Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
in Item 2 of Part I of this report, include forward-looking statements. Information in this report contains “forward-looking statements”
which may be identified by the use of forward-looking terminology, such as “may”, “shall”, “will”,
“could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”,
“possible”, “should”, “continue”, “believes”, “estimates”, “projects”,
“targets”, or similar terms, variations of those terms or the negative of those terms. Our management has compiled the forward-looking
statements specified in the following information based on assumptions made by management and considered by management to be reasonable.
Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from
those forward-looking statements. Statements in this report concerning the following, without limitation, are forward-looking statements:
●
future
financial and operating results;
●
our
ability to fund operations and business plans, and the timing of any funding or corporate development transactions we may pursue;
●
our
ability to either (i) enter into a new business; or (ii) merge with, or otherwise acquire, an active business which would benefit
from operating as a public entity;
●
current
and future economic and political conditions;
●
overall
industry and market trends;
●
management’s
goals and plans for future operations; and
●
other
assumptions described in this report underlying or relating to any forward-looking statements.
All
references to “Metavesco”, “we”, “our,” “us” and the “Company” in this Item
2 refer to Metavesco, Inc..
The
discussion in this section contains forward-looking statements. These statements relate to future events or our future financial performance.
We have attempted to identify forward-looking statements by terminology such as “anticipate,” “believe,” “can,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “should,” “would” or “will” or the negative of these
terms or other comparable terminology, but their absence does not mean that a statement is not forward-looking. These statements are
only predictions and involve known and unknown risks, uncertainties and other factors, which could cause our actual results to differ
from those projected in any forward-looking statements we make. You should understand that it is not possible to predict or identify
all risks and uncertainties and you should not consider the risks and uncertainties identified by us to be a complete set of all potential
risks or uncertainties that could materially affect us. You should not place undue reliance on the forward-looking statements we make
herein because some or all of them may turn out to be wrong. We undertake no obligation to update any of the forward-looking statements
contained herein to reflect future events and developments, except as required by law.
The
following discussion of the results of operations for the three months ended September 30, 2022 and 2021, respectively, should be read
in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this Quarterly
Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,
such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those
anticipated in these forward-looking statements because of a number of factors. An investment in our common stock involves a high degree
of risk. Readers of this Quarterly Report on Form 10-Q should carefully consider the risks set forth in the Risk Factors and Business
sections of our Annual Report on Form 10-K for the year ended June 30, 2021, filed with the SEC on September 1, 2021. Our management
has compiled the forward-looking statements specified in the following information based on assumptions made by management and considered
by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or
warranty is to be inferred from those forward-looking statements.
The
assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future
events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result,
the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among
reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially
from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements.
No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information
are accurate, and we assume no obligation to update any such forward-looking statements.
Overview
& Management Plans
In
March 2022, the Company commenced operations as a web3 enterprise. The Company generates income as a liquidity provider, via decentralized
exchanges such as Uniswap. Additionally, the Company farms tokens via Proof-of-Stake (“PoS”) protocols on decentralized exchanges,
as well as centralized exchanges, including Coinbase. Yield farmers provide liquidity to various token pairs and earn rewards in cryptocurrencies.
The Company also invests in non-fungible token (“NFT”) projects and virtual land that it believes are promising, primarily
on Ethereum Virtual Machine (“EVM”) protocols.
Web3
includes many different technologies but is generally defined as the use of internet protocols incentivized with token-based rewards
built on top of open source, decentralized and distributed systems. Examples of web3 technologies include blockchain networks, cryptocurrencies,
NFT’s and smart contracts.
The
Company primarily invests in NFT collections from Yuga Labs which includes the Mutant Ape Yacht Club and the metaverse platform, Otherside.
EVM
is a computation engine that facilitates the deployment and operation of smart contracts.
14
The
Company has four areas of focus:
●
Liquidity
Provider - In decentralized finance (“DeFi”), the ability to trade assets from one to another is facilitated by Liquidity
Pools (“LPs”) which generally contain a 50/50 balance between both underlying tokens. The Company expects to invest substantially
in LPs to generate ongoing revenue. The Company earns income based on a percentage of the value of each trade for providing liquidity.
We expect that this revenue will fuel our other initiatives as we build the Company.
●
Staking
- Like LPs, staking can provide potential passive revenue to the Company. Purchasing large blocks of lucrative PoS assets to grow
the passive income portfolio is expected to be a major cornerstone to our success. This is a much greener approach to the traditional
Proof of Work model, which is used by Bitcoin.
●
NFTs
- The Company holds NFTs for capital appreciation and for potential income from IP licensing.
●
Bitcoin
Mining Operations
On
August 29, 2022, the Company announced its plan to begin bitcoin mining operations. Bitcoin mining has been part of the Company roadmap
since entering the web3 space in March of 2022, although our plans have been accelerated with the recent decrease in the price of Bitcoin.
