Item 1. Financial Statements
ITEM 1 – FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share data)
March 31, 2021
December 31, 2020
ASSETS
Cash and due from banks
$
36,109
$
31,284
Interest-bearing balances with other financial institutions
1,243
1,541
Federal funds sold
390,019
270,899
Total cash and cash equivalents
427,371
303,724
Investment securities held to maturity, at amortized cost (fair value $ 133,519 and $ 132,794 )
130,560
128,292
Investment securities available for sale, at fair value
3,250
5,748
Equity securities available for sale, at fair value
508
515
Loans held for sale
25,842
25,506
Loans and leases, net of unearned interest
2,646,236
2,384,041
Less: Allowance for loan and lease losses
( 13,591
)
( 13,382
)
Net loans and leases
2,632,645
2,370,659
Bank premises and equipment, net
24,710
24,886
Operating lease right of use asset
10,791
10,157
Finance lease right of use asset
3,222
3,267
Cash surrender value of life insurance
17,257
17,183
Restricted investment in bank stocks
6,860
7,594
Accrued interest receivable
11,855
12,971
Deferred income taxes
5,427
3,619
Goodwill
62,840
62,840
Core deposit and other intangibles, net
4,079
4,360
Foreclosed assets held for sale
154
134
Other assets
14,667
17,493
Total Assets
$
3,382,038
$
2,998,948
LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand
$
676,717
$
536,224
Interest-bearing demand
601,220
605,567
Money Market
770,800
720,506
Savings
201,225
195,038
Time
416,865
417,245
Total Deposits
2,666,827
2,474,580
Short-term borrowings
307,753
125,617
Long-term debt
75,030
75,115
Subordinated debt
44,586
44,580
Operating lease liability
11,828
11,200
Accrued interest payable
1,902
2,007
Federal income tax payable
1,321
—
Other liabilities
8,755
10,161
Total Liabilities
3,118,002
2,743,260
Shareholders' Equity:
Common stock, par value $ 1.00 per share; 20,000,000 shares authorized;
Shares issued: 8,514,547 at March 31, 2021 and 8,511,835 at December 31, 2020;
Shares outstanding: 8,416,095 at March 31, 2021 and 8,419,183 at December 31, 2020
8,515
8,512
Additional paid-in capital
179,055
178,853
Retained earnings
77,888
70,175
Accumulated other comprehensive income (loss)
501
( 57
)
Treasury stock, at cost; 98,452 shares at March 31, 2021 and 92,652 shares at December 31, 2020
( 1,923
)
( 1,795
)
Total Shareholders’ Equity
264,036
255,688
Total Liabilities and Shareholders' Equity
$
3,382,038
$
2,998,948
The accompanying notes are an integral part of these consolidated financial statements.
3
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three Months Ended March 31,
2021
2020
INTEREST INCOME
Interest and fees on loans and leases
$
28,330
$
22,249
Interest and dividends on investment securities:
U.S. Treasury and government agencies
178
671
State and political subdivision obligations, tax-exempt
277
221
Other securities
302
153
Total interest and dividends on investment securities
757
1,045
Interest on other interest-bearing balances
2
15
Interest on federal funds sold
79
390
Total Interest Income
29,168
23,699
INTEREST EXPENSE
Interest on deposits
2,966
5,380
Interest on short-term borrowings
174
—
Interest on long-term and subordinated debt
703
654
Total Interest Expense
3,843
6,034
Net Interest Income
25,325
17,665
PROVISION FOR LOAN AND LEASE LOSSES
1,000
550
Net Interest Income After Provision for Loan and Lease Losses
24,325
17,115
NONINTEREST INCOME
Mortgage banking income
2,379
1,182
Income from fiduciary and wealth management activities
556
384
Service charges on deposits
152
205
ATM debit card interchange income
568
416
Net gain on sales of SBA loans
100
84
Merchant services income
92
83
Earnings from cash surrender value of life insurance
74
76
Net gain on sales of investment securities
—
132
Other income
791
372
Total Noninterest Income
4,712
2,934
NONINTEREST EXPENSE
Salaries and employee benefits
9,598
8,281
Occupancy expense, net
1,480
1,439
Equipment expense
751
713
Software licensing and utilization
1,445
1,221
Pennsylvania bank shares tax expense
300
405
FDIC Assessment
470
312
Legal and professional fees
426
352
Charitable contributions qualifying for State tax credits
270
35
Mortgage banking profit-sharing expense
120
—
Marketing and advertising expense
135
204
Telephone expense
136
134
Intangible amortization
281
323
Other expenses
2,146
2,162
Total Noninterest Expense
17,558
15,581
INCOME BEFORE PROVISION FOR INCOME TAXES
11,479
4,468
Provision for income taxes
2,167
650
NET INCOME
$
9,312
$
3,818
PER COMMON SHARE DATA:
Basic Earnings Per Common Share
$
1.11
$
0.45
Diluted Earnings Per Common Share
$
1.10
$
0.45
Cash Dividends Declared
$
0.19
$
0.23
The accompanying notes are an integral part of these consolidated financial statements.
4
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Net income
$
9,312
$
3,818
Other comprehensive income (loss):
Unrealized income arising during the period on available-for-sale
securities, net of income taxes of $ 0 and $ 67 , respectively
1
250
Reclassification adjustment for net gain on sales of available-for-sale securities
included in net income, net of income taxes of $ 0 and ($ 28 ), respectively (a)
—
( 104
)
Change in defined benefit plans, net of income taxes of $ 159 and ($ 143 ), respectively (b)
600
( 537
)
Reclassification adjustment for other activity related to benefit
plans, net of income taxes of ($ 11 ) and ($ 1 ), respectively (c)
( 43
)
( 4
)
Total other comprehensive income (loss)
558
( 395
)
Total comprehensive income
$
9,870
$
3,423
(a)
Amounts are included in net gain on sales of investment securities on the Consolidated Statements of Income as a separate element within total noninterest income.
(b)
The change in defined benefit plans consists primarily of unrecognized actuarial gains (losses) on defined benefit plans during the period.
(c)
The reclassification adjustment for benefit plans includes settlement gains, and amortization of prior service costs. Amounts are included in other income on the Consolidated Statements of Income within total noninterest income. Please reference Note 11 – Defined Benefit Plans, for more information.
The accompanying notes are an integral part of these consolidated financial statements.
5
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands)
Accumulated
Additional
Other
Total
Common
Paid-in
Retained
Comprehensive
Treasury
Shareholders'
Stock
Capital
Earnings
Income (Loss)
Stock
Equity
Balance, January 1, 2021
$
8,512
$
178,853
$
70,175
$
( 57
)
$
( 1,795
)
$
255,688
Net income
—
—
9,312
—
—
9,312
Total other comprehensive income, net of taxes
—
—
—
558
—
558
Common stock dividends declared
—
—
( 1,599
)
—
—
( 1,599
)
Repurchased stock ( 5,800 shares)
—
—
—
—
( 128
)
( 128
)
Employee Stock Purchase Plan ( 1,459 shares)
2
38
—
—
—
40
Director Stock Purchase Plan ( 1,253 shares)
1
32
—
—
—
33
Restricted stock activity
—
132
—
—
—
132
Balance, March 31, 2021
$
8,515
$
179,055
$
77,888
$
501
$
( 1,923
)
$
264,036
Balance, January 1, 2020
$
8,481
$
178,159
$
50,891
$
343
$
—
$
237,874
Net income
—
—
3,818
—
—
3,818
Total other comprehensive loss, net of taxes
—
—
—
( 395
)
—
( 395
)
Common stock dividends declared
—
—
( 1,950
)
—
—
( 1,950
)
Employee Stock Purchase Plan ( 1,647 shares)
1
32
—
—
—
33
Director Stock Purchase Plan ( 1,743 shares)
2
33
—
—
—
35
Restricted stock activity
—
96
—
—
—
96
Balance, March 31, 2020
$
8,484
$
178,320
$
52,759
$
( 52
)
$
—
$
239,511
The accompanying notes are an integral part of these consolidated financial statements.
6
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Operating Activities:
Net Income
$
9,312
$
3,818
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for loan and lease losses
1,000
550
Depreciation
828
775
Amortization of intangibles
281
323
Net amortization of security discounts/premiums
167
149
Amortization of operating lease right of use assets
430
443
Amortization of finance lease right of use asset
45
45
Gain on sales of investment securities
—
( 132
)
Earnings on cash surrender value of life insurance
( 74
)
( 76
)
Mortgage loans originated for sale
( 98,578
)
( 37,120
)
Proceeds from sales of mortgage loans originated for sale
100,621
31,190
Gain on sale of mortgage loans
( 2,379
)
( 1,182
)
SBA loans originated for sale
( 971
)
( 1,337
)
Proceeds from sales of SBA loans originated for sale
1,071
1,421
Gain on sale of SBA loans
( 100
)
( 84
)
Stock compensation expense
132
96
Deferred income tax (benefit) expense
( 1,251
)
470
Decrease (increase) in accrued interest receivable
1,116
( 822
)
Decrease (increase) in other assets
2,826
( 31
)
(Decrease) increase in accrued interest payable
( 105
)
270
Net change in operating lease liability
( 436
)
( 474
)
(Decrease) increase in other liabilities
( 665
)
806
Net Cash Provided By (Used In) Operating Activities
13,270
( 902
)
Investing Activities:
Proceeds from the sale of available-for-sale securities
—
35,964
Proceeds from the maturity or call of available-for-sale securities
2,499
5,378
Purchases of available-for-sale securities
—
( 32,865
)
Proceeds from the maturity or call of held-to-maturity securities
12,959
30,347
Purchases of held-to-maturity securities
( 14,386
)
( 61,945
)
Redemptions of restricted investment in bank stock
734
347
Net increase in loans and leases
( 263,006
)
( 36,966
)
Purchases of bank premises and equipment
( 652
)
( 2,085
)
Net Cash Used In Investing Activities
( 261,852
)
( 61,825
)
Financing Activities:
Net increase in deposits
192,247
60,887
Net increase in short-term borrowings
182,136
—
Common stock dividends paid
( 2,020
)
( 1,950
)
Proceeds from Employee Stock Purchase Plan stock issuance
40
33
Proceeds from Director Stock Purchase Plan stock issuance
33
35
Treasury stock purchased
( 128
)
—
Net change in finance lease liability
( 21
)
( 21
)
Proceeds from the issuance of subordinated debt
—
15,000
Long-term debt repayment
( 58
)
( 9,529
)
Net Cash Provided By Financing Activities
372,229
64,455
Net increase in cash and cash equivalents
123,647
1,728
Cash and cash equivalents, beginning of period
303,724
139,030
Cash and cash equivalents, end of period
$
427,371
$
140,758
7
MID PENN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$
3,948
$
5,764
Cash paid for income taxes
—
—
Supplemental Noncash Disclosures:
Recognition of operating lease right of use assets
$
1,064
$
—
Recognition of operating lease liabilities
1,064
—
Increase in other liabilities for securities settling after quarter-end
1,008
—
Loans transferred to foreclosed assets held for sale
20
1,522
The accompanying notes are an integral part of these consolidated financial statements.
8
MID PENN BANCORP, INC.
(1) Basis of Presentation
The accompanying consolidated financial statements include the accounts of Mid Penn Bancorp, Inc. (“Mid Penn” or the “Corporation”), its wholly-owned subsidiary, Mid Penn Bank (the “Bank”), and non-bank subsidiaries which were established during 2020, including MPB Financial Services, LLC, under which two additional non-bank subsidiaries have been established: (i) MPB Wealth Management, LLC, created to expand the wealth management services of the Corporation, and (ii) MPB Risk Services, LLC, created to fulfill the insurance needs of both existing and potential customers of the Corporation. As of March 31, 2021, the accounts and activities of these non-bank subsidiaries established in 2020 were not material to warrant separate disclosure or segment reporting. All material intercompany accounts and transactions have been eliminated in consolidation.
Certain information and disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Mid Penn believes the information presented is not misleading, and the disclosures are adequate. For comparative purposes, the balances for the periods ending March 31, 2020 and December 31, 2020 have been reclassified, when necessary, to conform to the 2021 presentation. Such reclassifications had no impact on net income or total shareholders’ equity. The results of operations for interim periods are not necessarily indicative of operating results expected for the full year. Except for adjustments made related to the adoption of new accounting standards, in the opinion of management, all adjustments necessary for fair presentation of the periods presented have been reflected in the accompanying consolidated financial statements. All such adjustments are of a normal, recurring nature. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020.
Mid Penn has evaluated events and transactions occurring subsequent to the balance sheet date of March 31, 2021, for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the issuance date of these consolidated financial statements. Please reference Note 15 – Subsequent Events , for more information.
(2) Summary of Significant Accounting Policies
The accounting and reporting policies of Mid Penn conform with accounting principles as required under GAAP and general practices within the financial industry. The following is a description of the more significant accounting policies.
Investment Securities
Securities to be held for indefinite periods, but not intended to be held to maturity, are classified as available for sale and carried at fair value. Securities held for indefinite periods include securities that management intends to use as part of its asset and liability management strategy and pledging requirements, and that may be sold in response to liquidity needs, changes in interest rates, resultant prepayment risk, reductions in pledging levels, and other factors related to effective portfolio management. Securities to be held to maturity are carried at amortized cost.
