A valuation allowance is established to reduce the deferred tax assets if it is
64
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
more likely than not that some or all of the related tax benefits will not be realized in the future. Valuation allowances are reassessed periodically to determine whether it is more likely than not that the tax benefits will be realized in the future and if any existing valuation allowance should be released.
The majority of the Company’s business activities are conducted through its subsidiaries outside of Canada. Earnings from these subsidiaries are generally indefinitely reinvested in the local businesses. Further, local laws and regulations may also restrict certain subsidiaries from paying dividends to their parents. Consequently, the Company generally does not accrue income taxes for the repatriation of such earnings in accordance with ASC 740, “Income Taxes.” To the extent that there are excess accumulated earnings that the Company intends to repatriate from any such subsidiaries, the Company recognizes deferred tax liabilities on such foreign earnings.
The Company assesses its income tax positions and records tax benefits for all years subject to examination based on the evaluation of the facts, circumstances, and information available at each reporting date. For those tax positions with a greater than 50 percent likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information, the Company records a tax benefit. For those income tax positions that are not likely to be sustained, no tax benefit is recognized in the consolidated financial statements. The Company recognizes interest and penalties related to uncertain tax positions as part of the provision for income taxes.
Foreign Currency Contracts
The Company uses foreign currency contracts as a part of its strategy to limit its exposures related to foreign currency denominated monetary assets and liabilities. The time duration of these foreign currency contracts approximates the underlying foreign currency transaction exposures, generally less than three months. These contracts are not designated as cash flow, fair value or net investment hedges. Changes in the fair value of these foreign currency contracts are recognized in income before income taxes.
Recent Accounting Pronouncements
The following table provides a brief description of recent Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”):
Standard
Description
Effective Date
Effect on the Financial Statements or Other Significant Matters
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.”
ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles of ASC 740, including (i) the exception to the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and income or a gain from other items; (ii) the exception to the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment (or vice-versa); and (iii) the exception for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. ASU 2019-12 also simplifies GAAP for other areas of ASC 740 by clarifying and amending the existing guidance.
January 1, 2021. Early adoption is permitted.
The adoption of ASU 2019-12 is not expected to have a material impact on the Company’s consolidated financial statements.
65
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Standard
Description
Effective Date
Effect on the Financial Statements or Other Significant Matters
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”
ASU 2016-13 requires the measurement of all expected credit losses of financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward looking information to better inform their credit loss estimates.
January 1, 2020.
The Company adopted ASU 2016-13 during the first quarter of 2020. The adoption of ASU 2016-13 did not have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference rate reform (Topic 848): Facilitation of the effects of reference rate reform on financial reporting.”
ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met.
Upon issuance. Adoption of ASU 2020-04 is elective.
The Company does not expect the impact of ASU 2020-04 to be material to its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, “Compensation - retirement benefits - defined benefit plans – General (Subtopic 715-20): Disclosure framework – Change to the disclosure requirements for defined benefit plans.”
ASU 2018-14 provides minor changes to the disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans.
Fiscal years ending after December 15, 2020
The Company adopted ASU 2018-14 during the fourth quarter of 2020. The adoption of this standard did not have a material impact on the Company's financial statements.
3. Revenue
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, “Revenue Recognition,” and requires entities to recognize revenue in a way that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted ASU 2014-09 during the first quarter of 2018 using the modified retrospective method. ASU 2014-09 has been applied to those contracts which had not been completed as of January 1, 2018 and all new contracts entered into by the Company subsequent to January 1, 2018. The adoption of ASU 2014-09 did not have an impact on the Company’s accumulated deficit.
The Company recognizes revenue when control of promised goods or services is transferred to the customer. The transfer of control generally occurs upon shipment when title and risk of loss pass to the customer. The vast majority of the Company’s revenue is generated from the sale of distinct products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for such products, which is generally at contractually stated prices. Sales taxes and value added taxes collected concurrently with revenue generating activities are excluded from revenue.
Performance Obligations
Substantially all of the Company’s revenue is recognized at a point in time, upon shipment, rather than over time.
66
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
At the request of its customers, the Company may perform professional services, generally for the maintenance and repair of products previously sold to those customers and for engineering services. Professional services are typically short in duration, mostly less than one month , and aggregate to less than 3 % of the Company’s consolidated revenue. Revenue is typically recognized at a point in time when control transfers to the customer upon completion of professional services. These services generally involve a single distinct performance obligation. The consideration expected to be received in exchange for such services is normally the contractually stated amount.
The Company occasionally sells separately priced non-standard/extended warranty services or preventative maintenance plans with the sale of products. The transfer of control over the service plans is over time. The Company recognizes the related revenue ratably over the terms of the service plans. The transaction price of a contract is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are generally determined based on the prices charged to customers or using the expected cost plus a margin.
Shipping & Handling Costs
The Company accounts for shipping and handling activities that occur after the transfer of control over the related goods as fulfillment activities rather than performance obligations. The shipping and handling fees charged to customers are recognized as revenue and the related costs are recorded in cost of revenue at the time of transfer of control.
Warranties
The Company generally provides warranties for its products. The standard warranty period is typically 12 months to 24 months for the Photonics and Precision Motion segments and 12 months to 36 months for the Vision segment. The standard warranty period for product sales is accounted for under the provisions of ASC 450, “Contingencies,” as the Company has the ability to ascertain the likelihood of the liability and can reasonably estimate the amount of the liability. A provision for the estimated warranty cost is recorded in cost of revenue at the time revenue is recognized. The Company’s estimate of costs to service the warranty obligations is based on historical experience and expectations of future conditions. To the extent that the Company’s experience in warranty claims or costs associated with servicing those claims differ from the original estimates, revisions to the estimated warranty liability are recorded at that time, with an offsetting adjustment to cost of revenue.
Practical Expedients and Exemptions
The Company expenses incremental direct costs of obtaining a contract when incurred if the expected amortization period is one year or less. These costs are recorded within selling, general and administrative expenses in the consolidated statement of operations.
The Company does not adjust the promised amount of consideration for the effects of a financing component because the time period between the transfer of a promised good to a customer and the customer’s payment for that good is typically one year or less. The Company does not disclose the value of the remaining performance obligation for contracts with an original expected length of one year or less.
Contract Liabilities
Contract liabilities consist of deferred revenue and advance payments from customers, including amounts that are refundable. These contract liabilities are classified as either current or long-term liabilities in the consolidated balance sheet based on the timing of when the Company expects to recognize the related revenue. As of December 31, 2020 and December 31, 2019, contract liabilities were $ 6.5 million and $ 3.6 million, respectively, and are included in accrued expenses and other current liabilities and other liabilities in the accompanying consolidated balance sheets. The increase in the contract liability balance during the year ended December 31, 2020 is primarily due to cash payments received in advance of satisfying performance obligations offset by $ 3.3 million of revenue recognized during the year that was included in the contract liability balance at December 31, 2019.
Disaggregated Revenue
See Note 18 for the Company’s disaggregation of revenue by segment, geography and end market.
67
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
4. Business Combinations
2019 Acquisitions
On July 31, 2019 , the Company acquired 100 % of the outstanding shares of ARGES GmbH (“ARGES”), a Wackersdorf, Germany-based manufacturer of innovative laser scanning subsystems used in industrial materials processing and medical applications, for a total purchase price of € 65.7 million ($ 73.2 million), including net working capital adjustments. The purchase price consists of € 24.0 million ($ 26.7 million) cash paid at closing, 124 thousand Novanta common shares issued at closing (with a fair market value of € 9.8 million, or $ 10.9 million, based on the closing market price of $ 87.58 per share on July 30, 2019), € 7.1 million ($ 7.9 million) estimated fair value of contingent consideration and € 24.8 million ($ 27.7 million) deferred cash consideration. The initial cash purchase price was financed with borrowings under the Company’s revolving credit facility. The contingent consideration will be payable annually based on actual revenue achievement against certain revenue targets from August 2019 through December 2026, with the first payment due in the first quarter of 2021. The undiscounted range of contingent consideration is zero to € 10.0 million. In 2020, the Company paid € 25.0 million to the former owner of ARGES in deferred cash consideration and to settle working capital. The addition of ARGES complements and expands the Company’s existing portfolio of lasers and laser beam steering solutions capabilities within the Photonics reportable segment.
On June 5, 2019, the Company acquired 100 % of the outstanding stock of Med X Change, Inc. (“Med X Change”), a Bradenton, Florida-based provider of medical grade, high definition and 4K video recording and documentation solutions to OEMs in the medical market. The purchase price of $ 21.9 million, net of working capital adjustments, was financed with cash on hand and a $ 21.0 million borrowing under the Company’s revolving credit facility. The addition of Med X Change complements and broadens the range of technology capabilities within the Company’s Vision reportable segment by providing its medical OEM customers with more integrated operating room solutions.
On April 16, 2019, the Company acquired 100 % of the outstanding stock of Ingenia-CAT, S.L. (“Ingenia”), a Barcelona, Spain-based provider of high-performance servo drives and control software to OEMs in the medical and advanced industrial markets, for a total purchase price of € 14.3 million ($ 16.2 million), net of working capital adjustments. The purchase price consists of € 8.5 million ($ 9.6 million) cash consideration and € 5.8 million ($ 6.6 million) estimated fair value of contingent consideration. The initial cash purchase price was financed with cash on hand and borrowings under the Company’s revolving credit facility. The contingent consideration will be payable annually based on actual revenue achievement against certain revenue targets from April 2019 through March 2022, with the first payment due in the second quarter of 2020. The undiscounted range of contingent consideration is zero to € 8.0 million. The Ingenia purchase and sale agreement requires € 0.8 million ($ 0.9 million) of the purchase price to be held back by the Company for indemnification of certain representations and warranties claims by the Company until the expiration of the holdback agreement in October 2020 . The Company released the indemnification holdback in the fourth quarter of 2020. The addition of Ingenia enhances the Company’s strategic position in precision motion control industry by enabling it to offer a broader range of motion control technologies and integrated solutions. Ingenia is included in the Company’s Precision Motion reportable segment.
The acquisitions of ARGES, Med X Change and Ingenia have been accounted for as business combinations. Purchase price allocation is based upon a valuation of assets acquired and liabilities assumed. Assets acquired and liabilities assumed have been recorded at their estimated fair values as of the acquisition dates. The fair values of intangible assets were based on valuation techniques with estimates and assumptions developed by management. The process for estimating the fair values of identifiable intangible assets requires the use of significant estimates and assumptions, including revenue growth rates, customer attrition rates, royalty rates, discount rates and projected future cash flows. The excess of the purchase price over the tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill.
68
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
ARGES
The final purchase price for ARGES was allocated as follows (in thousands):
Amount
Cash
$
3,159
Accounts receivable
1,430
Inventories
7,129
Property, plant and equipment
14,095
Intangible assets
24,713
Goodwill
42,951
Other assets
2,244
Total assets acquired
95,721
Accounts payable
2,598
Deferred tax liabilities
5,510
Other liabilities
14,462
Total liabilities assumed
22,570
Total assets acquired, net of liabilities assumed
73,151
Less: cash acquired
3,159
Total purchase price, net of cash acquired
69,992
Less: contingent consideration
7,870
Less: issuance of common shares
10,900
Less: deferred cash consideration
27,664
Initial cash purchase price, net of cash acquired
$
23,558
The fair value of intangible assets for ARGES is comprised of the following (dollar amounts in thousands):
Weighted Average
Estimated Fair
Amortization
Value
Period
Developed technologies
$
11,355
15 years
Customer relationships
11,800
15 years
Trademarks and trade names
1,225
10 years
Backlog
333
5 months
Total
$
24,713
Customer relationships and backlog for ARGES were valued using the multi-period excess earnings method. Developed technology and trademarks and trade names for ARGES were valued using the relief-from-royalty method.
