Item 1. Financial Statements
Item 1. Financial
Statements.
See the financial statements following the
signature page of this report, which are incorporated herein by reference.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis
of the company’s financial condition and results of operations should be read in conjunction with our unaudited condensed
consolidated financial statements and the related notes included elsewhere in this report. In this report, the terms “we,”
“the Company” and “our” refer to Dehaier Medical Systems Limited, a British Virgin Islands company (“Dehaier”),
Beijing Dehaier Technology Company Limited, our variable interest entity in the People’s Republic of China (“BTL”)
and Beijing Dehaier Medical Technology Company Limited, our operating subsidiary in the People’s Republic of China (“BDL”).
This discussion contains forward-looking statements that involve risks and uncertainties. Actual results and the timing of selected
events could differ materially from those anticipated in these forward-looking statements as a result of various factors.
This section should be read together with
the condensed consolidated financial statements and related notes thereto contained in Item 1 of Part I in this form 10-Q with
our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which was filed on March 19, 2012.
Overview
We are a company in the business of developing
and distributing medical devices. We have focused primarily on the respiratory and oxygen homecare industry since 2006.
We design, develop and market our own branded
products and medical components. Since we do not operate any fully scaled manufacturing facilities, we contract some of the medical
components to outside manufacturers in China. Most of our branded products require light assembly by us before distribution.
We also distribute products designed and
manufactured by other companies. We broaden our product portfolio through distribution agreements with international manufacturers,
and most of the products we distribute are imported. Our distribution offerings are mostly medical equipment used in the operating
room, the intensive care unit (“ICU”) and the emergency room.
While we sell our products primarily through
distributors, we also make direct sales to hospitals, clinics and government health bureaus. We continue to further our market
reach by introducing newer and more advanced product lines that address different end-user needs.
Recent Business Developments
In September 2012, we won a 3-year procurement
agreement for our proprietary air compressors and customized trolleys from a major medical equipment manufacturer in Ukraine.
In September 2012, we entered into a two-year
distribution agreement with GCE group, a leading global compressed gas-equipment company, to become the exclusive distributor
for GCE's EASE II product in Mainland China. The newly-distributed product can be widely used in many fields including disaster
relief efforts, national defense, emergency rooms, ambulances, and medical institutions.
1
In September 2012, we signed three medical
equipment procurement agreements with Beijing's Hospitals 304 and 307, two of China's most well-known first-tier hospitals, and
with Beijing Kanglian Medicines Co. for the China Development Bank Rural Medical and Health Construction Project.
In September 2012, we obtained software
copyrights for Mega Pixels, which is used in our Dehaier Explorer C-Armed X Ray Machine Series. This is the fifth software copyright
we obtained this year.
In October 2012, we won a government procurement
contract with Xinjiang Province to distribute medical equipment to Hospitals in Xinjiang. The contract will be implemented by
the end of 2012.
In October 2012, we received government
subsidies of RMB118,100 for short-term bank loan interest, as a result of favorable treatment granted to High Technology Enterprises
like ours.
Growth Strategies
We plan to build our brand name domestically
as both a distributor and a trusted partner by leveraging our relationships with healthcare professionals, agents and other downstream
distributors, maintaining and expanding our customer base, and promoting steady business gr o wth.
We plan to broaden the portfolio of products
we distribute for other companies by cooperating with more internationally recognized medical equipment manufacturers. We also
intend to take advantage of our well-established distribution network to grow sales revenues. By actively participating in state-level
contracted healthcare programs, we will continue to expand our key account business and build a higher level of contact and relationships
with the government and other healthcare industrial insiders.
We plan to expand our product portfolio
through continued investment in research and development and pursuing attractive opportunities to acquire complementary products
and technologies. We have had steady growth in our brand name homecare medical products. We will expand our distribution channels
through many new options, such as third party e-commerce platforms and retail drugstore chains. We plan to leverage our oxygen
delivery service platform to introduce our homecare products to customers, generating potential cross-selling opportunities.
