Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Our
financial statements appear as follows:
Report
of Independent Registered Public Accounting Firm. BPM LLP San Francisco, CA. (Firm ID No. 207 )
F-1
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statements of Comprehensive Loss
F-4
Consolidated Statements of Stockholders’ Equity
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7
28
Table of Contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of The Marygold Companies, Inc. and Subsidiaries
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of The Marygold Companies, Inc. and subsidiaries (the
“Company”) as of June 30, 2026 and 2025, and the related consolidated statements of operations, comprehensive loss,
stockholders’ equity, and cash flows for each of the years in the two-year period ended June 30, 2026, and the related notes
(collectively referred to as “the consolidated financial statements”). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of the Company as of June 30, 2026 and 2025, and the
results of its operations and its cash flows for each of the years in the two-year period ended June 30, 2026, in conformity with
accounting principles generally accepted in the United States of America.
Basis
for opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee of the Board of Directors and that: (1) relates to accounts or
disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex
judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements,
taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit
matter or on the accounts or disclosures to which it relates.
Description
of the Matter
As
described in Note 15, Commitments and Contingencies, of the consolidated financial statements, the Company is party to various legal
proceedings and regulatory inquiries. The Company discloses the legal proceedings and that no accrual has been recorded with respect
to them as of June 30, 2026. The Company further discloses that it is currently unable to predict the timing or outcome of, or reasonably
estimate the possible losses or range of possible losses resulting from these matters, and that it is reasonably possible that this estimate
will change in the near term. The Company discloses that an adverse outcome regarding these matters could materially adversely affect
the Company’s financial condition, results of operations and cash flows. Auditing the Company’s accounting for, and disclosure
of, loss contingencies related to the various legal proceedings was especially challenging due to the significant judgement required
to evaluate management’s assessment of the likelihood of a loss, and of the potential amount or range of such loss.
How
We Addressed the Matter in Our Audit
To
test the Company’s assessment of the probability of incurrence of a loss, whether the loss was reasonably estimable, and the conclusion
and disclosures regarding any range of possible losses, including when the Company believes such a range cannot be reasonably estimated
at this time, we read the minutes or a summary of the meetings of the Board of Directors, requested and received internal and external
legal counsel confirmations letters, discussed with legal counsel the nature of the various matters and obtained representations from
management. We also evaluated the appropriateness of the related disclosures included in Note 15, Commitments and Contingencies, to the
consolidated financial statements.
/s/
BPM LLP
We
have served as the Company’s auditor since 2017.
San
Francisco, California
September
18, 2026
F- 1
Table of Contents
THE
MARYGOLD COMPANIES, INC.
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except per share data)
June 30, 2026
June 30, 2025
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 2,880
$ 5,004
Accounts receivable, net (of which $ 2,684 and $ 1,281 , respectively, due from related parties)
2,892
1,778
Inventories
1,051
928
Prepaid income tax and tax receivable
814
833
Investments, at fair value
7,848
7,829
Other current assets
513
1,046
Total current assets
15,998
17,418
Restricted cash
-
51
Property and equipment, net
22
609
Operating lease right-of-use asset
429
599
Goodwill
-
2,206
Intangible assets, net
-
937
Deferred tax assets, net
3,599
3,440
Assets held for sale
2,517
2,821
Other assets
1,414
2,339
Total assets
$ 23,979
$ 30,420
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 3,364
$ 3,224
Operating lease liabilities, current portion
314
307
Advance from buyer of Brigadier Security Systems (Note 7)
-
720
Purchase consideration payable, current portion
-
257
Note payable, current portion
-
1,268
Total current liabilities
3,678
5,776
Operating lease liabilities, net of current portion
154
341
Deferred tax liabilities, net
-
221
Liabilities associated with assets held for sale
921
1,095
Total long-term liabilities
1,075
1,657
Total liabilities
4,753
7,433
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.001 par value; 50,000 shares authorized; Series B: 13 shares issued and outstanding at both June 30, 2026 and 2025, respectively
-
-
Common stock, $ 0.001 par value; 900,000 shares authorized; 42,712 and 42,818 shares issued and outstanding at June 30, 2026 and 2025, respectively
42
42
Additional paid-in capital
15,270
15,167
Accumulated other comprehensive income (loss)
87
( 420 )
Retained earnings
3,827
8,198
Total stockholders’ equity
19,226
22,987
Total liabilities and stockholders’ equity
$ 23,979
$ 30,420
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
Table of Contents
THE
MARYGOLD COMPANIES, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
2026
2025
Year Ended June 30,
2026
2025
Revenue
Fund management - related party
$ 21,126
$ 17,135
Beauty products
3,367
2,974
Security systems
-
2,471
Financial services
820
854
Revenue
25,313
23,434
Cost of revenue
1,864
3,163
Gross profit
23,449
20,271
Operating expense
Salaries and compensation
9,202
10,781
Fund operations
7,773
5,222
General and administrative expense
6,347
8,175
Impairment loss
3,605
-
Marketing and advertising
2,296
2,460
Depreciation and amortization
238
468
Total operating expenses
29,461
27,106
Loss from continuing operations
( 6,012 )
( 6,835 )
Other income (expense):
Interest and dividend income
365
1,384
Interest expense
( 67 )
( 1,166 )
Other income (expense), net
909
( 939 )
Total other income (expense), net
1,207
( 721 )
Loss from continuing operations before income taxes
( 4,805 )
( 7,556 )
Benefit from income taxes
277
1,562
Net loss from continuing operations
( 4,528 )
( 5,994 )
Net income from discontinued operations (see Note 3)
157
174
Net loss
$ ( 4,371 )
$ ( 5,820 )
Weighted average shares of common stock
Basic and diluted
42,956
41,701
Net loss per common share
Basic and diluted
$ ( 0.10 )
$ ( 0.14 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
Table of Contents
THE
MARYGOLD COMPANIES, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
(in
thousands)
2026
2025
Year Ended June 30,
2026
2025
Net loss
$ ( 4,371 )
$ ( 5,820 )
Foreign currency translation gain (loss)
472
( 151 )
Reclassification of cumulative translation adjustment to earnings upon sale of Brigadier
35
-
Comprehensive loss
$ ( 3,864 )
$ ( 5,971 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
Table of Contents
THE
MARYGOLD COMPANIES, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(in
thousands, except per share data)
Number of
Shares
Amount
Number of
Shares
Par
Value
Paid-in
Capital
Comprehensive
Income (Loss)
Retained
Earnings
Stockholders’
Equity
Preferred Stock (Series B)
Common Stock
Additional
Accumulated Other
Total
Number
of
Shares
Amount
Number
of
Shares
Par
Value
Paid-in
Capital
Comprehensive
Income
(Loss)
Retained
Earnings
Stockholders’
Equity
Balance at June 30, 2024
49
$ -
40,096
$ 40
$ 12,825
$ ( 269 )
$ 14,018
$ 26,614
Sale of common stock less offering costs
-
-
2,050
2
1,806
-
-
1,808
Issuance of restricted stock awards
-
-
265
-
-
-
-
-
Loss on currency translation
-
-
-
-
-
( 151 )
-
( 151 )
Cancellation of stock awards
-
-
( 85 )
-
-
-
-
-
Stock-based compensation
-
-
-
-
825
-
-
825
Conversion of Series B Preferred Stock into Common Stock
( 36 )
-
721
-
-
-
-
-
Shares repurchased to cover employee payroll taxes in connection with restricted stock awards
-
-
( 229 )
-
( 289 )
-
-
( 289 )
Net loss
-
-
-
-
-
-
( 5,820 )
( 5,820 )
Balance at June 30, 2025
13
-
42,818
42
15,167
( 420 )
8,198
22,987
Balance
13
-
42,818
42
15,167
( 420 )
8,198
22,987
Issuance of restricted stock awards
-
-
24
-
-
-
-
-
Gain on currency translation
-
-
-
-
-
472
-
472
Gain (loss) on currency translation
-
-
-
-
-
472
-
472
Cancellation of stock awards
-
-
(99)
-
-
-
-
-
Reclassification of cumulative translation adjustment to earnings upon sale of Brigadier
-
-
-
-
-
35
-
35
Stock-based compensation
-
-
-
-
128
-
-
128
Shares repurchased to cover employee payroll taxes in connection with restricted stock awards
-
-
( 31 )
-
( 25 )
-
-
( 25 )
Net loss
-
-
-
-
-
-
( 4,371 )
( 4,371 )
Balance at June 30, 2026
13
$ -
42,712
$ 42
$ 15,270
$ 87
$ 3,827
$ 19,226
Balance
13
$ -
42,712
$ 42
$ 15,270
$ 87
$ 3,827
$ 19,226
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
Table of Contents
THE
MARYGOLD COMPANIES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(in
thousands)
2026
2025
Year Ended June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 4,371 )
$ ( 5,820 )
Adjustments to reconcile net loss to net cash used in operating activities:
Impairment loss
3,605
-
Depreciation and amortization
308
590
Gain on sale of Brigadier (see Note 7)
( 603 )
-
Stock-based compensation
128
825
(Gain) loss on investments
( 317 )
906
Non-cash interest expense
37
642
Non-cash lease expense
760
682
Deferred income taxes
( 298 )
( 1,610 )
Changes in operating assets and liabilities:
Accounts receivable
( 1,401 )
317
Prepaid income taxes and tax receivable
( 213 )
555
Inventories
( 125 )
190
Other assets
553
247
Accounts payable and accrued expenses
469
( 190 )
Lease liabilities
( 851 )
( 653 )
Net cash used in operating activities
( 2,319 )
( 3,319 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of investments
3,487
7,857
Purchase of investments
( 3,195 )
( 7,043 )
Proceeds from the sale of Brigadier, net of cash disposed
1,066
720
Purchase of property and equipment
( 29 )
( 54 )
Payment of purchase consideration payable
( 257 )
( 277 )
Net cash provided by investing activities
1,072
1,203
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from note payable
-
3,690
Principal repayment on note payable
( 1,316 )
( 3,064 )
Principal repayment of mortgage loan payable
-
( 315 )
Sale of common stock less offering costs
-
1,808
Repurchase of shares to satisfy tax withholding for restricted stock
( 25 )
( 289 )
Net cash (used in) provided by financing activities
( 1,341 )
1,830
Effect of exchange rate change on cash and cash equivalents
413
( 182 )
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
( 2,175 )
( 468 )
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE
5,055
5,523
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE
$ 2,880
$ 5,055
Cash and cash equivalents
$ 2,880
$ 5,004
Restricted cash
-
51
Total cash, cash equivalents and restricted cash shown in statement of cash flows
$ 2,880
$ 5,055
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$ 95
$ 464
Income taxes (net of refunds received)
$ 33
$ 48
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclassification of advance from buyer included in gain on sale of Brigadier
$ 720
$ -
Acquisition of operating right-of-use assets through operating lease liability
$ 440
$ 690
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
Table of Contents
NOTE
1 . ORGANIZATION AND DESCRIPTION OF BUSINESS
The
Marygold Companies, Inc., a Nevada corporation (together with its subsidiaries, “we,” “us,” “our,”
“Company,” or “The Marygold Companies”) is a holding company which operates through its wholly owned subsidiaries
on a multinational scale that is focused upon financial services, exchange traded funds management and certain other business activities
listed below:
●
U.S.