For available-for-sale debt securities, realized gains and losses on dispositions are based on the difference between net proceeds and the amortized cost of the securities sold, using the specific identification method. Unrealized gains and losses on debt securities are based on the difference between the amortized cost and fair value of each security as of the respective reporting date. Unrealized gains and losses are credited or charged to other comprehensive income on an after-tax basis, whereas realized gains and losses flow through Mid Penn’s consolidated statement of income for the respective period.
ASC Topic 320, Investments – Debt and Equity Securities , clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired. For debt securities, management must assess, in addition to the credit condition of the underlying issuer, whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the Corporation will recover the cost basis of the investment.
In instances when a determination is made that an other-than-temporary impairment of a debt security exists but the Corporation does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, this guidance changes the presentation and amount of the other-than-temporary impairment recognized in the income statement. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss), and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
9
MID PENN BANCORP, INC.
Equity Securities
In accordance with ASC Topic 825 , Financial Instruments , Mid Penn reports its equity securities with readily determinable fair values at fair value on the Consolidated Balance Sheets, with realized and unrealized gains and losses reported in other expense on the Consolidated Statements of Income. Mid Penn’s equity securities consisted of Community Reinvestment Act (“CRA”) funds with a fair value totaling $ 508,000 and $ 515,000 as of March 31, 2021 and December 31, 2020, respectively. No equity securities were sold during the three months ended March 31, 2021 or March 31, 2020.
Loans
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans, generally being amortized over the contractual life of the loan. Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method.
The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, commercial real estate-construction and lease financing. Consumer loans consist of the following classes: residential mortgage loans, home equity loans and other consumer loans.
For all classes of loans, the accrual of interest generally is discontinued when the contractual payment of principal or interest has become 90 days or more past due, or management has serious doubts about further collectability of principal or interest even though the loan is currently performing. A loan past due 90 days or more may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest is credited to income. Interest received on nonaccrual loans, including impaired loans, is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Nonaccrual loans may be restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally, at least nine consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.
Commercial and Industrial Loans
Mid Penn originates commercial and industrial loans. Most of the Bank’s commercial and industrial loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory, and accounts receivable. Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.
The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Generally, the maximum term on non-mortgage lines of credit is one year . The loan-to-value ratio on such loans and lines of credit generally may not exceed 80 percent of the value of the collateral securing the loan. The Bank’s commercial business lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as an evaluation of conditions affecting the borrower. Analysis of the borrower’s past, present, and future cash flows is also an important aspect of the Bank’s current credit analysis. Nonetheless, such loans are believed to carry higher credit risk than other extensions of credit.
Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which, in turn, is likely to be dependent upon the general economic environment. Mid Penn’s commercial and industrial loans are usually, but not always, secured by business assets and personal guarantees. However, the collateral securing the loans may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business.
Commercial Real Estate and Commercial Real Estate – Construction Loans
Commercial real estate and commercial real estate construction loans generally present a higher level of risk than loans secured by one-to-four family residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. In addition, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.
10
MID PENN BANCORP, INC.
Residential Mortgage Loans
Mid Penn offers a wide array of residential mortgage loans for both permanent structures and those under construction. The Bank’s residential mortgage originations are secured primarily by properties located in its primary market and surrounding areas. Residential mortgage loans have terms up to a maximum of 30 years and with loan-to-value ratios up to 100 percent of the lesser of the appraised value of the security property or the contract price. Private mortgage insurance is generally required in an amount sufficient to reduce the Bank’s exposure to at or below the 85 percent loan to value level. Residential mortgage loans generally do not include prepayment penalties.
In underwriting residential mortgage loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan. Most properties securing real estate loans made by Mid Penn are appraised by independent fee appraisers. The Bank generally requires borrowers to obtain title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. Real estate loans originated by the Bank generally contain a “due on sale” clause allowing the Bank to declare the unpaid principal balance due and payable upon the sale of the security property.
The Bank underwrites residential mortgage loans to the standards established by the secondary mortgage market, i.e., Fannie Mae, Ginnie Mae, Freddie Mac, Federal Home Loan Bank, or Pennsylvania Housing Finance Agency standards, with the intention of selling the majority of residential mortgages originated into the secondary market. In the event that the facts and circumstances surrounding a residential mortgage application do not meet the required underwriting conditions of the secondary mortgage market, the Bank will evaluate the failed conditions and evaluate the potential risk of holding the residential mortgage in the Bank’s portfolio rather than rejecting the loan request. In the event that the loan is funded and held in the Bank’s portfolio, the interest rate on the residential mortgage would be increased to compensate for the added portfolio risk.
Consumer Loans, Including Home Equity Credits
Mid Penn offers a variety of secured consumer loans, including home equity, automobile, and deposit secured loans. In addition, the Bank offers other secured and unsecured consumer loans. Most consumer loans are originated in Mid Penn’s primary market and surrounding areas.
The largest component of Mid Penn’s consumer loan portfolio consists of fixed rate home equity loans and variable rate home equity lines of credit. Substantially all home equity loans and lines of credit are secured by junior lien mortgages on principal residences. The Bank will lend amounts, which, together with all prior liens, typically may be up to 85 percent of the appraised value of the property securing the loan. Home equity term loans may have maximum terms up to 20 years, while home equity lines of credit generally have maximum terms of five years .
Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower. The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts, and an assessment of ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount.
Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.
Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt. Generally, foreclosure actions could become more prevalent if the real estate market weakens and property values deteriorate.
Payroll Protection Program (“PPP”) Loans
Included in total loans as of March 31, 2021 within the commercial and industrial loan portfolio classification are $ 590,035,000 of Paycheck Protection Program (“PPP”) loans, net of deferred fees, with this total being comprised of (i) $ 335,589,000 of PPP 2021 loans, net of deferred fees, originated during the first quarter of 2021; and (ii) $ 254,446,000 of PPP 2020 loans, net of deferred fees, originated during 2020 which, as of March 31, 2021, were still outstanding as the Small Business Administration (“SBA”) had not yet completed the loan forgiveness and repayment processing. Comparatively, as of December 31, 2020, Mid Penn had $ 388,313,000 of PPP 2020 loans outstanding, net of deferred fees. Mid Penn has been a significant participating lender under the PPP, which was originally created when the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was signed into law on March 27, 2020, and extended by the signing of the Consolidated Appropriations Act, 2021 into law on December 27, 2020. The PPP loans, which are 100 percent guaranteed by the SBA, have up to a five-year term to maturity and carry a low interest rate of 1 percent throughout the loan term.
11
MID PENN BANCORP, INC.
The SBA also provided a processing fee per loan to financial institutions who participated in the PPP, with the amount of such fee generally ranging from 1 percent to 5 percent as pre-determined by the SBA dependent upon the size of each respective credit. In addition to the processing fees, Mid Penn recorded related loan origination costs. As of March 31, 2021, Mid Penn had received $ 36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of Mid Penn’s participation in the PPP initiative, consisting of (i) $ 20,883,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $ 15,882,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021. The balance of these fees that have not yet been realized as income, and the related loan origination costs are deferred in accordance with ASC 310-20, Receivables—Nonrefundable Fees and Other Costs and will be amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of each respective loan. Mid Penn had $ 18,581,000 of PPP deferred loan processing fees not yet realized as income as of March 31, 2021, consisting of (i) $ 3,593,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $ 14,988,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021. Comparatively, as of December 31, 2020, Mid Penn had $ 7,746,000 of PPP deferred loan processing fees not yet realized as income, all resulting from to PPP loans funded during the year ended December 31, 2020. During the three months ended March 31, 2021, Mid Penn recognized $ 5,047,000 of PPP processing fees within interest and fees on loans and leases on the Consolidated Statements of Income. Similar fees were no t recognized during the three months ended March 31, 2020.
Allowance for Loan and Lease Losses
The allowance for credit losses (“allowance”) and the related provision reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses as Mid Penn is not required to adopted the current expected credit loss (“CECL”) accounting standard until January 1, 2023. The allowance consists of (i) the allowance for loan and lease losses, and (ii) the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The reserve for unfunded lending commitments was $ 66,000 at March 31, 2021 and December 31, 2020.
The allowance is increased by the provision for loan and lease losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. Because all identified losses are immediately charged off, no portion of the allowance is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
The allowance is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance. The allowance is based on Mid Penn’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan.
The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include changes in economic conditions, fluctuations in loan quality measures, changes in collateral values, changes in the experience of the lending staff and loan review systems, changes in lending policies and procedures (including underwriting standards), changes in the mix and volume of loans originated, the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio, shifting industry or portfolio concentrations, and other relevant factors.
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in relevant analyses and a narrative accompanying the allowance for loan loss calculation.
12
MID PENN BANCORP, INC.
The unallocated component of the allowance for loan and lease losses covers several considerations that are not specifically measurable through either the specific and general components. For example, at times Mid Penn could face increasing credit risks and uncertainties, not yet reflected in recent historical losses or qualitative factor assessments, associated with unpredictable changes in economic growth or business conditions in our markets or for certain industries in which we have commercial loan borrowers, or unanticipated stresses to the values of real estate held as collateral, or unforeseeable effects on the portfolio from other influences, inducing the long-term impact of the pandemic. Any or all of these additional issues can adversely affect our borrowers’ ability to timely repay their loans. Additionally, we have experienced continued strong commercial loan growth, including growth in newer markets where we have less of a loss history. Also, the unallocated component allocation recognizes the inherent imprecision in our allowance for loan and lease loss methodology, or any alternative methodology, for estimating specific and general loan losses. This includes, but is not limited to, (i) the unpredictable timing and amounts of charge-offs, (ii) the fact that historical loss averages don’t necessarily correlate to future loss trends, (iii) data and trends supporting qualitative factor judgements may not be indicative of the true nature of future period risks, and (iv) unexpected changes to specific-credit or general portfolio future cash flows and collateral values which could negatively impact unimpaired portfolio loss factors.
Mid Penn generally considers a commercial loan (consisting of commercial and industrial, commercial real estate, commercial real estate-construction, and lease financing loan classes) to be impaired when it becomes 90 days or more past due and not in the process of collection, or sooner when it is probable that Mid Penn will be unable to collect all contractual principal and interest due. This methodology assumes the borrower cannot or will not continue to make additional payments. At that time, the loan would generally be considered collateral dependent as the discounted cash flow method would generally indicate no operating income available for evaluating the collateral position; therefore, most impaired loans are deemed to be collateral dependent.
In addition, Mid Penn’s rating system assumes any loans classified as nonaccrual, included in the substandard rating, to be impaired, and most of these loans are considered collateral dependent; therefore, most of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent.
Mid Penn evaluates loans for charge-off on a monthly basis. Policies that govern the recommendation for charge-off are unique to the type of loan being considered. Commercial loans classified as substandard nonaccrual, doubtful, having probable loss will first have a collateral evaluation completed in accordance with the guidance on impaired loans. Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment. Commercial real estate loans determined to be impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans. An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value. A specific allocation of allowance is made for any anticipated collateral shortfall. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). The process of charging off a residential mortgage loan begins when a loan becomes delinquent for 90 days and is not in the process of collection. The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens. A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. The collateral shortfall of the consumer loan is recommended for charge-off at this point.
As noted above, Mid Penn assesses a specific allocation for commercial loans and commercial real estate loans. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In addition, Mid Penn takes a preemptive step when any commercial loan becomes classified under its internal classification system. A preliminary collateral evaluation, in accordance with the guidance on impaired loans, is prepared using the existing collateral information in the loan file. This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation. This collateral evaluation is preliminary, but allows Mid Penn to determine if any potential collateral shortfalls exist.
It is Mid Penn’s policy to obtain updated third-party collateral valuations on all impaired loans secured by real estate as soon as practically possible following the credit being classified as substandard nonaccrual. Prior to receipt of the updated real estate valuation, Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however, no allowance recommendation will be made until such time Mid Penn is in receipt of the updated valuation. The Asset Recovery department employs an electronic tracking system to monitor the receipt of and need for updated appraisals. To date, there have been no material time lapses noted with the above processes.
In some instances, Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment. In these circumstances, a collateral inspection is performed by Mid Penn personnel to determine an estimated value. The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management. Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales. Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary.
For impaired loans with no valuation allowance required, the independent third party market valuations on the subject property obtained by Mid Penn as soon as practically possible following the credit being placed on nonaccrual status sometimes indicates that the loan-to-value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area. These circumstances are determined on a case by case analysis of the impaired loans.
13
MID PENN BANCORP, INC.
Mid Penn actively monitors the values of collateral on impaired loans. This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values. All collateral values will be assessed by management at least every 12 months for possible revaluation by an independent third party.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Mid Penn does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are the subject of a troubled debt restructuring agreement.
Loans whose terms are modified are classified as troubled debt restructurings if the borrowers have been granted concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for nine consecutive months after modification. Loans classified as troubled debt restructurings are designated as impaired.
The allowance calculation methodology includes segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Any loans not classified as noted above are rated pass.
In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. No such additions were required from any recent examinations.
Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
Mid Penn had $ 590,035,000 and $ 388,313,000 of PPP loans outstanding, net of deferred fees, as of March 31, 2021 and December 31, 2020, respectively, which are guaranteed by the Small Business Administration and, thus, have no loss reserve allocated to that pool.
