Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Natural Alternatives International, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Natural Alternatives International, Inc. (the “Company”) as of June 30, 2026 and 2025, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity and cash flows for each of the two years in the period ended June 30, 2026, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2026 and 2025, and the consolidated results of its operations and its cash flows for each of the two years in the period ended June 30, 2026, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt About the Company ’ s Ability to Continue as a Going Concern
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note A to the consolidated financial statements, the Company has experienced continued net losses and negative operating cash flow, a forecasted inability to meet financial covenant requirements in its credit facility agreement, and insufficient cash resources to satisfy the liabilities under the credit facility agreement should such be deemed in default and the lender exercises its rights under the agreement. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note A to the consolidated financial statements. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any
23
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)
way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Impairment of Long-Lived Assets
Critical Audit Matter Description
As described in Note A to the consolidated financial statements, during the year ended June 30, 2026, the Company recorded an impairment charge of $10.4 million related to the long-lived assets of its Carlsbad, CA manufacturing facility. Management compared the undiscounted cash flows expected to result from the use and eventual disposition of the asset group to its carrying amount and, because those cash flows did not exceed the carrying amount, measured the impairment loss as the excess of the carrying amount over the fair value of the asset group. Measuring the impairment loss required management to estimate the fair value of the land and building and the machinery and equipment, which are measurements developed using significant unobservable inputs, including the determination of the highest and best use of the assets from the perspective of a market participant.
The principal considerations for our determination that this is a critical audit matter are the significant judgments made by management in developing the fair value estimates of the asset group and of the individual long-lived assets within that group, including the determination of highest and best use and the selection of the value indications considered representative of fair value.
How the Critical Audit Matter was Addressed in the Audit
Auditing management’s estimates of the fair value of the asset group and of the individual long-lived assets within that group was challenging and judgmental because the estimates involve significant measurement uncertainty regarding the highest and best use of a specialized manufacturing facility as determined by a market participant, the value indications selected as representative of fair value, and the assumptions underlying the projected cash flows of the asset group. A high degree of auditor judgment, subjectivity and effort was required in performing procedures and evaluating evidence related to management's assumptions in these areas. Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included, among others:
■
We obtained an understanding of the Company’s process for identifying indicators of impairment and for determining the composition of its asset groups; we evaluated management's accounting policies and practices with respect to the impairment of long-lived assets for compliance with accounting principles generally accepted in the United States of America; and we evaluated whether the assets and liabilities included in the asset group represent the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
■
We evaluated the projected undiscounted cash flows used in the recoverability test, including assessing the completeness of those cash flows relative to the composition of the asset group, comparing revenue growth, operating cost, capital expenditure and terminal assumptions to historical operating results, the Company’s approved operating budget, and other internal and external information, and evaluating whether such assumptions were applied consistently across the Company’s asset groups. We recomputed the comparison of the projected undiscounted cash flows to the carrying amount of the asset group.
■
Through inquiries with management and examination of Company-prepared analyses, we obtained an understanding of management’s determination of the highest and best use of the assets and of the significant assumptions supporting the fair value estimates. We evaluated that determination against the requirements of accounting principles generally accepted in the United States of America, including whether the valuation premise and related assumptions were applied consistently to all of the assets of the group and were consistent
24
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)
with the assumptions underlying management's projected cash flows. We evaluated whether the valuation techniques applied were appropriate in the circumstances and consistent with that use.
■
We obtained the third-party evidence underlying the value indications used by management and evaluated its relevance and reliability, including the source of the information, the basis and date on which it was prepared, and whether it was developed on a basis consistent with the fair value measurement objective.
■
Using the third-party evidence obtained by management together with market data for comparable properties that we obtained from independent sources, we evaluated whether management’s fair value conclusions fell within a range of reasonable outcomes.
■
We tested the allocation of the impairment loss to the long-lived assets of the asset group, including the limitation of the loss allocated to any individual asset to that asset's fair value.
■
We evaluated information subsequent to the balance sheet date to determine whether there was any new information that would require adjustment to the previously estimated amounts.
■
We evaluated the classification of the impairment loss and related financial statement disclosures to ensure compliance with accounting principles generally accepted in the United States of America.
/s/ HASKELL & WHITE LLP
We have served as the Company’s auditor since 2014.
Irvine, California
September 28, 2026
25
Table of Contents
Natural Alternatives International, Inc.
Consolidated Balance Sheets
As of June 30
(Dollars in thousands, except share and per share data)
2026
2025
Assets
Current assets:
Cash and cash equivalents
$ 7,388 $ 12,325
Restricted cash
86 —
Accounts receivable – less allowance for credit losses of $ 1 at June 30, 2026 and $ 0 at June 30, 2025
20,650 14,644
Inventories, net
30,753 24,871
Forward contracts
— 368
Assets held for sale
3,977 —
Prepaids and other current assets
2,580 7,068
Total current assets
65,434 59,276
Property and equipment, net
35,605 50,890
Operating lease right-of-use assets
24,062 41,054
Other noncurrent assets, net
1,345 719
Total assets
$ 126,446 $ 151,939
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$ 18,146 $ 15,352
Accrued liabilities
4,601 3,516
Accrued compensation and employee benefits
2,447 2,173
Customer deposits
1,320 1,364
Short-term liability – operating leases
2,721 2,227
Forward contracts
— 1,967
Mortgage note payable, current portion
733 305
Line of credit – current
7,749 1,900
Total current liabilities
37,717 28,804
Long-term liability – operating leases
28,564 45,970
Long-term pension liability
— 111
Mortgage note payable, net of current portion
10,206 8,628
Total liabilities
76,487 83,513
Commitments and contingencies (Notes D, F, H, J and M)
Stockholders’ equity:
Preferred stock; $ .01 par value; 500,000 shares authorized; none issued or outstanding
— —
Common stock; $ .01 par value; 20,000,000 shares authorized at June 30, 2026 and June 30, 2025, issued and outstanding (net of treasury shares) 6,266,542 at June 30, 2026 and 6,178,213 at June 30, 2025
94 93
Additional paid-in capital
34,213 33,611
Retained earnings
38,696 59,391
Treasury stock, at cost, 3,385,364 shares at June 30, 2026 and 3,326,693 at June 30, 2025
( 23,343 ) ( 23,254 )
Accumulated other comprehensive income (loss)
299 ( 1,415 )
Total stockholders’ equity
49,959 68,426
Total liabilities and stockholders’ equity
$ 126,446 $ 151,939
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
26
Table of Contents
Natural Alternatives International, Inc.
Consolidated Statements of Operations and Comprehensive Loss
For the Years Ended June 30
(Dollars in thousands, except share and per share data)
2026
2025
Net sales
$ 142,515 $ 129,860
Cost of goods sold
133,518 120,571
Gross profit
8,997 9,289
Other selling, general and administrative expenses
17,296 16,549
Impairment loss (Note A)
10,409 —
Settlement of legal proceeding and associated expense
44 1,400
Loss from operations
( 18,752 ) ( 8,660 )
Other income (expense):
Interest income
50 168
Interest expense
( 1,186 ) ( 915 )
Foreign exchange loss
( 316 ) ( 1,340 )
Other, net
( 61 ) 7
Total other expense
( 1,513 ) ( 2,080 )
Loss before income taxes
( 20,265 ) ( 10,740 )
Provision for income taxes
430 2,835
Net loss
$ ( 20,695 ) $ ( 13,575 )
Change in minimum pension liability, net of tax
$ 149 $ 50
Unrealized gain (loss) resulting from change in fair value of derivative instruments, net of tax
1,565 ( 1,443 )
Comprehensive loss
$ ( 18,981 ) $ ( 14,968 )
Net loss per common share:
Basic
$ ( 3.43 ) $ ( 2.28 )
Diluted
$ ( 3.43 ) $ ( 2.28 )
Weighted average common shares outstanding:
Basic
6,027,816 5,946,520
Diluted
6,027,816 5,946,520
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
27
Table of Contents
Natural Alternatives International, Inc.
Consolidated Statements of Stockholders ’ Equity
For the Years Ended June 30
(Dollars in thousands)
Accumulated
Additional
Other
Common Stock
Paid-in
Retained
Treasury Stock
Comprehensive
Shares
Amount
Capital
Earnings
Shares
Amount
Income (Loss)
Total
Balance, June 30, 2024
9,480,906 $ 93 $ 32,634 $ 72,966 3,280,721 $ ( 23,076 ) $ ( 22 ) $ 82,595
Issuance of common stock for restricted stock grants
24,000 — — — — — — —
Compensation expense related to stock compensation plans
— — 977 — — — — 977
Repurchase of common stock
— — — — 45,972 ( 178 ) — ( 178 )
Change in minimum pension liability, net of tax
— — — — — — 50 50
Unrealized loss resulting from change in fair value of derivative instruments, net of tax
— — — — — — ( 1,443 ) ( 1,443 )
Net loss
— — — ( 13,575 ) — — — ( 13,575 )
Balance, June 30, 2025
9,504,906 $ 93 $ 33,611 $ 59,391 3,326,693 $ ( 23,254 ) $ ( 1,415 ) $ 68,426
Issuance of common stock for restricted stock grants
147,000 1 ( 1 ) — — — — —
Compensation expense related to stock compensation plans
— — 603 — — — — 603
Repurchase of common stock
— — — — 32,006 ( 88 ) — ( 88 )
Forfeiture of restricted stock
— — — — 26,665 ( 1 ) — ( 1 )
Change in minimum pension liability, net of tax
— — — — — — 149 149
Unrealized gain resulting from change in fair value of derivative instruments, net of tax
— — — — — — 1,565 1,565
Net loss
— — — ( 20,695 ) — — — ( 20,695 )
Balance, June 30, 2026
9,651,906 $ 94 $ 34,213 $ 38,696 3,385,364 $ ( 23,343 ) $ 299 $ 49,959
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
28
Table of Contents
Natural Alternatives International, Inc.
Consolidated Statements of Cash Flows
For the Years Ended June 30
(in thousands)
2026
2025
Cash flows from operating activities
Net loss
$ ( 20,695 ) $ ( 13,575 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Impairment loss
10,409 0
Settlement of legal proceeding and associated expense
44 1,400
Depreciation and amortization
4,709 4,560
Deferred income taxes
— 3,613
Non-cash lease expenses
5,175 7,254
Stock-based compensation
603 977
Pension expense, net of contributions
18 81
Loss on disposal of assets
6 49
Changes in operating assets and liabilities:
Accounts receivable
( 6,006 ) 2,247
Inventories
( 5,882 ) ( 622 )
Prepaids and other assets
3,711 2,223
Accounts payable and accrued liabilities
4,056 2,858
Operating lease liabilities
( 5,095 ) ( 4,235 )
Forward contracts
( 34 ) 176
Income taxes
( 136 ) ( 1,110 )
Accrued compensation and employee benefits
201 36
Net cash (used in) provided by operating activities
( 8,916 ) 5,932
Cash flows from investing activities
Purchases of property and equipment
( 3,701 ) ( 3,614 )
Net cash used in investing activities
( 3,701 ) ( 3,614 )
Cash flows from financing activities
Borrowings under line of credit
66,710 31,000
Repayments under line of credit
( 60,861 ) ( 32,500 )
Borrowings under long-term debt
11,000 —
Repayments under long-term debt
( 8,994 ) ( 296 )
Repurchase of common stock
( 89 ) ( 178 )
Net cash provided by (used in) financing activities
7,766 ( 1,974 )
Net (decrease) increase in cash, cash equivalents and restricted cash
( 4,851 ) 344
Cash, cash equivalents and restricted cash at beginning of year
12,325 11,981
Cash, cash equivalents and restricted cash at end of year
$ 7,474 $ 12,325
Supplemental disclosures of cash flow information
Cash paid during the year for:
Interest
$ 1,082 $ 814
Income taxes
$ 435 $ 323
Non-cash purchases of property and equipment
$ 115 $ —
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
29
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. Organization and Summary of Significant Accounting Policies
Organization
We provide private-label contract manufacturing services to companies that market and distribute vitamins, minerals, herbs, and other nutritional supplements, as well as other health care products, to consumers both within and outside the U.S. We also seek to commercialize our patent and trademark estate related to the ingredient known as beta-alanine sold under our CarnoSyn®, SR CarnoSyn®, CarnoSyn® 4X and TriBsyn® trademarks through raw material and finished product sales and various license and similar arrangements.
