UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to _______________
Commission
File Number: 001-41455
MAIA
BIOTECHNOLOGY, INC.
(Exact
Name of Registrant as Specified in its Charter)
Delaware
83-1495913
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification No.)
444
West Lake Street , Suite 1700
Chicago ,
IL
60606
(Address
of principal executive offices)
(Zip
Code)
(312)
416-8592
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name or former address and fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.0001 par value per share
MAIA
NYSE
American
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 7, 2025, the registrant had 37,032,307 shares of common stock, $ 0.0001 par value per share, outstanding.
Table
of Contents
Page
Note About Forward-Looking Statements
1
PART I—FINANCIAL INFORMATION
2
Item
1.
Financial Statements
2
Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
2
Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2025 and 2024
3
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) for the three and nine months ended September 30, 2025 and 2024
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and nine months ended September 30, 2025 and 2024
5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2025 and 2024
7
Notes to Unaudited Condensed Consolidated Financial Statements
8
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item
4.
Controls and Procedures
33
PART II—OTHER INFORMATION
34
Item
1.
Legal Proceedings
34
Item
1A.
Risk Factors
34
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item
3.
Defaults Upon Senior Securities
39
Item
4.
Mine Safety Disclosures
39
Item
5.
Other Information
39
Item
6.
Exhibits
40
Signatures
41
i
CAUTIONARY
NOTICE ABOUT FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements, which are made pursuant to the safe harbor provisions of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). This Report contains a number of forward-looking statements that reflect management’s
current views and expectations with respect to our business, strategies, products, future results and events, and financial performance.
All statements other than statements of historical facts contained in this report, including statements regarding our future results
of operations and financial position, business strategy, product candidates, planned preclinical studies and clinical trials, research
and development costs, regulatory approvals, timing and likelihood of success, as well as plans and objectives of management for future
operations, are forward-looking statements. In some cases, forward-looking statements may be identified by words such as “believe,”
“may,” “will,” “estimate,” “continue,” “anticipate,” “intend,”
“could,” “would,” “expect,” “objective,” “plan,” “potential,”
“seek,” “grow,” “target,” “if,”, variations of such words, the negative of these terms
and similar expressions intended to identify forward-looking statements. Our actual results may differ materially from those currently
anticipated and expressed in such forward-looking statements as a result of a number of factors, including those which we discuss under
“Risk Factors,” elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the Securities and Exchange
Commission (the “SEC”).
Readers
should not place undue reliance on these forward-looking statements, which are based on management’s current expectations and projections
about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions and apply only as
of the date of this Report. Our actual results, performance or achievements could differ materially from historical results as well as
from the results expressed in, anticipated or implied by these forward-looking statements. An occurrence of, or any material adverse
change in, one or more of the risk factors or risks and uncertainties referred to in this Report or included in our other public disclosures
or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission could
materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we
undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events
or otherwise. Any public statements or disclosures by us following this Report that modify or impact any of the forward-looking statements
contained in this Report will be deemed to modify or supersede such statements in this Report.
For
a discussion of some of the factors that may affect our business, results and prospects, see “Item 1A. Risk Factors” in our
Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (“SEC”)
on March 21, 2025 and in our other reports we file with the SEC, including our Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K. Readers are also urged to carefully review and consider the various disclosures made by us in this Report and in our other
reports we file with the SEC, including our Quarterly Reports on Forms 10-Q and Current Reports on Form 8-K, and those described from
time to time in our press releases and other communications, which attempt to advise interested parties of the risks and factors that
may affect our business, prospects and results of operations.
Unless
the context indicates or otherwise requires, “the Company,” “our Company,” “we,” “us,”
and “our” refer to MAIA Biotechnology, Inc., a Delaware corporation, and its consolidated subsidiaries.
1
PART
I—FINANCIAL INFORMATION
Item
1. Financial Statements
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
September 30,
2025
December 31,
2024
(Unaudited)
ASSETS
Current assets:
Cash
$ 10,891,736
$ 9,601,298
Prepaid expenses and other current assets
780,515
473,834
Australia research and development incentives receivable
82,685
77,347
Total current assets
11,754,936
10,152,479
Other assets
27,085
2,800
Total assets
$ 11,782,021
$ 10,155,279
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 3,175,641
$ 1,512,436
Accrued expenses
6,818,803
2,317,602
Total current liabilities
9,994,444
3,830,038
Long term liabilities:
Warrant liability
1,745,907
2,690,605
Total liabilities
11,740,351
6,520,643
Commitments and contingencies (Note 7)
-
-
Stockholders’ equity (deficit)
Preferred stock, $ 0.0001 par value, 30,000,000 shares authorized at September 30, 2025 and December 31, 2024, 0 shares issued and outstanding
—
—
Common stock, $ 0.0001 par value, 150,000,000 shares and 70,000,000 shares authorized at September 30, 2025 and at December 31, 2024, respectively, 34,451,153 and 26,157,788 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
3,446
2,616
Additional paid-in capital
106,071,303
90,897,468
Accumulated deficit
( 106,002,244 )
( 87,234,833 )
Accumulated other comprehensive loss
( 30,835 )
( 30,615 )
Total stockholders’ equity
41,670
3,634,636
Total liabilities and stockholders’ equity
$ 11,782,021
$ 10,155,279
See
the accompanying notes to the unaudited condensed consolidated financial statements.
2
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Operating expenses:
Research and development expenses
$ 6,357,290
$ 2,667,170
$ 12,665,688
$ 7,040,145
General and administrative expenses
3,003,636
1,521,298
7,286,726
4,912,461
Total operating expenses
9,360,926
4,188,468
19,952,414
11,952,606
Loss from operations
( 9,360,926 )
( 4,188,468 )
( 19,952,414 )
( 11,952,606 )
Other (expense) income:
Interest expense
—
( 85 )
—
( 85 )
Interest income
78,426
106,082
240,306
238,583
Australian research and development incentives
—
15,198
—
51,847
Change in fair value of warrant liability
379,311
1,331,286
944,698
( 8,007,505 )
Loss on fair value of warrants over proceeds
—
—
—
( 12,952 )
Other (expense) income, net:
457,737
1,452,481
1,185,004
( 7,730,112 )
Net loss
( 8,903,189 )
( 2,735,987 )
( 18,767,410 )
( 19,682,718 )
Net loss per share
Basic and diluted
$ ( 0.27 )
$ ( 0.11 )
$ ( 0.62 )
$ ( 0.93 )
Weighted average common shares outstanding basic and diluted
33,202,001
23,894,980
30,422,100
21,249,725
See
the accompanying notes to the unaudited condensed consolidated financial statements.
3
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Statements of Comprehensive Loss
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Net loss
$ ( 8,903,189 )
$ ( 2,735,987 )
$ ( 18,767,410 )
$ ( 19,682,718 )
Foreign currency translation adjustment
( 807 )
10,476
( 220 )
4,558
Comprehensive loss
$ ( 8,903,996 )
$ ( 2,725,511 )
$ ( 18,767,630 )
$ ( 19,678,160 )
See
the accompanying notes to the unaudited condensed consolidated financial statements.
4
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)
For the Three and Nine Months Ended
September 30, 2025
Preferred Stock
Common Stock
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance at December 31, 2024
—
$ —
26,157,788
$ 2,616
$ 90,897,468
$ ( 87,234,833 )
$ ( 30,615 )
$ 3,634,636
Exercise of stock options
—
—
570
—
844
—
—
844
Stock-based compensation expense
—
—
—
—
371,472
—
—
371,472
Issuance of common shares in connection with At-The-Market financing, net of $ 130,220 of issuance costs
—
—
666,323
67
1,390,804
—
—
1,390,871
Issuance of common shares in connection with the Private Placement Offerings, net of $ 74,448 of issuance costs
—
—
2,762,633
276
2,390,457
—
—
2,390,733
Issuance of warrants in connection with the Private Placement Offerings
—
—
—
—
1,678,768
—
—
1,678,768
Foreign currency translation adjustment
—
—
—
—
—
—
( 7,540 )
( 7,540 )
Net loss
—
—
—
—
—
( 4,517,259 )
—
( 4,517,259 )
Balance at March 31, 2025
—
$ —
29,587,314
$ 2,959
$ 96,729,813
$ ( 91,752,092 )
$ ( 38,155 )
$ 4,942,525
Issuance of restricted stock
—
—
35,123
4
62,317
—
—
62,321
Exercise of warrants
—
—
219,283
22
328,902
—
—
328,924
Stock-based compensation expense
—
—
—
—
802,484
—
—
802,484
Issuance of common shares in connection with At-The-Market financing, net of $ 61,132 of issuance costs
—
—
793,429
79
1,419,683
—
—
1,419,762
Issuance of common shares in connection with the Private Placement Offerings, net of $ 115,493 of issuance costs
—
—
1,183,331
118
896,549
—
—
896,667
Issuance of warrants in connection with the Private Placement Offerings
—
—
—
—
762,837
—
—
762,837
Foreign currency translation adjustment
—
—
—
—
—
—
8,127
8,127
Net loss
—
—
—
—
—
( 5,346,963 )
—
( 5,346,963 )
Balance at June 30, 2025
—
$ —
31,818,480
$ 3,182
$ 101,002,585
$ ( 97,099,055 )
$ ( 30,028 )
$ 3,876,684
Issuance of restricted stock
—
—
105,858
11
187,302
—
—
187,313
Exercise of warrants
—
—
440,503
44
572,610
—
—
572,654
Stock-based compensation expense
—
—
—
—
646,900
—
—
646,900
Issuance of common shares in connection with At-The-Market financing, net of $ 117,136 of issuance costs
—
—
2,086,312
209
3,661,906
—
—
3,662,115
Foreign currency translation adjustment
—
—
—
—
—
—
( 807 )
( 807 )
Net loss
—
—
—
—
—
( 8,903,189 )
—
( 8,903,189 )
Balance at September 30, 2025
—
$ —
34,451,153
$ 3,446
$ 106,071,303
$ ( 106,002,244 )
$ ( 30,835 )
$ 41,670
See
the accompanying notes to the unaudited condensed consolidated financial statements.
