Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
Contents
Page
Condensed consolidated balance sheets as of September 30, 2021 and June 30, 2021 (unaudited)
2
Condensed consolidated statements of operations and comprehensive loss for the three months ended September 30, 2021 and 2020 (unaudited)
3
Condensed consolidated statements of cash flows for the three months ended September 30, 2021 and 2020 (unaudited)
4
Condensed consolidated statements of shareholders’ equity for the three months ended September 30, 2021 and 2020 (unaudited)
5
Notes to condensed consolidated financial statements (unaudited)
6
– 12
1
NioCorp
Developments Ltd.
Condensed
Consolidated Balance Sheets
(expressed
in thousands of U.S. dollars, except share data) (unaudited)
As of
Note
September
30,
2021
June
30,
2021
ASSETS
Current
Cash
$
5,868
$
7,317
Prepaid
expenses and other
294
24
Total
current assets
6,162
7,341
Non-current
Deposits
35
35
Investment
in equity securities
14
16
Right-of-use
assets
141
156
Land
and buildings, net
852
837
Mineral
interests
16,085
16,085
Total
assets
$
23,289
$
24,470
LIABILITIES
Current
Accounts
payable and accrued liabilities
4
$
310
$
408
Related
party loan
7
2,000
2,318
Convertible
debt
5
396
1,123
Operating
lease liability
9
72
69
Total
current liabilities
2,778
3,918
Non-current
Convertible
debt, net of current
5
6,599
6,784
Operating
lease liability
9
86
105
Total
liabilities
9,463
10,807
SHAREHOLDERS’
EQUITY
Common
stock, unlimited shares authorized; shares outstanding: 259,118,369 at September 30, 2021 and 256,379,931 at June 30, 2021
6
115,896
113,882
Accumulated
deficit
( 101,036
)
( 99,076
)
Accumulated
other comprehensive loss
( 1,034
)
( 1,143
)
Total
shareholders’ equity
13,826
13,663
Total
liabilities and equity
$
23,289
$
24,470
The
accompanying notes are an integral part of these condensed consolidated financial statements.
2
NioCorp
Developments Ltd.
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(expressed
in thousands of U.S. dollars, except share and per share data) (unaudited)
For the
three months ended
September 30,
Note
2021
2020
Operating expenses
Employee
related costs
$
319
$
319
Professional
fees
90
108
Exploration
expenditures
8
621
225
Other
operating expenses
226
411
Total
operating expenses
1,256
1,063
Change
in financial instrument fair value
-
( 34
)
Foreign
exchange loss (gain)
210
( 101
)
Interest
expense
492
127
Other
loss (gain) on equity securities
2
( 2
)
Loss
before income taxes
1,960
1,053
Income
tax benefit
-
-
Net
loss
3
$
1,960
$
1,053
Other comprehensive
loss:
Net
loss
$
1,960
$
1,053
Other
comprehensive loss:
Reporting
currency translation
109
130
Total
comprehensive loss
$
2,069
$
1,183
Loss
per common share, basic and diluted
$
0.01
$
0.00
Weighted
average common shares outstanding
258,023,048
236,870,066
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
NioCorp
Developments Ltd.
Condensed
Consolidated Statements of Cash Flows
(expressed
in thousands of U.S. dollars) (unaudited)
For
the three months
ended September 30,
2021
2020
CASH
FLOWS FROM OPERATING ACTIVITIES
Total
loss for the period
$
( 1,960
)
$
( 1,053
)
Non-cash
elements included in net loss:
Change
in financial instrument fair value
-
( 34
)
Unrealized
loss (gain) on equity securities
2
( 2
)
Accretion
of convertible debt
438
-
Noncash
lease expense
( 1
)
( 1
)
Depreciation
1
-
Foreign
exchange loss (gain)
273
( 100
)
Share-based
compensation
-
304
( 1,247
)
( 886
)
Change
in working capital items:
Prepaid
expenses
( 270
)
( 28
)
Accounts
payable and accrued liabilities
( 92
)
( 195
)
Net
cash used in operating activities
( 1,609
)
( 1,109
)
CASH
FLOWS FROM INVESTING ACTIVITIES
Acquisition
of land and buildings
( 16
)
-
Net
cash used in financing activities
( 16
)
-
CASH
FLOWS FROM FINANCING ACTIVITIES
Proceeds
from issuance of capital stock
664
1,381
Loan
repayments
-
( 33
)
Related
party debt repayments
( 318
)
-
Net
cash provided by financing activities
346
1,348
Exchange
rate effect on cash and cash equivalents
( 170
)
( 4
)
Change
in cash and cash equivalents during period
( 1,449
)
235
Cash
and cash equivalents, beginning of period
7,317
307
Cash
and cash equivalent, end of period
$
5,868
$
542
Supplemental
cash flow information:
Amounts
paid for interest
$
40
$
19
Amounts
paid for income taxes
-
-
Non-cash
financing transactions
Conversions
of debt for common shares
$
1,350
$
38
Recognition
of operating lease liabilities
-
231
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
NioCorp
Developments Ltd.