Acquired Loans
Loans that Mid Penn acquires in connection with business combinations are recorded at fair value with no carryover of the acquired entity’s related allowance for loan losses. Loans acquired at fair value and included in the balance of loans and leases, net of unearned interest on the Consolidated Balance Sheets totaled $ 251,644,000 and $ 276,701,000 as of March 31, 2021 and December 31, 2020, respectively. The fair value of the acquired loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans, and discounting those cash flows at a market rate of interest.
The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The nonaccretable discount includes estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows will require Mid Penn to evaluate the need for an additional allowance. Subsequent improvement in expected cash flows will result in the reversal of a corresponding amount of the nonaccretable discount which Mid Penn will then reclassify as accretable discount that will be recognized into interest income over the remaining life of the loan.
Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows. To the extent that the expected cash flows of a loan have decreased due to credit deterioration, Mid Penn establishes an allowance.
Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition.
14
MID PENN BANCORP, INC.
Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if Mid Penn expects to fully collect the new carrying value (i.e. fair value) of the loans. As such, Mid Penn may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment.
Loan-Level Interest Rate Swaps
Beginning during the second quarter of 2020, Mid Penn entered into loan-level interest rate swaps (“swaps”) to facilitate certain customer transactions and meet their financing needs. These swaps qualify as derivatives, but are not designated as hedging instruments. A loan-level interest rate swap is a contract in which the series of interest rate flows (fixed and variable) are exchanged over the term of a loan with certain qualifying commercial loan customers, and Mid Penn simultaneously enters into an interest rate swap with a dealer counterparty with identical notional amounts and terms. The net result of these swaps is that the customer pays a fixed interest rate and Mid Penn receives a floating interest rate. The swap positions with customers are equally offset with the dealer counterparties to minimize the potential impact on Mid Penn’s financial statements.
Pursuant to our agreements with the dealer counterparties, we may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon our current positions and related future collateral requirements relating to them, we believe any effect on our cash flow or liquidity position to be immaterial.
Derivatives contain an element of credit risk, including the possibility that we will incur a loss because a party to the agreements, which may be a dealer counterparty or a customer, fails to meet its contractual obligations. Derivative contracts may only be executed with dealer counterparties as approved by our Board of Directors. Similarly, derivatives with customers may only be executed with customers within credit exposure limits as approved by our Board of Directors. Loan-level interest rate swaps are considered derivatives but are not accounted for using hedge accounting.
Bank Premises and Equipment Held for Sale
Bank premises and equipment designated as held for sale are carried at the lower of cost or market value, and, at March 31, 2021 and December 31, 2020, consisted of a retail banking property which was closed and listed for sale on December 31, 2020 totaling $ 210,000 and in included in other assets on the Consolidated Balance Sheets. There were no impairment charges recorded during the three months ended March 31, 2021 or, 2020.
Foreclosed Assets Held for Sale
Foreclosed assets held for sale consist primarily of real estate acquired through, or in lieu of, foreclosure in settlement of debt, and are recorded at fair value less the selling costs at the date of transfer, establishing a new cost basis. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequent to acquisition, foreclosed assets are carried at fair value less estimated costs of disposal, based upon periodic evaluations that consider changes in market conditions and development and disposal costs. Operating results from assets acquired in satisfaction of debt, including rental income less operating costs and gains or losses on the sale of, or the periodic evaluation of foreclosed assets, are recorded in noninterest expense.
As of March 31, 2021, Mid Penn had $ 144,000 of residential real estate held in other real estate owned and $ 87,000 in loans for which formal foreclosure proceedings were in process. As of December 31, 2020, Mid Penn had $ 134,000 of residential real estate held in other real estate owned and $ 13,000 in loans for which formal foreclosure proceedings were in process.
Leases
Mid Penn leases certain premises and equipment and, as of January 1, 2019, for all leases in effect upon adoption of Accounting Standards Update 2016-02, Leases (Topic 842), as well as any leases commencing thereafter, Mid Penn has recognized a right-of-use asset and a related lease liability for each distinct lease agreement. The lease right-of-use asset consists of the amount of the initial measurement of the lease liability, adjusted for (i) any lease payments made to the lessor at or before the commencement date, minus any lease incentives received, and (ii) any initial direct costs incurred by the lessee (defined as costs of a lease that would not have been incurred had the lease not been executed). The related lease liability is equal to the present value of the future lease payments, discounted using the rate implicit in the lease (or if that rate cannot be readily determined, the lessee’s incremental borrowing rate). Given that the rate implicit in the lease is rarely available, all lease liability amounts were calculated using Mid Penn’s incremental borrowing rate at lease inception, on a collateralized basis, for a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.
15
MID PENN BANCORP, INC.
Operating lease expense, recognized as a component of occupancy expense on the Consolidated Statements of Income, consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis. Operating lease expense also includes variable lease payments not included in the lease liability, and any impairment of the right-of-use asset. Finance lease expense consists of the amortization of the right-of-use asset, recognized as a component of occupancy expense on the Consolidated Statements of Income, and interest expense on the lease liability, which is recorded as a component of other interest expense on the Consolidated Statements of Income.
In assessing whether a contract contains a lease, Mid Penn reviews third-party agreements to determine if the contract conveys the right to control the use of identified property, plant, or equipment (defined as an identified asset by Topic 842) for a period of time in exchange for consideration, and grants Mid Penn the right to both (i) obtain substantially all of the economic benefits from the identified asset’s use, and (ii) direct the use of the identified asset throughout the term of the agreement.
Upon identification that a lease agreement exists, Mid Penn performs an assessment of the consideration to be paid related to the identified asset and quantifies both the (i) lease components, consisting of consideration paid to transfer a good or service to Mid Penn, and (ii) non-lease components, consisting of consideration paid for distinct elements of the contract that are not related to securing the use of the leased asset, such as property taxes, common area maintenance, utilities, and insurance.
Many of Mid Penn’s lease agreements include options to extend or renew contracts subsequent to the expiration of the initial lease term. These renewal and extension options were not included in the calculation of the right-of-use assets and lease liabilities as Mid Penn is not reasonably certain that these renewals and extensions will be utilized. Additionally, for leases that contain escalation clauses related to consumer or other price indices, Mid Penn includes the known lease payment amount as of the commencement date in the calculation of right-of-use assets and related lease liabilities. Subsequent increases in rental payments over the known amount at the commencement date due to increase in the indices will be expensed as incurred.
None of Mid Penn’s lease agreements include residual value guarantees or material variable lease payments. Mid Penn does not have material restrictions or covenants imposed by leases that would impact Mid Penn’s ability to pay dividends or cause Mid Penn to incur additional financial obligations.
Investments in Limited Partnerships
Mid Penn is a limited partner in a partnership that provides low-income housing in Enola, Pennsylvania. The carrying value of Mid Penn’s investment in the limited partnership was $ 135,000 at March 31, 2021, and $ 146,000 at December 31, 2020, net of amortization, using the straight-line method. The investment in this limited partnership is reported in other assets on the Consolidated Balance Sheets, and Mid Penn’s maximum exposure to loss is limited to the carrying value of the investment.
Mid Penn also has a limited partnership interest in a low-income housing project with thirty-seven apartments and common amenities in Dauphin County, Pennsylvania. The total investment in this limited partnership, net of amortization to date, was $ 6,527,000 and $ 6,682,000 on March 31, 2021 and December 31, 2020, respectively, and was included in the reported balance of other assets on the Consolidated Balance Sheet. All of the units qualified for Federal Low-Income Housing Tax Credits (“LIHTCs”) as provided for in Section 42 of the Internal Revenue Code of 1986, as amended. Mid Penn’s limited partner capital contribution totaled $ 7,506,000 and the investment was fully funded within a three-year period beginning in 2018 and ending during the first quarter of 2021. The investment in the limited partnership is reported in other assets on the Consolidated Balance Sheet and is being amortized over a ten-year period using the cost amortization method which began upon commencement of operations of the facility in December 2019. The project was formally awarded $ 8,530,000 in total LIHTCs by the Pennsylvania Housing Finance Agency which will be recognized over the ten-year period from December 2019 through November 2029, with an annual LIHTC amount of approximately $ 853,000 to be awarded to Mid Penn in the year-ended December 31, 2021.
16
MID PENN BANCORP, INC.
Core Deposit Intangible
Core deposit intangible is a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The carrying amount of core deposit intangible was $ 4,039,000 and $ 4,311,000 at March 31, 2021 and December 31, 2020, respectively. Core deposit amortization expense was $ 272,000 and $ 310,000 for the three months ended March 31, 2021 and 2020, respectively. The core deposit intangible is being amortized over a ten-year period starting at each respective acquisition date and using the sum-of-the-year’s digits amortization method. The current balance of the core deposit intangible includes unamortized assets from (i) the Phoenix Bancorp, Inc. acquisition (“Phoenix”) in March 2015 (ii) The Scottdale Bank and Trust Company acquisition (“Scottdale”) in January 2018, and (iii) the First Priority Financial Corp. acquisition (“First Priority) in July 2018. Core deposit intangible assets are subject to impairment testing whenever events or changes in circumstances indicate the need for such evaluation. Through much of the year ended December 31, 2020, and continuing into the three months ended March 31, 2021, the novel coronavirus (“COVID-19”) global pandemic has impacted the United States including the State of Pennsylvania and Mid Penn’s market area and communities and customers. Accordingly, Mid Penn management evaluated whether this COVID-19 event resulted in any impairment to Mid Penn’s business and the value of its acquired consumer demand and savings deposit base. Management’s determination was that there was no impairment to its core deposit intangible to date as a result of the pandemic or related factors. Supporting this assertion, as reflected in the Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020, Mid Penn has recognized substantial total deposit growth of $ 192,247,000 or 8 percent (32 percent annualized) during the first three months of 2021, and total deposit growth of $ 562,186,000 or 29 percent during the year ended December 31, 2020, with none of this growth attributable to brokered deposits. Subsequent to March 31, 2021, and through the date of this filing, these increased deposit levels were sustained and continued to reflect no evidence of impairment.
Goodwill
Goodwill is the excess of the purchase price over the fair value of assets acquired in connection with past business acquisitions. The goodwill balance was $ 62,840,000 at both March 31, 2021 and December 31, 2020, and was comprised of (i) $ 39,744,000 related to the July 31, 2018 First Priority acquisition, (ii) $ 19,178,000 related to the January 8, 2018 Scottdale acquisition and (iii) $ 3,918,000 recorded as a result of the Phoenix acquisition in 2015. Goodwill is evaluated annually for impairment; however, if certain events occur which indicate goodwill might be impaired between annual tests, goodwill would be tested for impairment when such events occur. In making a potential impairment assessment of goodwill, Mid Penn considers a number of factors including operating results, business plans, economic projections, anticipated future cash flows, current market data, stock price, etc. There are inherent uncertainties related to these factors and Mid Penn’s judgment in applying them to the analysis of goodwill impairment. Mid Penn did no t identify any impairment on its outstanding goodwill from its most recent comprehensive impairment evaluation which was performed as of October 31, 2020 using a qualitative analysis. Changes in economic and operating conditions could result in goodwill impairment in future periods. Subsequent to October 31, 2020, and through the date of this filing, management’s updated assessment of the Corporation’s operating results, business plans, economic projections, anticipated future cash flows, current market data, and stock price, continued to reflect no evidence of goodwill impairment.
For the prior year period, and in support of its March 31, 2020 financial reports, Mid Penn management performed a “Step One” goodwill analysis to determine whether the current or expected impact from the COVID-19 global pandemic resulted in any impairment to Mid Penn’s business and the recorded value of its goodwill intangible asset. Based upon this goodwill analysis, Mid Penn management determined that there was no impairment to its goodwill. Changes in economic and operating conditions, including those resulting from the continuing COVID-19 pandemic and its implications to the country, the economy, and specifically Mid Penn continue to evolve, could result in goodwill impairment in future periods.
Revenue from Contracts with Customers
Mid Penn recognizes revenues when earned based upon (i) contractual terms as transactions occur, or (ii) as related services are provided and collectability is reasonably assured. The largest source of revenue for Mid Penn is interest income, which is primarily recognized on an accrual basis according to a written contract, such as loan and lease agreements or investment securities contracts. Mid Penn earns noninterest income through a variety of financial and transactional services such as trust and wealth management services, deposit account transaction fees, ATM debit card fees, and mortgage banking fees. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed. In certain circumstances, noninterest income is reported net of associated expenses.
On January 1, 2018, Mid Penn adopted FASB ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU establishes principles for reporting information about the nature, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods and services to customers. Topic 606 applies primarily to transactional-based non-interest income revenue streams and excludes mortgage banking income, earnings from cash surrender value of life insurance, and gains on SBA loans.
17
MID PENN BANCORP, INC.
Mid Penn’s non-interest income revenue streams of income from fiduciary activities, service charges on deposits, ATM debit card interchange income, merchant service fees and certain components of other income are within the scope of Topic 606 and are discussed in greater detail below.
Income from Fiduciary and Wealth Management Activities
Income from fiduciary and wealth management activities consist of trust, wealth management, and investment management fee income, brokerage transaction fee income, and estate fee income. Trust, wealth management, and investment management fee income consists of advisory fees that are typically based on market values of clients’ managed portfolios and transaction fees for fiduciary services performed, both of which are recognized as earned. Brokerage transaction fee income includes advisory fees, which are recognized as earned on a monthly basis and transaction fees that are recognized when transactions occur. Payment is typically received in the following month. Estate fee income is recognized as services are performed over the service period, generally eighteen months.
