Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note: Certain statements included in this report or in the financial statements contained herein which are not statements of historical fact, including but not limited to those identified with the words “expect,” “should,” “will” or “look” are intended to be, and are, by this Note, identified as “forward-looking statements,” as defined in the Securities Exchange Act of 1934, as amended. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future result, performance or achievement expressed or implied by such forward-looking statement. Such factors include, among others:
• Potential conflicts of interest with SG Broadcasting and our status as a “controlled company”;
• Our ability to operate as a standalone public company and to execute on our business strategy;
• Our ability to compete with, and integrate into our operations, new media channels, such as digital video, live video streaming, YouTube, and other real-time media delivery;
• Our ability to continue to exchange advertising time for goods or services;
• Our ability to use market research, advertising and promotions to attract and retain audiences;
• U.S. regulatory requirements for owning and operating media broadcasting channels and our ability to maintain regulatory licenses granted by the FCC;
• Pending U.S. regulatory requirements for paying royalties to performing artists;
• Industry and economic trends within the U.S. radio industry, generally, and the New York City radio industry, in particular;
• Our ability to finance our operations or to obtain financing on terms that are favorable to MediaCo;
• Our ability to successfully complete and integrate any future acquisitions;
• The accuracy of management’s estimates and assumptions on which the Company’s financial projections are based; and
• Other factors mentioned in documents filed by the Company with the Securities and Exchange Commission.
For a more detailed discussion of these and other risk factors, see the Risk Factors section of our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 31, 2023 . MediaCo does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.
GENERAL
On December 9, 2022, Fairway Outdoor LLC, FMG Kentucky, LLC and FMG Valdosta, LLC (collectively, “Fairway”), all of which were wholly owned direct and indirect subsidiaries of MediaCo, entered into an Asset Purchase Agreement (the “Purchase Agreement”), with The Lamar Company, L.L.C., a Louisiana limited liability company (the “Purchaser”), pursuant to which we sold our Fairway outdoor advertising business to the Purchaser. The transactions contemplated by the Purchase Agreement closed as of the date of the Purchase Agreement.
We have classified the related assets and liabilities associated with our Fairway business as discontinued operations in our condensed consolidated balance sheets and the results of our Fairway business have been presented as discontinued operations in our consolidated statements of operations for all periods presented through December 9, 2022 as the sale represented a strategic shift in our business that had a major effect on our operations and financial results. Unless otherwise noted, discussion in the management’s discussion and analysis refers to the Company's continuing operations. See Note 2 — Discontinued Operations in our condensed consolidated financial statements for additional information.
We own and operate two radio stations located in New York City. Our revenues are mostly affected by the advertising rates our entities charge, as advertising sales are the primary component of our consolidated revenues. These rates are in large part based on our radio stations’ ability to attract audiences in demographic groups targeted by their advertisers. The Nielsen Company generally measures radio station ratings weekly for markets measured by the Portable People Meter™, which includes both of our radio stations. Because audience ratings in a radio station’s local market are critical to the station’s financial success, our strategy is to use market research, advertising and promotion to attract and retain audiences in each station’s chosen demographic target group.
Our revenues vary throughout the year. Revenue and operating income are usually lowest in the first calendar quarter, partly because retailers cut back their advertising spending immediately following the holiday shopping season.
In addition to the sale of advertising time for cash, stations typically exchange advertising time for goods or services, which can be used by the station in its business operations. These barter transactions are recorded at the estimated fair value of the product or service received. We generally confine the use of such trade transactions to promotional items or services for which we would otherwise have paid cash. In addition, it is our general policy not to preempt advertising spots paid for in cash with advertising spots paid for in trade.
-17-
Table of Contents
The following table summarizes the sources of our revenues from continuing operations for the three and six months ended June 30, 2023 and 2022. The category “Other” includes, among other items, revenues related to network revenues and barter.
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30,
2023 % of Total 2022 % of Total 2023 % of Total 2022 % of Total
Net revenues:
Spot Radio Advertising $ 4,912 40.7 % $ 5,987 47.8 % $ 9,681 49.9 % $ 12,164 58.9 %
Digital 1,471 12.2 % 1,588 12.7 % 2,445 12.6 % 2,318 11.2 %
Syndication 605 5.0 % 419 3.3 % 1,210 6.2 % 832 4.0 %
Events and Sponsorships 4,472 37.0 % 3,035 24.2 % 4,628 23.8 % 3,042 14.7 %
Other 620 5.1 % 1,502 12.0 % 1,451 7.5 % 2,288 11.2 %
Total net revenues $ 12,080 $ 12,531 $ 19,415 $ 20,644
Roughly 20% of our expenses varies in connection with changes in revenue. These variable expenses primarily relate to costs in our sales department, such as salaries, commissions and bad debt. Our costs that do not vary as much in relation to revenue are mostly in our programming and general and administrative departments, such as talent costs, ratings fees, rents, utilities and salaries. Lastly, our costs that are highly discretionary are costs in our marketing and promotions department, which we primarily incur to maintain and/or increase our audience and market share.