The purchase price allocation resulted in $ 24.7 million of identifiable intangible assets and $ 43.0 million of goodwill. As the ARGES acquisition was an acquisition of outstanding common shares, none of the resulting goodwill is expected to be deductible for income tax purposes. Intangible assets are being amortized over their weighted average useful lives primarily based upon the pattern in which anticipated economic benefits from such assets are expected to be realized. The goodwill recorded represents the anticipated incremental value of future cash flows potentially attributable to: (i) expected future benefits from advancing the Company’s photonic-based product roadmap through the addition of R&D capabilities from ARGES; (ii) ARGES’s ability to grow the business with existing and new customers, including leveraging the Company’s customer base; (iii) ARGES’s ability to grow the business through new product introductions; and (iv) cost improvements due to the integration of ARGES’s operations into the Company’s existing infrastructure.
The operating results of ARGES were included in the Company’s results of operations beginning on July 31, 2019. ARGES contributed revenues of $ 4.9 million and a loss before income taxes of $ 3.5 million for the year ended December 31, 2019. Loss before income taxes for the year ended December 31, 2019 included amortization of inventory fair value adjustments and purchased intangible assets of $ 2.2 million.
69
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The pro forma financial information reflecting the operating results of ARGES, as if it had been acquired as of January 1, 2018, would not differ materially from the operating results of the Company as reported for the year ended December 31, 2018.
Med X Change and Ingenia
The final purchase price allocation for Med X Change and Ingenia is as follows (in thousands):
Amount
Cash
$
1,000
Accounts receivable
1,739
Inventories
2,372
Property, plant and equipment
496
Intangible assets
22,376
Goodwill
13,388
Other assets
601
Total assets acquired
41,972
Accounts payable
604
Deferred tax liabilities
2,399
Other liabilities
910
Total liabilities assumed
3,913
Total assets acquired, net of liabilities assumed
38,059
Less: cash acquired
1,000
Total purchase price, net of cash acquired
37,059
Less: contingent consideration
6,569
Less: purchase price holdback
905
Net cash used for acquisition of businesses
$
29,585
The fair value of intangible assets for Med X Change and Ingenia is comprised of the following (dollar amounts in thousands):
Weighted Average
Estimated Fair Value
Amortization
Med X Change
Ingenia
Period
Developed technologies
$
1,800
$
9,272
10 years
Customer relationships
9,900
565
15 years
Trademarks and trade names
300
339
9 years
Backlog
200
—
7 months
Total
$
12,200
$
10,176
Customer relationships and backlog for both Med X Change and Ingenia were valued using the multi-period excess earnings method. Developed technology for Med X Change and Ingenia were valued using the relief from royalty and multi-period excess earnings methods, respectively. Trademarks and trade names for both Med X Change and Ingenia were valued using the relief-from-royalty method.
The Company recorded an aggregate fair value of $ 22.4 million of identifiable intangible assets from the Med X Change and Ingenia acquisitions. Intangible assets are being amortized over their weighted average useful lives primarily based upon the pattern in which anticipated economic benefits from such assets are expected to be realized.
The Company recorded $ 13.4 million of goodwill from these acquisitions. Goodwill amounting to $ 6.2 million from the Med X Change acquisition is expected to be fully deductible for income tax purposes. Goodwill amounting to $ 7.2 million from the Ingenia acquisition is not expected to be deductible for income tax purposes. The goodwill recorded represents the anticipated incremental value of future cash flows potentially attributable to: (i) the ability of Med X Change and Ingenia to grow the business with existing and new customers, including leveraging the Company’s customer base; (ii) their ability to grow the businesses
70
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
through new product introductions; and (iii) cost improvements due to the integration of Med X Change and Ingenia operations into the Company’s existing infrastructure.
The operating results of Med X Change and Ingenia were included in the Company’s results of operations beginning on the respective acquisition dates. These acquisitions contributed revenues of $ 7.9 million and an income before income taxes of $ 0.6 million for the year ended December 31, 2019. Income before income taxes for the year ended December 31, 2019 included amortization of inventory fair value adjustments and purchased intangible assets of $ 1.5 million.
The pro forma financial information reflecting the operating results of Med X Change and Ingenia, as if they had been acquired as of January 1, 2018, would not differ materially from the operating results of the Company as reported for the year ended December 31, 2018.
2018 Acquisitions
During the year ended December 31, 2018, the Company acquired two businesses for total cash considerations of $ 33.5 million, including the acquisition of Zettlex Holdings Limited ("Zettlex"). The consolidated statement of operations includes the operating results of the businesses from the dates of acquisition.
Zettlex
On May 1, 2018, the Company acquired 100 % of the outstanding stock of Zettlex, a Cambridge, United Kingdom-based provider of inductive encoder products that provide absolute and accurate positioning, even in extreme operating environments, to OEMs in the medical and advanced industrial markets. The purchase price of £ 23.3 million ($ 32.0 million), net of working capital adjustments, was financed with cash on hand and borrowings under the Company’s revolving credit facility.
The final purchase price allocation is as follows (in thousands):
Amount
Cash
$
3,776
Accounts receivable
2,237
Inventories
928
Property, plant and equipment
2,590
Intangible assets
14,585
Goodwill
11,790
Other assets
145
Total assets acquired
36,051
Accounts payable
509
Accrued expenses and other liabilities
1,035
Deferred tax liabilities
2,481
Total liabilities assumed
4,025
Total assets acquired, net of liabilities assumed
32,026
Less: cash acquired
3,776
Total purchase price, net of cash acquired
$
28,250
71
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The fair value of intangible assets is comprised of the following (dollar amounts in thousands):
Weighted Average
Estimated Fair
Amortization
Value
Period
Developed technologies
$
3,027
10 years
Customer relationships
9,494
15 years
Trademarks and trade names
550
10 years
Backlog
1,514
1 year
Total
$
14,585
The purchase price allocation resulted in $ 14.6 million of identifiable intangible assets and $ 11.8 million of goodwill. As the Zettlex acquisition was an acquisition of outstanding common shares, none of the resulting goodwill is deductible for income tax purposes. Intangible assets are being amortized over their weighted average useful lives primarily based upon the pattern in which anticipated economic benefits from such assets are expected to be realized. The goodwill recorded represents the anticipated incremental value of future cash flows potentially attributable to: (i) Zettlex’s ability to grow its business with existing and new customers, including leveraging the Company’s customer base; and (ii) cost improvements due to the integration of Zettlex operations into the Company’s existing infrastructure.
The operating results of Zettlex were included in the Company’s results of operations beginning on May 1, 2018. Zettlex contributed revenues of $ 8.3 million and a loss before income taxes of $ 1.8 million for the year ended December 31, 2018. Loss before income taxes for the year ended December 31, 2018 included amortization of purchased intangible assets of $ 1.3 million and compensation expense of $ 4.4 million recognized under earn-out agreements. Zettlex is included in the Company’s Precision Motion reportable segment.
Acquisition Costs
The Company did no t consummate an acquisition during 2020. The Company recognized acquisition costs of $ 1.6 million and $ 1.1 million in the years ended December 31, 2019 and 2018, respectively, related to the acquisitions that occurred during these years. These costs consisted of finders’ fees, legal, valuation and other professional or consulting fees. These amounts were included in restructuring and acquisition related costs in the consolidated statements of operations.
5. Accumulated Other Comprehensive Loss
Other comprehensive income (loss) is defined as other changes in stockholders’ equity that do not represent transactions with stockholders or in the Company’s stock. Changes in accumulated other comprehensive loss were as follows (in thousands):
Total Accumulated
Other
Cumulative
Pension
Comprehensive
Translation
Liability
Income (Loss)
Adjustments
Adjustments
Balance at December 31, 2017
$
( 17,880
)
$
( 8,313
)
$
( 9,567
)
Other comprehensive income (loss)
( 5,473
)
( 4,172
)
( 1,301
)
Amounts reclassified from accumulated other comprehensive loss (1)
826
—
826
Balance at December 31, 2018
( 22,527
)
( 12,485
)
( 10,042
)
Other comprehensive income (loss)
3,428
3,267
161
Amounts reclassified from accumulated other comprehensive loss (1)
986
—
986
Balance at December 31, 2019
( 18,113
)
( 9,218
)
( 8,895
)
Other comprehensive income (loss)
5,157
6,922
( 1,765
)
Amounts reclassified from accumulated other comprehensive loss (1)
715
—
715
Balance at December 31, 2020
$
( 12,241
)
$
( 2,296
)
$
( 9,945
)
(1)
72
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The amounts reclassified from accumulated other comprehensive l oss were included in other income ( expense ) in the consolidated statements of operations.
6. Goodwill, Intangible Assets and Impairment Charges
Goodwill
The following table summarizes changes in goodwill during the year ended December 31, 2020 (in thousands):
December 31, 2020
Balance at beginning of year
$
274,710
Goodwill adjustment from acquisitions
( 93
)
Effect of foreign exchange rate changes
11,363
Balance at end of year
$
285,980
Goodwill by reportable segment as of December 31, 2020 was as follows (in thousands):
Reportable Segment
Photonics
Vision
Precision
Motion
Total
Goodwill
$
218,517
$
165,195
$
53,497
$
437,209
Accumulated impairment of goodwill
( 102,461
)
( 31,722
)
( 17,046
)
( 151,229
)
Total
$
116,056
$
133,473
$
36,451
$
285,980
Goodwill by reportable segment as of December 31, 2019 was as follows (in thousands):
Reportable Segment
Photonics
Vision
Precision
Motion
Total
Goodwill
$
213,413
$
160,086
$
52,440
$
425,939
Accumulated impairment of goodwill
( 102,461
)
( 31,722
)
( 17,046
)
( 151,229
)
Total
$
110,952
$
128,364
$
35,394
$
274,710
Intangible Assets
Intangible assets as of December 31, 2020 and 2019, respectively, are summarized as follows (dollar amounts in thousands):
December 31, 2020
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Weighted Average Remaining Life (Years)
Amortizable intangible assets:
Patents and developed technologies
$
164,430
$
( 110,572
)
$
53,858
8.8
Customer relationships
167,429
( 92,892
)
74,537
10.9
Trademarks and trade names
18,367
( 11,268
)
7,099
7.8
Amortizable intangible assets
350,226
( 214,732
)
135,494
9.9
Non-amortizable intangible assets:
Trade names
13,027
—
13,027
Total
$
363,253
$
( 214,732
)
$
148,521
73
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
December 31, 2019
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Weighted Average Remaining Life (Years)
Amortizable intangible assets:
Patents and developed technologies
$
159,217
$
( 97,523
)
$
61,694
9.5
Customer relationships
161,807
( 78,206
)
83,601
11.9
Customer backlog
2,316
( 2,316
)
—
—
Trademarks and trade names
17,871
( 10,018
)
7,853
8.6
Amortizable intangible assets
341,211
( 188,063
)
153,148
10.7
Non-amortizable intangible assets:
Trade names
13,027
—
13,027
Total
$
354,238
$
( 188,063
)
$
166,175
All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):
Year Ended December 31,
2020
2019
2018
Amortization expense – cost of revenue
$
11,123
$
10,588
$
10,060
Amortization expense – operating expenses
13,970
15,857
15,550
Total amortization expense
$
25,093
$
26,445
$
25,610
Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):
Year Ending December 31,
Cost of
Revenue
Operating
Expenses
Total
2021
$
11,998
$
14,376
$
26,374
2022
10,274
13,535
23,809
2023
9,033
11,777
20,810
2024
6,752
9,738
16,490
2025
5,273
8,105
13,378
Thereafter
10,528
24,105
34,633
Total
$
53,858
$
81,636
$
135,494
Impairment Charges
The Company did no t have any goodwill or indefinite-lived intangible asset impairment charges during 2020, 2019 or 2018.
7. Fair Value Measurements
ASC 820, “Fair Value Measurement,” establishes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the third is considered unobservable:
Level 1: Quoted prices for identical assets or liabilities in active markets which the Company can access
Level 2: Observable inputs other than those described in Level 1
Level 3: Unobservable inputs
74
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Current Assets and Liabilities
The Company’s cash equivalents are highly liquid investments with original maturities of three months or less, which represent an asset the Company measures at fair value on a recurring basis. The Company determines the fair value of cash equivalents using a market approach based on quoted prices in active markets. The fair values of cash equivalents, accounts receivable, income taxes receivable, accounts payable, income taxes payable and accrued expenses and other current liabilities approximate their carrying values because of their short-term nature.