Subsidiaries
On January 22, 1999, Natural Alternatives International Europe S.A., a Swiss Corporation (NAIE) was formed as our wholly owned subsidiary, based in Manno, Switzerland. In September 1999, NAIE opened a manufacturing facility and currently possesses manufacturing capability in encapsulation, powders, tablets, finished goods packaging, quality control laboratory testing, warehousing, distribution and administration.
Principles of Consolidation
The consolidated financial statements include the accounts of Natural Alternatives International, Inc. (NAI) and our wholly owned subsidiary, NAIE. All intercompany accounts and transactions have been eliminated. The functional currency of NAIE, our foreign subsidiary, is the U.S. Dollar. Certain accounts of NAIE have been translated at either current or historical exchange rates, as appropriate, with gains and losses included in the consolidated statements of operations and comprehensive loss.
Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU 2023 - 09, "Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures". The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023 - 09 are effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We adopted the new standard and the additional disclosure requirements in our annual financial statements for the year ended June 30, 2026 with prospective application contained in Note G.
Recently Issued Accounting and Regulatory Pronouncements
In December 2025, the FASB issued ASU 2025 - 12, Codification Improvements ("ASU 2025 - 12" ). ASU 2025 - 12 addresses suggestions received from stakeholders regarding the Accounting Standards Codification and makes other incremental improvements to U.S. GAAP. The update represents changes to the Codification that clarify, correct errors in or make other improvements to a variety of topics that are intended to make it easier to understand and apply. ASU 2025 - 12 is effective for fiscal years beginning after December 15, 2026 and interim periods within those fiscal years. Entities are required to apply the amendments to ASC 260 retrospectively. All other amendments may be applied prospectively or retrospectively. Early adoption is permitted. We plan to adopt this pronouncement for the interim periods within our fiscal year beginning July 1, 2027, and we are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025 - 11 which is related to interim disclosure requirements. The amendments in this update clarify current interim disclosure requirements and provide a comprehensive list of required interim disclosures. The update also incorporates a disclosure principle that requires entities to disclose events that occur after the end of the last annual reporting period. This update is effective for interim periods within annual periods beginning after December 15, 2027, though early adoption is permitted. We plan to adopt this pronouncement for the interim periods within our fiscal year beginning July 1, 2028, and we do not expect it to have a material effect on our consolidated financial statements and related disclosures.
In November 2025, the FASB issued ASU 2025 - 09, Derivatives and Hedging (Topic 815 ): Hedge Accounting Improvements, which introduces five targeted improvements to better align hedge accounting with risk management activities of the entity. The update will be effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted. We plan to adopt this pronouncement for the interim periods within our fiscal year beginning July 1, 2027, and we are assessing the effect of this update on our consolidated financial statements and related disclosures.
In July 2025, the FASB issued ASU 2025 - 05, Financial Instruments - Credit Losses (Topic 326 ): Measurement of Credit Losses for Accounts Receivable and Contract Assets to introduce a practical expedient intended to simplify the estimation of expected credit losses on current accounts receivable and contract assets arising from revenue transactions under ASC 606. The practical expedient permits entities to assume that current conditions as of the reporting date remain unchanged for the remaining life of the asset. ASU 2025 - 05 is effective for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The provisions under ASU 2025 - 05 should be applied on a prospective basis. We plan to adopt this pronouncement for the interim periods within our fiscal year beginning July 1, 2026, and we do not expect it to have a material effect on our consolidated financial statements and related disclosures.
In November of 2024, the FASB issued ASU 2024 - 03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220 - 40 ): Disaggregation of Income Statement Expenses. This ASU requires public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses presented in the consolidated statements of operations and comprehensive loss. ASU 2024 - 03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. ASU 2024 - 03 allows for early adoption and requires prospective application to financial statements issued for reporting periods after the effective date of ASU 2024 - 03, and it allows for election to retrospectively adopt to any or all comparatively presented prior periods in the financial statements beginning before the effective date. This ASU will be adopted in our annual financial statements for the year ending June 30, 2028. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.
30
Table of Contents
In October 2023, the FASB issued Accounting Standards Update ("ASU") 2023 - 06, "Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative". ASU 2023 - 06 clarifies or improves disclosure and presentation requirements on various disclosure areas, including the statement of cash flows, earnings per share, debt, equity, and derivatives. The amendments will align the requirements in the FASB Accounting Standards Codification (ASC) with the SEC’s regulations. The amendments in this ASU will be effective on the date the related disclosures are removed from Regulation S- X or Regulation S-K by the SEC, and will not be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. As we are currently subject to these SEC requirements, this ASU is not expected to have a material impact on our consolidated financial statements or related disclosures.
Reclassifications
Certain amounts in the prior period consolidated financial statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported results of operations.
Going Concern
Management evaluated whether conditions and events, considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date our financial statements are issued.
As of June 30, 2026 , we had $ 7.5 million in cash, cash equivalents and restricted cash of which $ 6.3 million was held by NAIE. On October 15, 2025, NAIE paid a dividend of $ 3.1 million to NAI which was subject to a 5 % Swiss withholding tax.
On May 18, 2026, we entered into a new domestic credit facility with Legacy (Note F). The new credit facility includes a fixed charge coverage ratio covenant requirement as defined in the Loan and Security Agreement that is based on only domestic operations and will first be measured for the nine months ending September 30, 2026. We anticipate we will not be able to comply with the covenant required under the Loan and Security Agreement as of September 30, 2026 due to one of our largest private-label contract manufacturing customer's material downward revisions to their forecast of projected orders and purchases from us during our fiscal year 2027 (Note O). We have informed Legacy of our pending non-compliance with the fixed charge coverage ratio, and there is no assurance that a waiver, amendment, or remedy will be available or what the difference in amount, cost or other factors may be.
Management identified the following conditions that raised substantial doubt about the Company’s ability to continue as a going concern:
• Continued net losses and negative operating cash flows;
• A forecasted inability to meet the financial covenant requirements of Legacy for the nine months ending September 30, 2026; and
• Our inability to satisfy amounts owed under the current credit facility and term loan with cash currently available in the event Legacy elects to exercise its rights under the credit facility in the event of non-compliance regarding default actions against the Company.
To address these conditions, management has implemented the following actions:
•
We currently have our corporate headquarters classified as held for sale of which we expect to generate net positive cash flow from a future sale;
•
Management continues to focus on growing sales through the expansion of existing customer relationships and new customer relationships;
•
Management is evaluating cost containment and reduction opportunities in an effort to improve financial results while also improving working capital usage;
•
After careful consideration of the Company's current financial position and strategic objectives, management has determined the sale of our Carlsbad, California manufacturing facility is in the best interests of the Company and its stockholders. The Board of Directors has concluded that divesting this real property asset will provide the Company with additional liquidity needed to manage cash flows and reduce the overall debt load while improving capacity utilization. In light of the Company's recent operating challenges, management believes unlocking the capital currently held in this facility will allow the Company to extinguish the outstanding term-note on this property, reduce persistent excess capacity in our contract manufacturing segment, and better size the Company for sustainable growth. Management believes production can be effectively consolidated into our Vista, California manufacturing facility with no disruptions to production of customers' products; and
•
Initiated a comprehensive review process to explore strategic alternatives focused on maximizing shareholder value including evaluating a full range of strategic growth paths, potential mergers, acquisitions, joint ventures, or a strategic sale of the Company.
Management has prepared cash flow projections incorporating these plans, as well as projected sales growth reflecting our best estimates of future operating performance and liquidity needs. Management believes these plans will allow the Company to mitigate the current conditions that have raised substantial doubt about the Company’s ability to continue as a going concern. While management plans to take the actions noted above, there can be no assurance we will be successful in our efforts to obtain a waiver, amendment, or obtain alternative financing or avoid future issues maintaining compliance with financial covenants.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
Cash, Cash Equivalents, and Restricted Cash
We consider all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Amounts classified as restricted cash are for a lockbox arrangement with our lender.
31
Table of Contents
The following table sets forth the company’s reconciliation of cash, cash equivalents and restricted cash reported within the consolidated statement of cash flows that equals the total of the same amounts shown in the consolidated balance sheets:
2026
2025
Supplemental disclosures of cash flow information
Cash and cash equivalents
$ 7,388 $ 12,325
Restricted cash (1)
86 —
Cash, cash equivalents and restricted cash
$ 7,474 $ 12,325
( 1 ) Restricted cash is comprised of payment receipts from our customers used to reduce borrowing on the outstanding balance of our line of credit.
Fair Value of Financial Instruments
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We use a three -level hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available under the circumstances.
The fair value hierarchy is broken down into three levels based on the source of inputs. In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. We classify cash, cash equivalents, restricted cash, and marketable securities balances as Level 1 assets. The approximate fair value of cash, cash equivalents, restricted cash, accounts receivable, accounts payable and short-term borrowings is equal to book value due to the short-term nature of these items. Fair values determined by Level 2 inputs are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable or can be corroborated, either directly or indirectly by observable market data. Level 3 inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. These include certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
As part of the refinancing of our previous credit facility, Wells Fargo required us to extinguish and settle all our remaining outstanding foreign currency hedge contracts. As a result, we did not hold any foreign currency hedge contracts as of June 30, 2026 .
Except for cash, cash equivalents and restricted cash, as of June 30, 2026 and June 30, 2025 , we did not have any financial assets or liabilities classified as Level 1. We classify derivative forward exchange contracts as Level 2 assets and liabilities. The fair values were determined by obtaining pricing from Wells Fargo.
We measure assets held for sale, property and equipment, net, and operating lease right-of-use assets at fair value on a nonrecurring basis and recognize them at the lower of fair value or their carrying amount when they are deemed to be impaired. As of June 30, 2026 , we recognized a non-cash impairment charge of $ 10.4 million presented as a separate line item, Impairment loss , on the consolidated statements of operations and comprehensive loss to write down property and equipment, net to reflect the lower of their estimated fair values or carrying amount as of June 30, 2026. Our estimates of fair value measurements used to calculate the impairment loss were classified as Level 3 within the fair value hierarchy due to the use of significant unobservable inputs and management's own assumptions regarding future cash flows.
As of June 30, 2026 , we had no derivative instruments classified as Level 2 assets and liabilities.
Fair value of derivative instruments classified as Level 2 assets and liabilities consisted of the following as of June 30, 2025 (in thousands):
June 30,
2025
Swiss Franc Forward Contract – Current Assets
368
Total Derivative Contracts – Current Assets
368
Euro Forward Contract–Current Liabilities
( 1,704 )
Swiss Franc Forward Contract – Current Liabilities
( 263 )
Total Derivative Contracts – Current Liabilities
( 1,967 )
Fair Value Net Asset – all Derivative Contracts
$ ( 1,599 )
We also classify any outstanding line of credit and term loan balance as a Level 2 liability, as the fair value is based on inputs that can be derived from information available in publicly quoted markets. As of June 30, 2026 , we had $ 7.7 million outstanding on our line of credit and of $ 10.9 million outstanding on our term loan. As of June 30, 2025 , we had $ 1.9 million outstanding on our line of credit and $ 8.9 million outstanding on our term loan. As of June 30, 2026 and June 30, 2025 , we did not have any financial assets or liabilities classified as Level 3. We did not transfer any assets or liabilities between these levels during fiscal 2026 or fiscal 2025 .
Accounts Receivable
We perform ongoing credit evaluations of our customers and adjust credit limits based on payment history and expected future customer credit-worthiness. An allowance for estimated credit losses is maintained based on, but not limited to, historical collection experience, current customer financial condition, current and future economic and market conditions, and age of receivables to identify any customer credit issues. We monitor our expected collections regularly and adjust the allowance for credit loss accounts as necessary to recognize any changes in credit exposure. Upon conclusion that a receivable is uncollectible, we record the respective amount as a charge against allowance for credit losses. To date, such credit loss reserves, in the aggregate, have been adequate to cover collection losses.