We have started and intend to continue developing
our home oxygen service business in Beijing and eventually expand this service platform to all major markets in China. We also
plan to offer more value-added services to our customers based on this platform. Our long-term goal is to provide our customers
an all-in-one solution in the home healthcare field. Furthermore, we will continue to leverage our existing network of consumer
experience centers, or CECs, to showcase our new products and services, such as our home oxygen services.
We will continue to expand into overseas
markets and establish a distribution network, through distribution agreements, OEM partnerships, direct sales force efforts and
e-commerce platforms. We will build our brand name by actively participating in international trade shows and other marketing
activities. To the extent we have adequate demand for our homecare medical products abroad, we will continue seeking regulatory
approval to sell these products in the United States and Europe.
Results of Operations
Overview
For the nine and three months ended September
30, 2012 and 2011, our total revenues amounted to approximately $15.83 million, $16.35 million, $5.53 million and $5.69 million,
respectively. Our revenues are subject to value added tax (“VAT”), sales returns and trade discounts. We deduct these
amounts from our gross revenues to arrive at our total revenues. Our net income attributable to Dehaier for the nine and three
months ended September 30, 2012 and 2011 was approximately $2.85 million, $3.32 million, $1.04 million and $1.38 million, respectively.
While we continuously developed our sales channels on traditional medical device sales, in recent months,
we also began adjusting our strategy to expand into government procurement projects and the burgeoning respiratory and oxygen
homecare market. Because revenues have decreased in traditional device sales and our government procurement efforts and homecare
business are still at a relatively early stage, our overall revenues and net income are slightly lower than in 2011.
2
Factors Affecting Our Results of Operations – Generally
We believe the most significant factors
that directly or indirectly affect our revenues and net income are:
•
the level of acceptance of our products among hospitals and other healthcare facilities;
•
our ability to price our products at levels that provide favorable margins;
•
new products introduced by us and our competitors;
•
our ability to attract and retain distributors and key customers;
•
our continued investment in research and development activities and our retention of key employees;
•
changes in China’s macro-economic environment and healthcare-related government policies and legislation; and
•
global economic conditions.
Revenues
Our total revenues are derived from our
medical devices and our respiratory and oxygen homecare products and services.
Medical Devices (Including Related
Supporting Products) – Our Proprietary and Distributed Products
We derive revenues in our medical devices
product line from the sale of C-arm X-ray systems, anesthesia machines, medical ventilators, general hospital products and related
supporting products. Our medical device line is our largest product line and has the most extensive market penetration. We anticipate
that we will continue to experience revenue growth in our medical devices line as we further develop our market through the introduction
of new advanced product offerings and the participation in favorable government programs. In addition, we have recently begun
to engage in state-level healthcare projects. We may procure high-end medical equipment for our clients, which may not necessarily
be part of our existing distributed brands portfolio. We refer to these kinds of contracted projects as “key account business.”
Although this business may carry lower margins, the contract value for such business is typically larger and can contribute materially
to our revenues.
Respiratory and Oxygen Homecare Products
and Home Oxygen Therapy Service (or “HOTS”)
We derive revenues in our respiratory and
oxygen homecare line from sales of oxygen concentrators, CPAP devices, and portable sleep diagnostics devices. We anticipate that,
on a percentage basis, revenues from our respiratory and oxygen homecare product line will increase more rapidly than total revenues
in the near term, as we introduce new and more advanced products. We expect to develop our market for respiratory and oxygen homecare
market in China and internationally through the use of distributors as well as through our direct sales platform.
In addition, we launched our home oxygen
therapy service (“HOTS”) in Beijing in the third quarter of 2011. In 2012, we have focused on laying a solid foundation,
such as the delivery network, rather than generating considerable revenue. As 2012 comes to a close, we are evaluating how best
to allocate our resources in this market.