Foreign Currency Contracts
The Company addresses market risks from changes in foreign currency exchange rates through a risk management program that includes the use of derivative financial instruments to mitigate certain balance sheet foreign currency transaction exposures. The Company uses foreign currency forward contracts as a part of its strategy to manage exposures related to foreign currency denominated monetary assets and liabilities.
Contingent Considerations
On July 31, 2019, the Company acquired ARGES. Under the purchase and sale agreement for the ARGES acquisition, the former owner of ARGES is eligible to receive contingent consideration based on the achievement of certain revenue targets by the Company from August 2019 through December 2026. The undiscounted range of possible contingent consideration is zero to € 10.0 million ($ 11.1 million). If the revenue targets are achieved, the contingent consideration would be payable annually with the first payment due in the first quarter of 2021. The estimated fair value of the contingent consideration of € 7.1 million ($ 7.9 million) was determined based on the Monte Carlo valuation method and was recorded as part of the purchase price as of the acquisition date. Subsequent changes in the estimated fair value of the contingent consideration liability are recorded in the consolidated statement of operations in restructuring and acquisition related costs until the liability is fully settled. Based on revenue performance through December 31, 2020 and the most recent revenue projections for fiscal years 2021 to 2026, the fair value of the contingent consideration was adjusted to € 4.1 million ($ 5.1 million), of which € 0.4 million ($ 0.4 million) is expected to be paid in the first quarter of 2021 and is recorded in accrued expenses and other current liabilities. The remaining fair value is reported as a long-term liability in other liabilities on the consolidated balance sheet as of December 31, 2020.
On April 16, 2019, the Company acquired Ingenia. Under the purchase and sale agreement for the Ingenia acquisition, the former shareholders of Ingenia are eligible to receive contingent consideration based on the achievement of certain revenue targets by the Company from April 2019 through March 2022. The undiscounted range of possible contingent consideration is zero to € 8.0 million ($ 9.0 million). If the revenue targets are achieved, the contingent consideration would be payable in three annual installments from 2020 to 2022. The estimated fair value of the contingent consideration of € 5.8 million ($ 6.6 million) as of the acquisition date was determined based on the Monte Carlo valuation method and was recorded as part of the purchase price as of the acquisition date. Subsequent changes in the estimated fair value of the contingent consideration liability are recorded in the consolidated statement of operations in restructuring and acquisition related costs until the liability is fully settled. The first payment of € 1.0 million ($ 1.1 million) was made in the second quarter of 2020. Based on revenue performance through December 31, 2020 and the most recent revenue projections for fiscal years 2021 to 2022, the fair value of the remaining contingent consideration was adjusted to € 2.3 million ($ 2.9 million), of which € 1.3 million ($ 1.6 million) is expected to be paid in the second quarter of 2021 and is recorded in accrued expenses and other current liabilities. The remaining fair value is reported as a long-term liability in other liabilities on the consolidated balance sheet as of December 31, 2020.
On December 14, 2016 , the Company acquired certain video signal processing and management technologies used in medical visualization solutions. Under the purchase and sale agreement, the owners are eligible to receive contingent consideration based on the achievement of certain revenue targets by the Company from 2018 to 2021 from products utilizing the acquired technologies. The undiscounted range of possible contingent consideration is zero to € 5.5 million ($ 6.6 million). If the revenue targets are achieved, the contingent consideration would be payable in four installments from 2019 to 2022. As the acquired assets did not meet the definition of a business, the fair value of the contingent consideration is recognized when probable and estimable and is capitalized as part of the cost of the acquired assets. Subsequent changes in the estimated fair value of this contingent liability are recorded as adjustments to the carrying value of the asset acquired and amortized over the remaining useful life of the underlying assets. The first payment of € 2.4 million ($ 2.6 million) was made in the first quarter of 2020. Based on revenue performance as of December 31, 2020 and the most recent revenue projections for fiscal year 2021, the fair value of the remaining contingent consideration was adjusted to € 2.9 million ($ 3.6 million), of which € 1.9 million ($ 2.3 million) will be paid in the first quarter of
75
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
2021 and is r eported in accrued expenses and other current liabilities . T he remaining fair value is reported as a long-term liability in other liabilities on the consolidated balance sheet as of December 31, 2020.
The following table summarizes the fair values of the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 (in thousands):
Quoted Prices in
Significant Other
Active Markets for
Significant Other
Unobservable
Identical Assets
Observable Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
Assets
Cash equivalents
$
11,047
$
11,047
$
—
$
—
Prepaid expenses and other current assets:
Foreign currency forward contracts
27
—
27
—
$
11,074
$
11,047
$
27
$
—
Liabilities
Accrued expenses and other current liabilities:
Contingent considerations - Current
$
4,280
$
—
$
—
$
4,280
Foreign currency forward contracts
—
—
—
—
Other liabilities:
Contingent considerations - Long-term
7,276
—
—
7,276
$
11,556
$
—
$
—
$
11,556
The following table summarizes the fair values of the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 (in thousands):
Quoted Prices in
Significant Other
Active Markets for
Significant Other
Unobservable
Identical Assets
Observable Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
Assets
Cash equivalents
$
9,262
$
9,262
$
—
$
—
Prepaid expenses and other current assets:
Foreign currency forward contracts
50
—
50
—
$
9,312
$
9,262
$
50
$
—
Liabilities
Accrued expenses and other current liabilities:
Contingent considerations - Current
$
3,813
$
—
$
—
$
3,813
Foreign currency forward contracts
99
—
99
-
Other liabilities:
Contingent considerations - Long-term
16,504
—
—
16,504
$
20,416
$
—
$
99
$
20,317
During the years ended December 31, 2020 and 2019, there were no transfers between fair value levels.
76
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Changes in the fair value of Level 3 contingent considerations for the year ended December 31, 2020 were as follows (in thousands):
Contingent Considerations
Balance at December 31, 2019
$
20,317
Fair value adjustments
( 6,166
)
Payments
( 3,767
)
Effect of foreign exchange rates
1,172
Balance at December 31, 2020
$
11,556
The following table provides qualitative information associated with the fair value measurement of the Company’s Level 3 liabilities:
Liability
December 31, 2020
Fair Value
(in thousands)
Valuation Technique
Unobservable Inputs
Percentage Applied
Contingent consideration (ARGES)
$ 5,086
Monte Carlo method
Historical and projected revenues from July 2019 through December 2026
N/A
Revenue volatility
21.0 %
Cost of debt
2.6 %
Discount rate
3.7 %
Contingent consideration (Ingenia)
$ 2,871
Monte Carlo method
Historical and projected revenues from April 2019 through March 2022
N/A
Revenue volatility
38.5 %
Cost of debt
3.1 %
Discount rate
9.6 %
Contingent consideration (Other)
$ 3,599
Discounted cash flow method
Historical and projected revenues for fiscal years 2018 to 2021
N/A
Discount rate
22.8 %
See Note 11 for a discussion of the estimated fair value of the Company’s outstanding debt and Note 14 for a discussion of the estimated fair value of the Company’s pension plan assets.
8. Foreign Currency Contracts
The Company addresses market risks from changes in foreign currency exchange rates through a risk management program that includes the use of derivative financial instruments to mitigate certain foreign currency transaction exposures from future settlement of non-functional currency monetary assets and liabilities as of the end of a period. The Company does not enter into derivative transactions for speculative purposes. Gains and losses on derivative financial instruments substantially offset losses and gains on the underlying hedged exposures. Furthermore, the Company manages its exposure to counterparty risks on derivative instruments by entering into contracts with a diversified group of major financial institutions and by actively monitoring outstanding positions.
As of December 31, 2020, the notional amount and fair value of the Company’s foreign currency forward contracts was $ 28.5 million and a net gain of less than $ 0.1 million, respectively. As of December 31, 2019, the notional amount and fair value of the Company’s foreign currency forward contracts was $ 12.4 million and a net loss of less than $ 0.1 million, respectively.
77
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
For the years ended December 31, 2020, 2019 and 2018, the Company recognized aggregate net gains of $ 1.3 million, $ 0.8 million and $ 1.5 million, respectively, from the settlement of foreign currency forward contracts, which were included in foreign exchange transaction gains (losses) in the consolidated statements of operations.
9. Earnings per Common Share
Basic earnings per common share is computed by dividing net income attributable to Novanta Inc., after redeemable noncontrolling interest redemption value adjustment, if any, by the weighted average number of common shares outstanding during the year. Prior to the acquisition of the remaining noncontrolling interest in Laser Quantum in September 2018, the Company recognized changes in the redeemable noncontrolling interest redemption value by adjusting the carrying amount of the redeemable noncontrolling interest as of the end of the period to the higher of: (i) the estimated redemption value assuming the end of the period was also the redemption date or (ii) the carrying value without any redemption value adjustments. Such adjustments were recorded in retained earnings in stockholders’ equity instead of net income attributable to Novanta Inc. However, for both basic and diluted earnings per common share, such redemption value adjustments were included in the calculation of the numerator for 2018.
For diluted earnings per common share, the denominator includes the dilutive effects of outstanding restricted stock units, stock options, total shareholder return performance-based restricted stock units and certain non-GAAP EPS performance-based restricted stock units, determined using the treasury stock method. The dilutive effects of market-based contingently issuable shares are included in the weighted average dilutive share calculation based on the number of shares, if any, that would be issuable as of the end of the reporting period assuming the end of the reporting period is also the end of the performance period. The dilutive effects of attainment-based contingently issuable shares granted to the former Laser Quantum noncontrolling interest shareholders and non-GAAP EPS performance-based restricted stock units are included in the weighted average dilutive share calculation after the performance targets have been achieved.
The following table sets forth the computation of basic and diluted earnings per common share (in thousands, except per share amounts):
Year Ended December 31,
2020 (1)
2019 (2)
2018 (3)
Numerators:
Consolidated net income
$
44,521
$
40,773
$
51,095
Less: Net income attributable to noncontrolling interest
—
—
( 1,986
)
Net income attributable to Novanta Inc.
44,521
40,773
49,109
Redeemable noncontrolling interest redemption value adjustment
—
—
1,781
Net income attributable to Novanta Inc. after adjustment for redeemable noncontrolling interest redemption value
$
44,521
$
40,773
$
50,890
Denominators:
Weighted average common shares outstanding— basic
35,144
35,030
34,913
Dilutive potential common shares
510
516
560
Weighted average common shares outstanding— diluted
35,654
35,546
35,473
Antidilutive potential common shares excluded from above
13
41
4
Earnings per Common Share Attributable to Novanta Inc.:
Basic
$
1.27
$
1.16
$
1.46
Diluted
$
1.25
$
1.15
$
1.43
(1)
For the year ended December 31, 2020, 45 non-GAAP EPS performance-based restricted stock units granted to certain members of the executive management team and 213 shares of restricted stock issued to Laser Quantum former non-controlling interest shareholders are considered contingently issuable shares and were excluded from the calculation of the denominator as the contingent conditions had not been met as of December 31, 2020.
(2)
For the year ended December 31, 2019, 46 non-GAAP EPS performance-based restricted stock units granted to certain members of the executive management team and 213 shares of restricted stock issued to Laser Quantum former non-controlling interest shareholders were considered contingently issuable shares and were excluded from the calculation of the denominator as the contingent conditions had not been met as of December 31, 2019.
78
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
(3)
For the year ended December 31, 201 8 , 54 non-GAAP EPS performance-based restricted stock units granted to certain members of the executive management team and 213 shares of restricted stock issued to Laser Quantum former non-controlling interest shareholders were considered contingently issuable shares and were excluded from the calculation of the denominator as the contingent conditions had not been met as of December 31, 201 8 .
10. Supplementary Balance Sheet Information
The following tables provide the details of selected balance sheet items as of the dates indicated (in thousands):
Inventories
December 31,
2020
2019
Raw materials
$
55,657
$
76,268
Work-in-process
15,487
15,096
Finished goods
20,234
23,431
Demo and consigned inventory
1,359
1,823
Total inventories
$
92,737
$
116,618
Property, Plant and Equipment, Net
December 31,
2020
2019
Cost:
Land, buildings and improvements
$
71,341
$
67,376
Machinery and equipment
93,494
87,471
Total cost
164,835
154,847
Accumulated depreciation
( 86,159
)
( 77,291
)
Property, plant and equipment, net
$
78,676
$
77,556
The Company capitalized software development costs of less than $ 0.1 million, $ 0.2 million and $ 1.1 million in 2020, 2019 and 2018, respectively, in accordance with the guidance in ASC 350-40, “Internal-Use Software.”