32
Table of Contents
Inventories
We operate primarily as a private-label contract manufacturer. We make products based upon anticipated demand or following receipt of customer specific purchase orders. From time to time, we make inventory for private-label contract manufacturing customers under a specific purchase order with delivery dates that may subsequently be rescheduled or canceled at the customer’s request. We value inventory at the lower of cost ( first -in, first -out) or net realizable value on an item-by-item basis, including costs for raw materials, labor and manufacturing overhead. We establish reserves equal to all or a portion of the related inventory to reflect situations in which the cost of the inventory is not expected to be recovered. This requires us to make estimates regarding the market value of our inventory, including an assessment for excess and obsolete inventory. Once we establish an inventory reserve in a fiscal period, the reduced inventory value is maintained until the inventory is sold or otherwise disposed of. In evaluating whether inventory is stated at the lower of cost or net realizable value, management considers such factors as the amount of inventory on hand, the estimated time required to sell such inventory, the remaining shelf life and efficacy, the foreseeable demand within a specified time horizon and current and expected market conditions. Based on this evaluation, we record adjustments to cost of goods sold to adjust inventory to its net realizable value.
Property and Equipment
We state property and equipment at cost. Depreciation of property and equipment is provided using the straight-line method over their estimated useful lives, generally ranging from 1 to 39 years. We amortize leasehold improvements using the straight-line method over the shorter of the useful life of the improvement or the term of the lease. Maintenance and repairs are expensed as incurred. Significant expenditures that increase economic useful lives of property or equipment are capitalized and expensed over the useful life of such expenditure.
Impairment Loss
We periodically evaluate the carrying value of long-lived assets to be held and used when events and circumstances indicate that the carrying amount of an asset may not be recovered. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
During fiscal 2026 in our Private-label contract manufacturing segment, we observed a decline in the fair value of our manufacturing facility we own in Carlsbad, California compared to its carrying value, negative cash flow results from operating activities in fiscal years 2026 and 2024 , an adverse change in the business climate as a result of one of our largest customer's downward revisions of forecasted orders, and expected negative cash flow results for fiscal year 2027. These factors indicated the carrying value of certain long-lived assets might not be fully recoverable. Consequently, we performed an evaluation of the recoverability of this asset group. Based on this evaluation, we determined the carrying amount of our manufacturing facility in Carlsbad, California exceeded the projected undiscounted future cash flows from that facility. Accordingly, we determined an impairment loss due to the carrying value of this asset group as of June 30, 2026 being in excess of the sum of expected cash flows over the forecasted useful life of the facility subject to fair value limitations. As a result, we recognized a non-cash impairment charge of $ 10.4 million presented as a separate line item, Impairment loss , on the consolidated statements of operations and comprehensive loss to write down property and equipment, to reflect the lower of their estimated fair values or carrying amounts as of June 30, 2026. This charge significantly increased our operating loss for fiscal year 2026 but had no immediate impact on our cash position or liquidity. For estimates of fair values, we relied on significant unobservable inputs categorized as Level 3 within the fair value hierarchy such as third -party real estate experts for building and land fair values as of June 5, 2026, and a third -party appraiser's report for Machinery and Equipment as of January 28, 2026, which we received as part of our debt refinancing in May 2026 and do not represent fair values as of June 30, 2026. It is possible the assumptions and underlying estimates used to determine the fair value of this asset group will change in the future, and such changes could result in a material difference from the impairment loss recognized in these financial statements.
During fiscal 2025 , we recognized no impairment losses.
Assets Held for Sale
During the fourth quarter of fiscal year 2026 after careful consideration of our financial position and strategic objectives, management determined the sale of the Company's corporate headquarters building was in the best interests of the Company and its stockholders. The Board of Directors concluded that divesting this real property asset would provide us with enhanced financial flexibility and additional liquidity needed to pursue business opportunities. By the end of the fourth quarter of fiscal year 2026, we had met all of the criteria required for treatment of the building, land and other fixed assets as assets held for sale. The assets held for sale are located in Carlsbad, California and are reported at their combined carrying value of $ 4.0 million as of June 30, 2026 . We estimate the sale of these assets to occur during our fiscal year 2027. No impairment loss was recognized upon classification to assets held for sale.
Derivative Financial Instruments
We may use derivative financial instruments in the management of our foreign currency exchange risk inherent in our forecasted sales denominated in Euros and Swiss Francs, our long-term lease liability denominated in Swiss Francs and our exposure to interest rate fluctuations related to our term-note.
We may hedge our foreign currency exposures by entering into offsetting forward exchange contracts. To the extent we use derivative financial instruments that meet the relevant criteria, we account for them as cash flow hedges. Foreign exchange derivative instruments that do not meet the criteria for cash flow hedge accounting are marked-to-market through the consolidated statements of operations and comprehensive loss. Historically, our cash flow derivative instruments related to our Euro sales have met the criteria for hedge accounting, while our derivative instruments related to our long-term lease liability have not. In the fourth quarter of fiscal 2025, we began hedging our currency risk associated with sales denominated in Swiss Franc and these derivative instruments meet the criteria for cash flow hedge accounting.
We recognize any unrealized gains and losses associated with derivative instruments accounted for as cash flow hedges in income in the period in which the underlying hedged transaction is realized. To the extent the derivative instrument is deemed ineffective we would recognize the resulting gain or loss in income at that time. As of June 30, 2026 , we held no derivative contracts designated as cash flow hedges as all contracts were settled on May 11, 2026 resulting in a net settlement loss of $ 0.2 million when our hedging credit line with Well Fargo was terminated. We are exploring opportunities with other lenders to establish a new foreign currency hedging credit line.
33
Table of Contents
Defined Benefit Pension Plan
We formerly sponsored a defined benefit pension plan. Effective June 21, 1999, we adopted an amendment to freeze benefit accruals to the participants. The plan obligation and related assets of the plan are presented in the notes to the consolidated financial statements. Plan assets, which consist primarily of marketable equity and debt instruments, are valued based upon third party market quotations. Independent actuaries, through the use of a number of assumptions, determine plan obligations and annual pension expense. Key assumptions in measuring the plan obligations include the discount rate and estimated future return on plan assets. In determining the discount rate, we use an average long-term bond yield. Asset returns are based on the historical returns of multiple asset classes to develop a risk free rate of return and risk premiums for each asset class. The overall rate for each asset class was developed by combining a long-term inflation component, the risk free rate of return and the associated risk premium. A weighted average rate is developed based on the overall rates and the plan’s asset allocation.
Revenue Recognition
We record revenue based on a five -step model which includes: ( 1 ) identifying a contract with a customer; ( 2 ) identifying the performance obligations in the contract; ( 3 ) determining the transaction price; ( 4 ) allocating the transaction price among the performance obligations; and ( 5 ) recognizing revenue as each of the various performance obligations are satisfied.
Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling one or more performance obligations. We identify purchase orders from customers as contracts. The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, including estimates for early payment discounts, volume rebates, and contractual discounts. Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. We review and update these estimates at the end of each reporting period, and the impact of any adjustment is recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, we consider both the customer's ability and intent to pay the amount of consideration when it is due. Payments of invoices are due as specified in the underlying customer agreement, which typically range from 30 to 60 days from the invoice date. Invoices are generally issued on the date of transfer of control of the products ordered to the customer.
Revenue is recognized at the point in time that each of our performance obligations is fulfilled, and control of the ordered products is transferred to the customer. This transfer occurs when the product is shipped, or in some cases, when the product is delivered to the customer. We recognize revenue in certain circumstances before delivery to the customer has occurred (commonly referred to as bill-and-hold transactions). Products sold under bill-and-hold arrangements are recorded as revenue when risk of ownership has been transferred to the customer, but the product has not shipped due to a substantive reason, typically at the customer’s request. The product must be separately identified as belonging to the customer, ready for physical transfer to the customer, and we cannot have the ability to redirect the product to another customer.
We provide early payment discounts to certain customers. We evaluate the likelihood of customers taking advantage of these discounts based on historical payment trends. The cost of these discounts is reported as a reduction to the transaction price. If the actual discounts differ from those estimated, the difference is also reported as a change in the transaction price. We require prepayment from certain customers. We record any payments received in advance of contracts fulfillment as a contract liability, and they are classified as customer deposits on the consolidated balance sheet.
Contract liabilities and revenue recognized were as follows (in thousands):
June 30, 2025
Additions
Revenue Recognized
Customer Refunds
June 30, 2026
Contract Liabilities (Customer Deposits)
$ 1,364 $ 4,079 $ ( 4,121 ) $ ( 2 ) $ 1,320
June 30, 2024
Additions
Revenue Recognized
Customer Refunds
June 30, 2025
Contract Liabilities (Customer Deposits)
$ 302 $ 4,371 $ ( 3,309 ) $ — $ 1,364
Except for product defects, no right of return exists on the sale of our products, or those we manufacture for our customers. We estimate returns based on historical experience and recognize a returns liability for any estimated returns. As of June 30, 2026 , we have $ 0 in our returns reserve.
We currently own and previously owned certain U.S. patents and patent pending applications, and each patent’s corresponding foreign patent applications. All of these patents, pending patents, and patent rights, relate to the ingredient known as beta-alanine marketed and sold under our CarnoSyn®, SR CarnoSyn®, CarnoSyn® 4X and TriBsyn® trademarks. We recorded beta-alanine raw material sales and royalty and licensing income as a component of revenue in the amount of $ 7.9 million during fiscal 2026 and $ 8.1 million during fiscal 2025 . These royalty income and raw material sale amounts resulted in royalty expense paid to the original patent holders from whom NAI acquired its patents and patent rights. We recognized royalty expense as a component of cost of goods sold in the amount of $ 0.2 million during fiscal 2026 and $ 0.3 million during fiscal 2025 . In July 2026, our patents related to instant release beta-alanine expired and the royalty expense agreement terminated.
Cost of Goods Sold
Cost of goods sold includes raw material, labor, manufacturing overhead, royalty expense, shipping, and customer related research and development costs.
Shipping and Handling Costs
We include fees earned on the shipment of products to customers in sales and include costs incurred on the shipment of product to customers in costs of goods sold.
34
Table of Contents
Research and Development Costs
As part of the services we provide to our private-label contract manufacturing customers, we may perform, but are not obligated to perform, certain research and development activities related to the development or improvement of their products. While our customers typically do not pay directly for this service, the cost of this service is included as a component of the price we charge to manufacture and deliver their products. We also direct and participate in clinical research studies, often in collaboration with scientists and research institutions, to validate the benefits of a product and provide scientific support for product claims and marketing initiatives.
Research and development costs are expensed when incurred. Our research and development expenses were $ 2.3 million for fiscal 2026 and $ 1.8 million for fiscal 2025 . These costs are included in selling, general and administrative expenses and cost of goods sold.
Advertising Costs
We expense the production costs of advertising the first time the advertising takes place. We incurred and expensed advertising costs in the amount of $ 0.6 million during the fiscal year ended June 30, 2026 and $ 0.4 million during fiscal 2025 . These costs are included in selling, general and administrative expenses.
Income Taxes
To determine our annual provision for income taxes, we use an estimated annual effective tax rate that is based on annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions to which we are subject. We recognize interest and penalties related to uncertain tax positions, if any, as an income tax expense.
We record valuation allowances to reduce our deferred tax assets to an amount that we believe is more likely than not to be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will ultimately be realized based on whether future taxable income will be generated during the periods in which those temporary differences become deductible. During the year ended June 30, 2026 , we recorded a valuation allowance against deferred income tax assets of $ 5.6 million, representing the amount of our deferred income tax assets in excess of our deferred income tax liabilities. We recorded the valuation allowance because management was unable to conclude, in light of the cumulative loss we have realized related to our US-based operations in recent years, that realization of the net deferred income tax asset was more likely than not. The valuation allowance recorded during fiscal 2026 primarily related to fiscal 2026 and changes in other deferred tax items recognized during fiscal 2026 . As a result of the recognition of these valuation adjustments, we have a $ 10.4 million net deferred tax asset offset by a valuation allowance of $ 10.4 million resulting in a net deferred tax asset of $ 0 as of June 30, 2026 . This valuation allowance did not have any effect on the tax expense and related liability recorded for operating income recognized by NAIE during the year ended June 30, 2026 .