Condensed
Consolidated Statements of Shareholders’ Equity
(expressed
in thousands of U.S. dollars, except for Common Shares outstanding) (unaudited)
For
the three months ended September 30, 2021 and 2020
Common
Shares Outstanding
Common
Stock
Deficit
Accumulated
Other Comprehensive Loss
Total
Balance,
June 30, 2020
235,925,684
$
97,682
$
( 94,686
)
$
( 355
)
$
2,641
Exercise
of warrants
2,468,521
1,351
-
-
1,351
Exercise
of options
209,117
30
-
-
30
Debt
conversions
64,298
38
-
-
38
Share
issuance costs
-
( 1
)
-
-
( 1
)
Share-based
compensation
-
304
-
-
304
Reporting
currency presentation
-
-
-
( 130
)
( 130
)
Loss
for the period
-
-
( 1,053
)
-
( 1,053
)
Balance,
September 30, 2020
238,667,620
$
99,404
$
( 95,739
)
$
( 485
)
$
3,180
Balance,
June 30, 2021
256,379,931
$
113,882
$
( 99,076
)
$
( 1,143
)
$
13,663
Exercise
of warrants
871,750
543
-
-
543
Exercise
of options
282,702
121
-
-
121
Debt
conversions
1,583,986
1,350
-
-
1,350
Reporting
currency presentation
-
-
-
109
109
Loss
for the period
-
-
( 1,960
)
-
( 1,960
)
Balance,
September 30, 2021
259,118,369
$
115,896
$
( 101,036
)
$
( 1,034
)
$
13,826
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
1.
DESCRIPTION OF BUSINESS
NioCorp
Developments Ltd. (“NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of
the Province of British Columbia and currently operates in one reportable operating segment consisting of exploration and development
of mineral deposits in North America, specifically, the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”)
located in southeastern Nebraska.
These
financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of
liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do
not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.
The
Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to
construction and commercial operation. As further discussed in Note 3, the Company’s ability to continue as a going concern
is uncertain and is dependent upon obtaining sufficient financing, the generation of profits from mineral properties, and maintaining
continued support from its shareholders and creditors.
2.
BASIS OF PREPARATION
a)
Basis of Preparation
and Consolidation
The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted
accounting principles of the United States of America (“US GAAP”) and the rules and regulations of the Securities
and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated
accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting
policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set
out in the audited consolidated financial statements for the year ended June 30, 2021.
In
the opinion of management, all adjustments considered necessary (including reclassifications and normal recurring adjustments)
to present fairly the financial position, results of operations, and cash flows at September 30, 2021, and for all periods presented,
have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures
normally included in the consolidated financial statements prepared in accordance with US GAAP have been condensed or omitted
pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements for the year ended June 30, 2021. The interim results are not necessarily
indicative of results for the full year ending June 30, 2022, or future operating periods.
During
fiscal year 2021 the Company combined the presentation of Additional Paid in Capital into the Common Stock line item in Shareholders’
Equity on the consolidated balance sheets. This presentation change was made as the Company’s common shares are issued at
no par value (“Common Shares”), and the fiscal year 2020 presentations were changed to conform with the current period
presentation.
b)
Recent Accounting
Standards
Issued
and Adopted
In
December 2019, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update 2019-12, “Income
Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU 2019-12”). ASU 2019-12 removes certain
exceptions to the general principles in ASC Topic 740. ASU 2019-12 is effective for public entities for fiscal years beginning
after December 15, 2020, with early adoption permitted. The Company adopted ASU 2019-12 on July 1, 2021, with no material effect
on the Company’ s current financial position, results of operations or financial statement disclosures.
6
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
Issued
and Not Effective
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”), which simplifies the accounting
for convertible instruments. ASU 2020-06 removes certain accounting models which separate the embedded conversion features from
the host contract for convertible instruments. Either a modified retrospective method of transition or a fully retrospective method
of transition is permissible for the adoption of this standard. ASU 2020-06 is effective for fiscal years beginning after December
15, 2021, including interim periods within those fiscal years. The Company is currently evaluating the potential impact of the
new guidance on our financial statements.
From
time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective
date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a
material impact on the Company’s consolidated financial statements upon adoption.
c)
Use of Estimates
The
preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates
estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, and share-based compensation.
The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes
to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The
actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent
there are material differences between estimates and the actual results, future results of operations will be affected.
3.