5
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)
For the Three and Nine Months Ended
September 30, 2024
Preferred Stock
Common Stock
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
Income (Loss)
(Deficit)
Balance at December 31, 2023
—
$ —
16,986,254
$ 1,699
$ 64,472,249
$ ( 63,980,177 )
$ ( 16,260 )
$ 477,511
Issuance of restricted stock
—
—
12,500
1
11,499
—
—
11,500
Stock-based compensation expense
—
—
—
—
349,965
—
—
349,965
Issuance of common shares in connection with At-The-Market financing, net of $ 179,628 of issuance costs
—
—
507,754
51
565,572
—
—
565,623
Issuance of common shares in connection with the Private Placement Offering #1, net of $ 50,000 of issuance costs
—
—
2,496,318
250
590,161
—
—
590,411
Issuance of common shares in connection with the Private Placement Offering #2, net of $ 47,261 of issuance costs
—
—
578,643
58
90,560
—
—
90,618
Issuance of warrants in connection with the Private Placement Offering #1
—
—
—
—
230,685
—
—
230,685
Foreign currency translation adjustment
—
—
—
—
—
—
( 13,786 )
( 13,786 )
Net loss
—
—
—
—
—
( 8,067,455 )
—
( 8,067,455 )
Balance at March 31, 2024
—
$ —
20,581,469
$ 2,059
$ 66,310,691
$ ( 72,047,632 )
$ ( 30,046 )
$ ( 5,764,928 )
Exercise of stock options
—
—
101,837
10
185,636
—
—
185,646
Stock-based compensation expense
—
—
—
—
413,948
—
—
413,948
Issuance of common shares in connection with At-The-Market financing, net of $ 315,314 of issuance costs
—
—
2,015,122
202
6,801,462
—
—
6,801,664
Issuance of common shares in connection with the Private Placement Offering #3, net of $ 5,030 of issuance costs
—
—
494,096
49
162,028
—
—
162,077
Issuance of warrants in connection with the Private Placement Offering #3
—
—
—
—
172,925
—
—
172,925
Exercise of warrants
—
—
545,309
54
3,191,621
—
—
3,191,675
Reclassification of liability classified warrants to equity
—
—
—
—
6,870,296
—
—
6,870,296
Foreign currency translation adjustment
—
—
—
—
—
—
7,868
7,868
Net loss
—
—
—
—
—
( 8,879,276 )
—
( 8,879,276 )
Balance at June 30, 2024
—
$ —
23,737,833
$ 2,374
$ 84,108,607
$ ( 80,926,908 )
$ ( 22,178 )
$ 3,161,895
Balance
—
$ —
23,737,833
$ 2,374
$ 84,108,607
$ ( 80,926,908 )
$ ( 22,178 )
$ 3,161,895
Issuance of restricted stock
—
—
34,602
3
99,997
—
—
100,000
Exercise of stock options
—
—
16,773
2
30,190
—
—
30,190
Stock-based compensation expense
—
—
—
—
455,388
—
—
455,388
Issuance of common shares in connection with At-The-Market financing, net of $ 63,810 of issuance costs
—
—
177,606
18
596,609
—
—
596,627
Foreign currency translation adjustment
—
—
—
—
—
—
10,476
10,476
Net loss
—
—
—
—
—
( 2,735,987 )
—
( 2,735,987 )
Balance at September 30, 2024
—
$ —
23,966,814
$ 2,397
$ 85,290,791
$ ( 83,662,895 )
$ ( 11,702 )
$ 1,618,591
Balance
—
$ —
23,966,814
$ 2,397
$ 85,290,791
$ ( 83,662,895 )
$ ( 11,702 )
$ 1,618,591
See
the accompanying notes to the unaudited condensed consolidated financial statements.
6
MAIA
Biotechnology, Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 18,767,410 )
$ ( 19,682,718 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
1,820,856
1,219,301
Consulting and research expense for restricted shares issued
249,634
111,500
Change in fair value of warrant liability
( 944,698 )
8,007,505
Loss on fair value of warrants over proceeds
—
12,952
Change in operating assets and liabilities:
Prepaid expenses and other current assets
( 340,814 )
( 227,368 )
Australia research and development incentives receivable
—
92,551
Accounts payable
1,658,232
( 488,135 )
Accrued expenses
4,500,073
( 841,874 )
Net cash used in operating activities
( 11,824,127 )
( 11,796,286 )
Cash flows from financing activities:
Proceeds from exercise of stock options
844
215,838
Proceeds from exercise of warrants
901,578
—
Proceeds from private placement round 1 2025
2,715,000
—
Proceeds from private placement round 2 2025
1,428,949
—
Proceeds from private placement round 3 2025
1,079,998
—
Proceeds from private placement round 4 2025
694,999
—
Proceeds from private placement round 1 2024
—
2,920,696
Proceeds from private placement round 2 2024
—
1,327,990
Proceeds from private placement round 3 2024
—
1,004,999
Proceeds from private placement
—
1,004,999
Proceeds from At-The-Market offering
6,781,236
8,522,666
Payment of offering transactions costs
( 498,429 )
( 661,043 )
Net cash provided by financing activities
13,104,175
13,331,146
Net effect of foreign currency exchange on cash
10,390
( 5,229 )
Net increase in cash
1,290,438
1,540,089
Cash at beginning of period
9,601,298
7,150,695
Cash at end of period
$ 10,891,736
$ 8,690,784
Supplemental disclosure of cash flow information:
Warrants issued in connection with private placement offering 1 2025
$ 2,416,223
$ —
Warrants issued in connection with private placement offering 2 2025
$ 1,240,185
$ —
Warrants issued in connection with private placement offering 3 2025
$ 972,890
$ —
Warrants issued in connection with private placement offering 4 2025
$ 559,324
$ —
Warrants issued in connection with private placement offering 1 2024
$ —
$ 2,049,600
Warrants issued in connection with private placement offering 2 2024
$ —
$ 1,190,111
Warrants issued in connection with private placement offering 3 2024
$ —
$ 677,919
See
the accompanying notes to the unaudited condensed consolidated financial statements.
7
MAIA
Biotechnology, Inc. and Subsidiaries
Notes
to Unaudited Condensed Consolidated Financial Statements
1.
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description
of Business, Organization, and Principles of Consolidation
MAIA
Biotechnology, Inc. and subsidiaries (collectively, “the Company”) is a biopharmaceutical company that develops oncology
drug candidates to improve and extend the lives of people with cancer. MAIA Biotechnology, Inc. (“MAIA”) was incorporated
in the state of Delaware on August 3, 2018 . These condensed consolidated financial statements include the accounts of MAIA and its subsidiaries,
as follows:
●
In
July 2021, the Company established a wholly owned Australian subsidiary, MAIA Biotechnology Australia Pty Ltd., to conduct various
pre-clinical and clinical activities for the development of the Company’s product candidates.
●
In
April 2022, the Company established a wholly owned Romanian subsidiary, MAIA Biotechnology Romania S.R.L., to conduct various pre-clinical
and clinical activities for the development of the Company’s product candidates.
Going
Concern Considerations
The
accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. The consolidated financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
To
date, the Company has incurred recurring losses, negative cash flow from operations and has accumulated a deficit of $ 106,002,244 from
the Company’s inception through September 30, 2025. As of September 30, 2025, the Company had $ 10,891,736 in cash and working capital
of approximately $ 1,760,992 .
To
meet the Company’s future working capital needs, the Company will need to raise additional equity or enter into debt financing.
While the Company has historically been able to raise additional capital through issuance of equity and/or debt financing, and while
the Company has implemented a plan to control its expenses in order to satisfy its obligations due within one year from the date of issuance
of these financial statements, the Company cannot guarantee that it will be able to raise additional equity, raise debt, or contain expenses.
Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern within one year after these
financial statements are issued.
Basis
of Presentation and Consolidation Principles
The
accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the
Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in annual financial
statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted
pursuant to such rules and regulations. The condensed consolidated financial statements may not include all disclosures required by GAAP;
however, the Company believes that the disclosures are adequate to make the information presented not misleading. These unaudited condensed
financial statements should be read in conjunction with the audited financial statements and the notes thereto for the fiscal year ended
December 31, 2024, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 21, 2025. The condensed consolidated
balance sheet as of December 31, 2024, was derived from such audited financial statements.
In
the opinion of management, all adjustments, consisting of only normal recurring adjustments that are necessary to present fairly the
financial position, results of operations, and cash flows for the interim periods, have been made. The results of operations for the
interim periods are not necessarily indicative of the operating results for the full fiscal year or any future periods.
The
unaudited interim condensed consolidated financial statements include the accounts of the Company’s wholly owned subsidiaries.
All transactions and accounts between and among its subsidiaries have been eliminated. All adjustments and disclosures necessary for
a fair presentation of these unaudited interim condensed consolidated financial statements have been included.
8
Segment
Information
Operating
segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief
operating decision-maker (“CODM”) in deciding how to allocate resources and assess performance. The Company and the Company’s
chief operating decision-maker, the Company’s Chief Executive Officer, view the Company’s operations and manage its business
as a single operating segment, which is the business of discovering and developing products for the treatment of immunotherapies for
cancer. Management has determined that the Company operates in one 1 segment, given the common nature of its operations. For additional
information, see Note 8 - Segment Information.
Use
of Estimates
The
preparation of the Company’s unaudited interim condensed consolidated financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The most significant
estimates in the Company’s financial statements relate to the valuation of the Company’s common stock, par value $ 0.0001
per share (the “Common Stock”), stock options and warrants, the embedded features in convertible notes, and accruals for
outsourced research and development activities. These estimates and assumptions are based on current facts, historical experience and
various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual
results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates
and actual results, the Company’s future results of operations will be affected.