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured and recorded using enacted tax rates for each of the jurisdictions in which we operate, and adjusted using the tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income or expense in the period that includes the enactment date.
We account for uncertain tax positions using the more-likely-than- not recognition threshold. It is our policy to establish reserves based on management’s assessment of exposure for certain positions taken in previously filed tax returns that may become payable upon audit by tax authorities. Our tax reserves are analyzed quarterly, and adjustments are made as events occur that we believe warrant adjustments to the reserves. Our practice is to recognize interest and/or penalties related to income tax matters in income tax expense. As of June 30, 2026 and June 30, 2025 , we did not record any tax liabilities for uncertain tax positions.
Stock-Based Compensation
Our current omnibus equity incentive plan that became effective January 1, 2021 ( the “2020 Plan”), was approved by our stockholders at the Annual Meeting of Stockholders on December 4, 2020. Under the 2020 Plan, we may grant nonqualified and incentive stock options, restricted stock grants, restricted stock units, stock appreciation rights, and other stock-based awards to employees, non-employee directors and consultants.
When we issue stock options or have any outstanding, we estimate the fair value of stock option awards at the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. Option valuation models require the use of highly subjective assumptions. Black-Scholes uses assumptions related to volatility, the risk-free interest rate, the dividend yield (which we assume to be zero, as we have not paid any cash dividends) and employee exercise behavior. Expected volatilities used in the model are based on the historical volatility of our stock price. The risk-free interest rate is derived from the U.S. Treasury yield curve in effect in the period of grant. The expected life of stock option grants is derived from historical experience. The fair value of restricted stock shares granted is based on the market price of our common stock on the date of grant. We amortize the estimated fair value of our stock awards to expense over the related vesting periods.
We recognize forfeiture of stock-based compensation as they occur.
Use of Estimates
Our management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenue and expenses, and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP). Actual results could differ from those estimates and our assumptions may prove to be inaccurate.
35
Table of Contents
Net Loss per Common Share
We compute basic net loss per common share using the weighted average number of common shares outstanding during the year, and diluted net loss per common share using the additional dilutive effect of all dilutive securities. The dilutive impact of stock options and restricted shares account for the additional weighted average shares of common stock outstanding for our diluted net loss per common share computation. We calculated basic and diluted net loss per common share as follows (in thousands, except per share data):
For the Years Ended June 30,
2026
2025
Numerator
Net loss
$ ( 20,695 ) $ ( 13,575 )
Denominator
Basic weighted average common shares outstanding
6,028 5,947
Dilutive effect of stock options and restricted stock shares
— —
Diluted weighted average common shares outstanding
6,028 5,947
Basic net loss per common share
$ ( 3.43 ) $ ( 2.28 )
Diluted net loss per common share
$ ( 3.43 ) $ ( 2.28 )
We exclude the impact of restricted stock from the calculation of diluted net loss per common share in periods where we have a net loss or when their inclusion would be antidilutive. During the year ended June 30, 2026 , we excluded 158,538 shares of unvested restricted stock. For the year ended June 30, 2025 , we excluded restricted stock totaling 222,551 , as their impact would have been anti-dilutive.
Concentrations of Credit Risk
Financial instruments that subject us to concentrations of credit risk consist primarily of cash, cash equivalents, restricted cash and accounts receivable. We place our cash, cash equivalents and restricted cash with highly rated financial institutions. Credit risk with respect to receivables is primarily concentrated with our two largest customers whose receivable balances collectively represented 59.4 % of gross accounts receivable at June 30, 2026 and with our three largest customers whose receivable balances collectively represented 67.8 % at June 30, 2025 .
Additionally, amounts due related to our beta-alanine raw material sales were 9.2 % of gross accounts receivable at June 30, 2026 and 6.8 % of gross accounts receivable at June 30, 2025 . Concentrations of credit risk related to the remaining accounts receivable balances are limited due to the number of customers comprising our remaining customer base.
B. Inventories
Inventories, net, consisted of the following at June 30 (in thousands):
2026
2025
Raw materials
$ 21,508 $ 17,632
Work in progress
6,087 3,943
Finished goods
3,516 4,054
Reserves
( 358 ) ( 758 )
$ 30,753 $ 24,871
C. Property and Equipment
Property and equipment consisted of the following at June 30 (dollars in thousands):
Depreciable
Life
In Years
2026
2025
Land
NA
$ 5,132 $ 8,940
Building and building improvements
7 – 39
14,606 24,650
Machinery and equipment
3 – 12
41,146 41,311
Office equipment and furniture
3 – 5
6,432 6,936
Vehicles
3
237 237
Leasehold improvements
1 – 20
26,282 24,788
Total property and equipment
93,835 106,862
Less: accumulated depreciation and amortization
( 58,230 ) ( 55,972 )
Property and equipment, net
$ 35,605 $ 50,890
During fiscal year 2026 , we disposed of machinery and equipment primarily due to obsolescence with total original value of $ 804,000 and related accumulated depreciation of $ 798,000 resulting in a loss on disposal of assets of $ 6,000 .
During fiscal year 2025 , we disposed of machinery and equipment primarily due to obsolescence with total original value of $ 3.945 million and related accumulated depreciation of $ 3.896 million resulting in a loss on disposal of assets of $ 49,000 .
36
Table of Contents
Depreciation and amortization expense was approximately $ 4.7 million in fiscal 2026 and $ 4.6 million in fiscal 2025 .
As of June 30, 2026 , we had met all of the criteria required for treatment of the Company's corporate headquarters building, land and other fixed assets located in Carlsbad, California as assets held for sale. The assets held for sale are reported at their combined carrying value of $ 4.0 million as of June 30, 2026 . We estimate the sale of these assets to occur during our fiscal year 2027. No impairment loss was recognized upon classification to assets held for sale.
D. Leases
We currently lease our Vista, California and Manno, Switzerland product manufacturing and support facilities. At the inception of a contract, we assess whether the contract is, or contains, a lease. Our assessment is based on: ( 1 ) whether the contract involves the use of a distinct identified asset, ( 2 ) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period of the contract, and ( 3 ) whether we have the right to direct the use of the asset during such time period. At inception of a lease, we allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.
On July 18, 2023, we entered into a Fourth Amendment to the Lease of our Vista, California manufacturing facility. The Fourth Amendment extended the term of the Lease by an additional ten years and five months commencing April 1, 2024. The amended lease covering two buildings and approximately 162,000 square feet resulted in an increase in base rent to $ 1.50 per square foot, after five free months of base rent beginning at the commencement of the extended term. NAI constructed substantial improvements to the facilities including but not limited to installation of an approximately $ 2.4 million solar electrical generating system on both buildings, and other substantial improvements. Pursuant to the Fourth Amendment, the Landlord has reimbursed NAI $ 1.1 million for these tenant improvements to the buildings. Our lease liability and right of use asset were both increased by approximately $ 25.9 million as a result of this lease extension effective on the date that the Fourth Amendment was executed. We reevaluated our leased property in Vista as of June 30, 2026 and determined that it was in our best interest not to exercise an extension option that was previously recorded at the time of the Fourth Amendment to the Lease. As a result, our lease liability and right-of-use asset as of June 30, 2026 both decreased by $ 14.1 million due to this remeasurement.
On June 9, 2026, NAIE provided notice of termination related to our warehouse leased in Manno, Switzerland. The notice of termination reduced the lease term by one year and six months, thus ending on December 31, 2026. NAIE's lease liability and right-of-use asset as of June 30, 2026 both decreased by approximately $ 0.3 million as a result of their notification and termination of the lease agreement.
On January 22, 2024, NAIE entered into a lease for an apartment in Lugano, Switzerland with an original lease term of 27 months beginning April 1, 2024 and ending on June 30, 2026. On June 2, 2026, NAIE extended the lease term six months through December 31, 2026. NAIE's lease liability and right of use asset as of June 30, 2026 both increased by approximately $ 27,000 as a result of the lease extension.
Leases are classified as either finance leases or operating leases. A lease must be classified as a finance lease if any of the following criteria are met: the lease transfers ownership of the asset by the end of the lease term, the lease contains an option to purchase the asset that is reasonably certain to be exercised, the lease term is for a major part of the remaining useful life of the asset, or the present value of the lease payments equals or exceeds substantially all of the fair value of the asset. A lease is classified as an operating lease if it does not meet any of these criteria. Substantially all our operating leases are comprised of payments for the use of manufacturing and office space. We have no leases classified as finance leases. As of June 30, 2026 , the weighted average remaining lease term for our operating leases was 7.4 years. The weighted average discount rate for our operating leases was 7.31 %. As of June 30, 2025 , the weighted average remaining lease term for our operating leases was 8.6 years and the weighted average discount rate was 5.94 %. The lease discount rate is determined as the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.
For all leases at the lease commencement date, a right-of-use asset and a lease liability are recognized. The right-of-use asset represents the right to use the leased asset for the lease term. The lease liability represents the present value of the lease payments under the lease.
The right-of-use asset is initially measured at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, our secured incremental borrowing rate for the same term as the underlying lease. For our real estate and other operating leases, we use our secured incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise the following: the fixed noncancelable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early. Certain leases contain escalation clauses. Fixed escalation clauses are included in our calculation of right-of-use assets and operating lease liabilities. Escalation clauses based on the CPI (Consumer Price Index) are not included in our calculation of right-of-use assets and operating lease liabilities because they cannot be readily determined.
Some of our manufacturing leases contain variable lease payments, including payments based on an index or rate. Variable lease payments based on an index or rate are initially measured using the index or rate in effect at lease commencement and separated into lease and non-lease components based on the initial amount stated in the lease or standalone selling prices. Lease components are included in the measurement of the initial lease liability. Additional payments based on the change in an index or rate, or payments based on a change in our portion of the operating expenses, including real estate taxes and insurance, are recorded as a period expense when incurred. Lease modifications result in remeasurement of the lease liability.
Lease expense for operating leases consists of the lease payments plus any initial direct costs, primarily brokerage commissions, and is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the right-of-use asset on a straight-line basis over the lease term and interest expense determined on an amortized cost basis. The lease payments are allocated between a reduction of the lease liability and interest expense.
We have elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a term of 12 months or less. The effect of short-term leases on our right-of-use asset, lease liability, and the short-term lease cost for the years ended June 30, 2026 and 2025 was not material.