Fund Management - USCF Investments, Inc., a Delaware corporation (“USCF Investments”), with corporate headquarters in
Walnut Creek, California and its wholly owned subsidiaries, which provide fund management services to exchange traded fund and exchange
traded products (“ETFs”):
○
United
States Commodity Funds, LLC, a Delaware limited liability company (“USCF LLC”), and
○
USCF
Advisers, LLC, a Delaware limited liability company (“USCF Advisers”). The principal place of business for each of USCF
LLC and USCF Advisers is in Walnut Creek, California.
●
Beauty
Products - Kahnalytics, Inc., a California corporation, doing business as “Original Sprout,” located in San Clemente,
California.
●
U.S.
and U.K. Financial Services:
○
Marygold & Co., a Delaware corporation, whose principal business office is located in Walnut Creek, California;
■
Marygold & Co. Advisory Services, LLC, a wholly owned subsidiary of Marygold & Co., a Delaware limited liability
company was dissolved effective February 17, 2026.
○
Marygold
& Co., (UK) Limited, a private limited company incorporated and registered in England and Wales, whose registered office is in
London, England, and its wholly owned subsidiaries:
■
Marygold
& Co. Limited f/k/a Tiger Financial & Asset Management Limited, a company incorporated and registered in England and Wales,
whose registered office is in Northampton, England; and
■
Step-By-Step
Financial Planners Limited, a company incorporated and registered in England and Wales, whose registered office is in Staffordshire,
England.
●
Food Products – Gourmet Foods, Ltd., a registered New Zealand company located in Tauranga, New Zealand and its wholly owned subsidiary, Printstock Products Limited, a registered New Zealand company, with its principal manufacturing facility in Napier, New Zealand. As of March 31, 2026, the Company formally approved a plan to dispose of this segment and thus this segment is being presented as discontinued operations (see Note 3. Discontinued Operations).
●
Security Systems – Brigadier Security Systems (2000) Ltd., a Canadian registered corporation, with locations in Regina and Saskatoon, Saskatchewan, Canada. Brigadier was sold to a related party on July 1, 2025 (see Note 7. Sale of Brigadier).
The
Company manages its operating businesses on a decentralized basis. There are no centralized or integrated operational functions such
as marketing, sales, legal or other professional services and there is little involvement by The Marygold Companies’ management
in the day-to-day business affairs of its operating subsidiary businesses apart from oversight. The Company’s corporate management
is responsible for capital allocation decisions, investment activities and selection and retention of the Chief Executive to head each
of the operating subsidiaries. The Company’s corporate management is also responsible for corporate governance practices, monitoring
regulatory affairs, including those of its operating businesses and involvement in governance-related issues of its subsidiaries as needed.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Accounting Principles
The
Company has prepared the accompanying financial statements on a consolidated basis. In the opinion of management, the accompanying consolidated
balance sheets and related consolidated statements of operations, comprehensive loss, stockholders’ equity, and cash flows include
all adjustments, consisting only of normal recurring items, necessary for their fair presentation, prepared on an accrual basis, in conformity
with generally accepted accounting principles in the United States of America (“U.S. GAAP”).
Principles
of Consolidation
The
accompanying consolidated financial statements, which are referred herein as the “Financial Statements”, include the accounts
of The Marygold Companies and its wholly owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.
Use
of Estimates
The
preparation of the Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Foreign
Currencies
We
record foreign currency translation adjustments and transaction gains and losses in accordance with Accounting Standards Codification
(“ASC”) 830, Foreign Currency Matters. Assets and liabilities are translated at the exchange rate on the balance sheet date,
and operating results are translated at the average exchange rates throughout the prevailing period. Translation adjustments resulting
from this process are recorded to other comprehensive income (loss).
F- 7
Table of Contents
Cash
and Cash Equivalents
Cash
and cash equivalents includes all cash and highly liquid debt instruments with original maturities of three months or less on the date
of purchase. The Company maintains its cash and cash equivalents in financial institutions in the United States, United Kingdom, Canada,
and New Zealand. Accounts in the United States are insured by the Federal Deposit Insurance Corporation. Accounts in New Zealand are
uninsured. The Company has, at times, held deposits in excess of insured amounts, but the Company does not expect any losses in such
accounts.
Accounts
Receivable
Management
regularly reviews the composition of accounts receivable and analyzes customer credit worthiness, customer concentrations, current economic
trends, changes in customer payment patterns and reasonable and supportable forecasts about the future to determine whether or not an
account should be deemed uncollectible. Account balances are charged off against the allowance after all means of collection have been
exhausted and the potential for recovery is considered remote. As of June 30, 2026 and 2025, the Company had de minimis amounts reserved
for credit losses.
Accounts
receivable due from related parties consist of fund asset management fees receivable from the USCF Investments business. Management fees
receivable generally consist of one month of management fees which are collected in the month after they are earned.
Concentration
of Credit Risk
Our
subsidiary USCF relies on the revenues generated through the funds it manages. The concentration of fund management revenue and related
receivables were (dollars in thousands):
SCHEDULE OF CONCENTRATION RISK
Year Ended June 30,
June 30,
2026
2025
2026
2025
Revenue
% of Total
Revenue
% of Total
Accounts Receivable
% of Total
Accounts Receivable
% of Total
Fund
USO
$ 3,451
16 %
$ 5,091
30 %
$ 699
25 %
$ 390
30 %
CPER
3,357
16 %
1,119
7 %
417
16 %
102
8 %
UNG
3,110
15 %
3,931
23 %
215
8 %
180
14 %
UMI
3,094
15 %
2,948
17 %
273
10 %
264
21 %
USCI
2,410
11 %
1,607
9 %
233
9 %
158
12 %
BNO
2,406
11 %
955
6 %
458
17 %
58
5 %
SDCI
2,191
11 %
405
2 %
290
11 %
55
4 %
All Others
1,107
5 %
1,079
6 %
99
4 %
74
6 %
Total
$ 21,126
100 %
$ 17,135
100 %
$ 2,684
100 %
$ 1,281
100 %
There
are no significant concentrations for the other operating subsidiaries on a consolidated basis.
Inventories
Inventories consist of hair and skin care finished products and components in the US, and are valued at the lower
of cost or net realizable value using the average cost method. Inventories include product cost, inbound freight and warehousing costs
where applicable. An assessment is made at the end of each fiscal quarter to determine what slow-moving inventory items, if any, should
be deemed obsolete and written down to their estimated net realizable value. For the years ended June 30, 2026 and 2025 , the expense
for slow moving or obsolete inventory was de minimis. Inventories previously associated with the Food Products segment in New Zealand
are included within Assets held for sale on the Consolidated Balance Sheets (see Note 3. Discontinued Operations). Inventories associated
with the Security Systems segment in Canada were disposed of in connection with the sale of Brigadier on July 1, 2025 (see Note 7. Sale
of Brigadier).