Our ability to increase our revenues depends
in large part on our ability to (i) increase the market penetration of our existing products, (ii) successfully identify,
develop, introduce and commercialize, in a timely and cost-effective manner, new and upgraded products and (iii) enter into
international markets in the future. Generally, we choose to devote our resources to product development efforts that we believe
are commercially feasible, can generate significant revenues and margins, and can be introduced into the market quickly.
3
Operating Costs and Expenses
Our operating costs and expenses consist
of cost of revenues, general and administrative expenses, selling expenses and other expenses.
Cost of Revenues
Cost of revenues primarily include raw materials,
parts for assembly, wages, handling charges, amortization of software copyrights, and other expenses associated with the assembly
and distribution of product.
General and Administrative Expenses
General and administrative expenses consist
primarily of salaries and benefits and related costs for our administrative personnel and management, fees and expenses of our
outside advisers, including legal, audit and valuation expenses, expenses associated with our administrative offices and the depreciation
of equipment used for administrative purposes. We expect that our general and administrative expenses will increase, both on an
absolute basis and as a percentage of revenue, as we hire additional personnel and incur costs related to the anticipated growth
of our business. In addition, we expect to continue to incur significant general and administrative expenses as a public company.
Selling Expenses
Selling expenses consist primarily of compensation
and benefits for our sales and marketing staff, expenses for promotional, advertising, travel and entertainment activities, lease
payments for our sales offices, and depreciation expenses related to equipment used for sales and marketing activities. Going
forward, we expect our selling expenses to increase, both on an absolute basis and as a percentage of revenue, as we increase
our efforts to promote our products, especially our new respiratory and oxygen homecare products.
Nine Months Ended September 30, 2012 Compared to Nine Months
Ended September 30, 2011.
Revenues
Our total revenues decreased by 3.22% from
$16.35 million for the nine months ended September 30, 2011 to $15.83 million for the nine months ended September 30, 2012. In
the past three quarters of 2012, we continuously developed our sales channels for traditional medical devices sales. At the same
time, we also began to adjust our operating strategy to expand into government procurement projects and the burgeoning respiratory
and oxygen homecare market. Because revenues have decreased in traditional device sales and our government procurement efforts
and homecare business are still at a relatively early stage, our overall revenues and net income are slightly lower than in 2011.
Cost of Revenues
Our cost of revenues decreased by 3.16%
from $10.10 million for the nine months ended September 30, 2011 to $9.78 million for the nine months ended September 30, 2012.
Our efforts to manage our inventory and costs allowed us to decrease our cost of revenues at largely in line with our decrease
in revenues. Our gross margin declined slightly, mainly because finished government procurement projects generally contributed
lower gross margin than the Company’s traditional businesses. Although these government procurement projects sometimes have
lower margins than our traditional business, we believe the potential for involvement in such projects to improve our reputation
and lead to higher total revenue justifies our focus on this market.
Gross Profit
Our gross profit decreased from $6.26 million
in the three months ended September 30, 2011 to $6.05 million in the same period of 2012, while our gross margin decreased slightly
from 38.25% in 2011 to 38.22% in 2012 due to the faster decrease in revenues than in cost of revenues. Management believes the
Company’s gross margin is likely to remain relatively stable over the near term.
4
Operating Expenses
Our operating expenses decreased by 3.19%
from $2.51 million for the nine months ended September 30, 2011 to $2.43 million for the nine months ended September 30, 2012.
We analyzed our nine months operating expenses by general and administrative expenses and selling expenses in the following parts.
Operating Expenses—General
and Administrative Expenses
General and administrative expenses consist
primarily of salaries and benefits and related costs for our administrative personnel and management, and expenses associated
with our research and development, registration of patent and intellectual property rights in China and abroad.
Our general and administration expenses
increased by 3.60% from $1.41 million for nine months ended September 30, 2011 to $1.46 million for the nine months ended September
30, 2012, maintaining consistent spending between the periods.
We expect our general and administration
expenses to increase in the near future as a result of further R&D expenditures and investment in professional services associated
with being a public company in the U.S.