The following table summarizes depreciation expense on property, plant and equipment, including demo units and assets under finance leases (in thousands):
Year Ended December 31,
2020
2019
2018
Depreciation expense
$
13,200
$
11,835
$
11,442
79
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Accrued Expenses and Other Current Liabilities
The following table summarizes accrued expenses and other current liabilities as of the dates indicated (in thousands):
December 31,
2020
2019
Accrued compensation and benefits
$
12,510
$
15,359
Contingent consideration and earn-outs
10,796
3,813
Finance lease obligations
9,720
1,307
Contract liabilities, current portion
6,173
3,219
Accrued warranty
4,919
5,756
Deferred purchase price for acquisitions
—
27,735
Other
9,662
13,137
Total
$
53,780
$
70,326
Accrued Warranty
The following table summarizes changes in accrued warranty for the periods indicated (in thousands):
Year Ended December 31,
2020
2019
2018
Balance at beginning of year
$
5,756
$
4,510
$
4,835
Provision charged to cost of revenue
1,838
2,360
3,111
Warranty liabilities acquired from acquisitions
—
142
—
Use of provision
( 2,805
)
( 1,282
)
( 3,341
)
Foreign currency exchange rate changes
130
26
( 95
)
Balance at end of year
$
4,919
$
5,756
$
4,510
Other Long Term Liabilities
The following table summarizes other long term liabilities as of the dates indicated (in thousands):
December 31,
2020
2019
Finance lease obligations
$
5,908
$
14,845
Accrued pension liabilities
1,511
1,473
Accrued contingent considerations and earn-outs
7,276
16,504
Other
2,471
4,065
Total
$
17,166
$
36,887
80
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
11. Debt
Debt consisted of the following (in thousands):
December 31,
2020
2019
Senior Credit Facilities – term loan
$
5,545
$
5,073
Less: unamortized debt issuance costs
( 37
)
( 42
)
Total current portion of long-term debt
5,508
5,031
Senior Credit Facilities – term loan
99,534
96,095
Senior Credit Facilities – revolving credit facility
99,761
123,384
Less: unamortized debt issuance costs
( 4,368
)
( 4,145
)
Total long-term debt
194,927
215,334
Total Senior Credit Facilities
$
200,435
$
220,365
Senior Credit Facilities
On December 31, 2019, the Company entered into an amended and restated credit agreement (as amended, the “Third Amended and Restated Credit Agreement”) with existing lenders for an aggregate credit facility of $ 450.0 million, originally consisting of a $ 100.0 million U.S. dollar equivalent euro-denominated (approximately € 90.2 million) 5 -year term loan facility and a $ 350.0 million 5 -year revolving credit facility (collectively, the “Senior Credit Facilities”). The Senior Credit Facilities mature in December 2024 . The Third Amended and Restated Credit Agreement amended and restated the Second Amended and Restated Credit Agreement dated as of May 19, 2016.
On March 27, 2020, the Company entered into an amendment (the “First Amendment”) to the Third Amended and Restated Credit Agreement and exercised a portion of the uncommitted accordion feature. The First Amendment increased the revolving credit facility commitment under the Third Amended and Restated Credit Agreement by $ 145.0 million, from $ 350.0 million to $ 495.0 million and reset the uncommitted accordion feature to $ 200.0 million for potential future expansion.
The borrowings outstanding under the Senior Credit Facilities bear interest at rates based on (a) the Base Rate, as defined in the Third Amended and Restated Credit Agreement, plus a margin ranging between 0.25 % to 1.25 % per annum, determined by reference to the Company’s consolidated leverage ratio, or (b) the Eurocurrency Rate, as defined in the Third Amended and Restated Credit Agreement, plus a margin ranging between 1.25 % and 2.25 % per annum, determined by reference to the Company’s consolidated leverage ratio. In addition, the Company is obligated to pay a commitment fee on the unused portion of the revolving credit facility, ranging between 0.20 % and 0.40 % per annum, determined by reference to the Company’s consolidated leverage ratio.
The Third Amended and Restated Credit Agreement contains various customary representations, warranties and covenants applicable to the Company and its subsidiaries, including, among others: (i) limitations on restricted payments, including dividend payments and stock repurchases, provided that the Company and its subsidiaries may repurchase their equity interests so long as, immediately after giving effect to the repurchase, the Company’s consolidated leverage ratio is no more than 3.25 :1.00, with a step up to 3.75 :1.00 for four consecutive quarters following an acquisition with an aggregate consideration greater than or equal to $50.0 million, and the satisfaction of other customary conditions; (ii) limitations on fundamental changes involving the Company and its subsidiaries; (iii) limitations on the disposition of assets; and (iv) limitations on indebtedness, investments, and liens.
81
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The Third Amended and Restated Credit Agreement also requires the Company to satisfy certain financial covenants, such as maintaining a minimum consolidated fixed charge coverage ratio of 1.50 :1 . 00 and a maximum consolidated leverage ratio of 3.50 :1 . 00 . The maximum consolidated leverage ratio will increase to 4.00 :1 . 00 for four consecutive quarters following an acquisition with an aggregate consideration greater than or equal to $ 50.0 million.
As of December 31, 2020, the outstanding principal under the Company’s term loan facility is scheduled to be repaid as follows (in thousands):
Principal Amount
2021
$
5,545
2022
5,545
2023
5,545
2024
88,444
Total debt repayments
$
105,079
The outstanding principal balance under the term loan facility is payable in quarterly installments of € 1.1 million beginning in March 2020, with the remaining balance due upon maturity. The Company may make additional principal payments at any time, which will reduce the next quarterly installment payment due. Borrowings under the revolving credit facility may be repaid at anytime through December 2024 . The Company may be required to prepay outstanding loans under the Third Amended and Restated Credit Agreement with the net proceeds of certain asset dispositions and incurrences of certain debt. At the election of the Company, and so long as no default shall have occurred, the Company may reinvest all, or any portion, of the net proceeds from such asset dispositions or incurrences of debt within a year.
As of December 31, 2020, the Company had $ 395.2 million available to be drawn under the revolving credit facility. Excluding commitment fees, the weighted average interest rate for the Senior Credit Facilities was approximately 1.53 % as of December 31, 2020. The commitment fee rate for the unused commitments under the revolving credit facility was approximately 0.25 % as of December 31, 2020.
Guarantees
The Senior Credit Facilities is guaranteed by Novanta Inc., Novanta Corporation, NDS Surgical Imaging LLC, Med X Change, Inc., Novanta Medical Technologies Corp., W.O.M. World of Medicine USA, Inc., Novanta Europe GmbH, Novanta UK Investments Holding Limited and Novanta Technologies UK Limited (collectively, “Guarantors”). Each Guarantor, jointly and severally, unconditionally guarantees the due and punctual payment of the principal, interest and fees under the Senior Credit Facilities, when due and payable, whether at maturity, by required prepayment, by acceleration or otherwise. In addition, Guarantors guarantee the due and punctual payment, fees and interest on the overdue principal of the Senior Credit Facilities and the due and punctual performance of all obligations of the Company in accordance with the terms of the Third Amended and Restated Credit Agreement. Furthermore, each Guarantor, jointly and severally, unconditionally guarantees that in the event of any extension, renewal, amendment, refinancing or modification of any of the Senior Credit Facilities, amounts due will be promptly paid in full when due in accordance with the terms of the extension or renewal, at stated maturity, by acceleration or otherwise.
The obligations of each Guarantor are limited to the maximum amount, after giving effect to all other contingent and fixed liabilities or any collections from, or payments made by or on behalf of, any other Guarantor. Each Guarantor that makes a payment or distribution under a Guarantee is entitled to a contribution from each other Guarantor of its pro rata share based on the adjusted net assets of each Guarantor. If at any time any payment of any of the obligations of the Guarantors is rescinded or must otherwise be returned upon the insolvency, bankruptcy or reorganization of the Company, a Guarantor or otherwise, the Guarantees will continue to be effective or be reinstated, as the case may be, as though such payment had not been made.
Each Guarantor may be released from its obligations under its respective Guarantee and its obligations under the Third Amended and Restated Credit Agreement upon the occurrence of certain events, including, but not limited to: (i) the Guarantor ceasing to be a subsidiary; or (ii) payment in full of the principal and accrued and unpaid interest on the Senior Credit Facilities and all other obligations.
The maximum potential amount of future payments the Guarantors could be required to make under the Guarantee is the principal amount of the Senior Credit Facilities plus all accrued and unpaid interest thereon. However, as of December 31, 2020, the Guarantors were not expected to be required to perform under the Guarantee.
82
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Liens
The Company’s obligations under the Senior Credit Facilities are secured, on a senior basis, by a lien on substantially all of the assets of Novanta Inc. The Third Amended and Restated Credit Agreement also contains customary events of default.
Deferred Financing Costs
In connection with the execution of the Third Amended and Restated Credit Agreement and the First Amendment, the Company capitalized an additional $ 4.3 million of deferred financing costs. The Company allocated these costs between the term loan and the revolving credit facility based on the maximum borrowing capacity and amortizes the costs on a straight-line basis over the term of the Senior Credit Facilities. Previously unamortized deferred financing costs will continue to be amortized. Non-cash interest expense related to the amortization of the deferred financing costs was $ 1.0 million, $ 1.1 million and $ 1.0 million in 2020, 2019 and 2018, respectively. Unamortized deferred financing costs are presented as a reduction to the debt balances on the consolidated balance sheets.
Fair Value of Debt
As of December 31, 2020 and 2019, the outstanding balance of the Company’s debt approximated its fair value based on current rates available to the Company for debt of the same maturities. The fair value of the Company’s debt is classified as Level 2 under the fair value hierarchy.
12. Leases
Most leases held by the Company expire between 2021 and 2034 . In the U.K., where longer lease terms are more common, the Company has a land lease that extends through 2078 . Certain leases include terms such as an option to purchase the property, one or more options to renew, with renewal terms that can extend the lease term from one to 10 years , and options to terminate the leases within one year . The exercise of lease renewal or termination option is at the Company’s sole discretion; therefore, the majority of renewals to extend the lease terms are not included in the Company’s right-of-use assets and operating lease liabilities as they are not reasonably certain of being exercised. The Company regularly evaluates the renewal options and includes the renewal periods in the lease term when they are reasonably certain of being exercised. The depreciable life of right-of-use assets and leasehold improvements is limited to the expected lease terms.
The following table summarizes the components of lease costs (in thousands):
Year Ended December 31,
2020
2019
Operating lease cost
$
7,693
$
7,638
Finance lease cost
Amortization of right-of-use assets
989
831
Interest on lease liabilities
432
430
Variable lease cost
1,336
1,329
Total lease cost
$
10,450
$
10,228
83
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The following table provides the details of balance sheet information related to leases as of the date indicated (in thousands, except lease term and discount rate):
December 31,
2020
2019
Operating leases
Operating lease right-of-use assets
$
34,444
$
35,180
Current portion of operating lease liabilities
$
6,188
$
5,043
Operating lease liabilities
32,802
34,108
Total operating lease liabilities
$
38,990
$
39,151
Finance leases
Property, plant and equipment, gross
$
19,819
$
19,748
Accumulated depreciation
( 4,934
)
( 4,649
)
Finance lease assets included in property, plant and equipment, net
$
14,885
$
15,099
Accrued expenses and other current liabilities
$
9,720
$
1,307
Other liabilities
5,908
14,845
Total finance lease liabilities
$
15,628
$
16,152
Weighted-average remaining lease term (in years)
Operating leases
9.3
10.2
Finance leases
3.5
4.7
Weighted-average discount rate
Operating leases
5.50
%
5.60
%
Finance leases
3.00
%
3.09
%
The following table provides the details of cash flow information related to leases (in thousands):
Year Ended December 31,
2020
2019
Cash paid for amounts included in lease liabilities:
Operating cash flows from finance leases
$
432
$
430
Operating cash flows from operating leases
$
6,760
$
7,768
Financing cash flows from finance leases
$
1,321
$
868
Supplemental non-cash information:
Right-of-use assets obtained in exchange for new operating lease liabilities
$
4,290
$
7,723
Right-of-use assets obtained in exchange for new finance lease liabilities
$
-
$
9,209
84
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Future minimum lease payments under operating and finance leases expiring subsequent to December 31, 2020, including operating leases associated with facilities that have been vacated as a result of the Company’s restructuring actions, are summarized as follows (in thousands):
Year Ended December 31,
Operating Leases
Finance Leases (1)
2021
$
7,297
$
10,060
2022
6,937
907
2023
5,782
930
2024
4,811
954
2025
4,809
954
Thereafter
22,037
3,487
Total minimum lease payments
51,673
17,292
Less: interest
( 12,683
)
( 1,664
)
Present value of lease liabilities
$
38,990
$
15,628
(1)
Future minimum lease payments under finance leases include the exercise price of an option to purchase a facility in Germany exercised by the Company in December 2020 and expected to close in March 2021.