Service Charges on Deposits
Service charges on deposits consist of cash management, overdraft, non-sufficient fund fees and other service charges on deposit accounts. Revenue is primarily transactional and recognized when earned, which is at the time the respective initiating transaction occurs and the related service charge is subsequently processed. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to the customers’ accounts.
ATM Debit Card Interchange Income
ATM debit card interchange income consists of interchange fees earned when Mid Penn’s debit cards are processed through card payments networks. The interchange fee is calculated as a percentage of the total electronic funds transfer (EFT) transaction plus a per-transaction fee, which varies based on the type of card used, the method used to process the EFT transaction, and the type of business at which the transaction was processed. Revenue is recognized daily as transactions occur and interchange fees are subsequently processed. Payment for most interchange activity is received daily, while some fees are aggregated and payment is received in the following month.
Merchant Services Income
Merchant services income is processed through third party providers with whom Mid Penn has partnered to provide merchant services to its business customers. Fees are charged to merchants to process their debit card transactions, cash advance services, and other related products. Mid Penn receives a percentage of the revenue generated from each joint customer relationship after the respective third-party provider has collected the fee income from the merchant. Payment is primarily received in the following month.
Other Income
Certain aspects of other income, such as credit card royalties, check orders, and letter of credit fees, are within the scope of Topic 606. These fees are primarily transactional, and revenue is recognized when transactions occur and the related services are subsequently processed. Payment is primarily received immediately or in the following month.
Mid Penn does not exercise significant judgements in the recognition of income, as typically income is not recognized until the performance obligation has been satisfied. Mid Penn has not recognized any assets from the costs to obtain or fulfill a contract with customers for revenue streams that fall within the guidance of Topic 606.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes changes in unrealized gains and losses on securities available for sale arising during the period and reclassification adjustments for realized gains and losses on securities available for sale included in net income. Mid Penn also recognizes other comprehensive income (loss) from an unfunded noncontributory defined benefit plan for directors and other postretirement benefit plans covering full-time employees. These plans utilize assumptions and methods to calculate the fair value of plan assets and Mid Penn recognizes the overfunded and underfunded status of the plans on its consolidated balance sheet. Gains and losses, prior service costs and credits are recognized in other comprehensive income (loss), net of tax, until they are amortized, or immediately upon curtailment.
The components of accumulated other comprehensive income (loss), net of taxes, are as follows:
(Dollars in thousands)
Unrealized Loss
on Securities
Defined Benefit
Plans
Accumulated Other
Comprehensive
Income (Loss)
Balance - March 31, 2021
$
( 2
)
$
503
$
501
Balance - December 31, 2020
$
( 3
)
$
( 54
)
$
( 57
)
18
MID PENN BANCORP, INC.
Earnings Per Common Share
Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each of the periods presented. Diluted earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding plus common shares that would have been outstanding if dilutive potential common shares, consisting of unvested restricted stock, had been issued. The following data shows the amounts used in computing basic and diluted earnings per common share.
(Dollars in thousands, except per share data)
Three Months Ended March 31,
2021
2020
Net income
$
9,312
$
3,818
Weighted average common shares outstanding (basic)
8,415,586
8,480,975
Effect of dilutive unvested restricted stock grants
14,599
4,856
Weighted average common shares outstanding (diluted)
8,430,185
8,485,831
Basic earnings per common share
$
1.11
$
0.45
Diluted earnings per common share
$
1.10
$
0.45
There were no antidilutive instruments at March 31, 2021 and 2020.
(3)
Investment Securities
The majority of the investment portfolio is comprised of securities issued by U.S. Treasury and government agencies, and state and political subdivision obligations. The amortized cost, fair value, and unrealized gains and losses on investment securities at March 31, 2021 and December 31, 2020 are as follows:
(Dollars in thousands)
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
March 31, 2021
Available-for-sale debt securities:
Mortgage-backed U.S. government agencies
$
2
$
—
$
—
$
2
Corporate debt securities
3,250
—
2
3,248
Total available-for-sale debt securities
3,252
—
2
3,250
Held-to-maturity debt securities:
U.S. Treasury and U.S. government agencies
$
16,980
$
46
$
420
$
16,606
Mortgage-backed U.S. government agencies
35,727
866
3
36,590
State and political subdivision obligations
65,335
2,455
53
67,737
Corporate debt securities
12,518
151
83
12,586
Total held-to-maturity debt securities
130,560
3,518
559
133,519
Total
$
133,812
$
3,518
$
561
$
136,769
(Dollars in thousands)
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
December 31, 2020
Available-for-sale debt securities:
Mortgage-backed U.S. government agencies
$
2
$
—
$
—
$
2
Corporate debt securities
5,750
—
4
5,746
Total available-for-sale debt securities
5,752
—
4
5,748
Held-to-maturity debt securities:
U.S. Treasury and U.S. government agencies
$
11,511
$
66
$
—
$
11,577
Mortgage-backed U.S. government agencies
40,810
948
15
41,743
State and political subdivision obligations
65,449
3,295
6
68,738
Corporate debt securities
10,522
215
1
10,736
Total held-to-maturity debt securities
128,292
4,524
22
132,794
Total
$
134,044
$
4,524
$
26
$
138,542
19
MID PENN BANCORP, INC.
Estimated fair values of debt securities are based on quoted market prices, where applicable. If quoted market prices are not available, fair values are based on quoted market prices of instruments of a similar type, credit quality and structure, adjusted for differences between the quoted instruments and the instruments being valued. Please refer to Note 7, Fair Value Measurement , for more information on the fair value of investment securities.
Investment securities having a fair value of $ 105,650,000 at March 31, 2021 and $ 102,959,000 at December 31, 2020 were pledged to secure public deposits, some trust account holdings, and certain other borrowings. In accordance with legal provisions for alternatives other than pledging of investments, Mid Penn also obtains letters of credit from the Federal Home Loan Bank of Pittsburgh (“FHLB”) to secure certain public deposits. These FHLB letter of credit commitments totaled $ 263,800,000 as of March 31, 2021 and $ 288,950,000 as of December 31, 2020.
The following tables present gross unrealized losses and fair value of debt security investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2021 and December 31, 2020.
(Dollars in thousands)
Less Than 12 Months
12 Months or More
Total
Number
Number
Number
of
Fair
Unrealized
of
Fair
Unrealized
of
Fair
Unrealized
March 31, 2021
Securities
Value
Losses
Securities
Value
Losses
Securities
Value
Losses
Available-for-sale debt securities:
Corporate debt securities
1
$
998
$
2
0
$
—
$
—
1
$
998
$
2
Total temporarily impaired available-for-sale debt securities
1
$
998
$
2
0
$
—
$
—
1
$
998
$
2
Held-to-maturity debt securities:
U.S. Treasury and U.S. government agencies
7
$
11,570
$
420
0
$
—
$
—
7
$
11,570
$
420
Mortgage-backed U.S. government agencies
3
1,835
3
0
—
—
3
1,835
3
State and political subdivision obligations
13
6,152
53
0
—
—
13
6,152
53
Corporate debt securities
4
4,916
83
0
—
—
4
4,916
83
Total temporarily impaired held-to-maturity debt securities
27
$
24,473
$
559
0
$
—
$
—
27
$
24,473
$
559
Total
28
$
25,471
$
561
0
$
—
$
—
28
$
25,471
$
561
20
MID PENN BANCORP, INC.
(Dollars in thousands)
Less Than 12 Months
12 Months or More
Total
Number
Number
Number
of
Fair
Unrealized
of
Fair
Unrealized
of
Fair
Unrealized
December 31, 2020
Securities
Value
Losses
Securities
Value
Losses
Securities
Value
Losses
Available-for-sale securities:
Corporate debt securities
2
$
3,497
$
4
0
$
—
$
—
2
$
3,497
$
4
Total temporarily impaired available-for-sale securities
2
$
3,497
$
4
0
$
—
$
—
2
$
3,497
$
4
Held-to-maturity securities:
Mortgage-backed U.S. government agencies
8
$
5,336
$
15
0
$
—
$
—
8
$
5,336
$
15
State and political subdivision obligations
2
801
6
0
—
—
2
801
6
Corporate debt securities
1
449
1
0
—
—
1
449
1
Total temporarily impaired held to maturity securities
11
$
6,586
$
22
0
$
—
$
—
11
$
6,586
$
22
Total
13
$
10,083
$
26
0
$
—
$
—
13
$
10,083
$
26
Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such additional evaluation. Consideration is given to the length of time and the extent to which the fair value of the security has been less than amortized cost, as well as the overall financial condition of the issuer. In addition, for debt securities, Mid Penn considers (i) whether management has the intent to sell the security, (ii) whether it is more likely than not that management will be required to sell the security prior to its anticipated recovery, and (iii) whether management expects to recover the entire amortized cost basis. At March 31, 2021, the majority of securities in an unrealized loss position were U.S. government agency securities and state and political subdivision obligations. At December 31, 2020, the majority of securities in an unrealized loss position were U.S. government agency and mortgage-back U.S. government agency securities.
Mid Penn had no securities considered by management to be other-than-temporarily impaired as of March 31, 2021, December 31, 2020, or March 31, 2020, and did not record any securities impairment charges in the respective periods ended on these dates. This determination reflects management’s assessment that no securities in its portfolio were impaired as a result of any COVID-19 pandemic impacts, to date, to the underlying issuers of securities. Mid Penn does not consider the securities with unrealized losses on the respective dates to be other-than-temporarily impaired as the unrealized losses were deemed to be temporary changes in value related to market movements in interest yields at various periods similar to the maturity dates of holdings in the investment portfolio, and not reflective of an erosion of credit quality.
Gross realized gains and losses on sales of available-for-sale debt securities for the three months ended March 31, 2021 and 2020 are shown in the table below. No sales of available-for-sale securities were executed during the three months ended March 31, 2021.
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Realized gains
$
—
$
137
Realized losses
—
( 5
)
Net gains
$
—
$
132
21
MID PENN BANCORP, INC.
The table below illustrates the maturity distribution of investment securities at amortized cost and fair value as of March 31, 2021.
(Dollars in thousands)
Available-for-sale
Held-to-maturity
Amortized
Fair
Amortized
Fair
March 31, 2021
Cost
Value
Cost
Value
Due in 1 year or less
$
—
$
—
$
3,465
$
3,511
Due after 1 year but within 5 years
2,250
2,250
38,808
40,397
Due after 5 years but within 10 years
1,000
998
52,560
53,021
Due after 10 years
—
—
—
—
3,250
3,248
94,833
96,929
Mortgage-backed securities
2
2
35,727
36,590
$
3,252
$
3,250
$
130,560
$
133,519
( 4 )
Loans and Allowance for Loan and Lease Losses
As of March 31, 2021 and December 31, 2020, the types of loans in Mid Penn’s portfolio, summarized using Mid Penn’s internal risk rating system between those rated “pass” (net of deferred fees and costs of $17,992,000 as of March 31, 2021 and $9,084,000 as of December 31, 2020) which comprise the vast majority of the portfolio, and those classified as “special mention” and “substandard”, are as follows:
(Dollars in thousands)
Special
March 31, 2021
Pass
Mention
Substandard
Total
Commercial and industrial
$
951,489
$
10,272
$
2,284
$
964,045
Commercial real estate
1,119,845
8,905
6,910
1,135,660
Commercial real estate - construction
264,915
—
30
264,945
Residential mortgage
196,566
52
1,170
197,788
Home equity
73,087
2
2,334
75,423
Consumer
8,375
—
—
8,375
$
2,614,277
$
19,231
$
12,728
$
2,646,236
(Dollars in thousands)
Special
December 31, 2020
Pass
Mention
Substandard
Total
Commercial and industrial
$
739,306
$
9,928
$
3,120
$
752,354
Commercial real estate
1,084,123
1,708
13,825
1,099,656
Commercial real estate - construction
248,882
—
31
248,913
Residential mortgage
200,544
53
1,244
201,841
Home equity
71,856
3
2,365
74,224
Consumer
7,053
—
—
7,053
$
2,351,764
$
11,692
$
20,585
$
2,384,041
The increase in deferred fees and costs from December 31, 2020 to March 31, 2021 was the result of collected but unearned PPP loan processing fees related to the PPP 2021 loans which Mid Penn processed and disbursed during the first quarter of 2021. All PPP loans, whether disbursed in 2020 or 2021, are included in commercial and industrial loans and are fully guaranteed by the SBA; therefore, all PPP loans outstanding (net of the related deferred PPP fees) are classified as “pass” within Mid Penn’s internal risk rating system as of March 31, 2021.
Mid Penn had no loans classified as “doubtful” as of March 31, 2021 and December 31, 2020.
22
MID PENN BANCORP, INC.