Operating Expenses - Selling Expenses
Our selling expenses consist primarily
of salaries and related expenses for personnel engaged in sales, marketing and customer support functions, and costs associated
with advertising and other marketing activities. Our selling expenses decreased by 11.53% from $1.09 million for the nine months
ended September 30, 2011 to $0.97 million for the nine months ended September 30, 2012. These selling expense decreases are a
result of operating efficiency improvements as we have focused on key performance indicators and reduced selling expenses accordingly.
We expect our selling expenses will grow in absolute amount and as a percentage of our revenues as we invest in strengthening
our distribution network, growing relationships with our customers, developing the homecare device market (in particular our oxygen
therapy service initiative) and driving top-line growth in these areas.
Operating Income
As a result of the foregoing, we generated
operating income of approximately $3.79 million in the nine months ended September 30, 2012, compared to approximately $3.88 million
in the same period of 2011. Operating income decreased by 2.25%, mainly because of the narrowed gross margin.
Taxation
Our income tax expense was approximately
$0.65 million in the nine months ended September 30, 2012, compared to approximately $0.67 million in the same period of 2011,
primarily due to a decrease in our taxable income.
Net Income
Our net income
was approximately $2.85 million in the nine months ended September 30, 2012, compared to approximately $3.33 million in 2011,
a decrease by 14.47%, mainly because of a change in the fair value of our warrants liability. We calculate the fair value of our
warrants liability at the end of each reporting period, resulting in a non-cash gain or loss. When the fair value of our
warrants liability has increased during the period, we record a loss; consequently, when the fair value of our warrants liability
has decreased during the period, we record a gain. Excluding the effects of such non-cash changes in fair value of our warrants
liability (which was a charge to operations of $187,823 and a gain of $177,358 for nine months ended September 30, 2012 and 2011,
respectively), our net income for the nine months ended September 30, 2012 would have been $3,039,368, a slight decrease of 3.72%
as compared to $3,156,780 for the same period of 2011. After deduction of non-controlling interest
in income, net income attributable to Dehaier was approximately $2.85 million and $3.32 million in the nine months ended September
30, 2012 and 2011, respectively.
5
Three Months Ended September 30, 2012 Compared to Three
Months Ended September 30, 2011.
Revenues
Our total revenues
decreased by 2.81% from $5.69 million for the three months ended September 30, 2011 to $5.53 million for the three months ended
September 30, 2012. In the third quarter of 2012, the decrease in revenues was mainly attributed to our operating strategy changes.
In the recent months, we made the strategic decision to expand into government procurement
projects and homecare oxygen therapy services, while we maintaining our sales growth in our traditional
medical devices business. In the short term, this strategy adjustment has resulted in decreased revenue. However, the management
expects the new strategy to benefit the Company in the future as we rely more on a combination
of higher revenue government projects and higher margin revenues from our home oxygen therapy services.
Cost of Revenues
Our cost of revenues increased by 5.80%
from $3.27 million for the three months ended September 30, 2011 to $3.46 million for the three months ended September 30, 2012.
The amortization of our newly launched software and the cost increase in raw material resulted in this increase in cost of revenue.
We predict the amortization of software will continue and that inflation pressures are likely to persist for at least the near
term, which could lead to increases in our cost of revenues in future periods.
Gross Profit
Our gross profit decreased from $2.42 million
in the three months ended September 30, 2011 to $2.07 million in the same period of 2012, while the gross margin decreased from
42.49% in 2011 to 37.39% in 2012. The management believes such decrease in gross margin is a result of the increase in cost of
revenue.
Operating Expenses
Our operating expenses decreased by 7.5%
from $0.8 million for the three months ended September 30, 2011 to $0.74 million for the three months ended September 30, 2012.
Operating expense was divided into general and administrative and selling expenses, which are analyzed below:
Operating Expenses—General
and Administrative Expenses
General and administrative expenses consist
primarily of salaries and benefits and related costs for our administrative personnel and management and expenses associated with
our research and development, registration of patent and intellectual property rights in China and abroad.