Certain
Risks and Uncertainties
The
Company’s activities are subject to significant risks and uncertainties, including the risk of failure to secure additional funding
to properly execute the Company’s business plan. The Company is subject to risks that are common to companies in the pharmaceutical
industry, including, but not limited to, the development by the Company or its competitors of new technological innovations, dependence
on key personnel, reliance on third party manufacturers, protection of proprietary technology, and compliance with regulatory requirements.
Foreign
Currency Translation
The
financial statements of the Company’s foreign subsidiaries, where the local currency is the functional currency, are translated
using exchange rates in effect as of the applicable balance sheet dates for assets and liabilities and average exchange rates during
the period for results of operations. The resulting foreign currency translation adjustment is included in stockholders’ equity
as accumulated other comprehensive loss.
Off-Balance
Sheet Risk and Concentrations of Credit Risk
The
Company has no significant off-balance sheet risks, such as foreign exchange contracts, option contracts, or other foreign hedging arrangements.
Cash accounts are maintained at financial institutions that potentially subject the Company to concentrations of credit risk. As of September
30, 2025 and December 31, 2024, substantially all of the Company’s cash was deposited in accounts at two financial institutions.
The Company maintains its cash deposits, which at times may exceed the federally insured limits, with a reputable financial institution,
and accordingly, the Company believes such funds are subject to minimal credit risk.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with maturities of three months or less to be cash equivalents. As of September
30, 2025, and December 31, 2024, cash includes cash in depository bank accounts. The Company had no cash equivalents as of September
30, 2025, or December 31, 2024.
Fair
Value Measurements
The
Company is required to disclose information on all assets and liabilities reported at fair value that enables an assessment of the inputs
used in determining the reported fair values. Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements
and Disclosures (“ASC 820”) establishes a hierarchy of inputs used in measuring fair value that maximizes the use of
observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available.
9
Under
this accounting guidance, fair value is defined as an exit price, representing the amount that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a
market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used
to measure fair value:
●
Level
1 - Valuations based on quoted prices for identical assets and liabilities in active markets.
●
Level
2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets
and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active,
or other inputs that are observable or can be corroborated by observable market data.
●
Level
3 - Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made
by other market participants. These valuations require significant judgment.
Fair
value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of
and during the nine months ended September 30, 2025, and as of and during the twelve months ended December 31, 2024. The carrying amount
of accounts payable approximated fair value, as they are short term in nature. The fair value of warrants issued for services is estimated
based on the Black-Scholes-Merton model during the nine months ended September 30, 2025. The estimated fair value of warrants issued
to underwriters represented Level 3 measurements.
General
and Administrative
General
and administrative expenses primarily consist of costs for corporate functions, including payroll and related expenses, rent, outside
legal expenses, insurance costs, and other general and administrative costs.
Research
and Development
The
Company’s research and development expenses consist primarily of costs associated with the Company’s clinical trials, salaries,
payroll taxes, employee benefits, and stock-based compensation charges for those individuals involved in ongoing research and development
efforts. Research and development costs are expensed as incurred. Advance payments for goods and services that will be used in future
research and development activities are expensed when the activity has been performed or when the goods have been received.
As
part of the process of preparing the condensed consolidated financial statements, the Company is required to estimate its accrued expenses.
This process involves reviewing quotations and contracts, identifying services that have been performed on the Company’s behalf
and estimating the level of service performed and the associated cost incurred for the service when the Company has not yet been invoiced
or otherwise notified of the actual cost. The majority of the Company’s service providers invoice the Company monthly in arrears
for services performed or when contractual milestones are met. The Company makes estimates of its accrued expenses as of each balance
sheet date in our condensed consolidated financial statements based on facts and circumstances known to the Company at that time. The
Company periodically confirms the accuracy of its estimates with the service providers and makes adjustments if necessary. The estimates
in the Company’s accrued research and development expenses are related to expenses incurred with respect to contract research organizations
(“CROs”), contract manufacturing organizations (“CMOs”), and other vendors in connection with research and development
and manufacturing activities.
The
Company bases its expense related to CROs and CMOs on its estimates of the services received and efforts expended pursuant to quotations
and contracts with such vendors that conduct research and development and manufacturing activities on the Company’s behalf. The
financial terms of these agreements are subject to negotiation, vary from contract to contract and may result in uneven payment flows.
There may be instances in which payments made to the Company’s vendors will exceed the level of services provided and result in
a prepayment of the applicable research and development or manufacturing expense. In accruing service fees, the Company estimates the
time period over which services will be performed and the level of effort to be expended in each period. If the actual timing of the
performance of services or the level of effort varies from its estimate, the Company adjusts the accrual or prepaid expense accordingly.
Although the Company does not expect its estimates to be materially different from amounts actually incurred, the Company’s understanding
of the status and timing of services performed relative to the actual status and timing of services performed may vary and could result
in us reporting amounts that are too high or too low in any particular period. There have been no material changes in estimates for the
periods presented.
10
Research
and Development Incentive
The
Company recognizes other income from Australian research and development incentives when there is reasonable assurance that the income
will be received, the relevant expenditure has been incurred, and the consideration can be reliably measured. The research and development
incentive is one of the key elements of the Australian government’s support for Australia’s innovation system and is supported
by legislative law primarily in the form of the Australian Income Tax Assessment Act 1997, as long as eligibility criteria are met. Under
the program, a percentage of eligible research and development expenses incurred by the Company through its subsidiary in Australia are
reimbursed.
Management
has assessed the Company’s research and development activities and expenditures to determine which activities and expenditures
are likely to be eligible under the research and development incentive regime described above. At each period end, management estimates
the refundable tax offset available to the Company based on available information at the time, and it is included in Australian research
and development incentives in the condensed consolidated statements of operations.
National Institute of Health (NIH) Grant
The Company entered into an agreement with the
National Cancer Institute for SBIR grant. Under the terms of the agreement, the National Cancer Institute has committed to reimburse the
Company up to $ 2,297,863 of qualifying research and development expenses over the term of the grant. The Company’s ability to receive
these funds is contingent upon incurring eligible costs and achieving certain performance objectives.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments to determine if such instruments contain features that qualify as embedded derivatives.
Embedded
derivatives must be separately measured from the host contract if all the requirements for bifurcation are met. The assessment of the
conditions surrounding the bifurcation of embedded derivatives depends on the nature of the host contract. Bifurcated embedded derivatives
are recognized at fair value, with changes in fair value recognized in the statement of operations each period.
Stock-Based
Compensation
The
Company records share-based compensation for awards granted to employees, non-employees, and to members of the board of directors based
on the grant date fair value of awards issued, and the expense is recorded on a straight-line basis over the requisite service period.
Forfeitures are recognized when they occur.
The
Company uses the Black-Scholes-Merton option pricing model to determine the fair value of stock options and warrants. The use of the
Black-Scholes-Merton option-pricing model requires management to make assumptions with respect to the expected term of the option, the
expected volatility of the Common Stock consistent with the expected life of the option, risk-free interest rates and expected dividend
yields of the Common Stock. The Company has concluded that its historical share option exercise experience does not provide a reasonable
basis upon which to estimate expected term. Therefore, the expected term was determined according to the simplified method, which is
the average of the vesting tranche dates and the contractual term. Due to the lack of company specific historical and implied volatility
data, the estimate of expected volatility is primarily based on the historical volatility of a group of similar companies that are publicly
traded. For these analyses, companies with comparable characteristics, including enterprise value and position within the industry, and
with historical share price information sufficient to meet the expected life of the share-based awards, are selected. The Company computes
the historical volatility data using the daily closing prices for the selected companies’ shares during the equivalent period of
the calculated expected term of its share-based awards. The risk-free interest rate is determined by reference to U.S. Treasury zero-coupon
issues with remaining maturities similar to the expected term of the options. The Company has not paid, and does not anticipate paying,
cash dividends on shares of its Common Stock.
Prior
to the Company’s initial public offering (“IPO”) in order to estimate the fair value of shares of the Common Stock,
the Company’s board of directors considered, among other things, sales of Common Stock to third party investors and valuations
of Common Stock, business, financial condition and results of operations, including related industry trends affecting operations; the
likelihood of achieving a liquidity event, such as an initial public offering, or sale, given prevailing market conditions; the lack
of marketability of our Common Stock; the market performance of comparable publicly traded companies; and U.S. and global economic and
capital market conditions.
During
the nine months ended September 30, 2025, 140,981 restricted shares of Common Stock were issued for consulting and research services.
During the nine months ended September 30, 2024, 47,102 restricted shares of Common Stock were issued for consulting services. The fair
value of restricted stock awards is based on the Common Stock price.
11
All
stock-based compensation costs are recorded in general and administrative or research and development costs in the condensed consolidated
statements of operations based upon the underlying individual’s role at the Company.
Common
Stock Warrants
The
Company accounts for Common Stock warrants as either equity instruments or as liabilities in accordance with ASC 480, Distinguishing
Liabilities from Equity (“ASC 480”), depending on the specific terms of the warrant agreement.
When
warrants are issued for services provided by non-employees, under ASC 718, Compensation – Stock Compensation (“ASC
718”), the warrants shall be classified as a liability if: (i) the underlying shares are classified as liabilities; or (ii) the
entity can be required under any circumstances to settle the warrant by transferring cash or other assets. The measurement of equity-classified
non-employee share-based payments is generally fixed on the grant date and are considered compensatory, as defined by ASC 718.