Impaired loans by loan portfolio class as of March 31, 2021 and December 31, 2020 are summarized as follows:
March 31, 2021
December 31, 2020
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial and industrial
$
143
$
174
$
—
$
899
$
931
$
—
Commercial real estate
595
973
—
8,215
8,574
—
Commercial real estate - construction
30
34
—
31
34
—
Residential mortgage
758
786
—
818
842
—
Home equity
2,334
2,337
—
2,365
2,395
—
Consumer
—
—
—
—
—
—
With no related allowance recorded and acquired with credit deterioration:
Commercial and industrial
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate
1,408
1,690
—
1,419
1,693
—
Commercial real estate - construction
—
—
—
—
—
—
Residential mortgage
309
557
—
323
568
—
Home equity
—
12
—
—
13
—
Consumer
—
—
—
—
—
—
With an allowance recorded:
Commercial and industrial
$
225
$
253
$
68
$
553
$
574
$
533
Commercial real estate
874
926
263
887
994
274
Commercial real estate - construction
—
—
—
—
—
—
Residential mortgage
—
—
—
—
—
—
Home equity
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
Total Impaired Loans:
Commercial and industrial
$
368
$
427
$
68
$
1,452
$
1,505
$
533
Commercial real estate
2,877
3,589
263
10,521
11,261
274
Commercial real estate - construction
30
34
—
31
34
—
Residential mortgage
1,067
1,343
—
1,141
1,410
—
Home equity
2,334
2,349
—
2,365
2,408
—
Consumer
—
—
—
—
—
—
23
MID PENN BANCORP, INC.
The average recorded investment of impaired loans and related interest income recognized for the three months ended March 31, 2021 and 2020 are summarized as follows:
Three Months Ended
March 31, 2021
March 31, 2020
(Dollars in thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
Commercial and industrial
$
753
$
—
$
890
$
—
Commercial real estate
4,405
—
7,430
—
Commercial real estate - construction
31
—
40
—
Residential mortgage
787
8
782
6
Home equity
2,350
—
24
—
Consumer
—
—
—
—
With no related allowance recorded and acquired with credit deterioration:
Commercial and industrial
$
—
$
—
$
2
$
—
Commercial real estate
1,414
—
1,420
—
Commercial real estate - construction
—
—
—
—
Residential mortgage
317
—
374
—
Home equity
—
—
1
—
Consumer
—
—
—
—
With an allowance recorded:
Commercial and industrial
$
157
$
—
$
4
$
—
Commercial real estate
880
—
550
—
Commercial real estate - construction
—
—
—
—
Residential mortgage
—
—
—
—
Home equity
—
—
—
—
Consumer
—
—
—
—
Total Impaired Loans:
Commercial and industrial
$
910
$
—
$
896
$
—
Commercial real estate
6,699
—
9,400
—
Commercial real estate - construction
31
—
40
—
Residential mortgage
1,104
8
1,156
6
Home equity
2,350
—
25
—
Consumer
—
—
—
—
24
MID PENN BANCORP, INC.
Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of March 31, 2021 and December 31, 2020 are summarized as follows:
(Dollars in thousands)
March 31, 2021
December 31, 2020
Commercial and industrial
$
368
$
1,452
Commercial real estate
2,877
10,520
Commercial real estate - construction
30
31
Residential mortgage
611
679
Home equity
2,334
2,365
$
6,220
$
15,047
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The classes of the loan portfolio summarized by the past due status as of March 31, 2021 and December 31, 2020 are summarized as follows:
Loans
(Dollars in thousands)
30-59
60-89
Greater
Receivable >
Days Past
Days Past
than 90
Total Past
90 Days and
March 31, 2021
Due
Due
Days
Due
Current
Total Loans
Accruing
Commercial and industrial
$
800
$
32
$
336
$
1,168
$
962,877
$
964,045
$
—
Commercial real estate
101
555
863
1,519
1,132,733
1,134,252
—
Commercial real estate - construction
—
—
—
—
264,945
264,945
—
Residential mortgage
236
1
227
464
197,015
197,479
—
Home equity
309
—
2,312
2,621
72,802
75,423
—
Consumer
—
4
—
4
8,371
8,375
—
Loans acquired with credit deterioration:
Commercial and industrial
—
—
—
—
—
—
—
Commercial real estate
—
—
1,395
1,395
13
1,408
—
Commercial real estate - construction
—
—
—
—
—
—
—
Residential mortgage
—
—
159
159
150
309
—
Home equity
—
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
—
Total
$
1,446
$
592
$
5,292
$
7,330
$
2,638,906
$
2,646,236
$
—
Loans
(Dollars in thousands)
30-59
60-89
Greater
Receivable >
Days Past
Days Past
than 90
Total Past
90 Days and
December 31, 2020
Due
Due
Days
Due
Current
Total Loans
Accruing
Commercial and industrial
$
365
$
1,017
$
1,377
$
2,759
$
749,595
$
752,354
$
—
Commercial real estate
1,096
—
7,668
8,764
1,089,473
1,098,237
—
Commercial real estate - construction
—
—
—
—
248,913
248,913
—
Residential mortgage
126
—
282
408
201,110
201,518
—
Home equity
71
22
2,343
2,436
71,788
74,224
—
Consumer
—
6
—
6
7,047
7,053
—
Loans acquired with credit deterioration:
Commercial and industrial
—
—
—
—
—
—
—
Commercial real estate
9
—
1,402
1,411
8
1,419
—
Commercial real estate - construction
—
—
—
—
—
—
—
Residential mortgage
—
—
168
168
155
323
—
Home equity
—
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
—
Total
$
1,667
$
1,045
$
13,240
$
15,952
$
2,368,089
$
2,384,041
$
—
25
MID PENN BANCORP, INC.
The allowance for loan losses and the related loan loss provision for the periods presented reflect Mid Penn’s continued application of the incurred loss method for estimating credit losses, as Mid Penn is not required to adopt the current expected credit loss (“CECL”) accounting standard until January 1, 2023. PPP loans, both those disbursed in 2020 and those disbursed in 2021, are included in the commercial and industrial classification and, as the PPP loans are fully guaranteed by the Small Business Administration, no allowance for loan losses was recorded against the $ 590,035,000 balance of PPP loans outstanding (net of related deferred PPP fees) as of March 31, 2021.
The following tables summarize the allowance and recorded investments in loans receivable.
(Dollars in thousands)
As of, and for the
three months ended,
March 31, 2021
Commercial and industrial
Commercial real estate
Commercial real estate - construction
Residential mortgage
Home equity
Consumer
Unallocated
Total
Allowance for loan and lease losses:
Beginning balance,
January 1, 2021
$
3,066
$
8,655
$
134
$
429
$
507
$
1
$
590
$
13,382
Charge-offs
( 859
)
—
—
( 3
)
—
( 3
)
—
( 865
)
Recoveries
1
56
—
9
—
8
—
74
Provisions (credits)
780
233
( 12
)
3
21
( 5
)
( 20
)
1,000
Ending balance,
March 31, 2021
2,988
8,944
122
438
528
1
570
13,591
Individually evaluated for impairment
68
263
—
—
—
—
—
331
Ending balance:
Collectively evaluated for impairment
$
2,920
$
8,681
$
122
$
438
$
528
$
1
$
570
$
13,260
Loans receivables:
Ending balance
$
964,045
$
1,135,660
$
264,945
$
197,788
$
75,423
$
8,375
$
—
$
2,646,236
Ending balance: individually evaluated for impairment
368
1,469
30
758
2,334
—
—
4,959
Ending balance: acquired with credit deterioration
—
1,408
—
309
—
—
—
1,717
Ending balance: collectively evaluated for impairment
$
963,677
$
1,132,783
$
264,915
$
196,721
$
73,089
$
8,375
$
—
$
2,639,560
(Dollars in thousands)
December 31, 2020
Commercial
and
industrial
Commercial real estate
Commercial real estate - construction
Residential mortgage
Home equity
Consumer
Unallocated
Total
Allowance for loan and lease losses:
Ending balance
$
3,066
$
8,655
$
134
$
429
$
507
$
1
$
590
$
13,382
Ending balance: individually evaluated for impairment
533
274
—
—
—
—
—
807
Ending balance: collectively evaluated for impairment
$
2,533
$
8,381
$
134
$
429
$
507
$
1
$
590
$
12,575
Loans receivable:
Ending balance
$
752,354
$
1,099,656
$
248,913
$
201,841
$
74,224
$
7,053
$
—
$
2,384,041
Ending balance: individually evaluated for impairment
1,452
9,102
31
818
2,365
—
—
13,768
Ending balance: acquired with credit deterioration
—
1,419
—
323
—
—
—
1,742
Ending balance: collectively evaluated for impairment
$
750,902
$
1,089,135
$
248,882
$
200,700
$
71,859
$
7,053
$
—
$
2,368,531
26
MID PENN BANCORP, INC.
(Dollars in thousands)
As of, and for the
three months ended,
March 31, 2020
Commercial and industrial
Commercial real estate
Commercial real estate - construction
Residential mortgage
Home equity
Consumer
Unallocated
Total
Allowance for loan and lease losses:
Beginning balance,
January 1, 2020
$
2,341
$
6,259
$
51
$
417
$
442
$
2
$
3
$
9,515
Charge-offs
( 43
)
—
—
—
—
( 15
)
—
( 58
)
Recoveries
1
1
—
3
—
2
—
7
Provisions (credits)
128
370
6
16
6
13
11
550
Ending balance,
March 31, 2020
2,427
6,630
57
436
448
2
14
10,014
Individually evaluated for impairment
3
190
—
—
—
—
—
193
Ending balance:
collectively evaluated for impairment
$
2,424
$
6,440
$
57
$
436
$
448
$
2
$
14
$
9,821
Loans receivables:
Ending balance
$
351,339
$
939,995
$
205,248
$
230,047
$
64,610
$
6,910
$
—
$
1,798,149
Ending balance: individually evaluated for impairment
897
7,649
39
748
24
—
—
9,357
Ending balance: acquired with credit deterioration
—
1,423
—
368
1
—
—
1,792
Ending balance: collectively evaluated for impairment
$
350,442
$
930,923
$
205,209
$
228,931
$
64,585
$
6,910
$
—
$
1,787,000
Mid Penn entered into forbearance or modification agreements on loans currently classified as troubled debt restructures and these agreements have resulted in additional principal repayment. The terms of these forbearance agreements vary and generally involve modifications from the original loan agreements, including either a reduction in the amount of principal payments for certain or extended periods, interest rate reductions, and/or the intent for the loan to be repaid as collateral is sold.
Mid Penn’s troubled debt restructured loans at March 31, 2021 totaled $ 1,448,000 and included: (i) three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $ 457,000 , and (ii) $ 991,000 of troubled debt restructurings attributable to nine loans among seven relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans. The balance of these nonaccrual impaired troubled debt restructured loans as of March 31, 2021 was comprised of $ 911,000 in commercial real estate loans amongst three borrowers, one commercial real estate construction loan for $ 30,000 , two residential mortgage loans for $ 44,000 , and one commercial and industrial loan for $ 6,000 . As of March 31, 2021, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements.
Mid Penn’s troubled debt restructured loans at December 31, 2020 totaled $ 1,480,000 , and included: (i) three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $ 463,000 , and (ii) $ 1,017,000 of troubled debt restructurings attributable to nine loans among seven relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans. One large commercial real estate relationship accounted for $ 535,000 of the total $ 1,017,000 in nonaccrual impaired troubled debt restructured loans, with the remainder consisting of (i) four commercial real estate loans totaling $ 398,000 among two relationships, (ii) one commercial real estate – construction loan totaling $ 31,000 , (iii) one commercial and industrial loan totaling $ 6,000 , and (iv) two unrelated residential mortgage loans totaling $ 47,000 . As of December 31, 2020, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements. There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2020.
27
MID PENN BANCORP, INC.
The recorded investments in troubled debt restructured loans at March 31, 2021 and December 31, 2020 are as follows:
(Dollars in thousands)
Pre-Modification
Post-Modification
March 31, 2021
Outstanding Recorded Investment
Outstanding Recorded Investment
Recorded Investment
Commercial and industrial
$
8
$
8
$
6
Commercial real estate
1,806
1,707
911
Commercial real estate - construction
40
40
30
Residential mortgage
728
725
501
$
2,582
$
2,480
$
1,448
(Dollars in thousands)
Pre-Modification
Post-Modification
December 31, 2020
Outstanding Recorded Investment
Outstanding Recorded Investment
Recorded Investment
Commercial and industrial
$
8
$
8
$
6
Commercial real estate
1,806
1,707
933
Commercial real estate - construction
40
40
31
Residential mortgage
728
725
510
$
2,582
$
2,480
$
1,480
The CARES Act, along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments, with some borrowers reverting to interest-only payments. The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances. Interest has and will continue to accrue on loans modified under the CARES Act during the deferral period. As of March 31, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $ 5,131,000 , or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $ 11,681,000 of loans, also representing less than 1 percent of the total loan portfolio, were in this deferment status. Most borrowers who were granted a CARES Act deferral in 2020 have returned to regular payment status. Mid Penn remains in communication with each of the borrowers still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.
The following tables provide activity for the accretable yield of acquired impaired loans from the Phoenix (March 2015), Scottdale (January 2018), and First Priority (July 2018) acquisitions for the three months ended March 31, 2021 and 2020.
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Accretable yield, beginning of period
$
40
$
89
Accretable yield amortized to interest income
—
( 17
)
Accretable yield, end of period
$
40
$
72
(5) Leases
On January 1, 2019, Mid Penn adopted ASU No. 2016-02, Leases (Topic 842), and all subsequent ASUs that modified Topic 842, which primarily affected the accounting treatment for operating lease agreements in which Mid Penn is the lessee. As of the January 1, 2019 adoption date, Mid Penn leased twenty-four branch locations under non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035. Three of Mid Penn’s operating leases are with related parties. Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019 and expires February 28, 2039.