F- 8
Table of Contents
Property
and Equipment
Property
and equipment are stated at cost, net of accumulated depreciation. Expenditures for maintenance and repairs are charged to earnings as
incurred; additions, renewals and leasehold improvements are capitalized. Office furniture and equipment include office fixtures, computers,
printers and other office equipment plus software and applicable packaging designs. Leasehold improvements are depreciated over the shorter
of the useful life of the improvement and the length of the lease. When property and equipment are retired or otherwise disposed of,
the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations.
Depreciation is computed using the straight-line method over the estimated useful life of the asset as described below.
SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIFE
Category
Estimated Useful Life
(in years)
Building
39
Manufacturing equipment
5 to 10
Other equipment
3 to 5
Leases
The
Company’s most significant operating leases are real estate leases of office, warehouse and production facilities. Operating leases
are included in operating lease right-of-use assets and operating lease liabilities in the Consolidated Balance Sheets. Right-of-use
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at the lease
commencement date based on the present value of lease payments over the lease term. In determining the present value of lease payments,
the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating lease
right-of-use assets also include any lease payments made at or before the commencement date and are reduced by any lease incentives received.
The Company’s lease terms may include options to extend the lease when it is reasonably certain that it will exercise any such
options. For the majority of its leases, the Company concluded that it is not reasonably certain that any renewal options would be exercised,
and, therefore, the amounts are not recognized as part of operating lease right-of-use assets nor operating lease liabilities. Leases
with an initial term of 12 months or less are not recorded on the balance sheet and expensed as incurred and included within rent expense
under general and administrative expense. Lease expense is recognized on a straight-line basis over the expected lease term.
The
Company has one finance lease wherein ownership of the underlying asset will be transferred to the Company at the end of the lease term.
The underlying asset of the finance lease is a solar energy system at Gourmet Foods that is included with Assets held for sale on the
Consolidated Balance Sheets.
Intangible
Assets
Intangible
assets consist of brand names, customer relationships and the internally developed software for the Fintech app developed by
Marygold. Intangible assets with finite lives are amortized over the estimated useful life. Intangible assets including those with indefinite
lives are evaluated for impairment at least on an annual basis and whenever events or changes in circumstances indicate that the carrying
value may not be recoverable. When it is determined that an intangible asset is impaired, the Company recognizes an impairment loss based
on the excess of the carrying amount over the fair value of the assets. The Company recorded an impairment loss of $ 0.7 million during
fiscal 2026 relating to intangible assets in its financial services segment in the U.K. and there was no impairment recorded during fiscal
2025 .
Goodwill
Goodwill
represents the excess of the aggregate purchase price over the fair value of the net assets acquired in a business combination transaction.
Goodwill is tested for impairment on an annual basis during the fourth quarter of the Company’s fiscal year, or more frequently
if events or changes in circumstances indicate that the carrying amount of goodwill may be impaired. The Company first performs a qualitative
test to determine if goodwill is impaired at a reporting unit. In performing this test, the Company evaluates macroeconomic factors,
industry and market considerations, cost factors such as the increase in the cost of materials or labor or other costs, overall financial
performance, changes in key personnel or customers or strategy, and other entity-specific events or trends that could indicate impairment,
among other items. If the results of this test indicate that it is more likely than not that the fair value of the reporting unit is
below its carrying value, a quantitative test is then performed to determine the amount of the impairment. When impaired, the carrying
value of goodwill is written down to fair value. The Company recorded a goodwill impairment loss of $ 2.0 million during fiscal 2026 relating
to its financial services segment in the U.K. and there was no impairment recorded during fiscal 2025 .
F- 9
Table of Contents
Impairment
of Long-Lived Assets
The
Company tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the
assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds
the fair value. Other than as described in the intangible assets section, there was no impairment recorded for the years ended June 30,
2026 and 2025.
Investments
and Fair Value of Financial Instruments
Equity
securities included in short-term investments have readily determinable fair values and are carried at fair value. Debt securities included
in short-term investments are acquired with the intent to sell in the near term, are accounted for as trading securities, and are carried
at fair value. Any changes in the fair value of trading debt securities and equity securities are reflected as a component of other income
(expense) in the consolidated statement of operations. The Company measures the investments at fair value at period end with any changes
in fair value reflected as unrealized gains (losses) which is included as part of other income (expense) in the Consolidated Statements
of Operations. The Company values its investments in accordance with ASC 820 – Fair Value Measurements and Disclosures (“ASC
820”). ASC 820 defines fair value, establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about
fair value measurement. ASC 820 establishes a fair value hierarchy that distinguishes between: (1) market participant assumptions developed
based on market data obtained from sources independent of the Company (observable inputs) and (2) the Company’s own assumptions
about market participant assumptions developed based on the best information available under the circumstances (unobservable inputs).
The three levels defined by the ASC 820 hierarchy are as follows:
Level
1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability
to access at the measurement date.
Level
2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
indirectly. Level 2 assets include the following: quoted prices for similar assets or liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the
asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means
(market-corroborated inputs).
Level
3 – Unobservable pricing input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure
fair value to the extent that observable inputs are not available.
In
some instances, the inputs used to measure fair value might fall within different levels of the fair value hierarchy. The level in the
fair value hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest input level
that is significant to the fair value measurement in its entirety.
F- 10
Table of Contents
Revenue
Recognition
Revenue
consists of fees earned through management of investment funds in the United States and in the United Kingdom primarily based on
assets under management (“AUM”), sales of gourmet meat pies and printing of food wrappers in New Zealand (which is now
classified within discontinued operations – see Note 3), sales of security alarm system installation and maintenance services
in Canada, and sales of hair and skin care products in the United States and internationally. Revenue is accounted for net of sales
taxes, sales returns, and trade discounts. The performance obligation is satisfied when the product has been shipped and title, risk
of loss and rewards of ownership have been transferred. For most of the Company’s product sales or services, the revenue
recognition criteria described below are met at the time the product is shipped, the subscription period commences, or the
management services are provided. For our Brigadier subsidiary in Canada, the Company operates under contract with an alarm
monitoring company that pays a percentage of its recurring monitoring fee to Brigadier in exchange for continued customer service
and support functions with respect to each customer maintained under contract by the monitoring company. The Company has no costs of
contracts which require capitalization. The Company’s only contract assets are accounts receivable. The Company has no
contract liabilities other than deposits received periodically which are insignificant to the consolidated financial statements. The
Company generates revenue, in part, through contractual monthly recurring fees received for providing ongoing customer support
services to monitoring company clientele.
The
five-step process governing contract revenue reporting includes:
1.
Identifying the contract(s) with customers
2.
Identifying the performance obligations in the contract
3.
Determining the transaction price
4.
Allocating the transaction price to the performance obligations in the contract
5.
Recognizing revenue when or as the performance obligation is satisfied
For
Brigadier, transactions involve security systems that are sold outright to the customer where the Company’s performance obligations
include customer support services and the sale and installation of the security systems. For such arrangements, the Company allocates
a portion of the transaction price to each performance obligation based on a relative stand-alone selling price. Revenue associated with
the sale and installation of security systems is recognized once installation is complete and is reflected as security system revenue
in the Consolidated Statements of Operations. Revenue associated with customer support services is recognized as those services are provided,
and is included as a component of security system revenue in the Consolidated Statements of Operations. None of the other subsidiaries
of the Company generate revenue from long-term contracts.
F- 11
Table of Contents
Income
Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect
of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
A valuation allowance is provided for deferred tax assets if it is more likely than not that these items will either expire before the
Company is able to realize their benefits or if future deductibility is uncertain.
When
tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities,
while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately
sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available
evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution
of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that
meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely
of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken
that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the balance sheets along
with any associated interest and penalties that would be payable to the taxing authorities upon examination. Applicable interest and
penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations.
Advertising
Costs
The
Company expenses the cost of advertising as incurred. Marketing and advertising costs for the years ended June 30 , 2026 and
2025 were $ 2.3
million and $ 2.5 million,
respectively.
Segment
Reporting
The
Company defines operating segments as components about which separate financial information is available that is evaluated regularly
by the chief operating decision maker, which is our Chief Executive Officer, in deciding how to allocate resources and in assessing performances.
Stock-Based
Compensation
We
use the fair value method of accounting for our stock options and restricted stock awards (“RSAs”) granted to employees and
directors to measure the cost of employee and director services received in exchange for the stock-based awards. The fair value of stock
option awards with only service conditions is estimated on the grant date using the Black-Scholes option-pricing model. The Black-Scholes
option-pricing model requires inputs such as the risk-free interest rate, expected term and expected volatility. These inputs are subjective
and generally require significant judgment. The fair value of RSAs is measured on the grant date based on the closing fair market value
of our common stock. The resulting cost is recognized over the period during which an employee or director is required to provide service
in exchange for the awards, usually the vesting period, which is generally from one to four years for stock options and RSAs. Stock-based
compensation expense is recognized on a straight-line basis, net of actual forfeitures in the period.