Mining equipment has become much more affordable as overleveraged miners are forced to sell equipment at reduced prices. In August 2022,
the Company began its Bitcoin mining operations by purchasing cryptocurrency mining machines and arranging hosting space in Texas. We
anticipate the Company will eventually open a second site in Georgia.
Critical
Accounting Policies
Critical
Accounting Policies and Significant Judgments and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations are based on our financial statements
which we have been prepared in accordance with the U.S. generally accepted accounting principles (“GAAP”). In preparing our
financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting periods.
Critical
accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment
necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate
on financial condition or operating performance is material. These significant accounting estimates or assumptions bear the risk of change
due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult
to measure or value.
Management
bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial
statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions
used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and
reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.
Actual
results could differ from those estimates.
While
our significant accounting policies are described in more detail in Note 2 to our financial statements included in this Annual Report,
we believe the following accounting policies to be critical to the judgments and estimates used in the preparation of our financial statements:
Assumption
as a Going Concern
Management
prepares the Company’s financial statements on the basis that the Company will continue as a going concern, which contemplates
continuity of operations, the realization of assets, and liquidation of liabilities in the normal course of business. However, given
our current financial position and lack of liquidity, there is substantial doubt about our ability to continue as a going concern.
Convertible
Financial Instruments
The
Company bifurcates conversion options from their host instruments and accounts for them as free-standing derivative financial instruments
if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative
instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument
that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable
generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument
with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when
the host instrument is deemed to be conventional, as that term is described under applicable GAAP.
15
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, discounts are recorded
for the intrinsic value of conversion options embedded in the instruments based upon the differences between the fair value of the underlying
common stock at the commitment date of the transaction and the effective conversion price embedded in the instrument.
Intangible
Assets
Digital
assets held by the Company are accounted for as intangible assets with indefinite useful lives, and are initially measured at cost. The
Company assigns costs to transactions on a first-in, first-out basis (FIFO).
An
intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events
or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment
exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its
fair value is being measured.
Tokens
are subject to impairment losses if the fair value a tokens decreases below the carrying value at any time during the period. The fair
value is measured using the quoted price in the principal market of the tokens. The Company currently obtains the quoted price of tokens
from www.cryptocompare.com .
Liquidity
pool tokens and non-fungible tokens are subject to impairment losses if the fair value a token decreases below the carrying value at
the end of each quarterly accounting period. The fair value of liquidity pool tokens is based on the quoted price on the last day of
the quarter at 4PM Eastern Time. The fair value of NFTs is based on the average trading price on the last day of each quarter.
Impairment
for liquidity pool tokens and non-fungible tokens is assessed quarterly due to each token being a unique asset and due to the illiquid
markets in which these tokens trade. The Company is continuously reviewing available markets and information and its methodology when
determining the fair value of digital assets.
The
Company currently reviews quoted prices of its liquidity pool tokens, non-fungible tokens and comparable tokens at https://uniswap.org/
and https://opensea.io . Impairment expense is reflected in total expense in the statements of operations. Subsequent reversal
of impairment losses is not permitted.
The
sales of digital assets held are included within investing activities in the accompanying statements of cash flows and any realized gains
or losses from such sales are included in other income (expense) in the statements of operations.
Revenue
recognition
There
is currently no definitive guidance under GAAP or alternative accounting framework for the accounting for digital assets recognized as
revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event
authoritative guidance is enacted by the FASB, the Company may be required to change its policies, which could have an effect on the
Company’s financial position and results from operations.
Revenue
is recognized when the award is claimed and deposited in the Company wallet. The transaction consideration the Company receives is noncash
in the form of digital assets. Revenue is measured at the fair value of the digital assets awards received using the quoted price
Airdrop
Airdrop
is the distribution of tokens without compensation generally undertaken with a view of increasing awareness of a new token, to encourage
adoption of new token and to increase liquidity in the early stages of a token project.
Liquidity
Pools
The
Company earns fees by providing liquidity on Uniswap V2 and Uniswap V3. The Company earns fees proportionate to the liquidity they have
supplied to the exchange. The fee for each trade is set at 0.05% for stable coins, 0.3% for most pairs and 1.0% for exotic pairs. The
fees earned by the Company depends on the risk characteristics of each pair of tokens selected and the price range liquidity is provided.
Uniswap V2 requires users to provide liquidity over the entire price curve, whereas Uniswap V3 provides users with the provide liquidity
over a price range.
Staking
Rewards
The
Company earns rewards for agreeing to lock up tokens for a fixed period of time to participate in running the blockchain and maintaining
security. Rewards are typically calculated in percentage yields.
Beneficial
Conversion Feature
The
issuance of the convertible debt issued by the Company generated a beneficial conversion feature (“BCF”), which arises when
a debt or equity security is issued with an embedded conversion option that is beneficial to the investor or in the money at inception
because the conversion option has an effective strike price that is less than the market price of the underlying stock at the commitment
date. The Company recognized the BCF by allocating the intrinsic value of the conversion option, which is the number of shares of common
stock available upon conversion multiplied by the difference between the effective conversion price per share and the fair value of common
stock per share on the commitment date, resulting in a discount on the convertible debt (recorded as a component of additional paid-in
capital).