KNOWN TRENDS AND UNCERTAINTIES
The U.S. radio industry is a mature industry and its growth rate has stalled. Management believes this is principally the result of two factors: (i) new media, such as various media distributed via the Internet, telecommunication companies and cable interconnects, as well as social networks, have gained advertising share against radio and other traditional media and created a proliferation of advertising inventory and (ii) the fragmentation of the radio audience and time spent listening caused by satellite radio, audio streaming services and podcasts has led some investors and advertisers to conclude that the effectiveness of radio advertising has diminished.
Along with the rest of the radio industry, our stations have deployed HD Radio®. HD Radio offers listeners advantages over standard analog broadcasts, including improved sound quality and additional digital channels. In addition to offering secondary channels, the HD Radio spectrum allows broadcasters to transmit other forms of data. We are participating in a joint venture with other broadcasters to provide the bandwidth that a third party uses to transmit location-based data to hand-held and in-car navigation devices. The number of radio receivers incorporating HD Radio has increased in the past few years, particularly in new automobiles. It is unclear what impact HD Radio will have on the markets in which we operate.
Our stations have also aggressively worked to harness the power of broadband and mobile media distribution in the development of emerging business opportunities by developing highly interactive websites with content that engages our listeners, deploying mobile applications and streaming our content, and harnessing the power of digital video on our websites and YouTube channels.
The results of our broadcast radio operations are solely dependent on the results of our stations in the New York market. Some of our competitors that operate larger station clusters in the New York market are able to leverage their market share to extract a greater percentage of available advertising revenue through packaging a variety of advertising inventory at discounted unit rates. Market revenues in New York as measured by Miller Kaplan Arase LLP (“Miller Kaplan”), an independent public accounting firm used by the radio industry to compile revenue information, were down 6.1% for the six months ended June 30, 2023, as compared to the same period of the prior year. Our gross revenues reported to Miller Kaplan were down 12.3%, as compared to the same period of the prior year. The decreases for our New York Cluster were largely driven by lower healthcare spend, which our stations benefited from more than those serving the general population in the prior year due to the targeted nature of the awareness campaigns.
As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths. We also regularly review our portfolio of assets and may opportunistically dispose of or otherwise monetize assets when we believe it is appropriate to do so.
MediaCo has been impacted by the rising interest rate environment in the financial markets. While no longer impacting our current borrowings, which are fixed rate, the cost of any potential future borrowings has been increasing. At this time, we do not anticipate interest rates to decline.
-18-
Table of Contents
CRITICAL ACCOUNTING ESTIMATES
We have considered information available to us as of the date of issuance of these financial statements and are not aware of any specific events or circumstances that would require an update to our estimates or judgments, or a revision to the carrying value of our assets or liabilities. Our estimates may change as new events occur and additional information becomes available. Our actual results may differ materially from these estimates.
A complete description of our critical accounting estimates is contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission on March 31, 2023.
RESULTS OF OPERATIONS
Three-Month and Six-Month Periods Ended June 30, 2023 compared to June 30, 2022
The following discussion refers to the Company’s continuing operations. See Note 2 — Discontinued Operations in our condensed consolidated financial statements included elsewhere in this report for additional information.
Net revenues:
Three Months Ended June 30, Six Months Ended June 30, 2023
(dollars in thousands) 2023 2022 $ Change % Change 2023 2022 $ Change % Change
Net revenues $ 12,080 $ 12,531 $ (451) (3.6) % $ 19,415 $ 20,644 $ (1,229) (6.0) %
Net revenues decreased for the three and six months ended June 30, 2023 as a result of a substantial declines in healthcare spend as the COVID-19 vaccination awareness campaigns have slowed as well as online gambling, automotive and wireless advertising spend, partially offset by stronger ticket sales and broadcast sponsorships of our annual Summer Jam concert, as well as by stronger tourism and live event advertising spend as the restrictions on travel, social gatherings, and business activities have continued to ease.
We typically monitor the performance of our stations against the aggregate performance of the market in which we operate based on reports for the period prepared by Miller Kaplan. Miller Kaplan reports are generally prepared on a gross revenues basis and exclude revenues from barter and syndication arrangements. Miller Kaplan reported gross revenues for the New York radio market decreased 6.1% for the six-month period ended June 30, 2023, as compared to the same period of the prior year. Our gross revenues reported to Miller Kaplan were down 12.3% for the six -month period ended June 30, 2023 , as compared to the same period of the prior year.