13. Common Shares and Share-Based Compensation
Capital Shares
The authorized capital of the Company consists of an unlimited number of common shares without nominal or par value. Holders of common shares are entitled to one vote per share. Holders of common shares are entitled to receive dividends, if and when declared by the Board of Directors, and to share ratably in the Company’s assets legally available for distribution to shareholders in the event of liquidation. Holders of common shares have no redemption or conversion rights.
Common Share Repurchases
The Company’s Board of Directors may approve share repurchase plans from time to time. Under these repurchase plans, shares may be repurchased at the Company’s discretion based on ongoing assessment of the capital needs of the business, the market price of the Company’s common shares, and general market conditions. Shares may also be repurchased through an accelerated share purchase agreement, on the open market or in privately negotiated transactions in accordance with applicable federal securities laws. Repurchases may be made under certain SEC regulations, which would permit common shares to be repurchased when the Company would otherwise be prohibited from doing so under insider trading laws. While the share repurchase plans are generally intended to offset dilution from equity awards granted to the Company’s employees and directors, the plans do not obligate the Company to acquire any particular amount of common shares. No time limit is typically set for the completion of the share repurchase plans, and the plans may be suspended or discontinued at any time. The Company expects to fund share repurchases through cash on hand and cash generated from operations.
In October 2013, the Company’s Board of Directors approved a share repurchase plan (the “2013 Repurchase Plan”) authorizing the repurchase of $ 10.0 million worth of common shares. During 2018, the Company repurchased 89 thousand shares in the open market for an aggregate purchase price of $ 5.9 million at an average price of $ 65.43 per share. As of December 31, 2018, the Company had repurchased an aggregate of 385 thousand shares for an aggregate purchase price of $ 10.0 million at an average price of $ 25.97 per share. As of December 31, 2018, the Company had completed the 2013 Repurchase Plan.
In October 2018, the Company’s Board of Directors approved a share repurchase plan (the “2018 Repurchase Plan”) authorizing the repurchase of $ 25.0 million worth of common shares. Share repurchases have been made under the 2018 Repurchase Plan pursuant to Rule 10b-18 under the Securities Exchange Act of 1934. During 2020, the Company repurchased 65 thousand shares for an aggregate purchase price of $ 5.5 million at an average price of $ 84.55 per share. During 2019, the Company repurchased 119 thousand shares for an aggregate purchase price of $ 10.0 million at an average price of $ 83.71 per share under the 2018 Repurchase Plan. The Company had $ 9.5 million available for share repurchases under the 2018 Repurchase Plan as of December 31, 2020.
85
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
In February 2020, the Company’s Board of Directors approved a new share repurchase plan (the “2020 Repurchase Plan”) authorizing the repurchase of an additional $ 50.0 million worth of common shares, effective after the completion of the 2018 Repurchase Plan.
As of December 31, 2020, the Company had $ 59.5 million available under the 2018 and 2020 share repurchase plans for future share repurchases.
In an effort to preserve cash in light of the economic slowdown caused by the COVID-19 pandemic, the Company has temporarily suspended repurchases under the share repurchase plans since April 2020.
2010 Incentive Award Plan
In November 2010, the Company’s shareholders approved the 2010 Incentive Award Plan under which the Company may grant share-based compensation awards to employees, consultants and directors. In May 2014, the Company’s shareholders approved the amended and restated 2010 Incentive Award Plan and, in July 2016, the Company approved a further amended and restated 2010 Incentive Award Plan (as amended, the “Amended and Restated 2010 Incentive Plan”). The maximum number of shares which can be issued pursuant to the Amended and Restated 2010 Incentive Plan is 4,398,613 , subject to adjustment as set forth in the Amended and Restated 2010 Incentive Plan. The Amended and Restated 2010 Incentive Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights, deferred stock, deferred stock units, dividend equivalents, performance awards and stock payments (collectively referred to as “Awards”). The Amended and Restated 2010 Incentive Plan provides for specific limits on the number of shares with respect to Awards that may be granted to any person during any calendar year and the amount of cash that can be paid with respect to Awards to any one person during any calendar year. The Amended and Restated 2010 Incentive Plan will expire and no further Awards may be granted after April 9, 2024 . As of December 31, 2020, there were 535,361 shares available for future awards under the Amended and Restated 2010 Incentive Plan.
Shares subject to Awards that have expired, forfeited or settled in cash, or repurchased by the Company at the same price paid by the awardee may be added back to the number of shares available for grant under the Amended and Restated 2010 Incentive Plan and may be granted as new Awards. Notwithstanding the foregoing, the following shares will not be added back to the number of shares available for grant: (a) shares that are used to pay the exercise price for an option, (b) shares tendered or withheld to pay taxes with respect to any Award (other than options and stock appreciation rights) to the extent they exceed the number of shares with a fair market value equal to the tax liability based on minimum withholding rates, (c) shares tendered or withheld to pay taxes with respect to options and stock appreciation rights, (d) shares subject to a stock appreciation right that are not issued in connection with the stock settlement of the stock appreciation right on exercise thereof, and (e) shares purchased on the open market with the cash proceeds from the exercise of options. Shares issued to satisfy Awards under the Amended and Restated 2010 Incentive Plan may be previously authorized but unissued shares, treasury shares or shares repurchased on the open market.
Share-Based Compensation Expense
The table below summarizes share-based compensation expense recorded in operating income (in thousands):
Year Ended December 31,
2020
2019
2018
Selling, general and administrative
$
14,550
$
8,361
$
6,997
Research and development and engineering
3,301
497
438
Cost of revenue
4,684
482
211
Restructuring and acquisition related costs
584
—
68
Total share-based compensation expense
$
23,119
$
9,340
$
7,714
The expense recorded during each of the three years ended December 31, 2020, 2019 and 2018 included $ 1.0 million, $ 0.9 million and $ 0.5 million, respectively, related to restricted stock units and deferred stock units granted to the members of the Company’s Board of Directors.
86
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
On April 15, 2020 , the Company issued to all employees , other than the Chief Executive Officer, the Chief Financial Officer, the Chief Human Resources Officer, and the Chief Accounting Officer, a special one-time restricted stock unit grant at a total fair value of $ 14.4 million in the aggregate. The restricted stock units vested o n February 16, 2021 .
As of December 31, 2020, the Company’s outstanding equity awards for which compensation expense will be recognized in the future consisted of time-based restricted stock units and performance stock units granted under the Amended and Restated 2010 Incentive Plan. The Company expects to record an aggregate share-based compensation expense of $ 18.0 million, net of estimated forfeitures, over a weighted average period of 0.96 years subsequent to December 31, 2020, for all outstanding equity awards as of December 31, 2020.
Restricted Stock Units and Deferred Stock Units
The Company’s restricted stock units (“RSUs”) have generally been issued to employees with vesting periods ranging from three years to five years and vest based solely on service conditions. Accordingly, the Company recognizes compensation expense on a straight-line basis over the requisite service period. The Company reduces the compensation expense by an estimated forfeiture rate which is based on anticipated forfeitures and actual experience.
Deferred stock units (“DSUs”) are granted to the members of the Company’s Board of Directors. The compensation expense associated with the DSUs is recognized in full on the respective date of grant, as DSUs are fully vested and non-forfeitable upon grant. There were 162 thousand and 187 thousand DSUs outstanding as of December 31, 2020 and December 31, 2019, respectively, which were included in the calculation of weighted average basic shares outstanding for the respective periods.
The table below summarizes activities during 2020 relating to restricted and deferred stock units issued and outstanding under the Amended and Restated 2010 Incentive Plan:
Restricted and Deferred
Stock Units
(In thousands)
Weighted
Average Grant
Date Fair Value
Weighted Average
Remaining Vesting
Period (In years)
Aggregate
Intrinsic
Value (1)
(In thousands)
Unvested at December 31, 2019
453
$
39.74
Granted
295
$
85.96
Vested
( 111
)
$
52.27
Forfeited
( 12
)
$
78.65
Unvested at December 31, 2020
625
$
58.79
0.67 years
$
73,922
Expected to vest as of December 31, 2020
605
$
57.85
0.67 years
$
71,545
(1)
The aggregate intrinsic value is calculated based on the fair value of $ 118.22 per share of the Company’s common stock on December 31, 2020 due to the fact that the restricted stock units carry a $ 0 purchase price.
The total fair value of restricted stock units and deferred stock units that vested in 2020, based on the market price of the underlying shares on the day of vesting, was $ 10.4 million.
Performance Stock Units
The Company typically grants two types of performance-based stock awards to certain members of the executive management team: non-GAAP EPS performance-based restricted stock units (“EPS-PSUs”) and relative total shareholder return performance-based restricted stock units (“TSR-PSUs”). Both types of performance-based restricted stock units generally cliff vest on the first day following the end of a three-year performance period.
The number of common shares to be issued upon settlement following vesting of the EPS-PSUs is determined based on the Company’s cumulative non-GAAP EPS over the three-year performance period against the target established by the Company’s Board of Directors at the time of grant and will be in the range of zero to 200 % of the target number of shares. The Company recognizes compensation expense ratably over the performance period based on the number of shares that are deemed probable of vesting at the end of the three-year performance cycle. This probability assessment is performed quarterly and the cumulative effect of a change in the estimated compensation expense, if any, is recognized in the consolidated statement of operations in the period in which such determination is made.
87
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The number of common shares to be issued upon settlement following vesting of the TSR-PSUs is determined based on the relative market performance of the Company’s common stock compared to the Russell 2000 Index over the three-year performance period using a payout formula established by the Company’s Board of Directors at the time of grant and will be in the range of zero to 200 % of the target number of shares. The Company recognizes the related compensation expense based on the fair value of the TSR-PSUs, determined using the Monte-Carlo valuation model as of the grant date, on a straight-line basis from the grant date to the end of the three-year performance period. Compensation expense will not be affected by the number of TSR-PSUs that will actually vest at the end of the three-year performance period .
The table below summarizes activities during 2020 relating to performance-based stock awards issued and outstanding under the Company’s Amended and Restated 2010 Incentive Plan:
Performance
Stock Units (1)
(In thousands)
Weighted
Average Grant
Date Fair Value
Weighted Average
Remaining Vesting
Period (In years)
Aggregate
Intrinsic
Value (2)
(In thousands)
Unvested at December 31, 2019
152
$
57.95
Granted
50
$
111.47
Performance adjustment (3)
60
$
28.80
Vested
( 120
)
$
28.80
Forfeited
—
$
—
Unvested at December 31, 2020
142
$
88.99
1.07 years
$
16,437
Expected to vest as of December 31, 2020
150
$
91.13
1.07 years
$
17,724
(1)
The unvested PSUs are shown in this table at target. The number of shares vested reflects the number of shares earned and issued during the year. As of December 31, 2020, the maximum number of PSUs available to be earned was approximately 283 thousand.
(2)
The aggregate intrinsic value is calculated based on the fair value of $ 118.22 per share of the Company’s common stock on December 31, 2020 due to the fact that the performance stock units carry a $ 0 purchase price.
(3)
The amount shown represents performance adjustments for performance-based awards granted on February 28, 2017. These units vested at 200 % during 2020 based on the achievement of cumulative Non-GAAP EPS and applicable relative TSR performance conditions during the performance period of fiscal years 2017 through 2019.