Business
Combinations
We
allocate the fair value of purchase consideration to the tangible assets acquired, liabilities assumed and intangible assets acquired
based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable
assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially
with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future
expected cash flows from acquired customers, acquired trade names from a market participant perspective, useful lives and discount rates.
Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and
unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition
date, we may record adjustments to the assets acquired and liabilities assumed.
F- 12
Table of Contents
Recent
Accounting Pronouncements
For the year ended June 30, 2026, the Company adopted Accounting Standards Update (ASU) No. 2023-09, Income Taxes
(Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09) on a prospective basis. This standard improves the transparency of income
tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation
and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income
tax disclosures. The adoption of this new standard did not have a material impact on our consolidated financial statements. For additional
information, see Note 14. Income Taxes.
NOTE
3. DISCONTINUED OPERATIONS
On
March 31, 2026, the Company committed to a plan to dispose of its Food Products segment which is a distinct reporting segment and
includes all operations conducted in New Zealand. The Food Products segment consists of two legal entities: Gourmet Foods, Ltd.
which is a bakery business and Printstock Products Limited which is a printing business for the food industry. The Company expects
to dispose of these two entities either collectively or separately through a sale or sales to a third party. The decision to divest
the Food Products segment was driven by management’s strategic initiative to focus on its Fund Management and Financial
Services related businesses. The disposal represents a strategic shift that will have a significant impact on the Company’s
operations and financial results, including the exit from New Zealand and the Food Products segment. The Company is actively
marketing the Food Products segment and expects the transaction to be completed within twelve months of the classification date. The
Company has engaged a business broker to assist with the sale of the Food Products segment. Upon completion of a transaction, the
broker is entitled to a success fee of up to 6 % of the transaction value. There can be no assurance the Company will be successful
in divesting this business upon terms acceptable to the Company or as to the timing or terms of the final transaction or series of
transactions.
The
following table presents the major classes of assets and liabilities classified as held for sale for each of the periods presented (in
thousands).
SCHEDULE
OF MAJOR CLASSES OF ASSETS AND LIABILITIES CLASSIFIED AS HELD FOR SALE
June 30, 2026
June 30, 2025
ASSETS
Accounts receivable
$ 563
$ 533
Inventories
862
1,073
Prepaid income tax and tax receivable
182
-
Property and equipment
388
429
Operating lease right-of-use assets
202
385
Intangible assets (including goodwill)
287
367
Other assets
33
34
Total assets held for sale
$ 2,517
$ 2,821
LIABILITIES
Accounts payable and accrued expenses
$ 641
$ 606
Lease liabilities
280
489
Total liabilities associated with assets held for sale
$ 921
$ 1,095
The
following table summarizes the results of the discontinued operations of the Food Products segment for the periods presented (in thousands).
2026
2025
Year Ended June 30,
2026
2025
Revenue
$ 6,662
$
6,720
Cost of revenue
5,163
5,119
Total operating expenses
1,360
1,456
Net income from discontinued operations
157
174
The
following table summarizes the net cash provided by (used in) operating activities of the discontinued operations of the Food Products
segment for the periods presented (in thousands). There were no material cash flows from investing or financing activities during these
respective periods.
2026
2025
Year Ended June 30,
2026
2025
Net cash provided by (used in) operating activities
$ 122
$ ( 434 )
F- 13
Table of Contents
NOTE
4. NET LOSS PER SHARE
Basic
net loss per share is based upon the weighted average number of common shares outstanding. This calculation includes the weighted average
number of shares of Series B, Voting, Convertible Preferred Stock (“Series B Preferred Stock”) outstanding as they are deemed
to be substantially similar to the common shares and shareholders are entitled to the same liquidation and dividend rights and each share
of Series B Preferred Stock is convertible at any time into 20 shares of the Company’s common stock. Diluted net loss
per share is based on the assumption that all dilutive convertible shares, restricted stock awards and stock options were converted,
released or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed
to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to
purchase common stock at the average market price during the period. Since the Company
generated a net loss in both fiscal 2026 and 2025, basic and diluted net loss per share were the same. The Company excluded the following
shares from the diluted net loss per share calculation as their effect would be anti-dilutive.
SCHEDULE OF ANTI-DILUTIVE SECURITIES
Year Ended June 30, 2026
Year Ended June 30, 2025
Warrants outstanding
82,500
82,500
Stock options outstanding
283,032
343,667
Restricted Stock Awards outstanding
14,145
193,857
Total common stock equivalents excluded
379,677
620,024
The
components of basic and diluted net loss per share were as follows (in thousands, except per share data):
SCHEDULE OF COMPONENTS OF BASIC AND DILUTED EARNINGS PER SHARE
Year Ended
June 30, 2026
Year Ended
June 30, 2025
Net Loss
Shares
Per Share
Net Loss
Shares
Per Share
Basic and diluted net loss per share:
Net loss available to common shareholders
$ ( 4,344 )
42,690
$ ( 0.10 )
$ ( 5,719 )
40,977
$ ( 0.14 )
Net loss available to preferred shareholders
( 27 )
266
$ ( 0.10 )
( 101 )
724
$ ( 0.14 )
Basic and diluted net loss per share
$ ( 4,371 )
42,956
$ ( 0.10 )
$ ( 5,820 )
41,701
$ ( 0.14 )
NOTE
5. CERTAIN BALANCE SHEET DETAILS
The
components of certain balance sheet line items are as follows (in thousands).
SCHEDULE OF COMPONENTS OF CERTAIN BALANCE SHEET
June 30,
June 30,
Inventories
2026
2025
Raw materials and supplies
$ 295
$ 328
Finished goods
756
600
Total inventories
$ 1,051
$ 928
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
June 30,
June 30,
Property and equipment, net
2026
2025
Land and building
$ -
$ 575
Other equipment
134
631
Total property and equipment, gross
134
1,206
Accumulated depreciation
( 112 )
( 597 )
Total property and equipment, net
$ 22
$ 609
F- 14
Table of Contents
Depreciation
expense for property and equipment totaled less than $ 0.1 million for the year ended June 30, 2026 and totaled $ 0.2 million for the year
ended June 30, 2025.
SCHEDULE OF OTHER ASSETS NON-CURRENT
June 30,
June 30,
Other assets, non-current
2026
2025
Equity investment in a financial institution
$ 900
$ 1,800
Equity investment in a registered investment advisor
502
502
Deposits and other assets
12
37
Total other assets, non-current
$ 1,414
$ 2,339
The
$ 1.8 million investment as of June 30, 2025 represents an equity interest of less than 10 % in a domestic private bank and the $ 0.5 million
investment represents a 10 % equity interest in a registered investment advisor. These equity interests do not have readily determinable
fair values and are measured at cost minus impairment. During fiscal 2026 the Company recorded an impairment charge of $ 0.9 million, which is included within Impairment loss on the Consolidated Statement of Operations, on its
investment in the domestic private bank based on continuing losses at the bank. Other than the $ 0.9 million impairment taken in fiscal 2026, there have been no other impairments, downward adjustments
or upward adjustments during the periods presented or cumulatively.
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
June 30,
June 30,
Accounts payable and accrued expenses
2026
2025
Accounts payable
$ 2,078
$ 1,794
Accrued operating expenses
843
1,050
Accrued payroll, vacation and bonus payable
443
380
Total accounts payable and accrued expenses
$ 3,364
$ 3,224
NOTE
6. INVESTMENTS
USCF
Investments, from time to time, provides initial seed capital in connection with the creation of ETPs or ETFs that are managed by
USCF or USCF Advisers. USCF Investments classifies these investments as current assets as the intention is for these investments to
generally be sold within one year of the balance sheet date; however occasionally these investments have been held for over one year. Investments in which no controlling financial interest or significant
influence exists are recorded at fair value with the change included in earnings on the Consolidated Statements of Operations. As of
June 30, 2026 and 2025, the Company has investments totaling $ 1.3
million and $ 3.6
million, respectively, of funds managed by USCF Advisers which are related parties and are included in other equities in the below
table. The Company elected the fair value option related to this investment as the shares were purchased and will be sold on the
market and this accounting treatment is deemed to be most informative. In addition to the holdings in these funds, the Company also
invests in marketable securities. The Company recognized unrealized gains of $ 0.6
million and unrealized losses of $ 0.8
million for the years ended June 30, 2026 and 2025, respectively.
All
of the Company’s short-term investments are classified as Level 1 assets as of June 30, 2026 and 2025. Investments measured at
estimated fair value consist of the following as of June 30, 2026 and 2025 (in thousands):
SCHEDULE OF AVAILABLE-FOR-SALE SECURITIES RECONCILIATION
June 30, 2026
Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Money market funds
$ 6,208
$ -
$ -
$ 6,208
Other short-term investments
323
1
-
324
Other equities - related parties
1,429
1
( 114 )
1,316
Total short-term investments
$ 7,960
$ 2
$ ( 114 )
$ 7,848
F- 15
Table of Contents
June 30, 2025
Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Money market funds
$ 3,877
$ -
$ -
$ 3,877
Other short-term investments
310
2
-
312
Other equities - related parties
4,374
-
( 734 )
3,640
Total short-term investments
$ 8,561
$ 2
$ ( 734 )
$ 7,829
During
the years ended June 30, 2026 and 2025, there were no transfers between the fair value levels.