Operating expenses excluding depreciation and amortization expense:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Operating expenses excluding depreciation and amortization expense $ 11,046 $ 11,324 $ (278) (2.5) % $ 18,283 $ 17,947 $ 336 1.9 %
Operating expenses excluding depreciation and amortization expense were relatively flat for the three and six months ended June 30, 2023 compared to the same periods in the prior year as lower Summer Jam production costs were partially offset by noncash lease expense related to the new office lease that commenced in February 2023 and professional service fees, which were mainly incurred during the first quarter.
Corporate expenses:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Corporate expenses $ 1,002 $ 1,339 $ (337) (25.2) % $ 2,886 $ 3,826 $ (940) (24.6) %
Corporate expenses decreased for the three and six months ended June 30, 2023 due to lower stock based compensation expense driven by higher stock-based bonuses awarded in the prior year, partially offset by higher professional service fees.
-19-
Table of Contents
Depreciation and amortization:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Depreciation and amortization $ 148 $ 100 $ 48 48.0 % $ 307 $ 215 $ 92 42.8 %
Depreciation and amortization expense increased for the three and six months ended June 30, 2023 due to intangible software costs related to our updated websites and mobile applications placed in service in the third quarter of 2022.
Gain on disposal of assets:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Gain on disposal of assets $ — $ — $ — — % $ (39) $ — $ (39) — %
The gain on disposal of assets relates to the sale of vehicles in the first quarter of 2023.
Operating loss:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Operating loss $ (116) $ (232) $ 116 (50.0) % $ (2,022) $ (1,344) $ (678) 50.4 %
See “Net revenues,” “Operating expenses excluding depreciation and amortization,” "Depreciation and amortization," "Gain on disposal of assets," and “Corporate expenses” above.
Interest expense, net:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Interest expense, net $ (116) $ (1,929) $ 1,813 (94.0) % $ (219) $ (4,006) $ 3,787 (94.5) %
Interest expense, net decreased for the three and six months ended June 30, 2023 due to the pay down in December 2022 of the senior credit facility, the conversion in July 2022 of the outstanding principal and accrued but unpaid interest of the SG Broadcasting promissory notes into the Company’s Class A common stock, the partial conversions in August and December 2022 of $0.9 million of the outstanding principal of the Emmis convertible promissory notes into the Company’s Class A common stock, as well as a lower interest rate on the outstanding Emmis convertible promissory note after the pay down of the senior credit facility. This was partially offset by accrued interest on the Emmis convertible promissory note being paid in kind in the fourth quarter of 2022.
Provision for income taxes:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Provision for income taxes $ 75 $ 76 $ (1) (1.3) % $ 150 $ 149 $ 1 0.7 %
Our provision for income taxes tax is primarily due to the recognition of additional valuation allowance.
Consolidated net loss:
(dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, 2023
2023 2022 $ Change % Change 2023 2022 $ Change % Change
Consolidated net loss $ (421) $ (2,903) $ 2,482 (85.5) % $ (2,528) $ (7,196) $ 4,668 (64.9) %
See “Net revenues,” “Operating expenses excluding depreciation and amortization,” "Depreciation and amortization," "Gain on disposal of assets," “Corporate expenses,” and “Interest expense” above.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash provided by operations and our At Market Issuance Sales Agreement. Our primary uses of capital have been, and are expected to continue to be, capital expenditures, working capital and acquisitions.
-20-
Table of Contents
At June 30, 2023 , we had cash, cash equivalents and restricted cash of $10.1 million and net working capital of $13.8 million. At December 31, 2022, we had cash, cash equivalents and restricted cash of $15.3 million and net working capital of $15.2 million. The decrease in cash was driven by payment of income taxes related to the gain on sale of Fairway while net working capital remained relatively flat.
At June 30, 2023, we had $6.0 million of promissory notes outstanding to Emmis under the Emmis Convertible Promissory Note, all of which was classified as long-term and has no debt service requirements over the next twelve months.
As part of our business strategy, we continually evaluate potential acquisitions of businesses that we believe hold promise for long-term appreciation in value and leverage our strengths.
Cash flows used by continuing operating activities were $3.7 million compared to cash flows provided by $3.3 million for the six months ended June 30, 2023 and 2022, respectively. The decrease was mainly attributable to payments of income taxes, lower collections of accounts receivable in the current year, strong collections in accounts receivable in the prior year and the timing of payments related to Summer Jam production costs.
Cash flows used in continuing investing activities were $0.9 million for the six months ended June 30, 2023, attributable to capital expenditures related to a new digital platform project and our build out of our new space for radio operations and corporate offices . Cash flows used in continuing investing activities were $1.0 million for the six months ended June 30, 2022, attributable to purchases of internally-created software.
Cash flows used in continuing financing activities were $1.0 million for the six months ended June 30, 2023, attributable to repurchases of our Class A common stock and settlement of tax withholding obligations. Cash flows used in continuing financing activities were $2.1 million for the six months ended June 30, 2022, attributable to settlement of tax withholding obligations and payments of long-term debt.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As an emerging growth company, we are not required to provide this information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.