In 2016, Mid Penn entered into a subleasing agreement with an unrelated party on one of its properties under an operating lease. The sublease included an escalation clause. The initial term of the sublease agreement began on July 1, 2016 and ended on March 31, 2021, and was extended for an additional one-year term ending March 31, 2022.
28
MID PENN BANCORP, INC.
Operating and finance lease right-of-use assets, as well as operating lease liabilities, are presented as separate line items on the Consolidated Balance Sheet, while finance lease liabilities are classified as a component of long-term debt. Mid Penn has elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) or equipment leases (deemed immaterial) on the Consolidated Balance Sheets.
There were no sale and leaseback transactions, leveraged leases, or leases that had not commenced as of March 31, 2021.
Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of March 31, 2021 and December 31, 2020.
(Dollars in thousands)
March 31, 2021
December 31, 2020
Operating Leases
Finance Lease
Operating Leases
Finance Lease
Right of use asset
$
10,791
$
3,222
$
10,157
$
3,267
Lease liability
$
11,828
$
3,446
$
11,200
$
3,467
Weighted average remaining lease term (in years)
7.81
17.92
8.05
18.17
Weighted average discount rate
3.15
%
3.81
%
3.30
%
3.81
%
A summary of lease costs during the three months ended March 31, 2021 and 2020 are presented below. Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.
(Dollars in thousands)
Three Months Ended March 31,
2021
2020
Finance lease cost:
Amortization of right-of-use asset
$
45
$
45
Interest expense on lease liability
33
34
Total finance lease cost
78
79
Operating lease cost
516
528
Short-term and equipment lease cost
10
9
Variable lease cost
—
—
Sublease income
( 9
)
( 6
)
Total lease costs
$
595
$
610
A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.
(Dollars in thousands)
Three Months Ended
March 31, 2021
March 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases
$
33
$
34
Operating cash flows from operating leases
522
544
Financing cash flows from finance leases
21
21
A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.
(Dollars in thousands)
March 31, 2021
Operating Leases
Finance Lease
Lease payments due:
Within one year
$
1,557
$
163
After one but within two years
2,061
217
After two but within three years
1,815
217
After three but within four years
1,760
252
After four but within five years
1,373
259
After five years
4,810
3,733
Total undiscounted cash flows
13,376
4,841
Discount on cash flows
( 1,548
)
( 1,395
)
Total lease liability
$
11,828
$
3,446
29
MID PENN BANCORP, INC.
(6)
Loan-Level Interest Rate Swaps
Mid Penn enters into loan-level interest rate swaps with certain qualifying, creditworthy commercial loan customers to provide a loan pricing structure that meets both Mid Penn’s and the customer’s interest rate risk management needs. Mid Penn simultaneously enters into parallel interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of the offsetting customer and dealer counterparty swap agreements is that the customer pays a fixed rate of interest and Mid Penn receives a floating rate. Mid Penn’s loan-level i nterest rate swaps are considered derivatives but are not accounted for using hedge accounting.
The fair value, notional amount, and collateral posted related to loan-level interest rate swaps are presented below.
(Dollars in thousands)
March 31, 2021
December 31, 2020
Interest Rate Swap Contracts - Commercial Loans:
Fair Value (a)
$
1,185
$
489
Notional Amount
48,864
22,331
Cash Collateral Posted (b)
500
500
(a)
Included in other liabilities as of March 31, 2021 and other assets as of December 31, 2020, respectively, on the Consolidated Balance Sheets
(b)
Included in cash and due from banks on the Consolidated Balance Sheet
The gross amounts of commercial loan swap derivatives, the amounts offset and the carrying values in the Consolidated Balance Sheets, and the collateral pledged to support such agreements are presented below.
(Dollars in thousands)
March 31, 2021
December 31, 2020
Interest Rate Swap Contracts - Commercial Loans:
Gross amounts recognized
$
1,185
$
489
Gross amounts offset
1,185
489
Net Amounts Presented in the Consolidated Balance Sheets
—
—
Gross amounts not offset:
Financial instruments
—
—
Cash collateral
500
500
Net Amounts
$
500
$
500
( 7 )
Fair Value Measurement
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased. Information on identifying circumstances when a transaction may not be considered orderly is also included within the guidance.
Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance.
This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.
30
MID PENN BANCORP, INC.
Inputs to valuation techniques refer to the assumptions that market participants would use in measuring the fair value of an asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances. Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement or disclosure. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 Inputs - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
There were no transfers of assets between fair value Level 1 and Level 2 during the three months ended March 31, 2021 and 2020.
The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels.
Fair value measurements at March 31, 2021 using:
(Dollars in thousands)
Total carrying value at
Quoted prices in active markets
Significant other
observable inputs
Significant
unobservable
inputs
Assets:
March 31, 2021
(Level 1)
(Level 2)
(Level 3)
Available-for-sale securities:
Mortgage-backed U.S. government agencies
$
2
$
—
$
2
$
—
Corporate debt securities
3,248
—
3,248
—
Other assets:
Equity securities
508
508
—
—
Total
$
3,758
$
508
$
3,250
$
—
Fair value measurements at December 31, 2020 using:
(Dollars in thousands)
Total carrying value at
Quoted prices in active markets
Significant other
observable inputs
Significant
unobservable
inputs
Assets:
December 31, 2020
(Level 1)
(Level 2)
(Level 3)
Available-for-sale securities:
U.S. government agencies
$
2
$
—
$
2
$
—
Corporate debt securities
5,746
—
5,746
—
Other assets:
Equity securities
515
515
—
—
Interest rate swap agreements
489
—
489
—
Total
$
6,752
$
515
$
6,237
$
—
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
31
MID PENN BANCORP, INC.
The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.
Fair value measurements at March 31, 2021 using:
(Dollars in thousands)
Total carrying value at
Quoted prices in active markets
Significant other
observable inputs
Significant
unobservable
inputs
Assets:
March 31, 2021
(Level 1)
(Level 2)
(Level 3)
Impaired Loans
$
897
$
—
$
—
$
897
Foreclosed Assets Held for Sale
77
—
—
77
Fair value measurements at December 31, 2020 using:
(Dollars in thousands)
Total carrying value at
Quoted prices in active markets
Significant other
observable inputs
Significant
unobservable
inputs
Assets:
December 31, 2020
(Level 1)
(Level 2)
(Level 3)
Impaired Loans
$
800
$
—
$
—
$
800
Foreclosed Assets Held for Sale
77
—
—
77
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.
(Dollars in thousands)
Quantitative Information about Level 3 Fair Value Measurements
March 31, 2021
Fair Value Estimate
Valuation Technique
Unobservable Input
Range
Weighted Average
Impaired Loans
$
897
Appraisal of collateral (a), (b)
Appraisal adjustments (b)
24% - 100%
39 %
Foreclosed Assets Held for Sale
77
Appraisal of collateral (a), (b)
Appraisal adjustments (b)
27% - 27%
27 %
(Dollars in thousands)
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2020
Fair Value Estimate
Valuation Technique
Unobservable Input
Range
Weighted Average
Impaired Loans
$
800
Appraisal of collateral (a), (b)
Appraisal adjustments (b)
25% - 100%
40 %
Foreclosed Assets Held for Sale
77
Appraisal of collateral (a), (b)
Appraisal adjustments (b)
27% - 27%
27 %
(a)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable.
(b)
Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.
There were no changes in unrealized gains and losses included in other comprehensive income during the three months ended March 31, 2021 or 2020 related to Level 3 recurring fair value measurements as Mid Penn has no assets measured at fair value on a Level 3 recurring basis.
Mid Penn uses the following methodologies and assumptions to estimate the fair value of certain assets and liabilities.
Securities:
The fair value of equity securities and debt securities classified as available for sale is determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather, relying on the securities’ relationship to other benchmark quoted prices.
32
MID PENN BANCORP, INC.
Interest Rate Swap Agreements:
Interest rate swap agreements are measured by alternative pricing sources with reasonable levels of price transparency in markets that are not active. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature Level 1 markets. These markets do however have comparable, observable inputs in which an alternative pricing source values these assets in order to arrive at a fair market value. These characteristics classify interest rate swap agreements as Level 2.
Impaired Loans (included in “Net Loans and Leases” in the following tables):
All performing troubled debt restructured loans and loans classified as nonaccrual are deemed to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allowance allocation or not, are considered collateral dependent.
It is Mid Penn’s policy to obtain updated third-party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as substandard nonaccrual. Prior to receipt of the updated real estate valuation, Mid Penn will use existing real estate valuations to determine any potential allowance for loan loss issues, and will update the allowance impact calculation upon receipt of the updated real estate valuation.
In some instances, Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment. In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value. The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management. Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales. Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary. Mid Penn considers the estimates used in its impairment analysis to be Level 3 inputs.
Mid Penn actively monitors the values of collateral on impaired loans. This monitoring may require the modification of collateral values, either in a positive or negative way, due to the passage of time or some other change in one or more valuation inputs. Collateral values for impaired loans will be reassessed by management at least every 12 months for possible revaluation by an independent third party.
Foreclosed Assets Held for Sale:
Certain assets included in foreclosed assets held for sale are carried at fair value and accordingly is presented as measured on a non-recurring basis. Values are estimated using Level 3 inputs, based on appraisals that consider the sales prices of property in the proximate vicinity.
The following table summarizes the carrying value and fair value of financial instruments at March 31, 2021 and December 31, 2020.
(Dollars in thousands)
March 31, 2021
December 31, 2020
Carrying
Fair
Carrying
Fair
Value
Value
Value
Value
Financial assets:
Cash and cash equivalents
$
427,371
$
427,371
$
303,724
$
303,724
Available-for-sale investment securities
3,250
3,250
5,748
5,748
Held-to-maturity investment securities
130,560
133,519
128,292
132,794
Equity securities
508
508
515
515
Loans held for sale
25,842
26,434
25,506
26,262
Net loans and leases
2,632,645
2,716,155
2,370,659
2,444,105
Restricted investment in bank stocks
6,860
6,860
7,594
7,594
Accrued interest receivable
11,855
11,855
3,619
3,619
Interest rate swap agreements
—
—
489
489
Financial liabilities:
Deposits
$
2,666,827
2,670,017
$
2,474,580
$
2,496,799
Short-term borrowings
307,753
307,753
125,617
125,617
Long-term debt (a)
71,584
65,776
71,648
70,498
Subordinated debt
44,586
46,784
44,580
43,098
Accrued interest payable
1,902
1,902
2,007
2,007
Interest rate swap agreements
1,185
1,185
—
—
(a)
Long-term debt excludes finance lease obligations.
The Bank’s outstanding and unfunded credit commitments and financial standby letters of credit were deemed to have no significant fair value as of March 31, 2021 and December 31, 2020.
33
MID PENN BANCORP, INC.
The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of March 31, 2021 and December 31, 2020. Carrying values approximate fair values for cash and cash equivalents, restricted investment in bank stocks, accrued interest receivable and payable, and short-term borrowings. Other than cash and cash equivalents, which are considered Level 1 Inputs and mortgage servicing rights, which are Level 3 Inputs, these instruments are Level 2 Inputs. These tables exclude financial instruments for which the carrying amount approximates fair value, not previously disclosed.
Fair Value Measurements
Quoted Prices
in Active Markets
Significant
(Dollars in thousands)
for Identical Assets
Significant Other
Unobservable
Carrying
or Liabilities
Observable Inputs
Inputs
March 31, 2021
Amount
Fair Value
(Level 1)
(Level 2)
(Level 3)
Financial instruments - assets
Held-to-maturity investment
securities
$
130,560
$
133,519
$
—
$
133,519
$
—
Loans held for sale
25,842
26,434
—
26,434
—
Net loans and leases
2,632,645
2,716,155
—
—
2,716,155
Financial instruments -
liabilities
Deposits
$
2,666,827
$
2,670,017
$
—
$
2,670,017
$
—
Long-term debt (a)
71,584
65,776
—
65,776
—
Subordinated debt
44,586
46,784
—
46,784
—
Fair Value Measurements
Quoted Prices
in Active Markets
Significant
(Dollars in thousands)
for Identical Assets
Significant Other
Unobservable
Carrying
or Liabilities
Observable Inputs
Inputs
December 31, 2020
Amount
Fair Value
(Level 1)
(Level 2)
(Level 3)
Financial instruments - assets
Held-to-maturity investment
securities
$
128,292
$
132,794
$
—
$
132,794
$
—
Loans held for sale
25,506
26,262
—
26,262
—
Net loans and leases
2,370,659
2,444,105
—
—
2,444,105
Financial instruments -
liabilities
Deposits
$
2,474,580
$
2,496,799
$
—
$
2,496,799
$
—
Long-term debt (a)
71,648
70,498
—
70,498
—
Subordinated debt
44,580
43,098
—
43,098
—
(a)
Long-term debt excludes finance lease obligations.