Income
Taxes
Income
taxes are recorded in accordance with ASC 740, Income Taxes (“ASC 740”), which provides for deferred taxes using an
asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of
events that have been included in the financial statements or tax returns. Deferred tax assets and liabilities are determined based on
the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year
in which the differences are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence,
it is more likely than not that some or all of the deferred tax assets will not be realized. The Company accounts for uncertain tax positions
in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions
to the extent that the benefit would more likely than not be realized, assuming examination by the taxing authority. The determination
as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as
consideration of the available facts and circumstances. The Company recognizes any interest and penalties accrued related to unrecognized
tax benefits as income tax expense.
On
July 4, 2025, the “One Big Beautiful Bill Act (OBBBA) was signed into law. This legislation introduces a number of new changes
to the Internal Revenue Code. As a pre-revenue company that does not currently generate taxable income, we do not expect the legislation
to have a material impact on our tax posture. The Company will continue to maintain a full valuation allowance against its net deferred
tax assets.
Net
Loss Per Share
Basic
loss per share of Common Stock is computed by dividing net loss attributable to common stockholders by the weighted average number of
shares of Common Stock outstanding for the period. Diluted net loss per share is calculated by adjusting the weighted-average number
of shares outstanding for the dilutive effect of Common Stock equivalents outstanding for the period, determined using the treasury-stock
method. Diluted loss per share excludes, when applicable, the potential impact of stock options, unvested shares of restricted stock
awards, and common stock warrants because their effect would be anti-dilutive due to our net loss. Gains on warrant liabilities are only
considered dilutive when the average market price of the Common Stock during the period exceeds the exercise price of the warrants. Since
the Company had a net loss in each of the periods presented, basic and diluted net loss per common share are the same.
The
following table summarizes the Company’s potentially dilutive securities, in common share equivalents, which have been excluded
from the calculation of dilutive loss per share as their effect would be anti-dilutive:
SCHEDULE OF ANTIDILUTIVE SHARES EXCLUDED FROM CALCULATION OF DILUTIVE LOSS PER SHARE
Nine Months Ended
September 30,
2025
2024
Shares issuable upon exercise of stock options
12,129,624
9,389,527
Shares issuable upon exercise of warrants
9,702,689
5,442,246
12
Recent
Accounting Standards
In
December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (“ASU No. 2023-09”), which
requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation,
and modifies other income tax-related disclosures. ASU No. 2023-09 is effective for fiscal years beginning after December 15, 2024 and
allows for adoption on a prospective basis, with a retrospective option. Early adoption is permitted. We do not expect the amendments
in ASU No. 2023-09 to have a material impact on our consolidated financial statements.
In
March 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses , which requires detailed disclosure of significant
expense components and additional clarity when expenses are classified by function. ASU No. 2024-03 is effective for fiscal years beginning
after December 15, 2026 and allows for adoption on a prospective basis, with a retrospective option. Early adoption is permitted. We
do not expect the amendments in this ASU to have a material impact on our consolidated financial statements.
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies and are adopted by the Company as
of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are
not yet effective will not have a material impact on its financial position or results of operations upon adoption.
2.
RELATED PARTY TRANSACTIONS
Consulting
Services and Private Placement
The
consulting firm FGMK, LLC and its affiliate FGMK Business Holdings, LLC beneficially owns more than 5 % of the stock of the Company and
are therefore related parties. FGMK Business Holdings, LLC participated in the Warrant Inducement on September 18, 2025 and exercised
243,470 warrants for a purchase price of approximately $ 317,000 . In addition, FGMK Business Holdings, LLC participated in the Warrant
Amendment on September 29, 2025, reducing the exercise price of certain warrants they hold from $ 1.87 to $ 1.30 per share.
10b5-1
Plan
Certain
of our directors and executive officers previously adopted written plans, known as Rule 10b5-1 plans, in which they contracted with a
broker to buy shares of our Common Stock on a periodic basis. Each of these plans have expired as of the date of this Quarterly Report.
Our directors and executive officers may, in the future, adopt Rule 10b5-1 plans in which they contract with a broker to buy or sell
shares of our Common Stock on a periodic basis. Under a Rule 10b5-1 plan, a broker executes trades pursuant to parameters established
by the director or officer at the time was entered into, without further direction from the director or officer. The director or officer
may amend or terminate the plan in limited circumstances. Our directors and executive officers may also buy or sell additional shares
of our Common Stock outside of a Rule 10b5-1 plan when they are not in possession of material nonpublic information.
Private
Placement
The
following Company directors participated in the February 2025 private placement as follows: (i) Stan Smith purchased 50,000 shares of
our Common Stock and warrants to purchase up to 50,000 shares of our Common Stock for an aggregate purchase price of $ 75,000 ; (ii) Ramiro
Guerrero purchased 73,333 shares of our Common Stock and warrants to purchase up to 73,333 shares of our Common Stock for an aggregate
purchase price of approximately $ 110,000 .
The
following Company directors participated in the March 2025 private placement as follows: (i) Stan Smith purchased 25,000 shares of our
Common Stock and warrants to purchase up to 25,000 shares of our Common Stock for an aggregate purchase price of $ 37,500 ; (ii) Ramiro
Guerrero purchased 33,333 shares of our Common Stock and warrants to purchase up to 33,333 shares of our Common Stock for an aggregate
purchase price of approximately $ 50,000 .
The
following Company directors participated in the May 2025 private placement as follows: (i) Stan Smith purchased 66,666 shares of our
Common Stock and warrants to purchase up to 66,666 shares of our Common Stock for an aggregate purchase price of $ 99,999 ; (ii) Ramiro
Guerrero purchased 20,000 shares of our Common Stock and warrants to purchase up to 20,000 shares of our Common Stock for an aggregate
purchase price of $ 30,000 .
The
following Company director participated in the June 2025 private placement as follows: Stan Smith purchased 33,333 shares of our Common
Stock and warrants to purchase up to 33,333 shares of our Common Stock for an aggregate purchase price of approximately $ 50,000 .
13
3.
ACCRUED EXPENSES
As
of September 30, 2025 and December 31, 2024 accrued expenses consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES
September 30,
December 31,
2025
2024
Bonus
$ 899,931
$ 941,098
Professional fees
532,818
123,317
Research and development costs
2,927,368
1,035,355
Funds held in escrow
2,117,499
—
Other
341,187
217,832
Total accrued expenses
$ 6,818,803
$ 2,317,602
4.
FAIR VALUE OF FINANCIAL LIABILITIES
Derivative
Liability
Financial
liabilities consisting of warrant liabilities measured at fair value on a recurring basis are summarized below. The fair value of the
warrant liabilities recorded are as follows:
SCHEDULE OF FAIR VALUE MEASUREMENTS OF EMBEDDED DERIVATIVE LIABILITIES AND WARRANT LIABILITIES
Fair value at September 30, 2025
Total
Level 1
Level 2
Level 3
Liabilities:
Warrant liability
$ 1,745,907
$ —
$ —
$ 1,745,907
Total liabilities
$ 1,745,907
$ —
$ —
$ 1,745,907
Fair value at December 31, 2024
Total
Level 1
Level 2
Level 3
Liabilities:
Warrant liability
$ 2,690,605
$ —
$ —
$ 2,690,605
Total liabilities
$ 2,690,605
$ —
$ —
$ 2,690,605
The
table below provides a summary of the changes in fair value of the warrant liabilities measured on a recurring basis using significant
unobservable inputs (Level 3):
SCHEDULE OF CHANGES IN FAIR VALUE OF THE DERIVATIVE LIABILITIES AND WARRANT LIABILITIES
Three Months Ended
September 30,
Nine Months Ended
September 30,
Warrant liabilities:
2025
2024
2025
2024
Balance, beginning of period
$ 2,125,218
$ 5,346,638
$ 2,690,605
$ 2,152,188
Issuance of warrants
—
—
—
3,917,630
Exercises of warrants
—
—
—
( 3,191,675 )
Amendments of warrants
—
—
—
( 6,870,296 )
Loss (gain) on fair value of warrant liability
( 379,311 )
( 1,331,286 )
( 944,698 )
8,007,505
Balance, end of period
$ 1,745,907
$ 4,015,352
$ 1,745,907
$ 4,015,352
5.
STOCKHOLDERS’ EQUITY
Upon
the closing of the Company’s IPO, the Company’s shareholders agreement terminated pursuant to its terms. In connection with
the closing of the IPO, the Company amended and restated its Amended and Restated Certificate of Incorporation (the “Amended and
Restated Certificate of Incorporation”) and amended and restated its Bylaws (the “Amended and Restated Bylaws”). The
Amended and Restated Certificate of Incorporation was filed with the Secretary of State of the State of Delaware on August 1, 2022, and
became effective on that date, and among other things, increased the authorized number of Common Stock to 70,000,000 shares and decreased
the authorized number of Preferred Stock to 30,000,000 shares. On May 22, 2025 the Company’s shareholders approved an amendment
(the “Certificate of Amendment”) to the Company’s Amended and Restated Certificate of Incorporation to increase the
number of authorized shares of Common Stock from 70,000,000 to 150,000,000 . The Certificate of Amendment was filed with the Secretary
of State of the State of Delaware on May 22, 2025, and became effective on that date, increasing the authorized number of shares of Common
Stock to 150,000,000 . The number of shares of Preferred Stock authorized remains 30,000,000 shares.
14
At-the-Market
Equity Offering
On
February 14, 2024, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with H.C.
Wainwright & Co., LLC (“Wainwright”), to sell shares of its Common Stock, par value $ 0.0001
per share, (the “Shares”) having an aggregate sales price of up to $ 1,445,000 ,
from time to time, through an at-the-market offering program under which Wainwright will act as sales agent. The sales, if any, of
the Shares made under the ATM Agreement will be made by any method permitted by law deemed to be an “at-the-market
offering” as defined in Rule 415 promulgated under the Securities Act of 1933, as amended (the “Securities Act”).