The total fair value of PSUs that vested in 2020, based on the market price of the underlying shares on the date of vesting, was $ 10.8 million.
The fair value of the TSR-PSUs at the date of grant was estimated using the Monte-Carlo valuation model with the following assumptions:
Year Ended December 31, 2020
Grant-date stock price
$
96.28
Expected volatility
34.25
%
Risk-free interest rate
1.35
%
Expected annual dividend yield
—
Weighted average fair value
$
126.65
Stock Options
On March 30, 2016, the Company granted 193 thousand stock options to certain members of the executive management team to purchase common shares of the Company at a price equal to the closing market price of the Company’s common shares on the date of grant. The stock options vested ratably on the anniversary date of the grant date over a three-year period and expire on the tenth anniversary of the grant date. The fair value of these stock options was estimated using the Black-Scholes valuation model. Key input assumptions used to estimate the fair value of stock options included the expected option term, the expected volatility of the Company’s common stock over the expected term of the options, the risk-free interest rate, and the expected dividend yield. The Company recognized the compensation expense of stock options on a straight-line basis in the consolidated statement of operations over the vesting period. No stock options were granted during 2020.
88
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The following table shows stock options that were outstanding, exercisable and expected to vest as of December 31, 2020 and the related weighted average exercise price, weighted average remaining contractual term and aggregate intrinsic value:
Number of Shares
(In thousands)
Weighted
Average Exercise Price
Weighted Average Remaining Contractual Term (In years)
Aggregate
Intrinsic
Value (1)
(In thousands)
Stock options outstanding
60
$
14.13
5.25
$
6,259
Stock options exercisable
60
$
14.13
5.25
$
6,259
(1)
The aggregate intrinsic value is calculated as the difference between the closing market price of $ 118.22 per share of the Company’s common stock on December 31, 2020 and the exercise price of the stock options .
The total intrinsic value of stock options exercised in 2020, based on the difference between the market price on the date of exercise and the date of grant, was $ 1.0 million. The total amount of cash received from the exercise of these stock options was $ 0.2 million. The Company did no t record any income tax deductions from the stock options exercised in 2020 as these were non-qualified stock options.
14. Employee Benefit Plans
Defined Contribution Plans
The Company has defined contribution employee retirement savings plans in the U.S., the U.K. and Japan. The Company matches the contributions of participating employees on the basis of percentages specified in each plan. The Company’s matching contributions to the plans were $ 4.2 million, $ 4.4 million and $ 3.9 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Defined Benefit Plan
The Company maintains a frozen defined benefit pension plan in the U.K. (the “U.K. Plan”). The U.K. Plan was closed to new membership in 1997 and stopped accruing additional pension benefits for existing members in 2003. Benefits under the U.K. Plan were based on the participants’ years of service and compensation as of the date the plan was frozen in 2003, adjusted for inflation. The Company continues to fund the plan in accordance with the pension regulations in the U.K.
The net periodic pension cost is included in other income (expense) in the consolidated statements of operations and consisted of the following components (in thousands):
Year Ended December 31,
2020
2019
2018
Components of the net periodic pension cost:
Interest cost
$
736
$
971
$
939
Expected return on plan assets
( 1,340
)
( 1,671
)
( 1,717
)
Amortization of actuarial losses
686
957
826
Amortization of prior service cost
29
29
—
Net periodic pension cost
$
111
$
286
$
48
The actuarial assumptions used to compute the net periodic pension cost for the years ended December 31, 2020, 2019 and 2018, respectively, were as follows:
Year Ended December 31,
2020
2019
2018
Weighted-average discount rate
1.9
%
2.7
%
2.4
%
Weighted-average long-term rate of return on plan assets
3.6
%
5.1
%
4.8
%
89
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The actuarial assumptions used to compute the benefit obligations as of December 31, 2020 and 2019, respectively, were as follows:
December 31,
2020
2019
Weighted-average discount rate
1.2
%
1.9
%
Rate of inflation
2.6
%
2.5
%
The discount rates used are derived from (AA) corporate bonds that have maturities approximating the terms of the pension obligations under the U.K. Plan. In estimating the expected return on plan assets, the Company considered the historical performance of the major asset classes held by the U.K. Plan and current forecasts of future rates of return for these asset classes.
The following table provides a reconciliation of benefit obligations and plan assets of the U.K. Plan (in thousands):
December 31,
2020
2019
Change in benefit obligation:
Projected benefit obligation at beginning of year
$
40,456
$
36,882
Interest cost
736
971
Actuarial (gains) losses (1)
5,410
3,005
Benefits paid
( 1,111
)
( 1,696
)
Foreign currency exchange rate changes
1,709
1,294
Projected benefit obligation at end of year
$
47,200
$
40,456
Accumulated benefit obligation at end of year
$
47,200
$
40,456
Change in plan assets:
Fair value of plan assets at beginning of year
$
38,983
$
33,124
Actual return on plan assets
5,170
5,410
Employer contributions
988
894
Benefits paid
( 1,111
)
( 1,696
)
Foreign currency exchange rate changes
1,659
1,251
Fair value of plan assets at end of year
$
45,689
$
38,983
Funded status at end of year
$
( 1,511
)
$
( 1,473
)
Amounts included in accumulated other comprehensive loss not yet recognized in net periodic pension cost:
Net actuarial losses at beginning of year
$
( 9,706
)
$
( 11,120
)
Net actuarial gains (losses) during the year
( 1,580
)
734
Amounts reclassified from accumulated other comprehensive income to income before income taxes
715
986
Foreign currency exchange rate changes
( 387
)
( 306
)
Net actuarial losses
$
( 10,958
)
$
( 9,706
)
(1) Fiscal year 2020 and 2019 actuarial losses in the U.K. Plan primarily resulted from changes in the discount rate assumptions.
90
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The funded status of the U.K. Plan is included in other long term liabilities in the accompanying consolidated balance sheets.
The following table reflects the total expected benefit payments to plan participants for each of the next five years and the following five years in aggregate and have been estimated based on the same assumptions used to measure the Company’s benefit obligations as of December 31, 2020 (in thousands):
Amount
2021
$
1,252
2022
1,109
2023
1,211
2024
1,588
2025
1,439
2026-2030
10,015
Total
$
16,614
In the U.K., funding valuations are conducted every three years in order to determine the future level of contributions. Based on the results of the most recent valuation, the Company’s annual contributions will be approximately $ 1.0 million in 2021 and will increase by 2.9 % per year thereafter.
Fair Value of Plan Assets
The trustee of the U.K. Plan has the fiduciary responsibilities to manage the plan assets in consultation with the Company. The overall objective is to invest plan assets in a portfolio of diversified assets, primarily through the use of institutional collective funds, to achieve balanced growth through a combination of investments in equities for long-term growth and investments in debt instruments that match a portion of the expected future benefit payments and to maintain adequate liquidity to make pension payments to pensioners.
The following table summarizes the fair values of Plan assets by asset category as of December 31, 2020 (in thousands):
Asset Category
Fair Value
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant Other Observable
Inputs
(Level 2)
Significant Other Unobservable
Inputs
(Level 3)
Not
Subject to
Leveling
Mutual Funds:
Balanced (1)
$
31,572
$
—
$
—
$
—
$
31,572
Fixed income (2)
13,251
—
—
—
13,251
Cash
866
866
—
—
—
Total
$
45,689
$
866
$
—
$
—
$
44,823
(1)
This class comprises a diversified portfolio of global investments which seeks a balanced return between capital growth and fixed income and is allocated on a weighted average basis as follows: equities ( 35 %), bonds ( 37 %), other assets ( 19 %) and cash ( 9 %).
(2)
This class comprises a diversified portfolio of global investments which seeks fixed income growth and is allocated on a weighted average basis as follows: bonds ( 83 %) and other assets ( 16 %) and cash ( 1 %).
91
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The following table summarizes the fair values of Plan assets by asset category as of December 31, 2019 (in thousands):
Asset Category
Fair Value
Quoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant Other Observable
Inputs
(Level 2)
Significant Other Unobservable
Inputs
(Level 3)
Not
Subject to
Leveling
Mutual Funds:
Balanced (1)
$
28,831
$
—
$
—
$
—
$
28,831
Fixed income (2)
10,042
—
—
—
10,042
Cash
110
110
—
—
—
Total
$
38,983
$
110
$
—
$
—
$
38,873
(1)
This class comprises a diversified portfolio of global investments which seeks a balanced return between capital growth and fixed income and is allocated on a weighted average basis as follows: equities ( 32 %), bonds ( 42 %), other assets ( 19 %) and cash ( 7 %).
(2)
This class comprises a diversified portfolio of global investments which seeks fixed income growth and is allocated on a weighted average basis as follows: bonds ( 92 %), other assets (5%) and cash ( 3 %).
15. Income Taxes
Components of the Company’s income (loss) before income taxes are as follows (in thousands):
Year Ended December 31,
2020
2019
2018
Income (loss) before income taxes:
Canada
$
( 2,278
)
$
78
$
( 796
)
U.S.
16,875
25,577
39,356
Other
33,806
20,111
22,742
Total
$
48,403
$
45,766
$
61,302
Components of the Company’s income tax provision (benefit) are as follows (in thousands):
Year Ended December 31,
2020
2019
2018
Current
Canada
$
82
$
100
$
75
U.S.
1,324
1,109
8,095
Other
6,589
8,116
8,113
7,995
9,325
16,283
Deferred
Canada
( 493
)
—
—
U.S.
( 1,256
)
703
( 2,272
)
Other
( 2,364
)
( 5,035
)
( 3,804
)
( 4,113
)
( 4,332
)
( 6,076
)
Total
$
3,882
$
4,993
$
10,207
92
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The Company is incorporated in Canada and therefore uses the Canadian statutory rate for income tax disclosure. The reconciliation of the statutory Canadian tax rate to the effective tax rate related to income before income taxes is as follows (in thousands, except percentage data):
Year Ended December 31,
2020
2019
2018
Statutory Canadian tax rate
29.00
%
29.00
%
29.00
%
Expected income tax provision at Canadian statutory tax rate
$
14,037
$
13,272
$
17,778
International tax rate differences
( 3,483
)
( 3,346
)
( 4,474
)
U.S. state income taxes, net
( 108
)
386
831
Withholding and other taxes
485
364
550
Permanent differences and other
259
443
1,015
Disallowed compensation
685
-
-
Foreign-derived intangible income
( 1,063
)
( 787
)
( 1,628
)
Tax credits
( 2,016
)
( 1,457
)
( 1,250
)
Statutory tax rate changes
429
35
( 285
)
Uncertain tax positions
( 176
)
310
190
Change in valuation allowance
( 727
)
( 482
)
( 262
)
Acquisition contingent consideration adjustments
( 1,513
)
287
833
Transaction costs
( 23
)
247
172
Provision to return differences
750
( 516
)
( 385
)
Windfall benefit from share-based compensation
( 2,322
)
( 1,717
)
( 931
)
UK patent box
( 1,332
)
( 2,046
)
( 1,947
)
Reported income tax provision
$
3,882
$
4,993
$
10,207
Effective tax rate
8.0
%
10.9
%
16.7
%
Deferred income taxes result principally from temporary differences in the recognition of certain revenue and expense items and operating loss and tax credit carryforwards for financial and tax reporting purposes. Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2020 and 2019 are as follows (in thousands):
December 31,
2020
2019
Deferred tax assets:
Losses
$
8,524
$
9,484
Operating lease liabilities
10,216
$
8,386
Compensation related deductions
5,955
3,932
Inventories
5,090
4,543
Tax credits
2,958
2,785
Restructuring related liabilities
185
324
Warranty
720
772
Other
957
146
Total deferred tax assets
34,605
30,372
Valuation allowance on deferred tax assets
( 11,561
)
( 12,302
)
Net deferred tax assets
$
23,044
$
18,070
Deferred tax liabilities:
Depreciation
$
( 1,583
)
$
( 1,338
)
Amortization
( 24,772
)
( 26,310
)
Unrealized currency gains/losses
( 372
)
( 194
)
Operating lease right-of-use assets
( 9,960
)
$
( 8,014
)
Total deferred tax liabilities
$
( 36,687
)
$
( 35,856
)
Net deferred income tax assets (liabilities)
$
( 13,643
)
$
( 17,786
)
93
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
In determining its income tax provisions, the Company calculated deferred tax assets and liabilities for each separate jurisdiction. The Company then considered a number of factors, including positive and negative evidence related to the realization of its deferred tax assets, to determine whether a valuation allowance should be recognized with respect to its deferred tax assets.