(8)
Guarantees, Commitments, and Contingencies
Guarantees
In the normal course of business, Mid Penn makes various commitments and incurs certain contingent liabilities which are not reflected in the accompanying consolidated financial statements. The commitments include various guarantees and commitments to extend credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Mid Penn evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer. Standby letters of credit and financial guarantees written are conditional commitments to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Mid Penn had $ 43,997,000 and $ 39,468,000 of standby letters of credit outstanding as of March 31, 2021 and December 31, 2020, respectively. Mid Penn does not anticipate any losses because of these transactions. The amount of the liability as of March 31, 2021 and December 31, 2020 for payment under standby letters of credit issued was not considered material.
34
MID PENN BANCORP, INC.
Contingencies
As of March 31, 2021, Mid Penn had received a total of $ 36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of the SBA’s Paycheck Protection Program. These PPP loan processing fees, and any offsetting loan origination costs, were deferred in accordance with FASB ASC 310-20, Receivables—Nonrefundable Fees and Other Costs, and have been, and will continue to be, amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of the respective loans.
The processing fees received from the SBA for administering the application for, and disbursing of, the PPP loans may be subject to clawback (or if the SBA has not yet paid the fee, the fee may not be paid), after full disbursement of a PPP loan if (i) the PPP loan is cancelled or voluntarily terminated and repaid after disbursement but before the borrower certification safe harbor date, (ii) the PPP loan is cancelled, terminated, or repaid after disbursement (and after the borrower certification safe harbor date) because the SBA conducted a loan review and determined that the borrower was ineligible for a PPP loan, or (iii) the lender has not fulfilled its obligations under the PPP regulations.
As of March 31, 2021, Mid Penn is not aware of any PPP 2020 or 2021 loans outstanding for which fees have been received from the SBA, that have been cancelled, terminated, or repaid due to a borrower being determined to be ineligible for a PPP loan.
Litigation
Mid Penn is subject to lawsuits and claims arising out of its normal conduct of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial condition of Mid Penn.
( 9 )
Debt
Short-term FHLB and Correspondent Bank Borrowings
Short-term borrowings generally consist of federal funds purchased and advances from the FHLB with an original maturity of less than a year. Federal funds purchased from correspondent banks mature in one business day and reprice daily based on the Federal Funds rate. Advances from the FHLB are collateralized by Mid Penn’s investment in the common stock of the FHLB and by a blanket lien on selected loan receivables comprised principally of real estate secured loans within the Bank’s portfolio totaling $ 1,302,960,000 at March 31, 2021. The Bank had short-term borrowing capacity from the FHLB as of March 31, 2021 up to the Bank’s unused borrowing capacity of $ 571,837,000 (equal to $ 908,918,000 of maximum borrowing capacity, less letter of credit securing public funds deposits, and other FHLB advances and obligations outstanding) upon satisfaction of any stock purchase requirements of the FHLB. No draws were outstanding on short-term FHLB or correspondent bank borrowings as of March 31, 2021 and December 31, 2020.
The Bank also has unused overnight lines of credit with other correspondent banks amounting to $ 35,000,000 at March 31, 2021. No draws have been made on these lines of credit and accordingly the balance was zero on both March 31, 2021 and December 31, 2020.
Short-term PPPLF Borrowings
The entire balance of short-term borrowings of $ 307,753,000 and $ 125,617,000 at March 31, 2021 and December 31, 2020, respectively, consisted of funding obtained from the Federal Reserve through the Paycheck Protection Program Liquidity Facility (“PPPLF”). The PPPLF allows banks to pledge PPP loans as collateral to borrow funds for up to a term of five years (to match the term of the respective PPP loans) at an interest rate of 0.35 %. PPPLF draws must be repaid to the Federal Reserve immediately after the specific PPP loans collateralizing the related draws are repaid to the Bank.
Long-term Debt
As of March 31, 2021, and December 31, 2020, the Bank had long-term debt outstanding in the amount of $ 75,030,000 and $ 75,115,000 , respectively, consisting primarily of FHLB fixed rate instruments, as well as one finance lease obligation.
As a member of the FHLB, the Bank can access a number of credit products which are utilized to provide liquidity. The FHLB fixed rate instruments obtained by the Bank are secured under the terms of a blanket collateral agreement with the FHLB consisting of FHLB stock and qualifying Mid Penn loan receivables, principally real estate secured loans. Mid Penn also obtains letters of credit from the FHLB to secure certain public fund deposits of municipality and school district customers who agree to use of the FHLB letters of credit as a legally allowable alternative to investment pledging. These FHLB letter of credit commitments totaled $ 263,800,000 as of March 31, 2021 and $ 288,950,000 as of December 31, 2020 .
35
MID PENN BANCORP, INC.
The following table presents a summary of long-term debt as of March 31, 2021 and December 31, 2020.
(Dollars in thousands)
March 31, 2021
December 31, 2020
FHLB fixed rate instruments:
Due April 2022, 0.86343 %
$
70,000
$
70,000
Due August 2026, 4.80 %
1,544
1,606
Due February 2027, 6.71 %
40
42
Total FHLB fixed rate instruments
71,584
71,648
Lease obligations included in long-term debt
3,446
3,467
Total long-term debt
$
75,030
$
75,115
Mid Penn did not prepay any long-term debt instruments during the three months ended March 31, 2021. As part of asset/liability and interest rate risk management strategies, during the first quarter of 2020, Mid Penn prepaid $ 9,500,000 of FHLB fixed rate instruments originally due at various times in 2020, and recognized prepayment penalties of $ 63,000 that are included in other expenses for the three months ended March 31, 2020 on the Consolidated Statement of Income.
( 10 )
Subordinated Debt
Subordinated Debt Issued December 2020
On December 22, 2020, Mid Penn Bancorp, Inc. entered into agreements for and sold, at 100% of their principal amount, an aggregate of $ 12,150,000 of its Subordinated Notes due December 2030 (the “December 2020 Notes”) on a private placement basis to accredited investors. The December 2020 Notes are treated as Tier 2 capital for regulatory capital purposes.
The December 2020 Notes bear interest at a rate of 4.5 % per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the December 2020 Notes are floating will at no time be less than 4.5 %. Interest is payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on March 31, 2021. The December 2020 Notes will mature on December 31, 2030 and are redeemable, in whole or in part, without premium or penalty, on any interest payment date on or after December 31, 2025 and prior to December 31, 2030, subject to any required regulatory approvals. Additionally, if (i) all or any portion of the December 2020 Notes cease to be deemed Tier 2 Capital, (ii) interest on the December 2020 Notes fails to be deductible for United States federal income tax purposes or (iii) Mid Penn will be considered an “investment company,” Mid Penn may redeem the December 2020 Notes, in whole but not in part, by giving 10 days’ notice to the holders of the December 2020 Notes. In the event of a redemption described in the previous sentence, Mid Penn will redeem the December 2020 Notes at 100% of the principal amount of the December 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.
Holders of the December 2020 Notes may not accelerate the maturity of the December 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary. Related parties held $ 750,000 of the December 2020 Notes as of March 31, 2021 and December 31, 2020.
Subordinated Debt Issued March 2020
On March 20, 2020, Mid Penn Bancorp, Inc. entered into agreements with accredited investors who purchased $ 15,000,000 aggregate principal amount of Mid Penn Subordinated Notes due 2030 (the “March 2020 Notes”). The March 2020 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes.
The March 2020 Notes bear interest at a rate of 4.0 % per year for the first five years and then float at the Wall Street Journal’s Prime Rate, provided that the interest rate applicable to the outstanding principal balance during the period the March 2020 Notes are floating will at no time be less than 4.25 %. Interest is payable semi-annually in arrears on June 30 and December 30 of each year, beginning on June 30, 2020, for the first five years after issuance and will be payable quarterly in arrears thereafter on March 30, June 30, September 30 and December 30. The March 2020 Notes will mature on March 30, 2030 and are redeemable in whole or in part, without premium or penalty, at any time on or after March 30, 2025 and prior to March 30, 2030. Additionally, if all or any portion of the March 2020 Notes cease to be deemed Tier 2 Capital, Mid Penn may redeem, on any interest payment date, all or part of the 2020 Notes. In the event of a redemption described in the previous sentence, Mid Penn will redeem the March 2020 Notes at 100% of the principal amount of the March 2020 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.
Holders of the March 2020 Notes may not accelerate the maturity of the March 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary. Related parties held $ 1,700,000 of the March 2020 Notes as of March 31, 2021 and December 31, 2020.
36
MID PENN BANCORP, INC.
Subordinated Debt Issued December 2017
On December 19, 2017, Mid Penn Bancorp, Inc. entered into agreements with investors to purchase $ 10,000,000 aggregate principal amount of its Subordinated Notes due 2028 (the “2017 Notes”). The 2017 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes. The offering closed in December 2017.
The 2017 Notes bear interest at a rate of 5.25 % per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50 %, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 5.0 %. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2018, for the first five years after issuance and will be payable quarterly in arrears thereafter on January 15, April 15, July 15, and October 15. The 2017 Notes will mature on January 1, 2028 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 21, 2022, and prior to January 1, 2028. Additionally, Mid Penn may redeem the 2017 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2017 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2017 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended. In the event of a redemption described in the previous sentence, Mid Penn will redeem the 2017 Notes at 100% of the principal amount of the 2017 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.
Holders of the 2017 Notes may not accelerate the maturity of the 2017 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary. Related parties held $ 1,450,000 of the 2017 Notes as of March 31, 2021 and December 31, 2020.
Subordinated Debt Issued December 2015
On December 9, 2015, Mid Penn Bancorp, Inc. sold $ 7,500,000 aggregate principal amount of Subordinated Debt (the “2015 Notes”) due 2025. Given that the 2015 Notes are in the sixth year since issuance, eighty-percent of the principal balance of the notes is treated as Tier 2 capital for regulatory capital purposes as of March 31, 2021.
The 2015 Notes paid interest at a rate of 5.15 % per year for the first five years outstanding, including the three months ended March 31, 2020. Beginning January 1, 2021, the 2015 Notes bear interest at a floating rate based on the Wall Street Journal’s Prime Rate plus 0.50 %, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 4.0 %. Interest is payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, beginning on January 1, 2016. The 2015 Notes will mature on December 9, 2025 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 9, 2020, and prior to December 9, 2025. Additionally, Mid Penn may redeem the 2015 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2015 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2015 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended, in each case at 100% of the principal amount of the 2015 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption.
Holders of the 2015 Notes may not accelerate the maturity of the 2015 Notes, except upon Mid Penn’s or Mid Penn Bank’s bankruptcy, insolvency, liquidation, receivership or similar event. Related parties held $ 1,930,000 of the 2015 Notes as of March 31, 2021 and December 31, 2020.
ASC Subtopic 835-30, Simplifying the Presentation of Debt Issuance Costs , requires that debt issuance costs be reported in the balance sheet as a direct deduction from the face amount of the related liability. The unamortized debt issuance costs associated with the 2015 Notes and the 2017 Notes were collectively $ 64,000 at March 31, 2021 and $ 70,000 at December 31, 2020.
Subordinated Debt Assumed July 2018 with the First Priority Acquisition
On July 31, 2018, Mid Penn completed its acquisition of First Priority and assumed $ 9,500,000 of Subordinated Notes (the “First Priority Notes”).
On December 18, 2020 , Mid Penn redeemed the full $ 9,500,000 of the First Priority Notes promptly following the expiration of the Notes’ noncallable period and upon receipt of the required regulatory approval. Mid Penn recognized redemption pricing fees of $ 143,000 which were fully recognized in the fourth quarter of 2020.
(11)
Defined Benefit Plans
Mid Penn has an unfunded noncontributory defined benefit retirement plan for directors. The plan provides defined benefits based on years of service. Mid Penn also sponsors a defined benefit healthcare plan that provides post-retirement medical benefits and life insurance to qualifying full-time employees. These healthcare and life insurance plans are noncontributory and each plan uses a December 31 measurement date.
37
MID PENN BANCORP, INC.
As a result of the acquisition of Scottdale on January 8, 2018 , Mid Penn assumed a noncontributory defined benefit pension plan covering certain former employees of Scottdale. Mid Penn is expected to contribute $ 300,000 to the defined benefit pension plan during 202 1 . A December 31 measurement date for the plan is used .
The components of net periodic benefit costs from these defined benefit plans are as follows:
Three Months Ended March 31,
(Dollars in thousands)
Pension Benefits
Other Benefits
2021
2020
2021
2020
Service cost
$
33
$
20
$
1
$
—
Interest cost
40
45
2
—
Expected return on plan assets
( 57
)
( 68
)
—
—
Accretion of prior service cost
—
—
( 5
)
( 5
)
Settlement gain
( 49
)
—
—
—
Net periodic benefit income
$
( 33
)
$
( 3
)
$
( 2
)
$
( 5
)
Service costs are reported as a component of salaries and employee benefits on the Consolidated Statements of Income, while interest costs, expected return on plan assets and amortization (accretion) of prior service cost are reported as a component of other income.
(1 2 )
Common Stock
Treasury Stock Repurchase Program
During 2020, Mid Penn adopted a treasury stock repurchase program authorizing the repurchase of up to $ 15,000,000 of Mid Penn’s outstanding common stock, which represents approximately 6.6 % of the issued shares based on Mid Penn’s closing stock price and shares issued as of March 31, 2021. Under the treasury stock purchase program, Mid Penn may conduct repurchases of its common stock through open market transactions (which may be by means of a trading plan adopted under SEC Rule 10b5-1) or in privately negotiated transactions. Repurchases under the program are made at the discretion of management and are subject to market conditions and other factors. There is no guarantee as to the exact number of shares that Mid Penn may repurchase. The repurchase plan became effective March 19, 2020 and remains available as the buyback program was extended through March 19, 2022 by Mid Penn’s Board of Directors on April 28, 2021. Please see Note 15 – Subsequent Events, for more information.