NOTE
7. SALE OF BRIGADIER
On
June 17, 2025, the independent members of the Board of Directors
of the Company were presented with a proposed transaction for the sale of the Company’s wholly owned subsidiary, Brigadier Security
Systems (2000) Ltd., a Canadian registered corporation (“Brigadier”). The independent members of the Board of Directors reviewed
an independent valuation of the fair market value of Brigadier and based upon such valuation and their review of the terms of the proposed
transaction, approved the transaction.
On
June 19, 2025, the Company entered into a stock purchase agreement (“Agreement”) with
SKCAL LLC, an Arizona limited liability company (“SKCAL”), pursuant to which the Company agreed to sell to SKCAL all
of the shares of stock (“Shares”) that it owns in its wholly owned subsidiary, Brigadier. Scott Schoenberger, a director
and a 10.9 % shareholder of the Company, is the sole member of SKCAL. The closing (“Closing”) of the sale of Shares took place
on July 1, 2025 (“Closing Date”) .
Pursuant
to the Agreement, the purchase price for the Shares acquired by SKCAL at Closing was $ 2.2 million subject to certain adjustments thereto.
An initial payment of $ 0.2 million was paid within a few days of the execution and delivery of the Agreement by the parties. An additional
$ 1.0 million was paid near the Closing Date, of which $ 0.5 million was received as of June 30, 2025. A final payment of $ 1.0 million
was payable on September 1, 2025, subject to adjustment upward or downward thereto in the event of a difference between the Closing Date
schedule of Brigadier’s current assets and liabilities as of June 30, 2025 (“Target Balance Sheet”), and the schedule
of Brigadier’s audited current assets and liabilities as of June 30, 2025 (“Final Balance Sheet”), including adjustments
in the event accounts receivable become uncollectable, cash balances increase or decrease, and/or any liabilities arise prior to Closing
but which were not set forth on such Target Balance Sheet. After a comparison of the Final Balance Sheet and the Target Balance Sheet,
it was determined and agreed that an upwards adjustment of $ 0.1 million be added to the purchase price resulting in the final payment
amount being $ 1.1 million.
The
audit committee of the Company continued to have oversight of the transaction through the Closing Date of July 1, 2025, and the final
payment adjustment procedures concluding on September 1, 2025. While the Chief Operating Decision Maker evaluated the security systems
segment for operational purposes through June 30, 2025, this was not considered a significant operation to the Company during the years
ended June 30, 2025 and 2024, respectively. The Company received total proceeds of $ 2.3
million for the sale and had a cost
basis in Brigadier of $ 1.7
million and thus recorded a gain on
the sale of Brigadier of $ 0.6
million.
F- 16
Table of Contents
NOTE
8. IMPAIRMENT LOSS
During
fiscal 2026, the Company recorded an impairment loss of $ 2.7
million related to goodwill and other intangible assets in its U.K. financial services business unit. The business unit had been
suffering from increased losses resulting from loss of client accounts, which was accelerated by the departure of a former executive
of the acquired businesses. The impairment loss included intangible assets of $ 0.2
million relating to brand name and $ 0.5
million relating to customer relationships. The Company determined the fair value of the reporting unit using multiple methods,
including discounted cash flows and pricing of comparable companies. In addition to the $ 2.7
million impairment charge related to the U.K. financial services business unit, the Company also recorded a $ 0.9
million impairment charge related to an equity investment, as further described in Note 5. Certain Balance Sheet Details.
NOTE
9. GOODWILL
Changes
in the carrying amount of goodwill were as follows (in thousands):
SCHEDULE
OF GOODWILL
Goodwill
June 30, 2024
June 30, 2025
Currency
Translation Adjustments
Dispositions / Impairments
June 30, 2026
Security systems – Brigadier
$ 351
$ 351
$ -
$ ( 351 )
$ -
Financial services - Marygold & Co. (UK)
1,855
1,855
129
( 1,984 )
-
Total
$ 2,206
$ 2,206
$ 129
$ ( 2,335 )
$ -
The
Company tests for goodwill impairment at each reporting unit annually on June 30. Refer to Note 8, Impairment Loss, regarding the goodwill
impairment recorded during fiscal 2026. The Company sold Brigadier during fiscal 2026 (see Note 7. Sale of Brigadier for additional information
on the sale).
NOTE
10. INTANGIBLE ASSETS
During
fiscal 2026, the Company’s intangible assets were either impaired as it relates to the Financial Services - Marygold & Co.
(UK) assets (see Note 8. Impairment Loss), moved to Assets held for sale as it relates to the Food Products in New Zealand assets (see
Note 3. Discontinued Operations) or became fully amortized. The Company’s intangible assets consisted of the following at June
30, 2025.
SCHEDULE OF INTANGIBLE ASSETS
Intangible
Assets
Weighted
Average
Remaining
Life
(in
years)
Intangible
assets (gross)
Accumulated amortization
Intangible
asset (net)
June 30, 2025
Intangible Assets
Weighted
Average
Remaining
Life
(in years)
Intangible
Assets
(Gross)
Accumulated
Amortization
Intangible
Asset (Net)
(dollars in thousands)
Customer relationships
4.6
$ 1,396
$ ( 712 )
$ 684
Brand name
0.9
378
( 346 )
32
Brand name – indefinite lived
N/A
148
-
148
Internally developed software
1.0
218
( 145 )
73
Total
$ 2,140
$ ( 1,203 )
$ 937
Total
amortization expense for intangible assets was $ 0.2 million and $ 0.3 million for the years ended June 30, 2026 and 2025, respectively.
F- 17
Table of Contents
NOTE
11. RELATED PARTY TRANSACTIONS
USCF
Investments - Related Party Transactions
The
funds managed by USCF LLC and USCF Advisers are considered related parties for financial accounting purposes. The Company’s fund
management revenue, totaling $ 21.1 million and $ 17.1 million for fiscal years 2026 and 2025, respectively, were earned from these related
parties. Accounts receivable, totaling $ 2.7 million and $ 1.3 million as of June 30, 2026 and 2025, respectively, were owed from these
related parties. USCF Investments, from time to time, provides initial seed capital investments in connection with the organization of
ETP and ETF funds that USCF LLC manages. As of June 30, 2026 and June 30, 2025, the Company held a total of $ 1.3 million and $ 3.6 million,
respectively, in funds managed by USCF Advisers which are included in investments on the consolidated balance sheets. The Company owns
16 % and 21 % of the outstanding shares of or other interest in these funds as of June 30, 2026 and 2025, respectively. Included in interest
and dividend income on the consolidated statements of operations are $ 0.1 million and $ 1.0 million for fiscal 2026 and 2025,
respectively, of dividends earned from these related party investments. During the year ended June 30, 2026, USCF reimbursed one of its funds that it manages $ 2.5 million due to a trading
error which occurred in the execution of an oil futures trade. The reimbursement is reflected as a reduction in revenue on the Consolidated
Statement of Operations.
USCF
Advisers is no longer contractually obligated to pay license fees to an affiliated entity related to intellectual property rights for
two of the funds during fiscal 2026 and 2025 as both parties agreed to terminate the license fee. The amount of license fee accrued as
an expense during fiscal 2026 and 2025 was zero and $ 0.3 million, respectively.
Brigadier
Security Systems - Related Party Transactions
On
June 19, 2025, the Company entered into a stock purchase agreement with SKCAL LLC, an Arizona
limited liability company, pursuant to which the Company has agreed to sell to SKCAL LLC all of the shares of stock it owns in its wholly
owned subsidiary, Brigadier Security Systems (2000) Ltd., a Canadian registered corporation for $ 2.2 million. Scott Schoenberger, a director
and 10.9 % shareholder of the Company, is the sole member of SKCAL LLC making this transaction between related parties (see Note 7. Sale
of Brigadier for more details) .
NOTE
12. NOTE PAYABLE
On
September 19, 2024, we entered into a note purchase agreement the (“Purchase Agreement”) with Streeterville Capital, LLC
(“Holder”), pursuant to which we agreed to issue and sell to Holder a secured promissory note in an initial principal amount
of $ 4,380,000
(“Initial Note”) payable on or before 24
months from the issuance date (“Maturity Date”)
and, upon the satisfaction of certain conditions in the Purchase Agreement, up to one additional secured promissory note (“Subsequent
Note,” Initial Note and Subsequent Note collectively referred to as “Notes”). The initial principal amount of the Notes
includes an original issue discount of 9 %
and expenses that the Company agreed to pay to the Holder to cover the Holder’s transaction costs. The original issue discount
of the Initial Note was $ 360,000 .
Interest on the principal amount of the Notes accrues at a rate of 9 %
per annum. The Company may pay all or any portion of the amount owed under the Notes earlier than it is due. All payments made under
the Notes, including any repayments, are subject to an additional payment amount equal to 6 %
of the portion of the outstanding balance being repaid.