Effective March 25, 2024, the Company filed a prospectus supplement to amend, supplement and supersede certain information contained
in the earlier prospectus and prospectus supplement, which increased the number of Shares the Company may offer and sell under the
ATM Agreement to an aggregate offering price of up to $ 4,950,000 ,
from time to time. During the quarter ended September 30, 2024, the Company sold 177,606
shares of Common Stock at an average price of approximately $ 3.72
per share, resulting in aggregate gross proceeds of approximately $ 660,437 ,
for which it paid Wainwright approximately $ 19,813
in commissions and other issuance costs of approximately $ 43,997 resulting in net proceeds to the Company of approximately $ 596,627 .
Effective
December 23, 2024, the Company filed a prospectus supplement to amend, supplement and supersede certain information contained in the
earlier prospectus and prospectus supplement, which increased the number of Shares the Company may offer and sell under the ATM Agreement
to an aggregate offering price of up to $ 30,000,000 from time to time. Effective March 22, 2025, the Company filed a prospectus supplement
to amend, supplement and supersede certain information contained in the earlier prospectus and prospectus supplement, which decreased
the number of Shares the Company may offer and sell under the ATM Agreement to an aggregate offering price of up to $ 11,200,000 from
time to time. During the quarter ended September 30, 2025, the Company sold 2,086,312 shares of Common Stock through Wainwright under
the ATM Agreement at an average price of approximately $ 1.81 per share, resulting in aggregate gross proceeds of approximately $ 3,779,251 ,
for which it paid Wainwright approximately $ 113,378 in commissions and other issuance costs of $ 3,758 , resulting in net proceeds to the
Company of approximately $ 3,662,115 .
Private
Placement
On
February 24, 2025, the Company issued and sold 1,810,000 shares of its Common Stock and warrants to purchase 1,810,000 shares of its
Common Stock in a private placement to certain accredited investors and Company directors pursuant to securities purchase agreements
dated February 18, 2025 at a price per share of $ 1.50 for which the Company received gross proceeds of approximately $ 2.7 million. The
warrants are exercisable at a price per share of $ 1.87 , are exercisable commencing one year following issuance, have a term of six years
from the issuance date, and expiring on February 24, 2031 . The securities sold to Company directors participating in the private placement
were issued pursuant to the MAIA Biotechnology, Inc. 2021 Equity Incentive Plan (the “MAIA 2021 Plan”).
On
March 3, 2025, the Company issued and sold 952,633 shares of its Common Stock and warrants to purchase 952,633 shares of its Common Stock
in a private placement to certain accredited investors and Company directors pursuant to securities purchase agreements dated February
25, 2025 at a price per share of $ 1.50 for which the Company received gross proceeds of approximately $ 1.4 million. The warrants are
exercisable at a price per share of $ 1.85 , are exercisable commencing one year following issuance, have a term of six years from the
issuance date, and expiring on March 3, 2031 . The securities sold to Company directors participating in the private placement were issued
pursuant to the MAIA Biotechnology, Inc. 2021 Equity Incentive Plan (the “MAIA 2021 Plan”).
On
May 8, 2025, the Company issued and sold 719,999 shares of its Common Stock and warrants to purchase 719,999 shares of its Common Stock
in a private placement to certain accredited investors and Company directors pursuant to securities purchase agreements dated May 5,
2025 at a price per share of $ 1.50 for which the Company received gross proceeds of approximately $ 1.08 million. The warrants are exercisable
at a price per share of $ 2.05 , are exercisable commencing one year following issuance, have a term of six years from the issuance date,
and expiring on May 8, 2031 . The securities sold to Company directors participating in the private placement were issued pursuant to
the MAIA Biotechnology, Inc. 2021 Equity Incentive Plan (the “MAIA 2021 Plan”).
On
June 3, 2025, the Company issued and sold 463,332 shares of its Common Stock and warrants to purchase 463,332 shares of its Common Stock
in a private placement to certain accredited investors and Company directors pursuant to securities purchase agreements dated May 27,
2025 at a price per share of $ 1.50 for which the Company received gross proceeds of approximately $ 0.7 million. The warrants are exercisable
at a price per share of $ 1.71 , are exercisable commencing six months following issuance, have a term of five years from the issuance
date, and expiring on June 3, 2030 . The securities sold to Company directors participating in the private placement were issued pursuant
to the MAIA Biotechnology, Inc. 2021 Equity Incentive Plan (the “MAIA 2021 Plan”).
15
MAIA
Biotechnology, Inc. Restricted Stock Awards
During
the nine months ended September 30, 2025, the Company expensed $ 31,570 to consulting expense for accounting services related to the grant
of 18,040 restricted shares, $ 100,000 to consulting expense for investor relations related to the grant of 64,516 restricted shares and
$ 118,064 to research and development expense for research fees related to the issuance of 58,425 restricted shares of Common Stock, respectively.
There are no unvested restricted shares as of September 30, 2025.
During
the nine months ended September 30, 2024, the Company expensed $ 111,500 to consulting expense for investor relations related to the grant
of 47,102 restricted shares of Common Stock. There are no unvested restricted shares as of September 30, 2024.
MAIA
Stock Warrants
Concurrently
with the closing of the IPO, the Company issued warrants to purchase an aggregate of up to 100,000 shares of its Common Stock to the
representative or its designees, at an exercise price of $ 6.25 per share (the “Representative’s Warrants”). The Representative’s
Warrants were exercisable beginning on January 23, 2023 , and expire on July 27, 2027 , pursuant to their terms and conditions. On August
3, 2023, concurrently with the full exercise of the representative’s over-allotment option, the Company issued additional Representative’s
Warrants to purchase an aggregate of up to 15,000 shares of its Common Stock to the representative or its designees on the same terms.
The Representative’s Warrants are not indexed to the Company’s own stock and therefore meet the definition of a derivative
liability. The Representative’s Warrants are liability classified instruments and were initially recorded at a value of $ 343,735 ,
which was determined using the Black-Scholes-Merton method using a term of five years , risk free interest rate of 2.82 % and volatility
of 77.5 %. As of September 30, 2025 and December 31, 2024, the Company remeasured the warrant liability resulting in a value of $ 29,470
and $ 71,672 respectively. The gain on remeasurement of the warrant liability in the amount of $ 10,126 and $ 42,202 was included in other
income (expense) for the three and nine months ended September 30, 2025, respectively. The gain and loss on remeasurement of the warrant
liability in the amount of $ 68,646 and $ 100,752 was included in other income (expense) for the three and nine months ended September
30, 2024, respectively.
On
November 9, 2023, the Company issued warrants to purchase an aggregate of up to 239,234 shares of its Common Stock to Alumni Capital
LP (“Alumni”), at an exercise price of $ 2.09 per share. The warrants were exercisable beginning on November 10, 2023 , and
expire on November 10, 2027 , pursuant to their terms and conditions. The warrants are not indexed to the Company’s own stock and
therefore meet the definition of a derivative liability. On November 13, 2023, 131,578 warrant shares vested in accordance with the terms.
The warrants are liability classified instruments and were initially recorded at a value of $ 84,251 , which was determined using the Black-Scholes-Merton
method using a term of 3.87 years, risk free interest rate of 3.93 % and volatility of 90.0 %. Laidlaw & Company Ltd. acted as the
financial advisor to the Company in connection with the warrant and were paid a cash fee of $ 13,750 . The warrants were exercised on May
22, 2024 in a cashless exercise and Alumni was issued 54,976 shares of Common Stock. The Company remeasured the warrant liability at
the time of the exercise resulting in a value of $ 375,705 . The warrant liability was removed to reflect the warrants being exercised
and equity was increased by the value of $ 375,705 . As of September 30, 2025 and December 31, 2024, the warrant liability resulted in
a value of $ 0 , respectively. The loss on remeasurement at the time of exercise of the warrant liability in the amount of $ 0 and $ 291,454
was included in other expense for the three and nine months ended September 30, 2024, respectively.
On
November 17, 2023, the Company issued warrants concurrently with the Company’s registered direct offering to purchase an aggregate
of up to 2,424,243 shares of its Common Stock to the investors in the registered direct offering at an exercise price of $ 1.86 per share
(subject to customary adjustments as set forth in the warrants). The warrants are exercisable six months following issuance and will
have a term of five years from the initial exercise date. The warrants contain customary anti-dilution adjustments to the exercise price,
including for share splits, share dividends, rights offerings and pro rata distributions. The warrants were not indexed to the Company’s
own stock and therefore met the definition of a derivative liability. The warrants were liability classified instruments and were initially
recorded at a value of $ 1,903,915 , which was determined using the Black-Scholes-Merton method using a term of 5.38 years, risk free interest
rate of 3.85 % and volatility of 90.0 %. During the nine months ended September 30, 2024, 909,091 warrants were exercised on various dates
in cashless exercises and the investor was issued 458,726 shares of Common Stock. The Company remeasured the warrant liability of the
exercised warrants at the time of the exercise resulting in a value of $ 2,815,970 . The warrant liability for the exercised warrants was
removed and equity was increased by the value of $ 2,815,970 . As of September 30, 2025 and December 31, 2024, the warrant liability resulted
in a value of $ 1,456,451 and $ 2,189,478 , respectively. The gain on remeasurement in the amount of $ 299,584 and $ 733,027 was included
in other income (expense) for the three and nine months ended September 30, 2025, respectively. The loss on remeasurement of the warrant
liability in the amount of $ 1,067,442 and $ 4,147,496 was included in other income (expense) for the three and nine months ended September
30, 2024, respectively.