Our general and administration expenses
increased by 8.94% from $0.40 million for the three months ended September 30, 2011 to $0.43 million for the three months ended
September 30, 2012. This increase was mainly due to the increased provision of accounts receivables to reflect the movement
of some accounts receivable into overdue status and the continuous investment in capital market consulting services.
We expect our general and administration
expenses to increase in the near future as a result of further R&D expenditures and investment in professional services associated
with being a public company in the U.S.
Operating Expenses - Selling Expenses
Our selling expenses consist primarily
of salaries and related expenses for personnel engaged in sales, marketing and customer support functions, and costs associated
with advertising and other marketing activities. Our selling expenses decreased by 23.70% from $0.40 million for the three months
ended September 30, 2011 to $0.30 million for the three months ended September 30, 2012. These selling expense decreases are as
a result of increased operating efficiency through our focus on key performance indicator management. We expect our selling expenses
will grow as we invest in strengthening our distribution network, growing relationships with customers, developing the homecare
device market (in particular our oxygen therapy service initiative) and driving top-line growth in these areas.
6
Operating Income
As a result of the foregoing, we generated
operating income of approximately $1.41 million and $1.66 million in the three months ended September 30, 2012 and 2011.
Taxation
Our income tax expense was approximately
$0.23 million in the three months ended September 30, 2012, compared to approximately $0.27 million in the same period of 2011,
due to the decrease in our taxable income.
Net Income
Our net income
was approximately $1.04 million in the three months ended September 30, 2012, compared to approximately $1.38 million in 2011,
a decrease of 24.72%, mainly because of the increase in general and administrative expenses, financial expenses and change in
the fair value of our warrants liability. Excluding the effects of such non-cash changes in fair value of our warrants
liability (which was a charge to operations of $95,756 and a gain of $27,491 for three months ended September 30, 2012 and 2011,
respectively), our net income for the three months ended September 30, 2012 would have been $1,138,378, a decrease of 16.14% as
compared to $1,357,502 for the same period of 2011. After deduction of non-controlling interest in
income, net income attributable to Dehaier was approximately $1.04 million and $1.37 million in the three months ended September
30, 2012 and 2011, respectively.
Liquidity and Capital Resources
Cash Flows and Working Capital
As of September 30, 2012, we had $3,165,481
cash and cash equivalents. As a result of the total cash activities, net cash decreased from $3,694,486 at December 31, 2011,
mainly because we invested in obtaining copyright protection for our software for our future development. We believe that our
currently available working capital of $28,025,309, including cash, should be adequate to meet our anticipated cash needs and
sustain our current operations for at least 12 months. To the extent we engage in acquisitions or other business expansion in
the future, we will need to rely on a variety of sources of funding, including but not limited to operating cash and debt or equity
financings.
Operating Activities
Net cash provided
by operating activities was $1,390,960 for the nine months ended September 30, 2012, as compared to $4,054,852 used in operating
activities for the same period in 2011. The reasons for this change are mainly as follows:
(i)
For the nine months ended September 30, 2011, accounts receivable increased by $5,920,452, while in
the same period of 2012, they only increased by $985,298. This difference of increase in accounts receivable of
$4,935,154 is attributable to better aging management, which slowed the growth of accounts receivable
(ii)
For the nine months ended September 30, 2011, prepayments and other current assets increased by $3,071,808, while
in the same period of 2012, it increased by $587,315. This decrease of $2,484,493 in prepayments and other current assets
is due to the Company’s efforts to improve its operating efficiency, which accelerated the turnover of prepayments and
current assets.
7
(iii)
For the nine months ended September 30, 2011, other receivables increased by $541,386, while
in the same period of 2012, other receivables increased by $1,568,096. This increase of $1,026,710 in other
receivables represents contract deposits for large contracts that we are required to make to secure performance under the
contract. Such deposits are returned to us after project completion and expiration of any associated warranty periods.