The
Purchase Agreement contained certain covenants and agreements, including that we will not pledge or grant any lien or security
interest in our or our subsidiaries’ assets without the Holder’s prior written consent and that we will file reports
under the Securities Exchange Act timely, and that our shares will continue to be listed or quoted on the NYSE American or Nasdaq.
Also, without the Holder’s prior written consent, we may not: issue, incur or guarantee any debt obligations other than trade
payables in the ordinary course; issue any security that has conversion rights in which the number of shares varies with the market
price of our shares; issue any securities convertible into our shares with a conversion price that varies with the market price of
our shares; issue any securities that have a conversion or exercise price subject to a reset due to a change in the market price of
our shares or upon the occurrence of certain events related to our business (but excluding certain standard antidilution protection
for any reorganization, recapitalization, noncash dividend, stock split or similar transaction); issue any securities pursuant to an
equity line of credit, standby equity purchase agreement or similar arrangement. The Purchase Agreement also contained a most
favored nations provision that provides we will grant to the Holder the same terms as we offer any subsequent investor in our debt
securities and certain arbitration provisions in the event of a claim arising under the Purchase Agreement and other transaction
documents.
The
Company’s obligations under the Note were secured by: (i) a pledge of all the common stock the Company owns in USCF Investments,
Inc. and (ii) a security interest in all of the assets of the Company. Further, the Company’s Chief Executive Officer’s trust,
the Nicholas and Melinda Gerber Living Trust (“Gerber Trust”), provided: (i) a guaranty of the Company’s obligations
to the Holder under the Note and (ii) a pledge of all of the common stock of the Company owned by the Gerber Trust.
Beginning
on the date that is six months from the issuance date until the applicable Note is paid in full, each month the Holder has the right
to require the Company to redeem up to an aggregate of $ 400,000 with respect to the Initial Note and $ 200,000 with respect to the Subsequent
Note plus any interest accrued thereunder and an additional payment amount equal to 6 % of the principal amount. The Company has the right
to defer such redemption payments that Holder could otherwise elect to make three times by providing advance written notice to Holder.
If the Company exercises its deferral right, the outstanding balance is automatically increased by 0.85% for each instance that the deferral
right is exercised by Company, which cannot be exercised more than once every ninety calendar days.
The
Company engaged Maxim Group LLC to serve as placement agent for the transaction between the Company and Holder in exchange for an aggregate
commission equal to 7 % of the gross cash proceeds received from the sale of the Notes.
As
of June 30, 2025, the note payable balance outstanding, net of the original issue discount and fees paid, was $ 1.3 million. During the
first quarter of fiscal 2026 the Company paid all principal and interest due under the Note in the aggregate of $ 1.4 million and all
collateral and guarantees pledged to the lender in connection with the Note have been released. The Company has no other indebtedness.
The effective interest rate for the Note was 41.3 %. Interest expense for this note payable during fiscal year 2026 and 2025 was $ 0.1
million and $ 1.2 million, respectively.
NOTE
13. STOCKHOLDERS’ EQUITY
Warrants
to Purchase Common Stock
In
connection with the Company’s underwritten public offering in fiscal 2022, the Company issued the underwriter’s warrants
to purchase up to an aggregate of 82,500 shares of Common Stock as compensation for their services related to this issuance. The warrants
may be exercised until March 14, 2027. The exercise price of each warrant is $ 2.40 per share. As of June 30, 2026, no warrants were exercised.
F- 18
Table of Contents
Convertible
Preferred Stock
The
Company has 50,000,000 shares authorized to issue as Preferred Stock. The Preferred Stock is designated into two series: 5,000,000 shares
designated as Series A and 45,000,000 shares designated as Series B. As of June 30, 2025 there are no issued or outstanding shares of
Series A stock.
Each
issued Series B Convertible Preferred Stock is convertible into 20 shares of common stock and carries a vote of 20 shares of common stock
in all matters brought before the shareholders for a vote. During fiscal year 2025, 36,058 shares of Series B Preferred Stock were converted
into 721,160 shares of common stock. There are 13,302 shares of Series B Convertible Preferred Stock outstanding as of June 30, 2026
and 2025, respectively.
Stock-based
Compensation
In
2021, the Company adopted the 2021 Omnibus Equity Incentive Plan (“Equity Plan”) which provides for the grant of stock-based
awards, including stock options, restricted stock awards (“RSAs”) and restricted stock units (“RSUs”), to employees
and non-employees. A total of 5,000,000 shares of common stock are authorized for issuance under the Plan, of which 3,907,813 are available
for future grants as of June 30, 2026.
The
fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model and recognized as compensation
on a straight-line basis between the date of grant and the date the options become fully vested. Stock options issued have a term of
ten years. There were no stock option grants during the year ended June 30, 2026. The fair value of the options granted for the year
ended June 30, 2025 were estimated using the following assumptions: expected volatility 137 %, expected term 6.1 years, risk free interest
rate 4.5 % and expected dividend yield 0 %.
The
fair value of RSAs is estimated on the grant date based on the closing quoted market price of the Company’s stock and the RSAs
generally vest over a four-year period following issuance date, subject to continued service. The fair value of RSAs is recognized as
compensation on a straight-line basis between the date of grant and the date the RSAs become fully vested.
During
fiscal 2026 and 2025, the following activity occurred under the Company’s Equity Plan.
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS
Stock Options
Restricted Stock
Number
of Shares
Weighted
Average
Exercise
Price
Number
of Shares
Weighted
Average
Grant
Date Fair
Value
Balance at June 30, 2024
540,881
$ 1.34
681,013
$ 1.15
Granted
100,000
$ 1.45
264,890
$ 1.45
Released
-
$ -
( 667,414 )
$ 1.22
Expired
( 123,993 )
$ 1.43
-
$ -
Forfeited
( 173,221 )
$ 1.37
( 84,632 )
$ 1.14
Outstanding at June 30, 2025
343,667
$ 1.32
193,857
$ 1.33
Granted
-
$ -
24,270
$ 1.03
Released
-
$ -
( 105,019 )
$ 1.29
Expired
( 29,248 )
$ 1.30
-
$ -
Forfeited
( 31,387 )
$ 1.27
( 98,963 )
$ 1.35
Outstanding at June 30, 2026
283,032
$ 1.32
14,145
$ 1.03
Exercisable at June 30, 2026
195,214
$ 1.32
The
total fair value of the stock option grants, calculated using the Black-Scholes option-pricing model using the assumptions noted above,
was determined to be zero and $ 0.1 million for fiscal 2026 and 2025, respectively. The weighted average remaining contractual term of
the stock options outstanding as of June 30, 2026 was 6.2 years. The aggregate intrinsic value of stock options outstanding as of June
30, 2026 was zero .
Stock-based
compensation relating to RSAs totaled less than $ 0.1 million and $ 0.7 million for the years ended June 30, 2026 and 2025, respectively,
and are included in salaries and compensation in the Consolidated Statements of Operations. Holders of RSAs generally have the rights
and privileges of a stockholder with respect to the shares of common stock granted to the holder, including the right to vote such shares
and the right to receive dividends with respect to such shares. However, all cash and stock dividends and distributions shall be held
back by the Company for the holder’s account until such time as the related portion of the restricted stock award vests (at which
time such dividends or distributions, as applicable, shall be released and paid).
F- 19
Table of Contents
Stock-based
compensation expense relating to stock options and RSAs totaled $ 0.1 million and $ 0.8 million for the years ending June 30, 2026 and
2025, respectively, and are included in the Consolidated Statements of Operations. As of June 30, 2026, there was $ 0.1 million of unrecognized
compensation expense related to outstanding stock options and RSAs that will be recognized over a remaining period of 2.1 years. The
aggregate expected stock-based compensation expense remaining to be recognized reflects only awards as of June 30, 2026 and assumes no
forfeiture activity.
There
were no shares issued for vendor services during the years ending June 30, 2026 and 2025 .
NOTE
14. INCOME TAXES
The
following table summarizes the loss from continuing operations before income taxes (in thousands):
SUMMARY
OF (LOSS) INCOME BEFORE INCOME TAXES
2026
2025
Year Ended June 30,
2026
2025
United States
$ ( 773 )
$ ( 6,512 )
Foreign
( 4,032 )
( 1,044 )
Loss from continuing operations before income taxes
$ ( 4,805 )
$ ( 7,556 )
Income
Tax Provision
The
composition of the benefit from income taxes consisted of the following (in thousands):
SCHEDULE
OF BENEFIT FROM (PROVISION FOR) INCOME TAXES
2026
2025
Year Ended June 30,
2026
2025
United States
$ 291
$ 1,302
Foreign
( 14 )
260
Total benefit from income taxes
$ 277
$ 1,562
F- 20
Table of Contents
2026
2025
Year Ended June 30,
2026
2025
Current:
Federal
$ 17
$ ( 39 )
States
( 22 )
( 16 )
Foreign
( 16 )
7
Total current
( 21 )
( 48 )
Deferred:
Federal
330
1,356
States
( 34 )
1
Foreign
2
253
Total deferred
298
1,610
Total benefit from income taxes
$ 277
$ 1,562
Tax
effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets for the years ended
June 30, 2026 and 2025 are presented below (in thousands):
SCHEDULE
OF DEFERRED TAX ASSETS
2026
2025
June 30,
2026
2025
Deferred tax assets:
Intangible assets - U.S.