37
Table of Contents
Other information related to leases was as follows (in thousands) for the year ended June 30,
Supplemental Cash Flows Information
2026
2025
Cash paid for amounts included in the measurement of operating lease liabilities
$ 5,036 $ 4,302
Net decrease in operating lease liabilities and right-of-use assets due to lease remeasurements
( 14,413 ) -
E. Other Comprehensive Income (Loss)
Other comprehensive income (loss) (“OCI” and “OCL”) consisted of the following at June 30 (dollars in thousands):
Year Ended June 30, 2026
Unrealized
Gains
(Losses)
Defined
on
Benefit
Cash Flow
Pension Plan
Hedges
Total
Balance as of June 30, 2025
$ ( 228 ) $ ( 1,187 ) $ ( 1,415 )
OCI before reclassifications
129 423 552
Amounts reclassified from OCI
20 1,142 1,162
Net current period OCI
149 1,565 1,714
Balance as of June 30, 2026
$ ( 79 ) $ 378 $ 299
Year Ended June 30, 2025
Unrealized
Unrealized
(Losses)
Gains
Gains
(Losses)
Defined
on
on
Benefit
Cash Flow
Swap
Pension Plan
Hedges
Derivative
Total
Balance as of June 30, 2024
$ ( 278 ) $ 172 $ 84 $ ( 22 )
OCL before reclassifications
( 21 ) ( 1,983 ) ( 111 ) ( 2,115 )
Amounts reclassified from OCI
86 192 — 278
Tax effect of OCI activity
( 15 ) 432 27 444
Net current period OCI (OCL)
50 ( 1,359 ) ( 84 ) ( 1,393 )
Balance as of June 30, 2025
$ ( 228 ) $ ( 1,187 ) $ — $ ( 1,415 )
F. Debt
On May 18, 2026, we entered into a new domestic credit facility with Legacy Corporate Lending, LLC (“Legacy”). This new credit facility includes a new real estate term loan for $ 11.0 million and a working capital line of credit with a maximum borrowing capacity of $ 20.0 million subject to a borrowing-base calculation. The new credit facility is secured by all the assets of the Company, excluding NAIE's assets, and may be prepaid at any time. The new line of credit bears interest at a rate of 4.5 % above the Term Secured Overnight Financing Rate (“Term SOFR”), while the real estate term loan was amortized over 15 years and initially bore interest at a fixed rate of 14.0 % until such time as Legacy completed an appraisal and any necessary other documentation after which the interest rate reverted to 5.0 % above Term SOFR . Effective July 14, 2026, NAI successfully completed the required appraisal and documentation thereby reducing the interest rate to 5 % above Term SOFR. The credit facility also includes a 0.50 % unused commitment fee and a one -time closing fee of 1.0 % of the total committed credit amount. The term of this new credit facility is three years maturing on May 18, 2029. This credit facility contains covenants which restrict our ability to declare dividends to our shareholders and repurchase our common stock under the stock repurchase plan. The credit facility includes a fixed charge coverage ratio covenant requirement as defined in the Loan and Security Agreement that is based on only domestic operations and will first be measured for the nine months ending September 30, 2026. We anticipate we will not be able to comply with the covenant required under the Loan and Security Agreement as of September 30, 2026 due to one of our largest customer's material downward revisions to their forecast of projected orders and purchases from us during our fiscal year 2027 (Note O). We have informed Legacy of our pending non-compliance with the fixed charge coverage ratio, and there is no assurance that a waiver, amendment, or remedy will be available or what the difference in amount, cost or other factors may be.
On May 18, 2026, the new credit facility was used to extinguish all our prior indebtedness with Wells Fargo Bank and to repay $ 10.0 million on our prior line of credit and $ 8.7 million on our prior term loan thus releasing all our assets formally securing these debts.
38
Table of Contents
As of June 30, 2026, we had $ 17.7 million available of the maximum borrowing capacity under the terms of our new credit line, of which we had outstanding borrowings of $ 7.7 million. We also owed $ 10.9 million on the new real estate term loan. As of June 30, 2025 , we had $ 9.9 million available of the maximum borrowing capacity on our previous credit facility of which we had outstanding borrowings of $ 1.9 million. We also owed $ 8.9 million on the previous term loan. The future debt payments under the new term Note as of June 30, 2026 are as follows (in thousands):
2027
2028
2029
Thereafter
Total
Future Debt Payments
$ 733 $ 733 $ 9,473 $ — $ 10,939
For many years prior to our new credit facility with Legacy, we had a credit line with Wells Fargo Bank, N.A (“Wells Fargo”). The credit line had been amended, modified, and extended several times, most recently on June 20, 2025, when we entered into a Sixth Amendment to Credit Agreement. The Sixth Amendment waived all prior instances of non-compliance and preemptively waived anticipated non-compliance with covenants in the quarter ending June 30, 2025. With this amendment, the maximum borrowing limit was reduced to $ 10.0 million based on a borrowing base calculation and was secured by our accounts receivable and other rights to payment, general intangibles, inventory, equipment, and fixtures. Interest under this credit facility was equal to 3.25 % above the applicable Secured Overnight Financing Rate (“SOFR”) and also included an unused commitment fee of 0.375 %. We also had a Term Note with Wells Fargo that we entered into on August 16, 2021 to borrow part of the purchase price of our powder processing and warehouse property in Carlsbad, California. The Term Note had been secured by a first mortgage on that property. The Term Note was in the original principal amount of $ 10.0 million and was a seven -year note with payments fully amortized based on a twenty-five year assumed term. Amounts outstanding on this note during the term of the agreement bore interest at the rate of 1.8 % above the SOFR rolling 30 -day average. For the three and nine months ended March 31, 2026, we were not in compliance with the maximum net loss and fixed charge coverage ratio covenants of the Wells Fargo credit agreement.
We also have historically had a foreign currency hedging credit line with Wells Fargo to hedge foreign currency exposure up to 12 months in the future. As part of the above noted refinancing, Wells Fargo required us to extinguish and settle our remaining outstanding foreign currency hedge contracts. As a result, we net settled our remaining contracts as of May 11, 2026 resulting in a net settlement loss of $ 0.2 million, and we terminated our hedging line of credit with Wells Fargo. We are currently seeking a replacement hedging counterparty and are in discussions with several lenders.
On June 17, 2026, our subsidiary NAIE entered into a new Credit Agreement with UBS Switzerland AG (“UBS”). This new Credit Agreement is a line of credit with maximum borrowing capacity of CHF 2.0 million secured by NAIE’s accounts receivables. Variable rates of interest are determined by a currency-specific base rate plus a margin to be provided by UBS upon our request. As of June 30, 2026, NAIE was in compliance with the Credit Agreement. NAIE paid a one -time facility origination fee of CHF 15,000 to bind the Credit Agreement for an indefinite term. The Credit Agreement with UBS is filed as Exhibit 10.49 to this Annual Report on Form 10 -K.
G. Income Taxes
During fiscal 2026 , we recorded U.S.-based domestic tax expense of $ 0.1 million and foreign tax expense of $ 0.3 million. During fiscal 2025 , we recorded U.S.-based domestic tax benefit of $ 2.7 million and foreign tax expense of 0.1 million.
During fiscal 2026 , we recorded a valuation allowance against net domestic deferred income tax assets of $ 5.6 million, representing the amount of our deferred income tax assets in excess of our domestic deferred income tax liabilities. We recorded the valuation allowance because management was unable to conclude, in light of the cumulative loss we have realized related to our US-based operations in recent years, that realization of the net deferred income tax asset was more likely than not. The valuation allowance recorded during fiscal 2026 primarily related to fiscal 2026 and changes in other deferred tax items recognized during fiscal 2026 . As a result of the recognition of these valuation adjustments, we have a $ 10.4 million net deferred tax asset offset by a valuation allowance of $ 10.4 million resulting in a net deferred tax asset of $ 0 as of June 30, 2026 . This valuation allowance did not have any effect on the tax expense and related liability recorded for operating income recognized by NAIE during the year ended June 30, 2026 .
The following is a geographical breakdown of loss before income taxes (in thousands):
2026
2025
United States
$ ( 21,956 ) $ ( 11,520 )
Foreign
1,691 780
Total loss before income taxes
$ ( 20,265 ) $ ( 10,740 )
The provision (benefit) for income taxes for the years ended June 30 consisted of the following (in thousands):
2026
2025
Current:
Federal
$ ( 30 ) $ ( 858 )
State
5 ( 17 )
Foreign
455 161
430 ( 714 )
Deferred:
Federal
( 8,659 ) ( 1,198 )
State
( 1,736 ) ( 68 )
Foreign
— —
Valuation allowance
10,395 4,815
— 3,549
Total provision for income taxes
$ 430 $ 2,835
39
Table of Contents
Deferred income taxes reflect the net effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Net deferred tax assets and deferred tax liabilities as of June 30 were as follows (in thousands):
2026
2025
Deferred tax assets:
Inventory capitalization
$ 286 $ 295
Inventory reserves
79 176
Fixed assets
2,309 —
Lease liability
5,122 8,678
Net operating loss carry forward
3,235 2,151
Accrued compensation
192 186
Capitalized research and experimentation
792 944
Accrued contingent fee
— 72
Stock-based compensation
73 95
Forward contracts
— 378
Tax credit carry forward
1,685 722
Pension liability
— 52
Accrued settlement of legal proceeding
305 302
Other, net
495 296
Total gross deferred tax assets
14,573 14,347
Deferred tax liabilities:
Assets held for sale
( 266 ) —
Withholding taxes
— ( 134 )
Fixed assets
— ( 1,577 )
Forward contracts
— —
Lease assets
( 3,752 ) ( 7,464 )
Employee retention tax credit refund
— ( 358 )
Other, net
( 160 ) —
Deferred tax liabilities
( 4,178 ) ( 9,533 )
Valuation allowance
( 10,395 ) ( 4,814 )
Net deferred tax assets
$ — $ —
As of June 30, 2026 , the Company had U.S. federal net operating loss carryforwards of $ 12.2 million which may be carried forward indefinitely. The Company has state net operating loss carryforwards of $ 9.6 million, which, if unutilized, will begin to expire beginning in fiscal year 2031. The Company has federal and state tax credits of $ 1.7 million, which, if unutilized, will begin to expire in fiscal year 2041.
Pursuant to Internal Revenue Code Section 382 and 383, annual use of our net operating loss carryforwards and tax credit carryforwards may be limited as a result of cumulative changes of ownership of more than 50% that occur within a three -year period, resulting in a change of control of our company. We believe it is more-likely-than- not that all net operating losses will be materially available to offset future taxable income. Future changes in ownership could impact the ability to utilize net operating losses and credits available to offset future taxable income.
We are subject to taxation in the U.S., Switzerland and various U.S. state jurisdictions. Our tax years for the fiscal year ended June 30, 2021 and forward are subject to examination by the U.S. tax authorities. Our tax years for the fiscal years ended June 30, 2020 and forward are subject to examination by the state tax authorities. Our tax years for the fiscal year ended June 30, 2023 and forward are subject to assessment by the Swiss tax authorities. We believe it is more likely than not that all significant tax positions taken to date would be sustained by the relevant taxing authorities. As of June 30, 2026 and 2025 , there were no active taxing authority examinations in any of our major tax jurisdictions.
NAIE’s effective tax rate for the fiscal year ended June 30, 2026 for Swiss federal, cantonal and communal taxes is approximately 18 %.
As part of the Tax Cuts and Jobs Act of 2017 (the Tax Act), we were required to recognize a one -time deemed repatriation transition tax during the fiscal year ended June 30, 2018 based on our total post- 1986 earnings and profits (E&P) from our Swiss subsidiary, NAIE. This accumulated E&P amount has historically been considered permanently reinvested thereby allowing us to defer recognizing any U.S. income tax on the amount. We no longer consider undistributed foreign earnings from NAIE as of December 31, 2017 as indefinitely reinvested. We consider earnings accumulated subsequent to December 31, 2017 as indefinitely reinvested.
For tax years commencing on or after January 1, 2022, the Tax Cuts and Jobs Act of 2017, also eliminated the ability to immediately deduct research and development costs. Instead, taxpayers were mandated to capitalize these expenses and amortize them over five years for research conducted within the United States and 15 years for research conducted abroad, as stipulated in IRC Section 174. Although the requirements of the Tax Cuts and Jobs Act of 2017 are applicable for our fiscal year ended on June 30, 2026 , the One Big Beautiful Bill Act was voted into law by Congress on July 4, 2025 and restores the immediate expensing of domestic research and development expenses while making permanent the capitalization and amortization rules of research and development conducted abroad. The One Big Beautiful Bill Act was effective beginning in our fiscal year 2026 and its impact is reflected in the changes in domestic other deferred tax items recognized during fiscal 2026 , fully offset by a valuation allowance recorded during fiscal 2026 . During fiscal 2026 , NAIE declared a dividend to NAI of $ 3.1 million, which was paid in the second quarter of fiscal 2026 . As part of these dividends, we were required to pay a 5 % Swiss withholding tax totaling $ 0.2 million in fiscal 2026 which is recorded in the current tax provision. No dividends to NAI were declared by NAIE in fiscal 2025 .