(iv)
For the nine months ended September 30, 2011, inventories increased by $62,401, while in the same period of
2012, inventories decreased by $1,729,100. This decrease of $1,791,501 in inventories is mainly because the Company
improved its inventory turnover by managing its production and purchasing decisions based on orders received.
Investing Activities
Net cash used
in investing activities for the nine months ended September 30, 2012 was $ 2,717,838 , compared
to $ 98,100 for the same period of 2011. The cash used in investing activities was mainly attributable
to capital expenditures for software copyrights.
Financing Activities
For the nine months ended September 30,
2012, we repaid $1,580,436 of short-term borrowings and entered into a new loan agreement for $2,373,145. The net amount provided
by financing activities was $0.79 million at September 30, 2012.
Capital Expenditures
We made capital expenditures of approximately
$2.7 million and $95 thousand in the first nine months of 2012 and 2011, respectively. In 2011, our capital expenditures were
generally used to purchase machinery for our assembly line, while in 2012, our capital expenditures were mainly used to obtain
software copyrights.
Off-Balance Sheet Commitments and
Arrangements
We have not entered into any financial
guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative
contracts that are indexed to our shares and classified as shareholder’s equity or that are not reflected in our consolidated
financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated
entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and
development services with us.
Tax Matters Applicable to the Company
Generally
Dehaier is a tax-exempt company incorporated
in the British Virgin Islands. BDL and BTL were incorporated in the PRC and are governed by PRC laws.
The Company pays PRC enterprise income taxes,
value added taxes and business taxes in China for revenues from BDL, and is governed by British Virgin Islands tax laws as to
Dehaier.
British Virgin Islands Tax
We are exempt from all provisions of the
Income Tax Act of the British Virgin Islands, including with respect to all dividends, interests, rents, royalties, compensation
and other amounts payable by or to persons who are not resident in the British Virgin Islands. Capital gains realized with respect
to any of our shares, debt obligations or other securities by persons who are not resident in the British Virgin Islands are also
exempt from all provisions of the Income Tax Act of the British Virgin Islands. No estate, inheritance tax succession or gift
tax rate, duty, levy or other charge is payable by persons who are not resident in the British Virgin Islands with respect to
any of our shares, debt obligations, or other securities. No stamp duty is payable in the British Virgin Islands in relation to
a transfer of shares in a British Virgin Islands Business Company.
8
PRC Enterprise Income Taxes
PRC enterprise income tax is calculated
based on taxable income determined under PRC accounting principles.
The Company is subject to the Enterprise
Income Tax Law (the “EIT Law”) which provides for a unified enterprise income tax rate of 25%. We are eligible for
preferential tax treatment in accordance with the currently prevailing tax laws and administrative regulations through December
31, 2012.
Furthermore, under the EIT Law, an enterprise
established outside of the PRC with “de facto management bodies” within the PRC is considered a resident enterprise
and will normally be subject to the enterprise income tax at the rate of 25% on its global income. If the PRC tax authorities
subsequently determine that we or any of our non-PRC subsidiaries should be classified as a PRC resident enterprise, then such
entity’s global income will be subject to PRC income tax at a tax rate of 25%. In addition, under the EIT Law, payments
from BDL to us may be subject to a withholding tax. The EIT Law currently provides for a withholding tax rate of 20%. If Dehaier
is deemed to be a non-resident enterprise, then it will be subject to a withholding tax at the rate of 10% on any dividends paid
by its Chinese subsidiaries to Dehaier. In practice, the tax authorities typically impose the withholding tax rate of 10% rate,
as prescribed in the implementation regulations; however, there can be no guarantee that this practice will continue as more guidance
is provided by relevant government authorities. We are actively monitoring the proposed withholding tax and are evaluating appropriate
organizational changes to minimize the corresponding tax impact.