$ 740
$ 685
Net operating loss
2,662
2,222
Capital loss carryover
144
45
Accruals, reserves and other - U.S. and foreign
485
488
Gross deferred tax assets
4,031
3,440
Less:
valuation allowance
( 432
)
-
Total
deferred tax assets
$
3,599
$
3,440
Deferred tax liabilities:
Intangible assets - foreign
$ -
$ ( 195 )
Accruals, reserves and other - foreign
-
( 26 )
Total deferred tax liabilities - foreign
$ -
$ ( 221 )
Total net deferred tax assets
$ 3,599
$ 3,219
F- 21
Table of Contents
The Company’s accounting for deferred income taxes requires evaluating the realizability of its net deferred
tax assets. In assessing recoverability, the Company considers all available positive and negative evidence, including historical operating
performance, the nature of the deferred tax assets, and the timing, likelihood, and amount of future taxable income during the periods
when temporary differences and carryforwards become deductible. Based on this evaluation, the Company established a partial valuation
allowance against certain net deferred tax assets as of June 30, 2026. The valuation allowance increased by $ 0.4 million during the fiscal
year ended June 30, 2026. No valuation allowance was recorded as of June 30, 2025, because the Company determined at that time that it
was more likely than not that its net deferred tax assets would be realized.
For the year ended June 30, 2026, the Company adopted ASU 2023-09 prospectively. See Note 2. Summary of Significant
Accounting Policies - Recent Accounting Pronouncements for additional details on the adoption of ASU 2023-09. A reconciliation of the
U.S. federal statutory income tax rate to the Company’s effective tax rate pursuant to the disclosure requirements of ASU 2023-09
for the year ended June 30, 2026 was as follows:
SCHEDULE
OF INCOME TAX BENEFIT EXPENSE
Amount
Percentage
Year Ended June 30, 2026
Amount
Percentage
U.S. federal statutory tax rate
$ 976
21.0 %
State and local income taxes (net of federal benefit)
( 51 )
( 1.1 )%
Permanent differences
-
-
Foreign tax effects:
United Kingdom
Statutory tax rate differential between U.K. and U.S.
88
1.9 %
Goodwill impairment
( 424 )
( 9.1 )%
Change in valuation allowance
( 432 )
( 9.3 )%
Canada
Gain from sale of business
( 82 )
( 1.8 )%
Other
( 16 )
( 0.3 )%
Nontaxable or nondeductible items:
Gain from sale of business
201
4.3
%
Other
17
0.4
%
Total tax benefit
$ 277
6.0 %
The benefit from income taxes for the year ended
June 30, 2025, prior to the adoption of ASU 2023-09, differed from the amounts computed by applying the statutory federal income tax
rate of 21.0 % to pretax loss as a result of the following (in thousands):
Amount
Percentage
Year Ended June 30, 2025
Amount
Percentage
Federal tax benefit at statutory tax rate
$ 1,550
21.0 %
State income taxes
( 12 )
( 0.2 )%
Permanent differences
( 14 )
( 0.1 )%
Foreign rate differential
38
0.5 %
Total tax benefit
$ 1,562
21.2 %
F- 22
Table of Contents
Tax
positions are evaluated in a two-step process. The Company first determines whether it is more likely than not that a tax position will
be sustained upon examination. If a tax position meets the more-likely-than-not recognition threshold it is then measured to determine
the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is
greater than 50% likely of being realized upon ultimate settlement. As of June 30, 2025, the balance of gross unrecognized tax benefits was zero , and it remained zero throughout the
year ended June 30, 2026.
As
of June 30, 2026 and 2025, the Company has federal net operating loss carryforwards of $ 10.4
million and $ 9.4
million, respectively, and state net operating loss carryforwards of $ 4.3
million and $ 6.9
million, respectively. These state operating loss carryforwards begin to expire in 2045. The federal net operating loss carryforward
will carryforward indefinitely, but is subject to the 80% taxable income limitation.
The
Company files income tax returns in the United States, and various state and foreign jurisdictions. The federal, state and foreign income
tax returns are subject to tax examinations for the tax years 2021 through 2025 as of year ended June 30, 2026 . To the extent
the Company has tax attribute carry forwards, the tax years in which the attribute was generated may still be adjusted upon examination
by the U.S. Internal Revenue Service, state or foreign tax authorities to the extent utilized in a future period. There were no ongoing
examinations by taxing authorities as of June 30, 2026 .
The
Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of June 30, 2026 and 2025, the
Company accrued and recognized as a liability zero , respectively, of interest and related penalties to uncertain tax positions.
Congress
enacted the One Big Beautiful Bill Act (“OBBBA”), which was signed into law on July 4, 2025. This law changes or makes permanent
certain tax laws for corporations, including provisions relating to domestic research and development costs, bonus depreciation and foreign
derived intangible income.
F- 23
Table of Contents
NOTE
15. COMMITMENTS AND CONTINGENCIES
Lease
Commitments
The
Company leases various facilities and offices in the US and UK with varying lease terms.
For
the years ended June 30, 2026 and 2025, the combined operating lease costs of the Company totaled $ 0.4 million and $ 0.6 million, respectively,
and are recorded in general and administrative expense in the Consolidated Statements of Operations.
Future
minimum consolidated lease payments for the Company are as follows (in thousands):
SCHEDULE OF FUTURE MINIMUM CONSOLIDATED LEASE PAYMENTS
Year Ended June 30,
Lease Amount
2027
$ 330
2028
139
Total minimum lease payments
469
Less: present value discount
( 1 )
Total lease liabilities
$ 468
The
weighted average remaining lease term for the Company’s operating leases was 1.3 years as of June 30, 2026 and a weighted-average
discount rate of 6.0 % was used to determine the total operating lease liabilities.
Other
Agreements and Commitments
Effective
as of March 31, 2025, the Company determined to pause further development of its Fintech app for the U.S. market. As Marygold US
built out its Fintech app, it entered into agreements with various service providers, some of which required long-term contracts. As
of June 30, 2026, Marygold US has recorded payment commitments in accounts payable and accrued expenses totaling $ 0.7
million with some former primary service vendors not including an additional $ 0.2
million in unused service commitments. Similarly, effective June 30, 2026, the Company determined to pause further development of
its Fintech app for the U.K. market. As of June 30, 2026, Marygold UK has recorded payment commitments totaling $ 0.1
million with some former primary service vendors not including an additional $ 0.1
million in unused service commitments. It is uncertain what amount of this contractual commitment may be reduced by the vendors as
such services are no longer required.
F- 24
Table of Contents
Litigation
From
time to time, the Company and its subsidiaries may be involved in legal proceedings arising in the ordinary course of their respective
businesses. Except as described below, there are no material pending legal proceedings against the Company or its subsidiaries. USCF
LLC is an indirect wholly owned subsidiary of the Company. USCF LLC, as the general partner of the United States Oil Fund, LP (“USO”)
and the general partner and sponsor of the related public funds may, from time to time, be involved in litigation arising out of its
operations in the ordinary course of business. Except as described herein, USO and USCF LLC are not currently party to any material legal
proceedings.
In
re: United States Oil Fund, LP Securities Litigation
On
June 19, 2020, USCF LLC, USO, John P. Love, and Stuart P. Crumbaugh, were named as defendants in a putative class action filed by purported
shareholder Robert Lucas (the “Lucas Class Action”). The Court thereafter consolidated the Lucas Class Action with two related
putative class actions filed on July 31, 2020 and August 13, 2020, and appointed a lead plaintiff. The consolidated class action is pending
in the U.S. District Court for the Southern District of New York under the caption In re: United States Oil Fund, LP Securities Litigation ,
Civil Action No. 1:20-cv-04740.
