Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure. We have only limited agricultural-related loan assets and therefore have no significant exposure to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity prices would have on interest rates is assumed to be insignificant. Interest rate risk is the exposure of our financial condition to adverse movements in interest rates. We derive our income primarily from the excess of interest collected on our interest-earning assets over the interest paid on our interest-bearing liabilities. The rates of interest we earn on our assets and owe on our liabilities generally are established contractually for a period of time. Since market interest rates change over time, we are exposed to lower profitability if we cannot adapt to interest rate changes. Accepting interest rate risk can be an important source of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to our earnings and capital base. Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to our safety and soundness.
 
 
66
Table of Contents
 
MERCANTILE BANK CORPORATION
 
 
Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure. Our interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems and internal control procedures are in place to maintain interest rate risk at prudent levels with consistency and continuity. In evaluating the quantitative level of interest rate risk, we assess the existing and potential future effects of changes in interest rates on our financial condition, including capital adequacy, earnings, liquidity and asset quality.
 
We use two interest rate risk measurement techniques. The first, which is commonly referred to as GAP analysis, measures the difference between the dollar amounts of interest sensitive assets and liabilities that will be refinanced or repriced during a given time period. A significant repricing gap could result in a negative impact to our net interest margin during periods of changing market interest rates.
 
 
67
Table of Contents
 
MERCANTILE BANK CORPORATION
 
 
The following table depicts our GAP position as of March 31, 2022:
 
 
 
Within
 
 
Three to
 
 
One to
 
 
After
 
 
 
 
 
 
 
Three
 
 
Twelve
 
 
Five
 
 
Five
 
 
 
 
 
 
 
Months
 
 
Months
 
 
Years
 
 
Years
 
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans (1)
 
$
1,080,369,000
 
 
$
293,422,000
 
 
$
1,241,809,000
 
 
$
428,770,000
 
 
$
3,044,370,000
 
Residential real estate loans
 
 
27,033,000
 
 
 
15,058,000
 
 
 
110,838,000
 
 
 
345,705,000
 
 
 
498,634,000
 
Consumer loans
 
 
968,000
 
 
 
562,000
 
 
 
10,689,000
 
 
 
567,000
 
 
 
12,786,000
 
Securities (2)
 
 
24,660,000
 
 
 
5,276,000
 
 
 
203,173,000
 
 
 
390,273,000
 
 
 
623,382,000
 
Other interest-earning assets
 
 
696,974,000
 
 
 
750,000
 
 
 
1,000,000
 
 
 
0
 
 
 
698,724,000
 
Allowance for credit losses
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
(35,153,000
)
Other assets
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
333,156,000
 
Total assets
 
 
1,830,004,000
 
 
 
315,068,000
 
 
 
1,567,509,000
 
 
 
1,165,315,000
 
 
$
5,175,899,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
 
 
544,221,000
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
544,221,000
 
Savings deposits
 
 
406,545,000
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
406,545,000
 
Money market accounts
 
 
943,246,000
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
943,246,000
 
Time deposits under $100,000
 
 
25,227,000
 
 
 
53,486,000
 
 
 
49,042,000
 
 
 
0
 
 
 
127,755,000
 
Time deposits $100,000 & over
 
 
61,782,000
 
 
 
93,281,000
 
 
 
113,218,000
 
 
 
0
 
 
 
268,281,000
 
Short-term borrowings
 
 
204,271,000
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
204,271,000
 
Federal Home Loan Bank advances
 
 
20,000,000
 
 
 
64,353,000
 
 
 
243,527,000
 
 
 
54,383,000
 
 
 
382,263,000
 
Other borrowed money
 
 
49,616,000
 
 
 
0
 
 
 
88,428,000
 
 
 
0
 
 
 
138,044,000
 
Noninterest-bearing checking
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1,686,203,000
 
Other liabilities
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
38,599,000
 
Total liabilities
 
 
2,254,908,000
 
 
 
211,120,000
 
 
 
494,215,000
 
 
 
54,383,000
 
 
 
4,739,428,000
 
Shareholders' equity
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
436,471,000
 
Total liabilities & shareholders' equity
 
 
2,254,908,000
 
 
 
211,120,000
 
 
 
494,215,000
 
 
 
54,383,000
 
 
$
5,175,899,000
 
Net asset (liability) GAP
 
$
(424,904,000
)
 
$
103,948,000
 
 
$
1,073,294,000
 
 
$
1,110,932,000
 
 
 
 
 
Cumulative GAP
 
$
(424,904,000
)
 
$
(320,956,000
)
 
$
752,338,000
 
 
$
1,863,270,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of cumulative GAP to total assets
 
 
(8.2
)%
 
 
(6.2
)%
 
 
14.5
%
 
 
36.0
%
 
 
 
 
 
(1)
Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not repricing frequency.
(2)
Mortgage-backed securities are categorized by average life calculations based upon prepayment trends as of March 31, 2022.
 
The second interest rate risk measurement we use is commonly referred to as net interest income simulation analysis. We believe that this methodology provides a more accurate measurement of interest rate risk than the GAP analysis, and therefore, it serves as our primary interest rate risk measurement technique. The simulation model assesses the direction and magnitude of variations in net interest income resulting from potential changes in market interest rates.
 
 
68
Table of Contents
 
MERCANTILE BANK CORPORATION
 
 
Key assumptions in the model include prepayment speeds on various loan and investment assets; cash flows and maturities of interest sensitive assets and liabilities; and changes in market conditions impacting loan and deposit volume and pricing. These assumptions are inherently uncertain, subject to fluctuation and revision in a dynamic environment; therefore, the model cannot precisely estimate net interest income or exactly predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies, among other factors.
 
We conducted multiple simulations as of March 31, 2022, in which it was assumed that changes in market interest rates occurred ranging from up 400 basis points to down 100 basis points in equal quarterly instalments over the next twelve months. The following table reflects the suggested dollar and percentage changes in net interest income over the next twelve months in comparison to the $130 million in net interest income projected using our balance sheet amounts and anticipated replacement rates as of March 31, 2022. The resulting estimates are generally within our policy parameters established to manage and monitor interest rate risk.
 
 
 
Dollar Change
 
 
Percent Change
 
 
 
In Net
 
 
In Net
 
Interest Rate Scenario
 
Interest Income
 
 
Interest Income
 
 
 
 
 
 
 
 
 
 
Interest rates down 100 basis points
 
$
9,100,000
 
 
 
7.0
%
Interest rates up 100 basis points
 
 
7,400,000
 
 
 
5.7
 
Interest rates up 200 basis points
 
 
15,100,000
 
 
 
11.7
 
Interest rates up 300 basis points
 
 
22,800,000
 
 
 
17.6
 
Interest rates up 400 basis points
 
 
30,500,000
 
 
 
23.6
 
 
The resulting estimates have been significantly impacted by the current interest rate and economic environments, as adjustments have been made to critical model inputs with regards to traditional interest rate relationships. This is especially important as it relates to floating rate commercial loans, which comprise a sizable portion of our balance sheet.
 
In addition to changes in interest rates, the level of future net interest income is also dependent on a number of other variables, including: the growth, composition and absolute levels of loans, deposits, and other earning assets and interest-bearing liabilities; level of nonperforming assets; economic and competitive conditions; potential changes in lending, investing, and deposit gathering strategies; client preferences; and other factors.
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.