In addition, entities that qualify as “high
and new technology enterprises” will enjoy a 15% preferential tax rate under the EIT Law. Enterprise that have been certified
as “high and new technology enterprises” shall pre-pay EIT at the rate of 25% temporarily until re-certified as “high
and new technology enterprises” under Circular 172.
Under the current PRC laws, PRC government
grants a preferential income tax rate of 15% to government-certified high technology companies, and under the new standard the
period of validity for the certification of high technology companies is three years. In 2009, BD L
updated its certification for “high technology” company. Therefore, BDL used a 15% income tax rate to calculate the
income tax expense for the nine months ended September 30, 2012 and 2011. The Company renewed its high technology company
status to retain the 15% income tax rate after September 30, 2012 and received the approval in October 2012. The Company has not
received the preferential tax rate certificate as of the filing date but anticipates receipt in the near future. The
tax rate for BTL is 25% in 2012 and 2011.
PRC Value Added Tax
All entities and individuals that are engaged
in the businesses of sales of goods, provision of repair and placement services and importation of goods into China are generally
subject to a VAT at a rate of 17% (with the exception of certain goods which are subject to a rate of 13%) of the gross sales
proceeds received, less any VAT already paid or borne by the taxpayer on the goods or services purchased by it and utilized in
the production of goods or provisions of services that have generated the gross sales proceeds.
PRC Business Tax
Companies in China are generally subject
to business tax and related surcharges by various local tax authorities at rates ranging from 3% to 20% on revenue generated from
providing services and revenue generated from the transfer of intangibles.
Critical Accounting Policies
Presentation in Accordance with US GAAP
We prepared our accompanying condensed consolidated
financial statements in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).
These accounting principles require us to make judgments, estimates and assumptions on the reported amounts of assets and liabilities
at the end of each fiscal period, and the reported amounts of revenues and expenses during each fiscal period. We continually
evaluate these judgments and estimates based on our own historical experience, knowledge and assessment of current business and
other conditions, our expectations regarding the future based on available information and assumptions that we believe to be reasonable.
9
Basis of Consolidation
The condensed consolidated financial statements
include the accounts of Dehaier, BDL, its majority-owned subsidiary, and BTL. All significant inter-company transactions and balances
are eliminated in consolidation.
A group of shareholders, including the Chief
Executive officer, originally held more than 50% of the voting ownership interest of Dehaier, BDL and BTL. BTL is a variable interest
entity (“VIE”), and BDL is the primary beneficiary. BTL owns a building, which is pledged as collateral for BDL’s
bank loans. In exchange, BDL loans money to BTL to finance its operations. BTL’s primary operation is to provide repairs
and transportation services to BDL’s customers. Because of these arrangements, BDL is the primary beneficiary of BTL, as
the entity that is most closely associated with BTL. Management makes ongoing reassessments of whether BDL is the primary beneficiary
of BTL.
The accounts of BTL are consolidated in
the accompanying financial statements pursuant to Accounting Standards Codification (“ASC”) 810-10, “Consolidation.”
As a VIE, BTL’s revenues are included in the Company’s service income, and its income from operations is consolidated
with the Company’s. Because of the arrangements, the Company had a pecuniary interest in BTL that requires consolidation
of the Company’s and BTL’s financial statements.
Use of Estimates
The preparation of the condensed consolidated
financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting periods. Estimates are adjusted to reflect actual
experience when necessary. Significant accounting estimates reflected in the Company’s condensed consolidated financial
statements include revenue recognition, allowance for doubtful accounts, inventory obsolescence, warranty obligation, warrants
liability, Stock-based compensation and useful lives of property and equipment. Actual results could differ from those estimates.