GOING CONCERN ISSUES
The
Company incurred a loss of $ 1,960 for the three months ended September 30, 2021 (2020 - $ 1,053 ) and had an accumulated deficit
of $ 101,036 as of September 30, 2021. As an exploration stage entity, the Company has not yet commenced its mining operations
and accordingly does not generate any revenue. As of September 30, 2021, the Company had cash of $ 5,868 , which may not be sufficient
to fund normal operations and meet debt obligations for the next twelve months without deferring payment on certain current liabilities
and raising additional funds. In addition, the Company will be required to raise additional funds for construction and commencement
of operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The
Company’s ability to continue operations and fund its expenditures, which have historically averaged approximately $1,050 per quarter,
is dependent on management’s ability to secure additional financing. Management is actively pursuing additional sources
of financing, and while it has been successful in doing so in the past, there can be no assurance it will be able to do so in
the future. The Company did not have any further funding commitments or arrangements for additional financing as of September
30, 2021. These consolidated financial statements do not give effect to any adjustments required to realize the Company’s
assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected
in the accompanying financial statements.
Since
March 2020, several measures have been implemented in the United States, Canada, and the rest of the world in response to the
increased impact from the novel coronavirus (“COVID-19”) pandemic. The full extent to which the COVID-19 pandemic
and our precautionary measures may continue to impact our business will depend on future developments, which continue to be highly
uncertain and cannot be predicted at this time, including, but not limited to, the duration and geographic spread of the pandemic,
its severity, the actions to contain the virus or treat its impact, future spikes of COVID-19 infections resulting in additional
preventative
7
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
measures to contain or mitigate the spread of the virus, the effectiveness, distribution and acceptance of COVID-19
vaccines, including the vaccines’ efficacy against emerging COVID-19 variants, and how quickly and to what extent normal
economic and operating conditions can resume. We believe this could have an adverse impact on our ability to obtain financing,
development plans, results of operations, financial position, and cash flows during the current fiscal year.
4.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Schedule of account payable and accrued liabilities
As of
Note
September
30,
2021
June
30,
2021
Accounts payable,
trade
$
103
$
163
Interest payable to related party
7
53
40
Other
accruals
154
205
Total accounts payable
and accrued liabilities
$
310
$
408
5.
CONVERTIBLE DEBT
Schedule
of convertible debt
As of
September
30,
2021
June
30,
2021
Current Portion
Nordmin Note
$
396
$
1,123
Non-Current Portion
Lind
III Convertible Security
$
6,599
$
6,784
Changes
in the convertible security (the “Lind III Convertible Security”) issued to Lind Global Asset Management III, LLC,
and the convertible note issued to Nordmin Engineering Ltd. (the “Nordmin Note”), are as follows :
Lind
III Convertible Security
Nordmin
Note
Balance,
June 30, 2021
$
6,784
$
1,123
Accretion
expense
415
23
Conversions
( 600
)
( 750
)
Balance,
September 30, 2021
$
6,599
$
396
Based
on the closing price of the Company’s common shares (“Common Shares”) of C$1.00 per common share Common share
as of September 30, 2021, conversion of the remaining Lind III Convertible Security balance, including accrued interest, would
require the issuance of approximately 14,239,000 Common Shares. For each C$ 0.01 change in the fair value of one Common Share,
the total shares the Company would be obligated to issue would change by approximately 144,000 shares.
Based
on the Company’s closing Common Share price of C$1.00 per Common Share as of September 30, 2021, conversion of the remaining
Nordmin Note balance would require the issuance of 505,000 Common Shares. For each C$0.01 change in the fair value of one Common
Share, the total shares the Company would be obligated to issue would change by approximately 5,000 shares .
8
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
6.
COMMON
STOCK
a) Stock
Options
Schedule of stock option
Number
of Options
Weighted
Average Exercise Price
Balance, June 30, 2021
15,965,000
C$
0.65
Exercised
( 282,702
)
0.81
Cancelled/expired
( 457,298
)
0.94
Balance,
September 30, 2021
15,225,000
C$
0.64
The
following table summarizes information about options to purchase Common Shares (“Options”) outstanding at September
30, 2021:
Exercise
Price
Expiry
Date
Number
Outstanding
Aggregate
Intrinsic Value
Number
Exercisable
Aggregate
Intrinsic Value
C$
0.76
March
6, 2022
4,500,000
C$
1,080
4,500,000
C$
1,080
C$
0.47
November 9, 2022
3,205,000
1,699
3,205,000
1,699
C$
0.84
September 18, 2023
1,050,000
168
1,050,000
168
C$
0.54
November
15, 2023
4,120,000
1,895
4,120,000
1,895
C$
0.75
December
14, 2023
1,825,000
456
1,825,000
456
C$
0.75
December
16, 2023
525,000
131
525,000
131
15,225,000
C$
5,429
15,225,000
C$
5,429
The
aggregate intrinsic value in the preceding table represents the total intrinsic value, based on the Company’s closing Common
Share price of C$1.00 as of September 30, 2021, that would have been received by the Option holders had all Option holders exercised
their Options as of that date. The total number of in-the-money Options vested and exercisable as of September 30, 2021, was 15,225,000.