16
On
November 17, 2023, concurrently with the closing of the Company’s registered direct offering, the Company issued warrants to purchase
an aggregate of 169,697 shares of its Common Stock to the representative or its designees, at an exercise price of $ 2.06 per share. These
representative’s warrants were exercisable beginning November 15, 2023 , and expire on November 15, 2028 , pursuant to their terms
and conditions. The representative’s warrants are not indexed to the Company’s own stock and therefore meet the definition
of a derivative liability. The representative’s warrants are liability classified instruments and were initially recorded at a
value of $ 123,811 , which was determined using the Black-Scholes-Merton method using a term of 4.88 years, risk free interest rate of
3.84 % and volatility of 90.0 %. As of September 30, 2025 and December 31, 2024 the Company remeasured the warrant liability resulting
in a value of $ 136,956 and $ 230,038 respectively. The gain on remeasurement of the warrant liability in the amount of $ 43,277 and $ 93,082
was included in other income (expense) for the three and nine months ended September 30, 2025, respectively. The gain on remeasurement
of the warrant liability in the amount of $ 118,277 and the loss on remeasurement of $ 220,387 is included in other expense for the three
and nine months ended September 30, 2024, respectively.
Concurrently
with the closing of the Company’s private placement on March 14, 2024, the Company issued warrants to purchase an aggregate of
up to 2,496,318 shares of its Common Stock to the investors in the private placement, at an exercise price of $ 1.30 per share are exercisable
beginning on September 14, 2024 , and expire on September 14, 2029 . The warrants issued were divided into two groups: warrants issued
to directors and warrants issued to non-affiliated investors. The warrants to purchase 452,731 shares of the Company’s Common Stock
issued to directors were deemed options issued under the MAIA 2021 Plan and are equity classified instruments, and the value of these
warrants determined using the Black-Scholes-Merton method was $ 230,685 using a term of 5.5 years, risk free interest rate of 4.20 % and
volatility of 95 %. The warrants to purchase 2,043,587 share of the Company’s Common Stock issued to non-affiliated investors were
not indexed to the Company’s own stock and therefore met the definition of a derivative liability. The warrants issued to non-affiliated
investors were liability classified instruments when issued and were initially recorded at a value of $ 2,049,600 , which was determined
using the Black-Scholes-Merton method using a term of 5.5 years, risk free interest rate of 4.20 % and volatility of 95.0 %. As of March
31, 2024, the Company remeasured the warrant liability resulting in a value of $ 3,793,921 . The loss on remeasurement of the warrant liability
in the amount of $ 3,039,463 was included in other income (expense) for the nine months ended September 30, 2024. In May 2024, the Company
amended the warrant agreements to adjust them to be indexed to the Company’s own stock, and they were therefore reclassed to equity
classified instruments in a non-cash transaction. When the warrant agreements were amended, the Company remeasured the warrant liability
resulting in a final warrant value of $ 5,089,063 . The warrant liability for these warrants was removed and equity was increased by $ 5,089,063
to account for the equity classification.
Concurrently
with the closing of the Company’s private placement offering on March 28, 2024, the Company issued warrants to purchase an aggregate
of up to 578,643 shares of its Common Stock to the investors in the private placement at an exercise price of $ 2.55 per share. The warrants
are exercisable beginning on September 28, 2024 , and expire on September 28, 2029 . The warrants were not indexed to the Company’s
own stock and therefore meet the definition of a derivative liability. The warrants were liability classified instruments when issued
and were initially recorded at a value of $ 1,190,111 , which was determined using the Black-Scholes-Merton method using a term of 5.5
years, risk free interest rate of 4.20 % and volatility of 95.0 %. As of September 30, 2024, the Company remeasured the warrant liability
resulting in a value of $ 140,963 . The gain on remeasurement of the warrant liability in the amount of $ 100,752 was included in other
income (expense) for the nine months ended September 30, 2024. In May 2024, the Company amended the warrant agreements related to 437,031
warrants to adjust them to be indexed to the Company’s own stock, and they were therefore reclassed to equity classified instruments
in a non-cash transaction. When the warrants agreements were amended, the Company remeasured the warrant liability resulting in a final
warrant value of $ 1,011,562 . The warrant liability for these 437,031 warrants was removed and equity was increased by $ 1,011,562 to account
for the equity classification. The remaining 141,612 warrants remain liability classified instruments. As of September 30, 2025 and December
31, 2024, the Company remeasured the warrant liability, resulting in a value of $ 123,030 and $ 199,417 , respectively. The gain on remeasurement
of the warrant liability in the amount of $ 26,324 and $ 76,387 was included in other income (expense) for the three and nine months ended
September 30, 2025. The gain on remeasurement of the warrant liability in the amount of $ 76,921 and the loss on remeasurement of $ 3,493
is included in other income (expense) for the three and nine months ended September 30, 2024.
Concurrently
with the closing of the Company’s private placement offering on April 25, 2024, the Company issued warrants to purchase an aggregate
of up to 494,096 shares of its Common Stock to the investors in the private placement at an exercise price of $ 2.26 per share. The warrants
are exercisable beginning on October 25, 2024 , and expire on October 25, 2029 . The warrants issued were divided into two groups: warrants
issued to directors and warrants issued to non-affiliated investors. The warrants to purchase 167,157 shares of the Company’s Common
Stock issued to directors were deemed options issued under the MAIA 2021 Plan (as defined below) and are equity classified instruments
and the value of these warrants determined using the Black-Scholes-Merton method was $ 346,606 using a term of 5.5 years, risk free interest
rate of 4.70 % and volatility of 95 %. The warrants to purchase 326,939 shares of the Company’s Common Stock issued to non-affiliated
investors were not indexed to the Company’s own stock and therefore met the definition of a derivative liability. The warrants
were liability classified instruments when issued and were initially recorded at a value of $ 677,919 , which was determined using the
Black-Scholes-Merton method using a term of 5.5 years, risk free interest rate of 4.70 % and volatility of 95.0 %. As of September 30,
2024, the Company amended these warrant agreements to adjust them to be indexed to the Company’s own stock, and they were therefore
reclassed to equity classified instruments. When the warrant agreements were amended, the Company remeasured the warrant liability resulting
in a final warrant value of $ 769,671 . The loss on the remeasurement of the warrant liability in the amount of $ 0 and $ 91,752 is included
in other expense for the three and nine months ended September 30, 2024, respectively. The warrant liability for these warrants were
removed and equity was increased by $ 769,671 to account for the equity classification.
17
Concurrently
with the closing of the Company’s private placement offering on February 24, 2025, the Company issued warrants to purchase an aggregate
of up to 1,810,000 shares of its Common Stock to the investors in the private placement at an exercise price of $ 1.87 per share. The
warrants are exercisable beginning on February 24, 2026 , and expire on February 24, 2031 . The warrants issued were divided into two groups:
warrants issued to directors and warrants issued to affiliated and non-affiliated investors. The warrants to purchase 123,333 shares
of the Company’s Common Stock issued to directors were deemed options issued under the MAIA 2021 Plan (as defined below) and are
equity classified instruments and the value of these warrants determined using the Black-Scholes-Merton method was $ 176,680 using a term
of 6 years, risk free interest rate of 4.23 % and volatility of 95 %. The warrants to purchase 1,686,667 shares of the Company’s
Common Stock issued to affiliated and non-affiliated investors are indexed to the Company’s own stock and they were therefore equity
classified instruments and the value of these warrants determined using the Black-Scholes-Merton method was $ 2,416,223 using a term of
6 years, risk free interest rate of 4.23 % and volatility of 95 %. The total fair value ascribed to the warrants combined with the fair
value of the common stock issued in the private placement was then used for purposes of allocation of the equity classified warrant value
within the condensed consolidated statements of changes in the stockholders’ equity.
Concurrently
with the closing of the Company’s private placement offering on March 3, 2025, the Company issued warrants to purchase an aggregate
of up to 952,633 shares of its Common Stock to the investors in the private placement at an exercise price of $ 1.85 per share. The warrants
are exercisable beginning on March 3, 2026 , and expire on March 3, 2031 . The warrants issued were divided into two groups: warrants issued
to directors and warrants issued to non-affiliated investors. The warrants to purchase 58,333 shares of the Company’s Common Stock
issued to directors were deemed options issued under the MAIA 2021 Plan (as defined below) and are equity classified instruments and
the value of these warrants determined using the Black-Scholes-Merton method was $ 80,894 using a term of 6 years, risk free interest
rate of 3.97 % and volatility of 95 %. The warrants to purchase 894,300 shares of the Company’s Common Stock issued to non-affiliated
investors are indexed to the Company’s own stock and they were therefore equity classified instruments and the value of these warrants
determined using the Black-Scholes-Merton method was $ 1,240,185 using a term of 6 years, risk free interest rate of 3.97 % and volatility
of 95 %. The total fair value ascribed to the warrants combined with the fair value of the common stock issued in the private placement
was then used for purposes of allocation of the equity classified warrant value within the condensed consolidated statements of changes
in the stockholders’ equity.
Concurrently
with the closing of the Company’s private placement offering on May 8, 2025, the Company issued warrants to purchase an aggregate
of up to 719,999 shares of its Common Stock to the investors in the private placement at an exercise price of $ 1.50 per share. The warrants
are exercisable beginning on May 8, 2026 , and expire on May 8, 2031 . The warrants issued were divided into two groups: warrants issued
to directors and warrants issued to non-affiliated investors. The warrants to purchase 86,666 shares of the Company’s Common Stock
issued to directors were deemed options issued under the MAIA 2021 Plan (as defined below) and are equity classified instruments and
the value of these warrants determined using the Black-Scholes-Merton method was $ 133,131 using a term of 6 years, risk free interest
rate of 4.09 % and volatility of 95 %. The warrants to purchase 633,333 shares of the Company’s Common Stock issued to non-affiliated
investors are indexed to the Company’s own stock and they were therefore equity classified instruments and the value of these warrants
determined using the Black-Scholes-Merton method was $ 972,890 using a term of 6 years, risk free interest rate of 4.09 % and volatility
of 95 %. The total fair value ascribed to the warrants combined with the fair value of the common stock issued in the private placement
was then used for purposes of allocation of the equity classified warrant value within the condensed consolidated statements of changes
in the stockholders’ equity.