In 2020, the Company reversed valuation allowance of $ 0.7 million recorded on net operating losses and other timing items in certain tax jurisdictions due to current and forecasted taxable income. In 2019, the Company reversed valuation allowance of $ 0.5 million recorded on net operating losses and other timing in certain tax jurisdictions due to taxable income generated during the year. In 2018, the Company recorded an additional $ 0.4 million valuation allowance associated with an increase in deferred tax assets in Canada.
Valuation allowance continues to be provided on the remaining balances of certain U.S. state net operating losses and certain foreign tax attributes that the Company has determined that it is not more likely than not that they will be realized. In conjunction with the Company’s ongoing review of its actual results and anticipated future earnings, the Company continuously reassesses the possibility of releasing the valuation allowance currently in place on its deferred tax assets.
As of December 31, 2020, the Company had net operating loss carryforwards of $ 3.1 million (tax effected) available to reduce future taxable income. Of this amount, approximately $ 0.9 million relates to the U.S. and expires through 2037 ; and $ 2.1 million relates to Canada and expires starting in 2033 . In addition, the Company had capital loss carryforwards of $ 5.7 million, which had a full valuation allowance. Of this amount, $ 5.1 million and $ 0.6 million related to Canada and the U.K, respectively.
As of December 31, 2019, the Company had net operating loss carryforwards of $ 3.8 million (tax effected) available to reduce future taxable income. Of this amount, approximately $ 0.3 million relates to the U.S. and expires through 2037 ; and $ 3.5 million relates to Canada and expires starting in 2033 . In addition, the Company had capital loss carryforwards of $ 5.7 million, which had a full valuation allowance. Of this amount, $ 5.2 million and $ 0.5 million related to Canada and the U.K, respectively.
As of December 31, 2020, the Company had tax credit carryforwards of approximately $ 3.3 million available to reduce income taxes in future years. Approximately $ 1.4 million relates to the U.S. state tax credits, of which $ 1.3 million will expire through 2035 and $ 0.1 million can be carried forward indefinitely. The remaining $ 1.9 million tax credit carryforwards were related to Canada, of which $ 1.2 million expires through 2022 and $ 0.7 million can be carried forward indefinitely.
As of December 31, 2019, the Company had tax credit carryforwards of approximately $ 2.8 million available to reduce income taxes in future years. Approximately $ 0.9 million relates to the U.S. state tax credits, of which $ 0.8 million will expire through 2034 and $ 0.1 million can be carried forward indefinitely. The remaining $ 1.9 million tax credit carryforwards were related to Canada, of which $ 1.2 million expires through 2022 and $ 0.7 million can be carried forward indefinitely.
Income and foreign withholding taxes have not been recognized on the excess of the amount for financial reporting purposes over the tax basis of investments in foreign subsidiaries that are essentially permanent in nature. This amount becomes taxable upon a repatriation of assets from a subsidiary or a sale or liquidation of a subsidiary. The amount of undistributed earnings of foreign subsidiaries totaled $ 220.4 million as of December 31, 2020. The estimated unrecognized income tax and foreign withholding tax liability on this temporary difference is approximately $ 3.9 million.
As of December 31, 2020, the Company’s total amount of gross unrecognized tax benefits was $ 5.3 million, of which $ 5.0 million would favorably affect the effective tax rate if benefited. Over the next twelve months, the Company may need to record up to $ 0.5 million of previously unrecognized tax benefits due to statute of limitations closures. The Company believes there are no jurisdictions in which the outcome of unresolved issues or claims is likely to be material to its results of operations, financial position or cash flows. Furthermore, the Company believes that it has adequately provided for all significant income tax uncertainties.
94
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The reconciliation of the total amounts of unrecognized tax benefits is as follows (in thousands):
Balance at December 31, 2017
$
4,089
Additions based on tax positions related to the current year
394
Additions for tax positions of prior years
655
Reductions to tax positions of prior years
( 69
)
Reductions to tax positions resulting from a lapse of the applicable statute of limitations
( 239
)
Settlements with tax authorities
( 105
)
Balance at December 31, 2018
4,725
Additions based on tax positions related to the current year
727
Additions for tax positions of prior years
5
Reductions to tax positions of prior years
( 31
)
Reductions to tax positions resulting from a lapse of the applicable statute of limitations
( 497
)
Settlements with tax authorities
-
Balance at December 31, 2019
4,929
Additions based on tax positions related to the current year
476
Additions for tax positions of prior years
356
Reductions to tax positions of prior years
( 5
)
Reductions to tax positions resulting from a lapse of the applicable statute of limitations
( 498
)
Settlements with tax authorities
—
Balance at December 31, 2020
$
5,258
The Company recognizes interest and penalties related to uncertain tax positions in income tax provision. As of December 31, 2020 and 2019, the Company had approximately $ 0.7 million and $ 0.5 million, respectively, of accrued interest and penalties related to uncertain tax positions. During the years ended December 31, 2020, 2019 and 2018, the Company recognized $ 0.2 million, $ 0.1 million and $ 0.1 million, respectively, of expense for an increase in interest and penalties related to uncertain tax positions.
The Company files income tax returns in Canada, the U.S., and various foreign jurisdictions. Generally, the Company is no longer subject to U.S. or foreign income tax examinations, including transfer pricing tax audits, by tax authorities for the years before 2010.
The Company’s income tax returns may be reviewed by tax authorities in the following countries for the following periods under the appropriate statute of limitations:
United States
2017 - Present
Canada
2017 - Present
United Kingdom
2019 - Present
Germany
2016 - Present
The Netherlands
2014 - Present
China
2011 - Present
Japan
2015 - Present
95
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
16. Restructuring and Acquisition Related Costs
The following table summarizes restructuring and acquisition related costs recorded in the accompanying consolidated statements of operations (in thousands):
Year Ended December 31,
2020
2019
2018
2020 restructuring
$
2,736
$
—
$
—
2019 restructuring
988
7,463
378
2018 restructuring
753
1,177
$
1,647
Total restructuring related charges
$
4,477
$
8,640
$
2,025
Acquisition and related charges
( 667
)
7,934
6,016
Total restructuring and acquisition related costs
$
3,810
$
16,574
$
8,041
2020 Restructuring
As a result of the Company’s ongoing evaluations and efforts to reduce its operating costs, while improving efficiency and effectiveness, the Company initiated the 2020 restructuring program in the third quarter of 2020. This program is focused on reducing operating complexity in the Company, including reducing infrastructure costs and streamlining the Company’s operating model to better serve its customers. In addition, the program will be focused on cost reduction actions that improve gross margins for the overall company. In 2020, the Company recorded $ 2.7 million in severance and other costs in connection with the 2020 restructuring program. The Company anticipates completing the 2020 restructuring program in the fourth quarter of 2021 and expects to incur additional restructuring charges of $ 4.0 million to $ 5.0 million related to the 2020 restructuring program in the next twelve months.
The following table summarizes restructuring costs associated with the 2020 restructuring program by reportable segment (in thousands):
Year Ended
Cumulative Costs as of
December 31, 2020
December 31, 2020
Photonics
$
740
$
740
Vision
1,330
$
1,330
Precision Motion
524
$
524
Unallocated Corporate and Shared Services
142
$
142
Total
$
2,736
$
2,736
2019 Restructuring
During the fourth quarter of 2018, the Company implemented a restructuring plan intended to realign operations, reduce costs, achieve operational efficiencies and focus resources on growth initiatives. In 2020, the Company recorded $ 0.1 million in severance and related costs, $ 0.5 million in facility related cost and $ 0.4 million of other costs in connection with the 2019 restructuring plan. The Company anticipates completing the 2019 restructuring program in the first quarter of 2021 and expects to incur additional restructuring charges of $ 0.1 million to $ 0.2 million related to the 2019 restructuring program in the next twelve months.
96
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
The following table summarizes restructuring costs associated with the 2019 restructuring program by reportable segment (in thousands):
Year Ended
Cumulative Costs
as of
December 31, 2020
December 31, 2019
December 31, 2018
December 31, 2020
Photonics
$
508
$
4,983
$
—
$
5,491
Vision
322
1,422
324
2,068
Precision Motion
139
590
—
729
Unallocated Corporate and Shared Services
19
468
54
541
Total
$
988
$
7,463
$
378
$
8,829
2018 Restructuring
During the second quarter of 2018, the Company initiated a program to integrate manufacturing operations as a result of acquisition activities. In 2020, the Company recorded $ 0.8 million in severance and related costs in connection with the 2018 restructuring plan. The plan was completed in 2020.
The following table summarizes restructuring costs associated with the 2018 restructuring program by reportable segment (in thousands):
Year Ended
Cumulative Costs
as of
December 31, 2020
December 31, 2019
December 31, 2018
December 31, 2020
Photonics
$
—
$
—
$
—
$
—
Vision
753
1,177
1,579
3,509
Precision Motion
—
—
—
—
Unallocated Corporate and Shared Services
—
—
68
68
Total
$
753
$
1,177
$
1,647
$
3,577
Rollforward of Accrued Expenses Related to Restructuring
The following table summarizes the accrual activities, by component, related to the Company’s restructuring charges recorded in the accompanying consolidated balance sheets (in thousands):
Total
Severance
Facility
Other (1)
Balance at December 31, 2018
$
1,276
$
876
$
388
$
12
Restructuring charges
8,640
4,065
3,798
777
Cash payments
( 3,507
)
( 2,803
)
—
( 704
)
Reclassification of reserves (2)
( 388
)
—
( 388
)
—
Non-cash write-offs and other adjustments (3)
( 3,948
)
( 150
)
( 3,798
)
—
Balance at December 31, 2019
2,073
1,988
—
85
Restructuring charges
4,477
3,506
503
468
Cash payments
( 4,024
)
( 3,229
)
( 115
)
( 680
)
Non-cash write-offs and other adjustments
( 726
)
( 584
)
( 272
)
130
Balance at December 31, 2020
$
1,800
$
1,681
$
116
$
3
( 1 )
Other restructuring charges mainly related to consulting fees and relocation costs.
( 2 )
Accruals related to facilities exited prior to January 1, 2019 were reclassified to operating lease liabilities upon adoption of ASU 2016-02.
(3)
97
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Non-cash write-offs included impairment of operating lease right-of-use assets amounting to $ 2.6 million associated with the cessations of use of certain leased facilities.
Acquisition and Related Charges
Acquisition related costs incurred in connection with business combinations, primarily including finders’ fees, legal, valuation and other professional or consulting fees, totaled $ 0.6 million, $ 5.3 million, and $ 1.4 million during 2020, 2019, and 2018, respectively. During 2020, the Company incurred $ 1.7 million in legal costs related to a dispute involving a company that was acquired in 2019. Acquisition related costs recognized under earn-out agreements in connection with acquisitions totaled ($ 3.0 ) million, $ 2.6 million, and $ 4.6 million during 2020, 2019, and 2018, respectively. The acquisition related costs for 2020 were ($ 3.3 ) million, $ 2.5 million, ($ 0.2 ) million and $ 0.4 million for Photonics, Vision, Precision Motion, and Unallocated Corporate and Shared Services reportable segments, respectively.
17. Commitments and Contingencies
Purchase Commitments
As of December 31, 2020, the Company had purchase commitments primarily for inventory purchases of $ 54.6 million. These purchase commitments are expected to be incurred as follows: $ 54.4 million in 2021 and $ 0.2 million in 2022.
Legal Proceedings
In April 2020, the Company received notification of an arbitration demand filed with the American Arbitration Association against a business acquired by the Company in June 2019. The arbitration demand was filed by a contract counterparty to a joint product development agreement entered into by the business before the Company acquired it. The arbitration demand alleges breach of contract and other claims arising out of allegations that the business failed to engage in required marketing activities for the product developed under the joint product development agreement. The claimant is seeking compensatory and punitive damages, lost profits and other relief. The Company believes that the claims are without merit and no amount has been accrued for in the consolidated financial statements.