40
Table of Contents
A reconciliation of the statutory federal income tax rate to the effective consolidated tax rate for the year ended June 30, 2026 , after adoption of ASU 2023 - 09, is as follows (dollars in thousands):
2026
Reconciliation to income tax provision Percentage
U.S statutory federal income tax rate
$ ( 4,256 ) 21.0 %
State income taxes, net of federal income tax expense (1)
( 1 ) 0.0 %
Permanent differences
72 ( 0.4 )%
Foreign tax rate differential (2)
100 ( 0.5 )%
Tax credits
( 761 ) 3.8 %
Global intangible low-taxed income (GILTI)
175 ( 0.9 )%
Change in valuation allowance, net
5,082 ( 25.1 )%
Other (3)
19 ( 0.1 )%
Effective tax rate
$ 430 ( 2.1 )%
( 1 )
No single state or local jurisdiction accounted for more than 5% of the total income tax provision. Our state tax expense is attributed primarily to our operations in California.
( 2 )
Foreign taxes are attributed to NAIE operations in Switzerland.
( 3 )
Represents other reconciling items less than 5% of the total income tax provision
A reconciliation of the statutory federal income tax rate of 21% to the effective consolidated tax rate for the year ended June 30, 2025 , prior to adoption of ASU 2023 - 09, is as follows (dollars in thousands):
2025
Income taxes computed at statutory federal income tax rate
$ ( 2,256 )
State income taxes, net of federal income tax expense
( 177 )
Permanent differences
10
Foreign tax rate differential
( 2 )
Tax credits
( 61 )
Stock based compensation
123
Global intangible low-taxed income (GILTI)
233
Return to provision - differences
150
Change in valuation allowance, net
4,815
Income tax provision as reported
$ 2,835
Effective tax rate
( 26.4 )%
We expect our U.S. federal statutory rate to be 21% for fiscal years going forward.
Cash paid during the fiscal year ended June 30, 2026 for income taxes, net of refunds is as follows:
2026
U.S. Federal
$ 411
State
4
Foreign
20
Total cash paid during the year for income taxes, net of refunds
$ 435
H. Employee Benefit Plans
401 (k) Plan
We have a profit-sharing plan pursuant to Section 401 (k) of the Code, whereby participants may contribute a percentage of compensation not in excess of the maximum allowed under the Code. Effective January 1, 2022, all employees became eligible to participate in the plan the first of the month following 30 days of employment. Also effective, January 1, 2025, we match 50 % of the first 6 % of a participant’s compensation contributed to the plan. The total contributions under the plan charged to income from operations totaled $ 0.4 million for fiscal 2026 and $ 0.5 million for fiscal 2025 .
Additionally, we have a discretionary profit-sharing plan pursuant to Section 401 (k) of the Code, whereby we may contribute an additional percentage of compensation. Employees are not required to contribute to the plan to receive the discretionary profit-sharing contribution. We did not make any discretionary profit-sharing contributions in fiscal 2026 or in fiscal 2025 .
We have a “Cafeteria Plan” pursuant to Section 125 of the Code, whereby health care benefits are provided for active employees through insurance companies. Substantially all active full-time employees are eligible for these benefits. We recognize the cost of providing these benefits by expensing the annual premiums, which are based on benefits paid during the year. The premiums expensed to results from operations for these benefits totaled $ 1.6 million for the fiscal year ended June 30, 2026 and for the fiscal year ended June 30, 2025 .
41
Table of Contents
Deferred Compensation Plan
Effective July 16, 2020, the Board of Directors approved and adopted a Non-Qualified Incentive Plan (the “Incentive Plan”). Pursuant to the Incentive Plan, the Human Resources Committee and the Board of Directors may make deferred cash payments or other cash awards (“Awards”) to directors, officers, employees and eligible consultants of NAI (“Participants”). These Awards are made subject to conditions precedent that must be met before NAI is obligated to make the payment. The purpose of the Incentive Plan is to enhance the long-term stockholder value of NAI by providing the Human Resources Committee and the Board of Directors the ability to make deferred cash payments or other cash awards to encourage Participants to serve NAI or to remain in the service of NAI, and to assist NAI to achieve results determined by the Human Resources Committee or the Board of Directors to be in NAI's best interest.
The Incentive Plan authorizes the Human Resources Committee or the Board of Directors to grant to, and administer, unsecured and deferred cash Awards to Participants and to subject each Award to whatever conditions are determined appropriate by the Human Resources Committee or the Board of Directors. The terms of each Award, including the amount and any conditions that must be met to be entitled to payment of the Award are set forth in an Award Agreement between each Participant and NAI. The Incentive Plan provides the Board of Directors with the discretion to set aside assets to fund the Incentive Plan although that has not been done to date.
During the year ended June 30, 2026 , we granted a total of $ 0.9 million in deferred cash awards to members of our Board of Directors and certain key members of our management team. During the year ended June 30, 2025 , we granted a total of $ 0.2 million in deferred cash awards to members of our Board of Directors. Each deferred cash award provides for three equal cash payments to the applicable Participant to be paid approximately on the one year, two year, and three year anniversaries of the date of the grant of such Awards, (the “Award Date”); provided on the date of each payment (the “Payment Date”), the Participant has been since the Award Date, and continues to be through the Payment Date, a member of our Board of Directors or an employee of NAI. In the event a Participant ceases to be an employee of NAI or a member of our Board of Directors prior to any Payment Date, no further payments shall be made in connection with the Award.
During the fiscal year ended June 30, 2026 , deferred cash award forfeitures were $ 0.1 million, and there were none during the fiscal year ended June 30, 2025 .
Defined Benefit Pension Plan
We formerly sponsored a defined benefit pension plan, which provides retirement benefits to employees based generally on years of service and compensation during the last five years before retirement. Effective June 21, 1999, we adopted an amendment to freeze benefit accruals to the participants. Annually, we contribute an amount not less than the minimum funding requirements of the Employee Retirement Income Security Act of 1974 nor more than the maximum tax-deductible amount.
Disclosure of Funded Status
The following table sets forth the defined benefit pension plan’s funded status and amount recognized in our consolidated balance sheets at June 30 (in thousands):
2026
2025
Change in Benefit Obligation:
Benefit obligation at beginning of year
$ 1,152 $ 1,374
Interest cost
41 46
Actuarial (loss) gain
( 18 ) 62
Benefits paid
( 53 ) ( 330 )
Benefit obligation at end of year
$ 1,122 $ 1,152
Change in Plan Assets:
Fair value of plan assets at beginning of year
$ 1,042 $ 1,232
Actual return on plan assets
156 92
Employer contributions
49 48
Benefits paid
( 53 ) ( 330 )
Fair value of plan assets at end of year
$ 1,194 $ 1,042
Reconciliation of Funded Status:
Difference between benefit obligation and fair value of plan assets
$ 72 $ ( 110 )
Unrecognized net actuarial loss in accumulated other comprehensive income
69 217
Net amount recognized
$ 141 $ 107
Projected benefit obligation
$ 1,122 $ 1,152
Accumulated benefit obligation
$ 1,122 $ 1,152
Fair value of plan assets
$ 1,194 $ 1,042
The weighted-average discount rate used for determining the projected benefit obligations for the defined benefit pension plan was 5.42 % for the year ended June 30, 2026 and 5.29 % during the year ended June 30, 2025 .
Net Periodic Benefit Cost
The components included in the defined benefit pension plan’s net periodic benefit expense for the fiscal years ended June 30 were as follows (in thousands):
2026
2025
Interest cost
$ 41 $ 46
Expected return on plan assets
( 46 ) ( 51 )
Recognized actuarial loss
17 24
Settlement loss
3 62
Net periodic benefit expense
$ 15 $ 81
42
Table of Contents
In the fiscal year ended June 30, 2026 , we contributed $ 49,000 to our defined benefit pension plan, and in the fiscal year ended June 30, 2025 , we contributed $ 48,000 to our defined benefit pension plan.
The following is a summary of changes in plan assets and benefit obligations recognized in other comprehensive income (loss) (in thousands):
2026
2025
Net (loss) income
$ ( 129 ) $ 21
Settlement loss
( 3 ) ( 62 )
Amortization of net loss
( 17 ) ( 24 )
Total recognized in other comprehensive loss
$ ( 149 ) $ ( 65 )
Total recognized in net periodic benefit cost and other comprehensive (loss) income
$ ( 134 ) $ 16
No estimated net gain or loss for the defined benefit pension plan will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year. We do not have any transition obligations or prior service costs recorded in accumulated other comprehensive income.
The following benefit payments are expected to be paid (in thousands):
2027
$ 840
2028
28
2029
28
2030
—
2031
—
2032-2036
259
Total benefit payments expected to be paid
$ 1,155
The weighted-average rates used for the years ended June 30 in determining the defined benefit pension plan’s net pension costs, were as follows:
2026
2025
Discount rate
5.42 % 5.29 %
Expected long-term rate of return
6.70 % 6.70 %
Compensation increase rate
N/A N/A
Our expected rate of return is determined based on a methodology that considers historical returns of multiple classes analyzed to develop a risk-free real rate of return and risk premiums for each asset class. The overall rate for each asset class was developed by combining a long-term inflation component, the risk-free real rate of return, and the associated risk premium. A weighted average rate was developed based on those overall rates and the target asset allocation of the plan.
Our defined benefit pension plan’s weighted average asset allocation at June 30 and weighted average target allocation were as follows:
Target
2026
2025
Allocation
Equity securities
68 % 60 % 53 %
Debt securities
29 % 35 % 41 %
Cash alternatives
3 % 4 % 2 %
Commodities
0 % 1 % 4 %
100 % 100 % 100 %
The underlying basis of the investment strategy of our defined benefit pension plan is to ensure that pension funds are available to meet the plan’s benefit obligations when due. Our investment strategy is a long-term risk controlled approach using diversified investment options with relatively minimal exposure to volatile investment options like derivatives.
The fair values by asset category of our defined benefit pension plan at June 30, 2026 were as follows (in thousands):
Quoted
Prices in
Active
Markets for
Significant
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
Total
(Level 1)
(Level 2)
(Level 3)
Equity securities (1)
$ 814 $ 814 $ — $ —
Debt securities (2)
$ 348 $ 348 $ — $ —
Other (3)
$ 32 $ 32 $ — $ —
Total
$ 1,194 $ 1,194 $ — $ —
( 1 )
This category is comprised of publicly traded funds of which 67 % are U.S. large-cap funds, 16 % are U.S. mid-cap funds, 11 % are developed and emerging markets and 6 % are U.S. small-cap funds.
( 2 )
This category is comprised of publicly traded funds, of which 54 % are U.S. fixed income funds and 46 % are corporate, foreign or emerging market funds.
( 3 )
This category is comprised of publicly traded assets, of which 96 % are money market funds and 4 % are commodities.
43
Table of Contents
I. Stockholders' Equity
Treasury Stock
On September 18, 2020, the Board of Directors authorized a $ 2.0 million increase to our stock repurchase plan (“Repurchase Plan”), thus bringing the total authorized repurchase amount to $ 12.0 million. On March 12, 2021, the Board of Directors authorized an additional $ 3.0 million increase to the Repurchase Plan, thus bringing the total authorized repurchase amount to $ 15.0 million. On January 14, 2022, the Board of Directors authorized an additional $ 3.0 million increase to the Repurchase Plan, thus bringing the total authorized repurchase amount to $ 18.0 million. Under the Repurchase Plan, we may, from time to time, purchase shares of our common stock, depending upon market conditions, in open market or privately negotiated transactions. Our new Credit Agreement with Legacy currently prohibits most stock repurchases (see Note F). As a result, until that restriction is modified or removed, we do not intend to purchase our shares other than our longstanding practice of purchasing shares from our employees in exchange for paying the employees’ withholding tax requirements upon vesting of restricted stock held by the employee.
Treasury Stock repurchases for the year ended June 30, 2026 were as follows:
Shares
Average Cost
Total Cost (in thousands)
Shares purchased under Repurchase Plan
— $ — $ —
Shares acquired from employees for restricted stock vesting
32,006 2.76 88
Total
32,006 $ 88
Treasury Stock repurchases for the year ended June 30, 2025 were as follows:
Shares
Average Cost
Total Cost (in thousands)
Shares purchased under Repurchase Plan
— $ — $ —
Shares acquired from employees for restricted stock vesting
45,972 3.88 178
Total
45,972 $ 178
Shares acquired from employees for restricted stock vesting were returned to us by the related employees and in return we paid each employee’s required tax withholding resulting from the vesting of restricted shares. The valuation of the shares acquired and thereby the number of shares returned to us was calculated based on the closing share price on the date the shares vested.