Concurrently
with the closing of the Company’s private placement offering on June 3, 2025, the Company issued warrants to purchase an aggregate
of up to 463,332 shares of its Common Stock to the investors in the private placement at an exercise price of $ 1.50 per share. The warrants
are exercisable beginning on December 3, 2025 , and expire on June 3, 2030 . The warrants issued were divided into two groups: warrants
issued to directors and warrants issued to non-affiliated investors. The warrants to purchase 33,333 shares of the Company’s Common
Stock issued to directors were deemed options issued under the MAIA 2021 Plan (as defined below) and are equity classified instruments
and the value of these warrants determined using the Black-Scholes-Merton method was $ 43,358 using a term of 5 years, risk free interest
rate of 4.04 % and volatility of 95 %. The warrants to purchase 429,999 shares of the Company’s Common Stock issued to non-affiliated
investors are indexed to the Company’s own stock and they were therefore equity classified instruments and the value of these warrants
determined using the Black-Scholes-Merton method was $ 559,324 using a term of 5 years, risk free interest rate of 4.04 % and volatility
of 95 %. The total fair value ascribed to the warrants combined with the fair value of the common stock issued in the private placement
was then used for purposes of allocation of the equity classified warrant value within the condensed consolidated statements of changes
in the stockholders’ equity.
18
On
June 17, 2025, the Company executed a Warrant Inducement Offer to select warrant holders allowing them to exercise their warrants held
at a reduction of the exercise price for cash. The warrant’s exercise price was reduced to $ 1.50 per share. Certain warrant holders
accepted the offer and warrants were exercised, resulting in the issuance of 219,283 shares of MAIA Common Stock for proceeds of approximately
$ 328,924 . The fair value of the modified warrants was greater than the fair value of the original warrants at the modification date by
$ 105,154 ; therefore, the incremental cost was recognized as an increase to warrant additional paid in capital and a decrease to additional
paid in capital, there was no net equity difference.
On
September 18, 2025, the Company executed a Warrant Inducement Offer to select warrant holders allowing them to exercise their warrants
held at a reduction of the exercise price for cash. The warrant’s exercise price was reduced to $ 1.30 per share. Certain warrant
holders accepted the offer and warrants were exercised, resulting in the issuance of 440,503 shares of MAIA Common Stock for proceeds
of approximately $ 572,654 . The fair value of the modified warrants was greater than the fair value of the original warrants at the modification
date by $ 60,275 ; therefore, the incremental cost was recognized as an increase to warrant additional paid in capital and a decrease to
additional paid in capital, there was no net equity difference.
On
September 29, 2025, the Company amended the price of selected warrants to select warrant holders reducing the exercise price from $ 1.87
to $ 1.30 per share. The fair value of the modified warrant cost was greater than the fair value of the original warrants at the modification
date by $ 124,127 ; therefore, the incremental cost was recognized as an increase to warrant additional paid in capital and a decrease
to additional paid in capital, there was no net equity difference.
SCHEDULE OF WARRANT EXERCISED TABLE
Warrants
Outstanding
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term in
Years
Balance at January 1, 2025
6,718,176
$ 2.37
4.56
Issued
3,644,299
1.65
Exercised
( 659,786 )
1.37
Expired
—
—
Balance at September 30, 2025
9,702,689
$ 2.06
4.36
Warrants
Outstanding
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term in
Years
Balance at January 1, 2024
3,650,278
$ 2.82
5.00
Issued
2,949,169
1.65
Exercised
( 1,157,201 )
( 1.98 )
Expired
—
—
Balance at September 30, 2024
5,442,246
$ 2.37
4.62
The
value of warrant grants is calculated using the Warrant Black Scholes calculations with the following assumptions for warrants granted
during the nine months ended September 30, 2025 and 2024:
SCHEDULE OF SHARE-BASED PAYMENT AWARD, WARRANTS, VALUATION ASSUMPTIONS
2025
2024
Risk-free interest rate
4.04 %- 4.09 %
4.20 %- 4.70 %
Expected term (in years)
5 - 6
5.5
Expected volatility
95 %
95 %
Expected dividend yield
—
—
19
MAIA
Biotechnology, Inc. Stock Option and Equity Incentive Plans
In
2018, the Company adopted the MAIA Biotechnology, Inc. 2018 Stock Option Plan (the “MAIA 2018 Plan”). MAIAs board of directors
administers the MAIA 2018 Plan for the purposes of attracting, retaining, and motivating key employees, directors, and consultants of
MAIA. The terms of the MAIA 2018 Plan continue to govern the 1,773,912 options outstanding under the plan as of September 30, 2025.
In
2020, the Company adopted the MAIA Biotechnology, Inc. Amended and Restated 2020 Equity Incentive Plan (the “MAIA 2020 Plan”),
also administered by the board of directors. The MAIA 2020 Plan permitted awards to take the form of stock options, restricted stock
and restricted stock units. The terms of the MAIA 2020 Plan continue to govern the 3,503,589 options outstanding in the plan as of September
30, 2025. There are no shares reserved for future issuance under the MAIA 2018 Plan or the MAIA 2020 Plan.
On
August 1, 2022 the Company approved MAIA 2021 Plan with 1,909,518 shares of Common Stock reserved for issuance. On May 25, 2023 the MAIA
2021 Plan was amended to include an automatic increase to the plan in the amount equal to 10 % of the total number of shares of stock
outstanding on a fully diluted basis on December 31 of the preceding calendar year (the “Increase Date”); provided that,
the board of directors may act prior to any Increase Date to provide that there will be no increase for such year or that the increase
for such year will be a lesser number of shares of stock. The amount reserved for issuance under the MAIA 2021 Plan increased by 1,956,993
based on the fully diluted shares outstanding as of December 31, 2022. The amount reserved for issuance under the MAIA 2021 Plan increased
by 2,838,668 shares on January 1, 2024 based on the fully diluted shares outstanding as of December 31, 2023. The amount reserved for
issuance under the MAIA 2021 Plan increased by 2,250,000 shares on January 1, 2025 based on the fully diluted shares outstanding as of
December 31, 2024 (and the discretion of the Company’s board of directors to authorized less than 10 % of such amount). As of September
30, 2025, there are 1,378,877 shares of Common Stock available for future issuance under the MAIA 2021 Plan and 6,852,123 options are
outstanding under the MAIA 2021 Plan.
Stock
options are to be granted with an exercise price which is at least equal to the stock’s estimated fair value at the date of grant,
and with a contractual term of no more than ten years from the date of grant. In the case of an option granted to a 10 % stockholder,
the exercise price shall be generally no less than 110 % of the fair market value per share on the date of grant, and the contractual
term shall be seven years . Outstanding options awarded under the MAIA 2021 Plan may, but need not, vest and therefore become exercisable
in periodic installments that may, but need not, be equal. The option may be subject to other terms and conditions as to the time or
times when it may be exercised (which may be based on performance or other criteria) as the board of directors may deem appropriate.
Unexercised options are canceled ninety days after termination of an employee, director, founder, or consultant. Unexercised options
are canceled immediately if an employee, director, founder, or consultant is terminated for cause; under certain other circumstances,
the period to cancellation may differ as described in the respective plan documents. Certain clauses in the Plans also govern the Company’s
exercise repurchase rights and various other features of awards granted under the plans.
As
of September 30, 2025, only stock options have been awarded pursuant to the MAIA stock option and equity incentive plans.
The
following table summarizes the activity and information regarding MAIA’s outstanding and exercisable options for the nine months
ended September 30, 2025:
SCHEDULE OF ACTIVITY AND INFORMATION REGARDING OUTSTANDING AND EXERCISABLE OPTIONS
Options Outstanding
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term in
Years
Aggregate
Intrinsic
Value
Balance at January 1, 2025
9,769,992
$ 2.43
6.68
—
Granted
3,070,145
1.81
Exercised
( 570 )
( 1.48 )
Cancelled/forfeited
( 709,943 )
( 2.89 )
Balance at September 30, 2025
12,129,624
$ 2.24
6.64
$ 252,245
Options exercisable at September 30, 2025
9,064,362
$ 2.29
5.96
$ 217,323
20
The
value of option grants is calculated using the Black-Scholes-Merton option pricing model with the following assumptions for options granted
during the nine months ended September 30, 2025 and 2024:
SCHEDULE OF SHARE-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS
2025
2024
Risk-free interest rate
3.67 % - 4.43 %
3.79 % - 4.77 %
Expected term (in years)
5 – 6.08
5 - 6.25
Expected volatility
90 % - 95 %
95 % - 152.5 %
Expected dividend yield
— %
— %
The
weighted-average grant date fair value of stock options issued during the nine months ended September 30, 2025 and 2024 was $ 1.62 and
$ 2.43 , respectively. As of September 30, 2025, the total unrecognized compensation related to unvested employee and non-employee stock
option awards granted was $ 3,922,555 , which the Company expects to recognize over a weighted average period of approximately 2.8 years.
Stock
based compensation related to the Company’s stock plans are as follows:
SCHEDULE OF STOCK BASED COMPENSATION EXPENSE
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2025
2024
2025
2024
General and administrative
$ 419,812
$ 260,397
$ 1,188,545
$ 748,302
Research and development
227,088
194,991
632,311
470,999
Total stock-based compensation
$ 646,900
$ 455,388
$ 1,820,856
$ 1,219,301
6.
COMMITMENTS AND CONTINGENCIES
Legal
From
time to time, the Company is involved in legal actions and claims arising in the normal course of business. Management believes there
are no matters which will have a material adverse effect on the Company’s financial position, operations or cash flows.
National
Institute of Health (NIH) Grant
In
September 2025, the Company entered into an agreement with the National Cancer Institute for SBIR grant. Under the terms of the agreement,
the National Cancer Institute has committed to reimburse the Company up to $ 2,297,863 of qualifying research and development expenses
over the term of the grant. The Company’s ability to receive these funds is contingent upon incurring eligible costs and achieving
certain performance objectives. As of September 30. 2025, no amounts were recorded.