The Company is subject to various other legal proceedings and claims that arise in the ordinary course of business. The Company reviews the status of each significant matter and assesses the potential financial exposure on a quarterly basis. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss. Significant judgment is required in both the determination of probability and the determination as to whether an exposure is reasonably estimable. Because of uncertainties related to these matters, accruals are based only on the best information available as of the date of the consolidated balance sheet. As additional information becomes available, the Company reassesses the potential liability related to any pending claims and litigation and may revise its estimates. The Company does not believe that the outcome of these claims will have a material adverse effect upon its consolidated financial statements but there can be no assurance that any such claims, or any similar claims, would not have a material adverse effect upon its consolidated financial statements.
Guarantees and Indemnifications
In the normal course of its operations, the Company executes agreements that provide for indemnification and guarantees to counterparties in transactions such as business dispositions, sale of assets, sale of products and operating leases. Additionally, the by-laws of the Company require it to indemnify certain current or former directors, officers, and employees of the Company against expenses incurred by them in connection with each proceeding in which he or she is involved as a result of serving or having served in certain capacities. Indemnification is not available with respect to a proceeding as to which it has been adjudicated that the person did not act in good faith in the reasonable belief that the action was in the best interests of the Company. Certain of the Company’s officers and directors are also a party to indemnification agreements with the Company. These indemnification agreements provide, among other things, that the director and officer shall be indemnified to the fullest extent permitted by applicable law against all expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred by such officer or director in connection with any proceeding by reason of his or her relationship with the Company. In addition, the indemnification agreements provide for the advancement of expenses incurred by such director or officer in connection with any proceeding covered by the indemnification agreement, subject to the conditions set forth therein and to the extent such advancement is not prohibited by law. The indemnification agreements also set out the procedures for determining entitlement to indemnification, the requirements relating to notice and defense of claims for which indemnification is sought, the procedures for enforcement of indemnification rights, the limitations on and exclusions from indemnification, and the minimum levels of directors’ and officers’ liability insurance to be maintained by the Company.
98
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
On July 1, 2013, the Company provided a Guarantee (the “Guarantee”) in favor of the trustees of the U.K. Plan with respect to all present and future obligations and liabilities (whether actual or contingent and whether owed jointly or severally and in any capacity whatsoever) of Novanta Technologies UK Limited, a wholly owned subsidiary of Novanta Inc.
Credit Risks and Other Uncertainties
The Company maintains financial instruments such as cash and cash equivalents and trade receivables. From time to time, certain of these instruments may subject the Company to concentrations of credit risk whereby one institution may hold a significant portion of the cash and cash equivalents, or one customer may represent a large portion of the accounts receivable balances.
There was no significant concentration of credit risk related to the Company’s position in trade accounts receivable as no individual customer represented 10% or more of the Company’s outstanding accounts receivable at December 31, 2020 and 2019. Credit risk with respect to trade accounts receivables is generally minimized because of the diversification of the Company’s operations, as well as its large customer base and its geographic dispersion.
Certain of the components and materials included in the Company’s products are currently obtained from single source suppliers. There can be no assurance that a disruption of the supply of such components and materials would not create substantial manufacturing delays and additional cost to the Company.
The Company’s operations involve a number of other risks and uncertainties including, but not limited to, the effects of general economic conditions, rapidly changing technologies, and international operations.
18. Segment Information
Reportable Segments
The Company’s Chief Operating Decision Maker (“CODM”) is our Chief Executive Officer. Our CODM utilizes financial information to make decisions about allocating resources and assessing performance for the entire Company. The Company evaluates the performance of, and allocates resources to, its segments based on revenue, gross profit and operating profit. The Company’s reportable segments have been identified based on commonality and adjacency of technologies, applications and customers amongst the Company’s individual product lines. The Company determined that disclosing revenue by specific product was impracticable due to the highly customized and extensive portfolio of technologies offered to customers.
Based upon the information provided to the CODM, the Company has determined it operates in three reportable segments: Photonics, Vision, and Precision Motion. The reportable segments and their principal activities consist of the following:
Photonics
The Photonics segment designs, manufactures and markets photonics-based solutions, including laser scanning, laser beam delivery, CO2 laser, solid state laser, ultrafast laser, and optical light engine products to customers worldwide. The segment serves highly demanding photonics-based applications for advanced industrial processes, metrology, medical and life science imaging, DNA sequencing, and medical laser procedures. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Vision
The Vision segment designs, manufactures and markets a range of medical grade technologies, including medical insufflators, pumps and related disposables; visualization solutions; wireless, recorder and video integration technologies for operating room integrations; optical data collection and machine vision technologies; radio frequency identification technologies; thermal chart recorders; spectrometry technologies; and embedded touch screen solutions. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
99
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Precision Motion
The Precision Motion segment designs, manufactures and markets optical and inductive encoders, precision motor and motion control sub-assemblies, servo drives, air bearings, and air bearing spindles to customers worldwide. The vast majority of the segment’s product offerings are sold to OEM customers. The segment sells these products both directly, utilizing a highly technical sales force, and indirectly, through resellers and distributors.
Reportable Segment Financial Information
Revenue, gross profit, operating income (loss), depreciation and amortization expenses, accounts receivable and inventories by reportable segments were as follows (in thousands):
Year Ended December 31,
2020
2019
2018
Revenue
Photonics
$
199,613
$
230,457
$
249,339
Vision
261,650
271,407
232,902
Precision Motion
129,360
124,235
132,096
Total
$
590,623
$
626,099
$
614,337
Year Ended December 31,
2020
2019
2018
Gross Profit
Photonics
$
89,060
$
105,845
$
117,109
Vision
100,267
105,228
87,198
Precision Motion
58,279
53,326
59,477
Unallocated Corporate and Shared Services
( 3,089
)
( 2,314
)
( 2,256
)
Total
$
244,517
$
262,085
$
261,528
Year Ended December 31,
2020
2019
2018
Operating Income (Loss)
Photonics
$
34,001
$
41,990
$
59,285
Vision
16,354
21,007
8,991
Precision Motion
31,663
22,339
31,674
Unallocated Corporate and Shared Services
( 26,130
)
( 30,054
)
( 28,937
)
Total
$
55,888
$
55,282
$
71,013
Year Ended December 31,
2020
2019
2018
Depreciation and Amortization Expenses
Photonics
$
11,261
$
12,139
$
12,042
Vision
21,374
21,161
20,657
Precision Motion
5,443
4,712
3,627
Unallocated Corporate and Shared Services
215
268
726
Total
$
38,293
$
38,280
$
37,052
100
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
December 31,
2020
2019
Accounts Receivable
Photonics
$
27,328
$
31,046
Vision
33,194
43,941
Precision Motion
14,532
16,091
Total accounts receivable
$
75,054
$
91,078
Inventories
Photonics
$
35,878
$
45,227
Vision
41,137
50,074
Precision Motion
15,722
21,317
Total inventories
$
92,737
$
116,618
Total segment assets
$
167,791
$
207,696
December 31,
2020
2019
Total Assets
Total segment assets
$
167,791
$
207,696
Cash and cash equivalents
125,054
78,944
Prepaid income taxes and income taxes receivable
3,203
5,905
Prepaid expenses and other current assets
8,125
11,967
Property, plant and equipment, net
78,676
77,556
Operating lease assets
34,444
35,180
Deferred tax assets
10,491
8,890
Other assets
2,894
2,713
Intangible assets, net
148,521
166,175
Goodwill
285,980
274,710
Total
$
865,179
$
869,736
Geographic Information
The Company aggregates geographic revenue based on the customer location where products are shipped. Revenue from these customers is summarized as follows (in thousands, except percentage data):
Year Ended December 31,
2020
2019
2018
Revenue
% of Total
Revenue
% of Total
Revenue
% of Total
United States
$
225,760
38.2
%
$
254,279
40.6
%
$
242,243
39.4
%
Germany
83,765
14.2
82,032
13.1
88,027
14.3
Rest of Europe
127,040
21.5
129,643
20.7
105,608
17.2
China
70,557
11.9
59,512
9.5
66,414
10.8
Rest of Asia-Pacific
74,334
12.6
89,588
14.3
104,300
17.0
Other
9,167
1.6
11,045
1.8
7,745
1.3
Total
$
590,623
100.0
%
$
626,099
100.0
%
$
614,337
100.0
%
101
NOVANTA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
AS OF DECEMBER 31, 2020
Long-lived assets consist of property, plant and equipment, net, and are aggregated based on the location of the assets. A summary of these long-lived assets is as follows (in thousands):
December 31,
2020
2019
United States
$
25,436
$
28,750
Germany
36,314
32,376
Rest of Europe
14,759
14,303
China
1,809
2,029
Rest of Asia-Pacific
358
98
Total
$
78,676
$
77,556
Revenue by End Market
The Company primarily operates in two end markets: the medical market and the advanced industrial market. Revenue by end market was approximately as follows:
Year Ended December 31,
2020
2019
2018
Medical
56
%
55
%
50
%
Advanced Industrial
44
%
45
%
50
%
Total
100
%
100
%
100
%
The majority of the revenue from the Photonics and Precision Motion segments is generated from sales to customers in the advanced industrial market. The majority of the revenue from the Vision segment is generated from sales to customers in the medical market.
Significant Customers
During the year ended December 31, 2020, an OEM customer primarily from the Vision segment accounted for approximately 11 % of our consolidated revenue. No customer accounted for greater than 10% of the Company’s revenue during the years ended December 31, 2019 or 2018.
102
Supplementary Information
(Unaudited)
The Company’s interim financial statements are prepared on a quarterly basis ending on the Friday closest to the end of the calendar quarter, with the exception of the fourth quarter which always ends on December 31.
The following tables reflect the Company’s unaudited condensed consolidated statements of operations for each of the quarterly periods in 2020 and 2019 (in thousands except per share data):
Three Months Ended
December 31,
October 2,
July 3,
April 3,
2020
2020
2020
2020
Revenue
$
147,498
$
142,929
$
144,728
$
155,468
Cost of revenue
85,233
83,824
86,026
91,023
Gross profit
62,265
59,105
58,702
64,445
Operating expenses:
Research and development and engineering
15,991
15,231
14,440
15,334
Selling, general and administrative
27,402
26,788
24,908
30,755
Amortization of purchased intangible assets
3,582
3,533
3,410
3,445
Restructuring and acquisition related costs
(1,781
)
1,687
2,243
1,661
Total operating expenses
45,194
47,239
45,001
51,195
Operating income
17,071
11,866
13,701
13,250
Interest income (expense), foreign exchange transaction gains (losses) and other income (expense), net
(2,291
)
(1,848
)
(2,005
)
(1,341
)
Income before income taxes
14,780
10,018
11,696
11,909
Income tax provision
2,124
1,760
36
(38
)
Net income
$
12,656
$
8,258
$
11,660
$
11,947
Earnings per common share:
Basic
$
0.36
$
0.23
$
0.33
$
0.34
Diluted
$
0.35
$
0.23
$
0.33
$
0.34
Three Months Ended
December 31,
September 27,
June 28,
March 29,
2019
2019
2019
2019
Revenue
$
159,702
$
154,066
$
155,145
$
157,186
Cost of revenue
93,742
90,012
89,363
90,897
Gross profit
65,960
64,054
65,782
66,289
Operating expenses:
Research and development and engineering
14,769
13,811
13,388
13,997
Selling, general and administrative
29,430
27,926
29,204
31,847
Amortization of purchased intangible assets
4,117
3,970
3,772
3,998
Restructuring and acquisition related costs
4,661
5,546
4,313
2,054
Total operating expenses
52,977
51,253
50,677
51,896
Operating income
12,983
12,801
15,105
14,393
Interest income (expense), foreign exchange transaction gains (losses) and other income (expense), net
(3,428
)
(1,814
)
(2,203
)
(2,071
)
Income before income taxes
9,555
10,987
12,902
12,322
Income tax provision
338
2,064
2,522
69
Net income
$
9,217
$
8,923
$
10,380
$
12,253
Earnings per common share:
Basic
$
0.26
$
0.25
$
0.30
$
0.35
Diluted
$
0.26
$
0.25
$
0.29
$
0.35
103
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.