Stock Incentive Plans
For the years ended June 30, 2026 and June 30, 2025 , the Company had no stock options outstanding.
Restricted stock activity for the year ended June 30, 2026 was as follows:
Weighted
Number of
Average Grant
Shares –
Date Fair
2020 Plan
Value
Nonvested at June 30, 2025
173,985 $ 6.38
Granted
147,000 $ 2.71
Vested
( 100,163 ) $ 6.93
Forfeited
( 26,665 ) $ 4.25
Nonvested at June 30, 2026
194,157 $ 3.61
Available for grant at June 30, 2026
561,877
Restricted stock activity for the year ended June 30, 2025 was as follows:
Weighted
Number of
Average Grant
Shares –
Date Fair
2020 Plan
Value
Nonvested at June 30, 2024
283,107 $ 7.50
Granted
24,000 $ 3.84
Vested
( 133,122 ) $ 8.31
Forfeited
— $ —
Nonvested at June 30, 2025
173,985 $ 6.38
Available for grant at June 30, 2025
158,877
Restricted stock grants, granted to members of our Board of Directors and certain key members of our management team, vest over a period of up to three years from the date of grant and the unvested shares cannot be sold or otherwise transferred and the right to receive dividends, if declared by our Board of Directors, is forfeitable until the shares become vested. The total remaining unrecognized compensation cost related to unvested restricted stock shares amounted to $ 0.5 million at June 30, 2026 and the weighted average remaining requisite service period of unvested restricted stock shares was 2.1 years.
44
Table of Contents
J. Commitments
We lease a total of approximately 162,000 square feet at our manufacturing facility in Vista, California from an unaffiliated third party under a non-cancelable operating lease. On July 18, 2023, we entered into a Fourth Amendment to the lease of our Vista, California manufacturing facility. The Fourth Amendment extends the term of the lease by an additional ten years and five months commencing April 1, 2024 and includes an option to extend the lease through August 31, 2039. We reevaluated our leased property in Vista as of June 30, 2026 and determined that it was no longer reasonably certain that we would exercise an extension option that was previously recorded at the time of the Fourth Amendment to the Lease. As a result, our lease liability and right-of-use asset as of June 30, 2026 both decreased by $ 14.1 million due to this remeasurement.
NAIE leases facility space in Manno, Switzerland from two unaffiliated third parties. The leased spaces total approximately 116,000 square feet . NAIE primarily use the facilities for manufacturing, packaging, warehousing and distributing nutritional supplement products for the European and Asian marketplaces. On May 4, 2022, NAIE further extended the lease on its main manufacturing facility for a new term of ten years effective January 1, 2023 with a new expiration date of December 31, 2032, with an option to extend one year.
On November 5, 2018, NAIE entered into a lease with Sofinol SA for approximately 2,870 square meters of commercial warehouse space in a building located on the property adjacent to the leasehold for the primary existing NAIE facility in Manno, Switzerland. NAIE uses the space primarily for raw material storage. The lease was for an initial five -year term commencing on January 1, 2019 and NAIE can terminate the lease with 12 months advance notice given on June 30th or December 31st each year of the initial term. At the end of the initial term the lease transfers to an indefinite tenancy at the same rental rate terminable by NAIE or the landlord upon 12 months' advance notice. The initial term of this lease ended on December 31, 2024. On June 9, 2026, NAIE provided notification of terminating this lease thus ending the lease on December 31, 2026.
On January 22, 2024, NAIE entered into a lease for an apartment in Lugano, Switzerland with an original lease term of 27 months beginning April 1, 2024 and ending on June 30, 2026. On June 2, 2026, NAIE extended the lease term six months until December 31, 2026.
Minimum rental commitments (exclusive of property tax, insurance and maintenance) under all non-cancelable operating leases with initial or remaining lease terms in excess of one year, including the lease agreements referred to above, are set forth below as of June 30, 2026 (in thousands):
There-
2027
2028
2029
2030
2031
after
Total
Gross minimum rental commitments
$ 4,894 $ 4,834 $ 4,967 $ 5,105 $ 5,248 $ 15,100 $ 40,148
Rental expense totaled $ 5.7 million for the fiscal year ended June 30, 2026 and $ 5.5 million for the fiscal year ended June 30, 2025 .
K. Economic Dependency
We had substantial net sales to certain customers in our private-label contract manufacturing segment during the fiscal years ended June 30 shown in the following table. The loss of any of these customers, or a significant decline in sales or the growth rate of sales to these customers, or in their ability to make payments when due, could have a material adverse impact on our net sales and net operating results. Net sales to any one customer representing 10% or more of the respective year’s consolidated net sales were as follows (dollars in thousands):
Fiscal 2026
Fiscal 2025
Customer 1
$ 39,797 $ 17,165
Customer 2
33,724 42,289
Customer 3
(a) 17,707
$ 73,521 $ 77,161
(a)
Sales were less than 10% of the respective period's consolidated net sales.
Accounts receivable from these customers totaled $ 12.3 million at June 30, 2026 and $ 9.9 million at June 30, 2025 .
We buy certain products, including beta-alanine, from a single supplier. The loss of this supplier or other raw material suppliers could have a material adverse impact on our net results of operations. Raw material purchases from any one supplier representing 10% or more of the respective period’s total raw material purchases were as follows (dollars in thousands):
Year ended June 30,
2026
2025
% of Total
% of Total
Raw Material
Raw
Raw Material
Raw
Purchases by
Material
Purchases by
Material
Supplier
Purchases
Supplier
Purchases
Supplier 1
$ 8,104 12 % $ 12,004 18 %
$ 8,104 12 % $ 12,004 18 %
L. Derivatives and Hedging
We are exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to forecasted product sales denominated in foreign currencies and to other transactions of NAIE, our foreign subsidiary. As part of our overall strategy to manage the level of exposure to the risk of fluctuations in foreign currency exchange rates, we may use foreign exchange contracts in the form of forward contracts. There can be no guarantee any such contracts, to the extent we enter into such contracts, will be effective hedges against our foreign currency exchange risk.
45
Table of Contents
During the year ended June 30, 2026 and prior, we entered into forward contracts designated as cash flow hedges primarily to protect against the foreign exchange risks inherent in our forecasted sales of products at prices denominated in currencies other than the U.S. dollar. These contracts were all settled as of June 30, 2026 . For derivative instruments that are designated and qualify as cash flow hedges, we record the effective portion of the gain or loss on the derivative in accumulated other comprehensive income (OCI) as a separate component of stockholders’ equity and subsequently reclassify these amounts into earnings in the period during which the hedged transaction is recognized in earnings.
For foreign currency contracts designated as cash flow hedges, hedge effectiveness is measured using the spot rate. Changes in the spot-forward differential are excluded from the test of hedge effectiveness and are recorded currently in earnings as revenue. We measure effectiveness by comparing the cumulative change in the hedge contract with the cumulative change in the hedged item as well as ensuring the assumptions we made at hedge inception have not materially changed. Although no hedging relationships were terminated as a result of ineffective hedging for the years ended June 30, 2026 and June 30, 2025 , as part of our debt refinancing, Wells Fargo required us to extinguish and settle our remaining outstanding foreign currency hedge contracts (see Note F). As a result, we net settled our remaining contracts as of May 11, 2026 resulting in a net settlement loss of $ 0.2 million, and we terminated our hedging line of credit with Wells Fargo. We are exploring opportunities with other lenders to establish a new foreign currency hedging credit line.
We monitor the probability of forecasted transactions as part of the hedge effectiveness testing on a quarterly basis.
As of June 30, 2026 , no foreign exchange contracts were outstanding. During the year ended June 30, 2026 , a net gain of approximately $ 1.6 million was recorded in OCI and reclassified into earnings. As of June 30, 2026 , approximately $ 0.4 million of deferred taxes related to derivative instruments designated as cash flow hedges was recorded in OCI. As of June 30, 2025 , a net loss of approximately $ 1.6 million, offset by approximately $ 0.4 million of deferred taxes, related to derivative instruments designated as cash flow hedges was recorded in OCI.
During the year ended June 30, 2026 , we recognized $ 0.9 million of net gains in OCI and reclassified $ 0.4 million of net gains and forward point amortization from OCI to Net Sales as well a net settlement loss of $ 0.2 million to Foreign exchange loss when we settled our remaining contracts on May 11, 2026 ( see Note F). During the year ended June 30, 2025 , we recognized $ 1.6 million of net losses in OCI and reclassified $ 0.2 million of losses and forward point amortization from OCI to Net Sales.
For foreign currency contracts not designated as cash flow hedges, changes in the fair value of the hedge are recorded directly to foreign exchange gain or loss in other income in an effort to offset the change in valuation of the underlying hedged item. During the year ended June 30, 2026 , we entered into forward contracts in order to hedge foreign exchange risk associated with the lease liability at NAIE, which is denominated in Swiss Francs (CHF). As of June 30, 2026 , there were no foreign exchange contracts not designated as cash flow hedges outstanding.
M. Contingencies
From time to time, we become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to product liability, employment, intellectual property, tax, regulation, contract or other matters. The resolution of these matters as they arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. While unfavorable outcomes are possible, based on available information, we generally do not believe the resolution of these matters will result in a material adverse effect on our business, consolidated financial condition, or results of operations and the price of our common stock. However, a settlement payment or unfavorable outcome could adversely impact our results of operations. Our evaluation of the likely impact of these actions could change in the future, and we could have unfavorable outcomes we do not expect.
Settlement of Legal Proceeding
In December 2023, we were sued by three former employees in two separate, but substantially identical matters brought by the same law firm. The lawsuits were filed as a putative class action and a PAGA action seeking awards for all similarly situated employees going back ten years or more. We responded to these actions and agreed to submit the matters for mediation. On July 3, 2025, the mediation took place, and a tentative settlement agreement was reached whereby we agreed to contribute a maximum of $ 1.25 million. The court has consolidated the two actions. The settlement was brought before the court and an attempt to contact all similarly situated employees was made for them to participate at their discretion. The court agreed to the settlement. Payment was remitted in the first quarter of fiscal year 2027, and final court approval and termination of the proceedings is expected to take place in February 2027. Although we were not found liable and did not admit liability, we accrued the maximum settlement amount in our results of operations as of June 30, 2025 , along with estimated related legal fees of approximately $ 150,000 . During the year ended June 30, 2026 , we accrued additional estimated related legal fees of $ 44,000 .
Employee Retention Tax Credit
In fiscal 2023, we recorded a $ 3.5 million Employee Retention Tax Credit ("ERTC") net refund associated with the Coronavirus Aid, Relief, and Economic Security Act signed into law in March 2020 and extended with the Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021. These acts provided numerous tax provisions and other stimulus measures, including the ERTC. Under these expanded measures, we determined during fiscal 2023 that we qualified for the ERTC for the first three quarters of calendar 2021 and filed the required amended payroll tax returns to claim this refund. On December 9, 2024, the Internal Revenue Service ("IRS") sent us a 105c letter informing us that they do not believe we qualify for the tax credit for the third quarter of calendar 2021. We disagreed with the position the IRS noted in their denial letter and responded to their letter to contest their claim. Although we had received this initial denial from the IRS, we believed we were entitled to the refund for these claims recorded in fiscal 2023. We have not yet received any additional correspondence from the IRS associated with our appeal related to the third quarter of calendar 2021, but in April 2025, we collected the refund amounts associated with our ERTC filings for the first and second quarters of calendar year 2021, which totaled $ 2.9 million. As of June 30, 2026 , our legal advisors on this matter informed us that the cost of litigation with the IRS based on their aggressive posturing of our request for refund of the third quarter of calendar 2021 credit would outweigh the benefits. Consequently, we reserved the remaining receivable balance of $ 1.5 million and reversed associated fees of $ 0.3 million for a net expense to our results of operations of $ 1.2 million for the year ended June 30, 2026 .