On
November 30, 2020, the lead plaintiff filed an amended complaint (the “Amended Lucas Class Complaint”). The Amended Lucas
Class Complaint asserts claims under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended (“Securities
Exchange Act”), and Rule 10b-5 under the Securities Exchange Act. The Amended Lucas Class Complaint challenges statements in registration
statements that became effective on February 25, 2020 and March 23, 2020 as well as subsequent public statements through April 2020 concerning
certain extraordinary market conditions and the attendant risks that caused the demand for oil to fall precipitously, including the COVID-19
global pandemic and the Saudi Arabia-Russia oil price war. The Amended Lucas Class Complaint purports to have been brought by an investor
in USO on behalf of a class of similarly-situated shareholders who purchased USO securities between February 25, 2020 and April 28, 2020
and pursuant to the challenged registration statements. The Amended Lucas Class Complaint seeks to certify a class and to award the class
compensatory damages at an amount to be determined at trial as well as costs and attorney’s fees. The Amended Lucas Class Complaint
named as defendants USCF LLC, USO, John P. Love, Stuart P. Crumbaugh, Nicholas D. Gerber, Andrew F Ngim, Robert L. Nguyen, Peter M. Robinson,
Gordon L. Ellis, and Malcolm R. Fobes III, as well as the marketing agent, ALPS Distributors, Inc., and the Authorized Participants:
ABN Amro, BNP Paribas Securities Corporation, Citadel Securities LLC, Citigroup Global Markets, Inc., Credit Suisse Securities USA LLC,
Deutsche Bank Securities Inc., Goldman Sachs & Company, J.P. Morgan Securities Inc., Merrill Lynch Professional Clearing Corporation,
Morgan Stanley & Company Inc., Nomura Securities International Inc., RBC Capital Markets LLC, SG Americas Securities LLC, UBS Securities
LLC, and Virtu Financial BD LLC.
The
lead plaintiff filed a notice of voluntary dismissal of its claims against BNP Paribas Securities Corporation, Citadel Securities LLC,
Citigroup Global Markets Inc., Credit Suisse Securities USA LLC, Deutsche Bank Securities Inc., Morgan Stanley & Company, Inc., Nomura
Securities International, Inc., RBC Capital Markets, LLC, SG Americas Securities LLC, and UBS Securities LLC.
On
September 29, 2025, the Court granted the defendants’ motion to dismiss the complaint without prejudice and granted plaintiff leave
to file a motion to amend its complaint. On November 26, 2025, the plaintiff filed a motion for leave to file a proposed second consolidated
amended complaint, which defendants have opposed. The motion remains pending before the Court.
USCF
LLC, USO, and the individual defendants in In re: United States Oil Fund, LP Securities Litigation intend to vigorously contest
such claims and have moved for their dismissal.
F- 25
Table of Contents
Mehan
Action
On
August 10, 2020, purported shareholder Darshan Mehan filed a derivative action on behalf of nominal defendant USO, against defendants
USCF, John P. Love, Stuart P. Crumbaugh, Nicholas D. Gerber, Andrew F Ngim, Robert L. Nguyen, Peter M. Robinson, Gordon L. Ellis, and
Malcolm R. Fobes, III (the “Mehan Action”). The action is pending in the Superior Court of the State of California for the
County of Alameda as Case No. RG20070732.
The
Mehan Action alleges that the defendants breached their fiduciary duties to USO and failed to act in good faith in connection with a
March 19, 2020 registration statement and offering and disclosures regarding certain extraordinary market conditions that caused demand
for oil to fall precipitously, including the COVID-19 global pandemic and the Saudi Arabia-Russia oil price war. The complaint seeks,
on behalf of USO, compensatory damages, restitution, equitable relief, attorney’s fees, and costs. All proceedings in the Mehan
Action are stayed pending final disposition of the motion(s) to dismiss in In re: United States Oil Fund, LP Securities Litigation.
USCF
LLC, USO, and the other defendants intend to vigorously contest such claims.
In
re United States Oil Fund, LP Derivative Litigation
On
August 27, 2020, purported shareholders Michael Cantrell and AML Pharm. Inc. DBA Golden International filed two separate derivative actions
on behalf of nominal defendant USO, against defendants USCF, John P. Love, Stuart P. Crumbaugh, Andrew F Ngim, Nicholas D. Gerber, Robert
L. Nguyen, Gordon L. Ellis, Malcolm R. Fobes, III, and Peter M. Robinson in the U.S. District Court for the Southern District of New
York at Civil Action No. 1:20-cv-06974 (the “Cantrell Action”) and Civil Action No. 1:20-cv-06981 (the “AML Action”),
respectively.
The
complaints in the Cantrell and AML Actions are nearly identical. They each allege violations of Sections 10(b), 20(a) and 21D of the
Securities Exchange Act, Rule 10b-5 thereunder, and common law claims of breach of fiduciary duties, unjust enrichment, abuse of control,
gross mismanagement, and waste of corporate assets. These allegations stem from USO’s disclosures and defendants’ alleged
actions in light of the extraordinary market conditions in 2020 that caused demand for oil to fall precipitously, including the COVID-19
global pandemic and the Saudi Arabia-Russia oil price war. The complaints seek, on behalf of USO, compensatory damages, restitution,
equitable relief, attorney’s fees, and costs. The plaintiffs in the Cantrell and AML Actions have marked their actions as related
to the Lucas Class Action.
The
Court consolidated the Cantrell and AML Actions under the caption In re United States Oil Fund, LP Derivative Litigation , Civil
Action No. 1:20-cv-06974 and appointed co-lead counsel. All proceedings in In re United States Oil Fund, LP Derivative Litigation
are stayed pending disposition of the motion(s) to dismiss in In re: United States Oil Fund, LP Securities Litigation .
USCF
LLC, USO, and the other defendants intend to vigorously contest the claims in In re United States Oil Fund, LP Derivative Litigation .
F- 26
Table of Contents
No
accrual or reserve has been made with respect to the above legal matters for fiscal 2026 or 2025. We are currently unable to predict
the timing or outcome of, or reasonably estimate the possible losses or range of possible losses resulting from these matters. Although
we are vigorously contesting the litigation claims discussed above, in the near term it is reasonably possible that we may be required
to establish a reserve or an accrual in the future depending upon the outcome of any of the foregoing litigation matters. An adverse
outcome in any of these matters could materially adversely affect the Company’s financial condition, results of operations and
cash flows.
Retirement
Plan
The
Company has a 401(k) Profit Sharing Plan (“401K Plan”) covering U.S. employees who are over 21 years of age and who have
completed a minimum of 1,000 hours of service and have worked for the Company for at least three months. Participants may contribute
a portion of their salary into the 401K Plan subject to certain limitations. In addition, the Company makes a safe harbor matching contribution.
Company paid matching contributions of $ 0.2 million and $ 0.3 million for the years ended June 30, 2026 and 2025 , respectively.
NOTE
16. SEGMENT REPORTING
In
its operation of the business, our chief operating decision maker (“CODM”), who is our Chief Executive Officer, reviews revenues
and profits in assessing segment performance and deciding how to allocate resources. Our CODM does not evaluate operating expenses by
segment. During the periods presented, the Company reported its financial performance based on the following segments.
Segment
Entities
Location
Description
Fund
Management
USCF
Investments, Inc.
United
States
Manages,
operates and is a commodity pool operator or an investment advisor to exchange traded funds organized as limited partnerships or
investment trusts that issue shares which trade on the NYSE Arca stock exchange.
Security
Systems
Brigadier
Security Systems (2000) Ltd.
Canada
Sells
and installs commercial and residential alarm monitoring systems.
Beauty
Products
Kahnalytics,
Inc. doing business as Original Sprout
United
States
Engaged
in the wholesale distribution of hair and skin care products on a global scale.
Financial
Services
Marygold
& Co.; Marygold & Co. Advisory Services, LLC; Marygold & Co. (UK) Limited, Marygold & Co. Limited and Step-By-Step
Financial Planners Limited
United
States and United Kingdom
Marygold
& Co. developed a Fintech app that was launched in June 2023 in the US and in March 2025 in the UK; and Marygold UK through its
subsidiaries is an asset manager and registered investment advisor in the UK.
Corporate
Headquarters
The
Marygold Companies, Inc.
United
States
Holding
company responsible for organizational accountability, capital raising and allocation, corporate governance, regulatory compliance,
etc.
F- 27
Table of Contents
The
following table presents a summary of operating information (in thousands):
SCHEDULE
OF REVENUES FROM EXTERNAL CUSTOMERS
2026
2025
Year Ended June 30,
2026
2025
Revenue from external customers:
Fund management - related party
$ 21,126
$ 17,135
Beauty products
3,367
2,974
Security systems
-
2,471
Financial services
820
854
Total revenue
$ 25,313
$ 23,434
SCHEDULE
OF OPERATING (LOSS) INCOME FROM EXTERNAL CUSTOMERS
2026
2025
Year Ended June 30,
2026
2025
Income (loss) from continuing operations:
Fund management - related party
$ 2,912
$ 3,274
Beauty products
293
( 395 )
Security systems
-
250
Financial services
( 4,079 )
( 5,621 )
Corporate headquarters
( 5,138 )
( 4,343 )
Total loss from continuing operations
$ ( 6,012 )
$ ( 6,835 )
The
following table presents a summary of identifiable assets by geographical location (in thousands):
SCHEDULE
OF IDENTIFIABLE ASSETS BY GEOGRAPHICAL LOCATION
2026
2025
June 30,
2026
2025
Identifiable assets:
United States
$ 20,477
$ 22,025
United Kingdom
350
3,210
Canada
-
1,728
Total
$ 20,827
$ 26,963
The identifiable assets relating to the Food products segment are included in Note 3. Discontinued Operations.
NOTE
17. SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through September 18, 2026, the date the financial statements were issued, and determined that
there were no subsequent events that require recognition or disclosure.
F- 28
Table of Contents
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.