As of September 30, 2021, there was $0 of unrecognized compensation cost related to unvested share-based compensation arrangements
granted under the Option plans.
b) Warrants
Schedule of warrant transactions
Warrants
Weighted
Average Exercise Price
Balance June 30, 2021
14,341,868
C$
1.16
Exercised
( 871,750
)
0.78
Balance,
September 30, 2021
13,470,118
C$
1.18
At
September 30, 2021, the Company had outstanding exercisable Common Share purchase warrants (“Warrants”), as follows :
Number
Exercise
Price
Expiry
Date
500,000
C$
0.80
December
18, 2022
4,412,118
C$
1.63
May
10, 2023
8,558,000
C$
0.97
February
19, 2025
13,470,118
9
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
7.
RELATED
PARTY TRANSACTIONS AND BALANCES
Borrowings
under the non-revolving credit facility agreement (the “Smith Credit Facility”) with Mark Smith, Chief Executive
Officer, President, and Executive Chairman of NioCorp, bear interest at a rate of 10 %
and drawdowns from the Smith Credit Facility are subject to a 2.5 % establishment fee.
Amounts outstanding under the Smith Credit Facility are secured by all of the Company’s assets pursuant to a general
security agreement. The Smith Credit Facility contains financial and non-financial covenants customary for a facility of its
size and nature. As of September 30, 2021, the principal amount outstanding under the Smith Credit Facility was $ 2,000 .
On
July 23, 2021, the Company paid Mr. Smith $ 40 related to accrued interest through June 30, 2021. Accounts payable and accrued
liabilities as of September 30, 2021, include accrued interest of $ 53 payable under the Smith Credit Facility.
8.
Exploration
Expenditures
For
the Three Months
Ended September 30,
2021
2020
Technical
studies and engineering
$
50
$
-
Field
management and other
124
182
Metallurgical
development
436
43
Geologists
and field staff
11
-
Total
$
621
$
225
9.
Leases
The
Company incurred lease costs as follows:
For
the three months
ended September 30,
2021
2020
Operating
Lease Cost:
Fixed
rent expense
$
21
$
$ 29
Variable
rent expense
2
2
Short
term lease cost
5
3
Sublease
income
( 5
)
( 6
)
Net
lease cost
23
28
Lease
cost – other operating expense
23
22
Lease
cost – exploration expenditures
-
6
Net
lease cost
$
$ 23
$
$ 28
10
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
The
maturities of lease liabilities are as follows at September 30, 2021 :
Fiscal Year Lease Maturities
2021
$
68
2022
92
2023
and thereafter
23
Total
lease payments
183
Less
portion of payments representing interest
( 25
)
Present
value of lease payments
158
Less
current portion of lease liability
( 72
)
Noncurrent
lease liability
$
86
10.
Fair
Value Measurements
The
Company measures the fair value of financial assets and liabilities based on US GAAP guidance which defines fair value, establishes
a framework for measuring fair value, and expands disclosures about fair value measurements.
The
Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables,
or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value
on their initial recognition.
Financial
assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income.
Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified
as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified
as available-for-sale are measured at fair value, with unrealized gains and losses being recognized in income.
Financial
instruments including receivables, accounts payable and accrued liabilities, and related party loans are carried at amortized
cost, which management believes approximates fair value due to the short-term nature of these instruments.
The
following tables present information about the assets and liabilities that are measured at fair value on a recurring basis as
of September 30, 2021, and June 30, 2021, respectively, and indicate the fair value hierarchy of the valuation techniques the
Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted)
in active markets for identical instruments. Fair values determined by Level 2 inputs utilize data points that are observable,
such as quoted prices, interest rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points
for the financial instrument and include situations where there is little, if any, market activity for the instrument.
11
NioCorp
Developments Ltd.
Notes
to the Condensed Consolidated Financial Statements
September
30, 2021
(expressed
in thousands of U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
Schedule of fair values determined by level 3 inputs are unobservable data
As of
September 30, 2021
Total
Level
1
Level
2
Level
3
Assets:
Cash and
cash equivalents
$
5,868
$
5,868
$
-
$
-
Equity
securities
14
14
-
-
Total
$
5,882
$
5,882
$
-
$
-
As of
June 30, 2021
Total
Level
1
Level
2
Level
3
Assets:
Cash and
cash equivalents
$
7,317
$
7,317
$
-
$
-
Equity
securities
16
16
-
-
Total
$
7,333
$
7,333
$
-
$
-
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.