Accounts Receivabl e
Accounts receivable are recorded at net
realizable value. Accounts receivable terms typically are 60-180 days from the end of the month in which services are provided
or goods are delivered. Our typical trade receivable terms vary based on the type of customer. We general require 100% prepayment
before delivering our products to individual clients. Our contract terms general require 10%-30% prepayment for our hospital and
healthcare center clients, and the trade receivable term in contracts for those clients is generally between 60 and 90 days. Our
contract terms general require 10% prepayment from our distributor clients, and the trade receivable term in contracts for those
clients is generally between 60 and 180 days. With the exception of the prepayments we require in some cases, we generally do
not require collateral or other security to support accounts receivable. An allowance, if required, is based on a combination
of historical experience, aging analysis, and an evaluation of the collectability of specific accounts.
Fair Value of Financial Instruments
The carrying amounts reported in the consolidated
financial statements for current assets and current liabilities approximate fair value due to the short-term nature of these financial
instruments.
10
The Company follows the provisions of ASC
820-10, “Fair Value Measurements and Disclosures,” which establishes a single authoritative definition of fair value
and a framework for measuring fair value and expands disclosure of fair value measurements for both financial and nonfinancial
assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures.
This standard does not require any new fair value measurements, but discusses valuation techniques, such as the market approach
(comparable market prices), the income approach (present value of future income or cash flows) and the cost approach (cost to
replace the service capacity of an asset or replacement cost). For purposes of ASC 820-10-15, nonfinancial assets and nonfinancial
liabilities would include all assets and liabilities other than those meeting the definition of a financial asset or financial
liability as defined in ASC 820-10-15-15-1A.
The Company adopted the provisions of ASC
Topic 815 (formerly Emerging Issue Task Force 07-5), “Determining Whether an Instrument (or an Embedded Feature) is Indexed
to an Entity’s Own Stock.” ASC Topic 815 provides a framework for determining whether an instrument is indexed to
an entity’s own stock. ASC Topic 815 became effective for the Company this period when warrants were issued in connection
with the Company’s initial public offering (“IPO”). Such warrants are indexed to the Company’s common
shares, which is traded in US dollars. Since the Company’s functional currency is the RMB, such warrants are considered
liabilities. The fair value of the warrant liabilities is measured each reporting period with the resulting change in fair value
recorded in the statement of operations. An increase of the warrants liability would decrease net income and earnings per share.
A decrease in warrants liability would increase net income and earnings per share of the Company.
Revenue Recognition
The Company recognizes revenues when all
the followings conditions have been satisfied:
•
Persuasive evidence an arrangement exists;
•
Delivery and/or installation has occurred (e.g., risks and rewards of ownership have passed);
•
The sales price is fixed or determinable; and
•
Collectability is reasonably assured.
All revenues are based on firm customer
orders with fixed terms and conditions. Because the products are assembled to the customers’ specification, there is no
right of return. The Company does not provide its customers with price protection or cash rebates. For products that include software,
the software is an off-the-shelf package and an integral part of the products being delivered. The Company does not provide any
significant post-sale customer support services and does not provide customers with upgrades. The software is incidental to the
product as a whole. For products that do not require installation, revenues are recognized when the products are delivered. For
products that require installation, revenues are recognized when the installation is completed.
Income Taxes
The Company uses the asset and liability
method of accounting for income taxes in accordance with ASC 740-10, “Accounting for Income Taxes.” Under this method,
income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii) deferred
tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements
or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
A valuation allowance is provided to reduce the deferred tax assets reported if, based on the weight of available positive and
negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
ASC 740-10 prescribes a recognition threshold
and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return.
Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is “more
likely than not” that the position is sustainable upon examination, based on its technical merits. The tax benefit of a
qualifying position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized
upon ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including
interest and penalties, if applicable) is established in the financial statements to the extent a current benefit has been recognized
on a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and
penalties, if any, are included as components of income tax expense and income taxes payable. The Company is awaiting resolution
of certain complex tax issues and has not yet filed its previous years’ Value Added Tax (“VAT”) returns for
some of its customers. However, all the potential VAT liabilities on these VAT returns were accrued and included in the accompanying
condensed consolidated financial statements.
11
Item 3. Quantitative
and Qualitative Disclosures about Market Risk.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.