The repurchase plan may be modified, suspended or terminated at any time, in Mid Penn’s discretion, based upon a number of factors, including liquidity, market conditions, the availability of alternative investment opportunities and other factors Mid Penn deems appropriate. The repurchase program does not obligate Mid Penn to repurchase any shares.
As of March 31, 2021, Mid Penn had repurchased 98,452 shares of common stock at an average price of $ 19.53 per share under the treasury stock repurchase program. As of December 31, 2020, Mid Penn had repurchased 92,652 shares of common stock at an average price of $ 19.37 per share under the treasury stock repurchase program. No shares of common stock were repurchased during the three months ended March 31, 2020.
Underwritten Public Offering
On April 29, 2021, Mid Penn issued a press release on a Form 8-K announcing the commencement of an underwritten public offering of $ 65,000,000 of the Corporation’s common stock (the “Offering”) through Piper Sandler & Co., as representative of the underwriters (the “Underwriters”). Mid Penn also granted the Underwriters a 30 -day option to purchase up to an additional 15 percent of the offered amount of common stock, equal to 390,000 shares, from the Corporation. On May 4, 2021, Mid Penn announced on a Form 8-K that it had completed its underwritten public offering of 2,990,000 shares of common stock at a price of $ 25.00 per share, before underwriting discounts, including 390,000 additional shares of common stock upon the exercise in full by the underwriters of their option to purchase additional shares. Please see Note 15 – Subsequent Events, for more information.
Dividend Reinvestment Plan
Under Mid Penn’s amended and restated dividend reinvestment plan (“DRIP”), 330,750 shares of Mid Penn’s authorized but unissued common stock are reserved for issuance. The DRIP also allows for voluntary cash payments, within specified limits, to be used for the purchase of additional shares.
38
MID PENN BANCORP, INC.
Restricted Stock Plan
Under Mid Penn’s 2014 Restricted Stock Plan, which was amended in 2020, Mid Penn may grant awards not exceeding, in the aggregate, 200,000 shares of common stock. The Plan was established for employees and directors of Mid Penn and the Bank, selected by the Compensation Committee of the Board of Directors, to align the interest of plan participants with those of Mid Penn’s shareholders. The plan provides those persons who have a responsibility for its growth with additional incentives by allowing them to acquire an ownership interest in Mid Penn and thereby encouraging them to contribute to the success of the company.
As of March 31, 2021, a total of 85,914 restricted shares were granted under the Plan, of which 2,446 shares were forfeited and available for reissuance, 42,041 shares were vested, and the remaining 41,427 shares were unvested. No shares were forfeited during the three months ended March 31, 2021, while one hundred shares were forfeited due to a voluntary termination of an employee during the same period in 2020. The Plan shares granted and vested resulted in $ 132,000 in share-based compensation expense for the three months ended March 31, 2021, while $ 96,000 of share-based compensation expense was recorded for the three months ended March 31, 2020.
Share-based compensation expense relating to restricted stock is calculated using grant date fair value and is recognized on a straight-line basis over the vesting periods of the awards. Restricted shares granted to employees vest in equal amounts on the anniversary of the grant date over the vesting period and the expense is a component of salaries and benefits expense on the Consolidated Statements of Income. The employee grant vesting period is determined by the terms of each respective grant, with vesting periods generally between one and four years . Restricted shares granted to directors have a twelve-month vesting period, and the expense is a component of directors’ fees and benefits within the other expense line item on the Consolidated Statements of Income.
(1 3 )
Recent Accounting Pronouncements
Accounting Standards Adopted in 2021
ASU 2018-14: The FASB issued ASU 2018-14, Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans
This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to defined benefit pension and other postretirement plans by removing and adding certain disclosures.
The ASU was effective for public business entities for fiscal years ending after December 15, 2020 and Mid Penn adopted this standard effective January 1, 2021 on a prospective basis.
As a result of this ASU, several disclosures were removed from Topic 715, including: (i) disclosures of the amounts in accumulated comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year, and (ii) the effects of a one-percentage point change in the assumed health care cost trend rates on the aggregate of service and interest cost components of net periodic postretirement health care benefit costs. However, some additional disclosures will be required as a result of this ASU, including the requirement to disclose an explanation for significant gains and losses related to changes in the benefit obligation for the period. Mid Penn discloses condensed information related to its defined benefit plans in interim periods, therefore, the prospective adoption of this ASU will result in disclosure changes only to Mid Penn’s Annual Report on Form 10-K for the year ended December 31, 2021 when expanded disclosures are made. The adoption of this standard did not impact Mid Penn’s overall financial condition.
Accounting Standards Adopted in 2020
ASU 2018-15: The FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
This ASU requires an entity in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs should be presented in the same line item on the balance sheet as amounts prepaid for the hosted service, if any (generally as an “other asset”). The capitalized costs will be amortized over the term of the hosting arrangement, with the amortization expense being presented in the same income statement line item as the fees paid for the hosted service. ASU 2018-15 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Mid Penn adopted ASU 2018-15 effective January 1, 2020 on a prospective basis. ASU 2018-15 did not have a material impact on the results of operations.
39
MID PENN BANCORP, INC.
ASU 2018-13: The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement
This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to recurring and nonrecurring fair value measurements by removing, modifying, and adding certain disclosures.
As a result of this ASU, several disclosures were removed from Topic 820, including: (i) disclosure of the valuation process for Level 3 fair value measurements, and (ii) amounts of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy. However, some additional disclosures are required as a result of this ASU, including the requirement to disclose the changes in unrealized gains and losses included in other comprehensive income for the period related to Level 3 recurring fair value measurements, as well as the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. Mid Penn adopted ASU 2018-13 effective January 1, 2020 on a prospective basis. The adoption of this ASU resulted in disclosure changes only and did not impact Mid Penn’s overall financial condition.
Accounting Standards Pending Adoption
ASU 2016-13 : The FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as further amended .
The ASU requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument.
The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”) should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected loss model described above.
Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis. Certain incremental disclosures are required.
Subsequently, the FASB issued ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11, and ASU 2020-02 to clarify, improve, or defer the adoption of ASU 2016-13.
In October 2019, the FASB issued ASU 2019-10 which deferred the implementation date of ASU 2016-13 for smaller reporting companies (SRCs) until January 1, 2023. The effective date for larger SEC filers would remain unchanged at January 1, 2020. Mid Penn qualifies as an SRC as of the most recent measurement date of September 30, 2019; therefore, Mid Penn has chosen to delay the adoption of ASU 2016-13.
Mid Penn is currently evaluating the details of this ASU and the impact the guidance will have on Mid Penn’s consolidated financial statements. Mid Penn expects that it is possible that the ASU may result in an increase in the allowance for credit losses resulting from the change to expected losses for the estimated life of the financial asset, including an allowance for debt securities. The amount of the change in the allowance for credit losses, if any, resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption. Mid Penn will continue to collect the required data elements needed implement the CECL model in advance of the January 1, 2023 adoption date.
40
MID PENN BANCORP, INC.
(14) COVID-19 Pandemic Implications
On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency due the Novel Coronavirus (“COVID-19”), and on March 11, 2020, the WHO classified COVID-19 as a pandemic based on the rapid increase in exposure globally.
After closing branch lobbies to curtail the spread of the virus, beginning March 17, 2020, Mid Penn has since reopened its branches effective April 19, 2021 given the extensive measures taken to ensure the safety of the Bank’s customers and employees. We are continuously cleaning Bank facilities during business hours with disinfecting wipes to sanitize all facets of our common areas, including door handles, work stations, ATM’s and service counters. We have mandated that all employees who handle cash use latex gloves when doing so, and we are requiring all employees to use hand sanitizer after each transaction and wash their hands with soap and hot water several times every hour. Additionally, employees having face-to-face interaction with customers are required to wear a mask. Importantly, we maintain appropriate social distancing standards when individuals are required by their job duties to be in the same location.
Mid Penn has been a significant participating lender under the Paycheck Protection Program. The PPP loans, which are 100 percent guaranteed by the SBA, have up to a five-year term to maturity and carry a low interest rate of 1 percent throughout the loan term.
The SBA also provided a processing fee per loan to financial institutions who participated in the PPP, with the amount of such fee generally ranging from 1 percent to 5 percent as pre-determined by the SBA dependent upon the size of each respective credit. In addition to the processing fees, Mid Penn recorded related loan origination costs. As of March 31, 2021, Mid Penn had received $ 36,765,000 of nonrefundable loan processing fees related to the loans disbursed as a result of Mid Penn’s participation in the PPP initiative, consisting of (i) $ 20,883,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $ 15,882,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021. The balance of these fees that have not yet been realized as income, and the related loan origination costs are deferred in accordance with ASC 310-20, Receivables—Nonrefundable Fees and Other Costs and will be amortized to interest and fees on loans and leases on the Consolidated Statements of Income over the life of each respective loan. Mid Penn had $ 18,581,000 of PPP deferred loan processing fees not yet realized as income as of March 31, 2021, consisting of (i) $ 3,593,000 of loan processing fees received related to PPP loans funded during the year ended December 31, 2020, and (ii) $ 14,988,000 of loan processing fees received related to PPP loans funded during the three months ended March 31, 2021. Comparatively, as of December 31, 2020, Mid Penn had $ 7,746,000 of PPP deferred loan processing fees not yet realized as income, all resulting from PPP loans funded during the year ended December 31, 2020. During the three months ended March 31, 2021, Mid Penn recognized $ 5,047,000 of PPP processing fees within interest and fees on loans and leases on the Consolidated Statements of Income. Similar fees were no t recognized during the three months ended March 31, 2020.
The CARES Act, along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments with some borrowers reverting to interest-only payments. The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances. Interest has and will continue to accrue on loans modified under the CARES Act during the deferral period. As of March 31, 2021, the principal balance of loans remaining in a CARES Act qualifying deferment status totaled $ 5,131,000 , or less than 1 percent of the total loan portfolio, a reduction compared to December 31, 2020, when $ 11,681,000 of loans, also representing less than 1 percent of the total loan portfolio, were in this deferment status. Most borrowers granted a CARES Act deferral have returned to regular payment status. Mid Penn remains in communication with each of the borrowers still in deferral status to assess the ongoing credit standing of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.
The full impact of the coronavirus continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on the Corporation’s financial condition, liquidity, capital position, and future results of operations. In addition, the adverse economic effects of the coronavirus may lead to an increase in credit risk on the Corporation’s commercial and residential loan portfolios. Also, the Corporation is also monitoring the fluctuations in the markets as it pertains to interest rates and the fair value of our investments, as well as the impact of the pandemic of underlying bond issuers and the potential for OTTI.
Management is actively monitoring the global situation on its financial condition, liquidity, capital position, operations, industry, and workforce. Given the daily evolution of the coronavirus and the global responses to curb its spread, the Corporation is not able to estimate the effects of the coronavirus on its results of operations, financial condition, capital position, or liquidity for fiscal year 2021.
41
MID PENN BANCORP, INC.
(15) Subsequent Events
Underwritten Public Offering
On April 29, 2021, Mid Penn issued a press release on a Form 8-K announcing the commencement of an underwritten public offering of $ 65,000,000 of the Corporation’s common stock (the “Offering”), priced at 2,600,000 shares of common stock at $ 25.00 per share, through Piper Sandler & Co., as representative of the underwriters (the “Underwriters”). Mid Penn also granted the Underwriters a 30 -day option to purchase up to an additional 15 percent of the offered amount of common stock, equal to 390,000 shares, from the Corporation. On May 4, 2021, Mid Penn announced on a Form 8-K that it had completed its underwritten public offering of 2,990,000 shares of common stock at a price of $ 25.00 per share, before underwriting discounts, including 390,000 additional shares of common stock upon the exercise in full by the underwriters of their option to purchase additional shares. The aggregate gross proceeds of the offering were $ 74.75 million. The net proceeds of the offering after deducting the underwriting discount and other estimated offering expenses are expected to be approximately $ 70.2 million.
Mid Penn intends to use the net proceeds of the offering to increase its capital structure, to fund future organic growth and for working capital and other general corporate purposes. The Corporation may also use a portion of the net proceeds for future acquisitions, although the Corporation has no present commitments or agreements to do so.
Extension of Treasury Stock Repurchase Program
On April 28, 2021, the Board of Directors of the Corporation approved the renewal of its treasury stock repurchase program, which was announced on March 19, 2020 . The repurchase plan, which authorized the repurchase of up to $ 15,000,000 of which $ 13,077,000 remains available, of Mid Penn’s common stock in the open market or privately negotiated transactions, has been extended through March 19, 2022 .
The repurchase plan may be modified, suspended or terminated at any time, in the Corporation’s discretion, based upon a number of factors, including liquidity, market conditions, the availability of alternative investment opportunities and other factors the Corporation deems appropriate. The repurchase program does not obligate the Corporation to repurchase any shares.
42
MID PENN BANCORP, INC.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.