46
Table of Contents
Geopolitical Uncertainty
Management is monitoring the 2026 Iran War in the Middle East, the Russo-Ukrainian war in Eastern Europe, and on-going conflicts in Sudan and Syria, and potential economic effects from these events as they develop. These geographical areas account for a small portion of our global net sales, but we do source multiple raw materials from Israel. We do not anticipate these conflicts will have a significant impact on our net sales. We are continually evaluating options for alternative ingredient sources and/or holding safety stock of impacted materials to limit any impact. There are further concerns regarding overall decreased supplies of commodities that rely on available safe passage through the Strait of Hormuz and other potential maritime chokepoints, consumer purchasing and consumption behavior, increases in global shipping expenses, greater volatility in foreign exchange and interest rates, and other unforeseen business disruptions due to the current global geopolitical tensions. We will continue to evaluate impacts of these developments on our customers, suppliers, employees, and operations.
Government Trade Tariffs
On February 20, 2026, the U.S. Supreme Court ruled in the present circumstances the International Emergency Economic Powers Act ("IEEPA") does not authorize the President of the United States to impose tariffs. On February 24, 2026, the United States Government terminated tariffs imposed under the IEEPA and replaced them with tariffs from 10% to 15% under Section 122 of the Trade Act of 1974 which expired on July 23, 2026. On July 24, 2026, replacement tariffs of 10% to 12.5 % under Section 301of the Trade Act of 1974 were imposed on 60 U.S. trading partners. Details of future tariff restrictions seem to continuously evolve thus making changes to them unpredictable. Current and future implementation of tariffs may include products and ingredients we or our customers require for their products. These goods may include beta-alanine. The commercialization of our beta-alanine patent estate depends on the availability of the raw material beta-alanine. In response to the U.S. imposition of tariffs, China, Canada, the European Union, and other governments have imposed their own tariffs on certain American products. The resulting tariffs could have a significant adverse effect on our customers' businesses, the availability of beta-alanine, and the cost of our products. While we do not know how potential increased tariffs will unfold, or how any tariffs will impact our business, we believe the imposition of additional tariffs by the U.S. or other governments on products or ingredients we use in the products we manufacture could adversely impact our customers as a result of increased product costs, and such increased costs could have an adverse impact on the availability of beta-alanine, the licensing of our patents and trademarks and our distribution of this raw material. This could adversely impact our ability to license our patents and trademarks, our ability to sell beta-alanine, and our customers’ ability to compete in the marketplace, reducing demand for our products, and products we manufacture for our customers. Any of these events could have a material adverse effect on our business and results of operations.
As a contract manufacturer, we pass through material cost increases to our customers, including increases associated with tariffs. We also work with our customers to identify potential alternative supply sources for key ingredients to help mitigate the impact tariffs may have on the cost of their products. We will continue to evaluate the impact of imposed trade tariffs on our customers, suppliers and operations.
N. Segment Information
Our business consists of two segments for financial reporting purposes. The two segments are identified as (i) private-label contract manufacturing, which primarily relates to the provision of private-label contract manufacturing services to companies that market and distribute nutritional supplements and other health care products, and (ii) patent and trademark licensing, which primarily includes direct raw material sales and royalty income from our license and supply agreements associated with the sale and use of beta-alanine under our CarnoSyn®, SR CarnoSyn®, CarnoSyn® 4X, and TriBsyn® trademarks.
The chief operating decision maker is the Company's Chief Executive Officer, who, in conjunction with senior management, evaluates segment performance based on a number of factors. The primary performance measures for each segment are net sales and income or loss from operations before corporate allocations. Operating income or loss for each segment does not include corporate general and administrative expenses, interest expense and other miscellaneous income and expense items. Corporate general and administrative expenses include, but are not limited to human resources, corporate legal, finance, information technology, and other corporate level related expenses, which are not allocated to any segment. Transfers of raw materials between segments are recorded at cost. The accounting policies of our segments are the same as those described in the summary of significant accounting policies in Note A.
During fiscal 2026 in our Private-label contract manufacturing segment, we observed a decline in the fair value of our manufacturing facility we own in Carlsbad, California compared to its carrying value, negative cash flow results from operating activities in fiscal years 2026 and 2024 , an adverse change in the business climate as a result of one of our largest customer's downward revisions of forecasted orders, and expected negative cash flow results for fiscal year 2027. These factors indicated the carrying value of certain long-lived assets might not be fully recoverable. Consequently, we performed an evaluation of the recoverability of this asset group. Based on this evaluation, we determined the carrying amount of our manufacturing facility in Carlsbad, California exceeded the projected undiscounted future cash flows from that facility. Accordingly, we determined an impairment loss due to the carrying value of this asset group as of June 30, 2026 being in excess of the sum of expected cash flows over the forecasted useful life of the facility subject to fair value limitations. As a result, we recognized a non-cash impairment charge of $ 10.4 million presented as a separate line item, Impairment loss , on the consolidated statements of operations and comprehensive loss to write down property and equipment, to reflect the lower of their estimated fair values or carrying amounts as of June 30, 2026. This charge significantly increased our operating loss for fiscal year 2026 but had no immediate impact on our cash position or liquidity. For estimates of fair values, we relied on significant unobservable inputs categorized as Level 3 within the fair value hierarchy such as third -party real estate experts for building and land fair values as of June 5, 2026, and a third -party appraiser's report for Machinery and Equipment as of January 28, 2026, which we received as part of our debt refinancing in May 2026 and do not represent fair values as of June 30, 2026. It is possible the assumptions and underlying estimates used to determine the fair value of this asset group will change in the future, and such changes could result in a material difference from the impairment loss recognized in these financial statements.
47
Table of Contents
Our operating results by business segment for the year ended June 30, 2026 were as follows (in thousands):
Natural
Corporate
Alternatives
Private-label
Patent and
expenses
International
contract
trademark
not allocated
Inc.
manufacturing
licensing
to segments
Consolidated
Net sales
$ 134,615 $ 7,900 $ - $ 142,515
Cost of goods sold
130,700 2,818 - 133,518
Gross profit
3,915 5,082 - 8,997
Other selling, general and administrative expenses
5,958 2,390 8,948 17,296
Impairment loss
10,409 - - 10,409
Settlement of legal proceeding and associated expense
- - 44 (a)
44
(Loss) income from operations
( 12,452 ) 2,692 ( 8,992 ) ( 18,752 )
Other income (expense):
Interest income
50 - - 50
Interest expense
( 1,186 ) - - ( 1,186 )
Foreign exchange loss
( 316 ) - - ( 316 )
Other, net
( 61 ) - - ( 61 )
Total other expense
( 1,513 ) - - ( 1,513 )
(Loss) income before income taxes
( 13,965 ) 2,692 ( 8,992 ) ( 20,265 )
Provision for income taxes
430
Net loss
$ ( 20,695 )
Other supplemental information:
Stock-based compensation
$ 552 $ 51 $ - $ 603
Depreciation and amortization
4,702 7 - 4,709
Total assets
85,632 40,814 - 126,446
Capital expenditures
3,816 - - 3,816
(a)
Additional estimated legal fees related to services associated with settlement of two legal proceedings were allocated to Corporate expenses.
Our operating results by business segment for the year ended June 30, 2025 were as follows (in thousands):
Natural
Corporate
Alternatives
Private-label
Patent and
expenses
International
contract
trademark
not allocated
Inc.
manufacturing
licensing
to segments
Consolidated
Net sales
$ 121,779 $ 8,081 $ - $ 129,860
Cost of goods sold
118,111 2,460 - 120,571
Gross profit
3,668 5,621 - 9,289
Other selling, general and administrative expenses
5,395 2,215 8,939 16,549
Settlement of legal proceeding and associated expense
- - 1,400 (a)
1,400
(Loss) income from operations
( 1,727 ) 3,406 ( 10,339 ) ( 8,660 )
Other income (expense):
Interest income
168 - - 168
Interest expense
( 915 ) - - ( 915 )
Foreign exchange loss
( 1,340 ) - - ( 1,340 )
Other, net
7 - - 7
Total other expense
( 2,080 ) - - ( 2,080 )
(Loss) income before income taxes
( 3,807 ) 3,406 ( 10,339 ) ( 10,740 )
Provision for income taxes
2,835
Net loss
$ ( 13,575 )
Other supplemental information:
Stock-based compensation
$ 887 $ 90 $ - $ 977
Depreciation and amortization
4,553 7 - 4,560
Total assets
113,843 38,096 - 151,939
Capital expenditures
3,614 - - 3,614
(a)
Expenses accrued for gross settlement of two legal actions and related legal fees for services associated with the settlement were allocated to Corporate expenses.
48
Table of Contents
Our private-label contract manufacturing products are sold both in the U.S. and in markets outside the U.S., including Europe, Canada, Australia, New Zealand, Mexico and Asia. Our primary markets outside the U.S. are Europe and Asia. Our patent and trademark licensing activities are primarily based in the U.S.
Net sales by geographic region, based on the customers’ location, for the two years ended June 30 were as follows (in thousands):
2026
2025
United States
$ 93,324 $ 79,128
Markets outside the United States
49,191 50,732
Total net sales
$ 142,515 $ 129,860
Products manufactured by NAIE accounted for 86 % of consolidated net sales in markets outside the U.S. in fiscal 2026 and 85 % of consolidated net sales in markets outside the U.S. in fiscal 2025 . Products manufactured by NAIE and sold in the U.S. during the fiscal year ended June 30, 2026 accounted for $ 36,000 of NAIE net sales. No products manufactured by NAIE were sold in the U.S. during the fiscal year ended June 30, 2025
Long-lived assets by geographic region, based on the location of the company or subsidiary at which they were located or made, for the two years ended June 30 were as follows (in thousands):
2026
2025
United States
$ 45,777 $ 76,212
Europe
13,890 15,732
Total Long-lived assets
$ 59,667 $ 91,944
Total assets by geographic region, based on the location of the company or subsidiary at which they were located or made, for the two years ended June 30 were as follows (in thousands):
2026
2025
United States
$ 91,455 $ 105,860
Europe
34,991 46,079
Total assets
$ 126,446 $ 151,939
Capital expenditures by geographic region, based on the location of the company or subsidiary at which they were located or made, for the two years ended June 30 were as follows (in thousands):
2026
2025
United States
$ 2,469 $ 2,862
Europe
1,347 752
Total capital expenditures
$ 3,816 $ 3,614
O. Subsequent Events
In August 2026, one of our largest private-label contract manufacturing customers informed us of a material downward revision in their forecast of projected orders and purchases from us during our fiscal year 2027 caused by growing inventory levels on their behalf. As a result, we made considerable changes to our forecast for fiscal year 2027. Although our overall sales forecast for fiscal 2027 includes an expected increase in sales as compared to fiscal 2026 , we currently anticipate we will experience a net loss for fiscal 2027 .
Consequently, we anticipate we will not be able to comply with the fixed charge coverage ratio covenant requirement as defined in the Loan and Security Agreement that is based on only domestic operations and will first be measured for the nine months ending September 30, 2026. We have informed Legacy of our pending non-compliance with the fixed charge coverage ratio, and there is no assurance that a waiver, amendment, or remedy will be available or what the difference in amount, cost or other factors may be.
After careful consideration of the Company's current financial position and strategic objectives, management has determined the sale of the manufacturing facility located in Carlsbad, California is in the best interests of the Company and its stockholders. The Board of Directors has concluded that divesting this real property asset will provide the Company with additional liquidity needed to manage cash flows and reduce the overall debt load while improving capacity utilization. In light of the Company's recent operating challenges, management believes unlocking the capital currently held in this facility will allow the Company to extinguish the outstanding term-note on this property, reduce persistent excess capacity in our contract manufacturing segment, and better size the Company for sustainable growth. Management believes production can be effectively consolidated in our Vista, California manufacturing facility with no disruptions to production of customers' products.
49
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.