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB ASC for disclosures about fair value of its financial instruments and has adopted
paragraph 820-10-35-37 of the ASC (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph
820-10-35-37 establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. To increase
consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy
which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The three (3) levels of
fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
16
Level
2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
as of the reporting date.
Level
3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
Transactions
involving related parties cannot be presumed to be carried out on an arms-length basis, as the requisite conditions of competitive, free-market
dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions
were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.
Deferred
Tax Assets and Income Taxes Provision
The
Company adopted the provisions of paragraph 740-10-25-13 of the ASC. Paragraph 740-10-25-13 which addresses the determination of whether
tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under paragraph 740-10-25-13,
the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will
be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in
the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood
of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest,
and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments
to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
Management
makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates
of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions.
In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction
varies from estimates, additional allowances or reversals of reserves may be necessary.
Management
assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”)
carryforwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not
and accordingly, a full valuation allowance offsets the potential tax benefits of the net loss carry-forwards. Management made this assumption
based on (a) the Company has incurred recurring losses and presently has no revenue-producing business, (b) general economic conditions,
and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.
Comparison
of Three Months Ended September 30, 2022 and 2021
Revenue
In
March 2022, the Company commenced operations as a web3 enterprise and purchasing digital assets. Revenue for the three months ended September
30, 2022 and 2021 was derived liquidity pool fees of $40,430 and $0, respectively.
Our
business plan includes earning income from liquidity fees and staking .
The Company seeks higher returns from liquidity pool fees by selecting pairs with higher risk and good volumes.
Our
high trade volume is due to adjusting parameters on our liquidity pools. Each trade generates a realized gain or loss.
Administrative
Expenses
Administrative
expenses totaled $125,010 and $21,825 for the three months ended September 30, 2022 and 2021, respectively. These expenses are primarily
costs related to accounting, audit, legal and investor relations.
Interest
Expense
Interest
expense totaled $23,542 and $2,997 for the three months ended September 30, 2022 and 2021, respectively. The increase in interest expense
is due to amortization of debt discount and accrued interest on new promissory notes and new convertible promissory notes issued since
October 2021.
17
Impairment
of Digital Assets Held
Impairment
of digital assets held totaled $25,299 and $0 for the three months ended September 30, 2022 and 2021, respectively. Digital assets are
accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases below the carrying
value at any time during the period. Subsequent reversal of impairment losses is not permitted. We will not recognize any increases in
the fair value of digital assets held until a gain is recognized on sale. Impairment losses are a non-cash expense.
Realized
Gain (Loss) on Sales/ Exchange Digital Assets Held
We
generally do not seek to earn income from actively trading digital asset held. We will dispose of assets in circumstances when there
is a significant increase in the fair value of an asset or when holding an asset is no longer consistent with our business plan.
Net
Loss
We
reported a net loss of $58,311 and $24,822 during the three months ended September 30, 2022 and 2021, respectively. Any increase in revenue
and realized gain on sales/ exchange on digital assets held was offset by an increase in administrative, interest and impairment expenses.
Our
losses were primarily due to a broad deterioration of the crypto-currency market.
Liquidity
and Capital Resources
We
have incurred recurring operating losses and negative operating cash flows through September 30, 2022, and we expect to continue to incur
losses and negative operating cash flows at least through the near future. During the three months ended we have obtained $75,000 of
funding by issuing a demand promissory note and promissory note – related party to meet our most critical cash requirements. At
September 30, 2022, $5,439 of cash was in held at a financial institution and $71 was held at Coinbase, Inc. The Company expects over
the next twelve months, cash held at a financial institution will be expended on professional fees, transfer agent, Edgar agent and other
administrative costs. The cash held at Coinbase Inc. will be deployed to purchase digital assets to generate staking rewards and liquidity
pool fees. We hope to start paying some of our suppliers and contractors in digital assets in the coming months. However, there can be
no assurance we will be able to pay any of our suppliers and contractors in digital assets.
On
August 22, 2022, the Company made a deposit of $72,095 with USDC to purchase 18 Antminer S19j Pro 100 TH Bitcoin mining machines.
As
a result of the aforementioned factors, management has concluded that there is substantial doubt about our ability to continue as a going
concern. Our independent registered public accounting firm, in its report on our fiscal 2022 financial statements, expressed substantial
doubt about our ability to continue as a going concern. Our financial statements as of and for the year ended June 30, 2022, do not contain
any adjustments for this uncertainty. In response to our Company’s cash needs, we raised funding as described in Note 5 and Note
6 to our financial statements. Any additional amounts raised will be used for our future investing and operating cash flow needs. However,
there can be no assurance that we will be successful in raising additional amounts of financing.
Off-Balance
Sheet Arrangements
There
are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
are material to investors.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.