Patent
Licensing, Sponsored Research, and Patent & Technology Agreements
Ateganosine
(THIO)
In
November 2018 and as amended in December 2020, the Company entered into a Global Patent Licensing Agreement (“PLA”) titled
“Patent and Technology License Agreement AGT. NO. L2264 – MAIA Biotechnology” with the University of Texas Southwestern
(“UTSW”) to license patent families for a specific compound (“THIO”) from UTSW to MAIA (the “UTSW Agreement”).
The UTSW Agreement, as amended, has a term of 20 years. The agreement requires MAIA to reimburse UTSW for agreed-upon expenses related
to THIO. The UTSW Agreement requires certain payments upon assignment of the license to a third party as well as upon reaching specific
milestones, ranging between $ 1,000,000 and $ 50,000,000 , not to exceed a combined milestone payment total of $ 112,000,000 . As of September
30, 2025, no assignment has occurred and none of the defined milestones have been completed and therefore no payments are due to UTSW
related to the milestones. The UTSW Agreement requires royalties MAIA to make royalty payments of: (i) 2 - 4 % (depending on THIO reaching
specified sales levels in the respective jurisdictions) on net sales up to $1,000,000,000; and (ii) 2.5 - 5 % on net sales above $1,000,000,000.
Also
in December 2020, the Company entered into a second license agreement with UTSW titled “Patent and Technology License Agreement
AGT. NO. L3648 — MAIA Biotechnology” pursuant to which UTSW is licensing an additional compound to MAIA (the “UTSW2
Agreement”). The UTSW2 Agreement has a term of 20 years and requires the Company to reimburse UTSW for certain agreed-upon expenses.
The UTSW2 Agreement requires certain payments upon assignment of the license to a third party as well as upon reaching specific milestones,
ranging between $ 1,000,000 and $ 50,000,000 , not to exceed a combined milestone payment total of $ 112,000,000 . As of September 30, 2025,
no assignment has occurred and none of the defined milestones have been completed and therefore no payments are due to UTSW related to
the milestones. The UTSW2 Agreement requires MAIA to make royalty payments of: (i) 2 - 4 % (depending on THIO reaching specified sales levels
in the respective jurisdictions) on net sales up to $1,000,000,000; (ii) and 2.5 - 5 % on net sales above $1,000,000,000.
21
The
Company will also pay UTSW running royalties on a yearly basis as a percentage of Net Sales (as defined in the UTSW2 Agreement) of the
Company or its sublicensee. There are single digit royalty rates for licensed products and licensed services covered by a Valid Claim
(as defined in the UTSW2 Agreement) and dependent on whether Net Sales are greater than or less than/equal to $1,000,000,000, with Net
Sales above that amount commanding a slightly higher percentage. In each case, the royalty percentage is lower before patent issuance
in each jurisdiction. In the event that the licensed product or licensed service is not covered by a Valid Claim, the running royalty
rates are reduced by 50% . The royalty obligations continue on a country-by-country basis until the later of expiration of the last Valid
Claim in each country or 10 years after the First Commercial Sale (as defined in UTSW2 Agreement) in each country.
Regeneron
In
February 2021, the Company entered into a Drug Supply Agreement (the “Drug Supply Agreement”) with Regeneron Pharmaceuticals,
Inc. (“Regeneron”) to perform one clinical trial for the treatment of patients with Non-Small Cell Lung Cancer (NSCLC) involving
a Regeneron drug candidate that utilizes one of the Company’s compounds/agents. The Company is responsible for all costs of the
study with Regeneron supplying their drug cemiplimab representing a cost savings for the Company, the first phase of which is expected
to take approximately two years. The overall term of the agreement is for five years unless earlier terminated for certain reasons as
defined in the agreement. Either party may terminate a study plan in the event that patient screening for the clinical study does not
commence within 12 months after: (i) the Effective Date (as defined in the Drug Supply Agreement), with respect to the initial study;
or (ii) the execution of the applicable study plan, with respect to each other study. If either party terminates a study plan, the Company
shall reimburse Regeneron for the Regeneron product it received in connection with such study plan based on the actual out-of-pocket
cost to Regeneron of such Regeneron product. As of September 30, 2025, neither party has terminated the agreement.
BeOne
In
December 2024, the Company reached an agreement with BeOne Medicines, Ltd., (“BeOne”) to perform certain clinical trials
for the treatment of patients with small cell lung cancer (SCLC), liver cancer (HCC), and colorectal cancer (CRC) involving a BeOne drug
candidate that utilizes one of the Company’s compounds/agents. The Company is responsible for all costs of the study with BeOne
supplying their drug tislelizumab representing a cost savings for the Company. The overall term of the agreement is for seven years unless
earlier terminated for certain reasons as defined in the agreement. As of September 30, 2025, neither party has terminated the agreement.
Roche
In
June 2025, the Company reached an agreement with F. Hoffman-La Roche Ltd, (“Roche”) to perform certain clinical trials for
the treatment of patients with hard-to-treat cancers involving Roche’s checkpoint inhibitor, atezolizumab (Tecentriq ® ).
The Company is responsible for all costs of the study with Roche supplying their drug atezolizumab representing a cost savings for the
Company. The overall term of the agreement is for five years unless earlier terminated for certain reasons as defined in the agreement.
As of September 30, 2025, neither party has terminated the agreement.
7.
INCOME TAXES
The
Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the
differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences
are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is
more likely than not that some or all of the deferred tax assets will not be realized. The issuance of shares in connection with the
Company’s IPO, as well as prior share issuances, may result in limitations on the utilization of the Company’s net operating
loss carryforwards under IRS section 382. As of September 30, 2025, and December 31, 2024, the Company had a full valuation allowance
against its deferred tax assets.
For
the nine months ended September 30, 2025 and 2024, the Company recorded zero income tax expense. No tax benefit has been recorded in
relation to the pre-tax losses for the nine months ended September 30, 2025, due to full valuation allowance to offset any deferred tax
assets.
22
8.
SEGMENT INFORMATION
The
Company operates in one
reportable segment. This determination is based on the Company’s structure, the manner in which the chief operating decision
maker (“CODM”) reviews the operating results to assess performance and allocate resources, and the nature of the
Company’s operations. Segment assets are reported as total assets on the consolidated balance sheet. The
CODM, who is the Chief Executive Officer, regularly reviews consolidated financial information, such as consolidated net loss. The
CODM’s review is for the purpose of assessing performance and making decisions about resource allocation. See our
consolidated financial statements in Part I, “Item 1, Financial Statements”, and Note 1, “Description of Business,
Organization, and Principles of Consolidation” for additional information about these line items and the related accounting
policies.
9.
SUBSEQUENT EVENTS
Issuance
of Options
From
October 1 to November 7, 2025, the Company issued 148,709 options at a weighted exercise price of $ 1.76 to board members and consultants.
At-The-Market
Offering with H.C. Wainwright
Since
October 1, 2025, the Company has sold 236,271 shares of its Common Stock through Wainwright under the ATM Agreement at an average
price of approximately $ 1.78 per share, resulting in aggregate gross proceeds of approximately $ 420,780 , for which it paid
Wainwright approximately $ 12,624 in commissions and other issuance costs of approximately $ 1,459 , resulting in net proceeds to the Company of approximately $ 406,697 . The Company
anticipates that the at-the-market offering will continue throughout the next reporting period.
Private
Placement
On
October 1, 2025, the Company issued and sold 1,733,766 shares of its Common Stock and warrants to purchase 1,733,766 shares of its Common
Stock in a private placement to certain accredited investors and a Company director pursuant to securities purchase agreements dated
September 29, 2025 at a price per share of $ 1.30 for which the Company received gross proceeds of approximately $ 2.3 million. The warrants
are exercisable at a price per share of $ 1.57 , are exercisable commencing six months following issuance, have a term of three years from
the issuance date, and expiring on October 1, 2028 . Company director Stan Smith purchased 19,230 shares of Common Stock and warrants
to purchase 19,230 shares of Common Stock for an aggregate purchase price of approximately $ 25,000 . The securities sold to Stan Smith
were issued pursuant to the MAIA Biotechnology, Inc. 2021 Equity Incentive Plan (the “MAIA 2021 Plan”). As of September 30, 2025, proceeds of approximately $ 2.1 million were received and are reported under accrued expenses as funds held in
escrow.
On
October 16, 2025, the Company issued and sold 603,769 shares of its Common Stock and warrants to purchase 603,769 shares of its Common
Stock in a private placement to certain accredited investors pursuant to securities purchase agreements dated October 13, 2025 at a price
per share of $ 1.22 for which the Company received gross proceeds of approximately $ 0.7 million. The warrants are exercisable at a price
per share of $ 1.52 , are exercisable commencing six months following issuance, have a term of three years from the issuance date, and
expiring on October 16, 2028 .
Issuance
of Stock
On
October 8, 2025, the Company issued 7,348 shares of common stock having a value of $ 14,550 (based on $ 1.98 price calculated by using
120% of the dollar value weighted average price of our common stock on the New York Stock Exchange for the thirty (30) trading days immediately
preceding the date of the purchase payment) to a service provider under a master services agreement in consideration of services rendered.
The issuance was exempt under Section 4(a)(2) of the Securities Act of 1993, as amended.
Digital
Asset Treasury Plan (DATP)
On
October 6, 2025, our Board of Directors formally adopted a Digital Asset Treasury Plan. This plan permits the Company to allocate up
to 90% of its corporate treasury reserves to acquire and hold Bitcoin, Ether, and USD Coin as a long-term store of value. As of the date
of this Quarterly Report on Form 10-Q, the Company has not yet executed any purchases of Digital Assets under this plan. The timing and
amount of any future purchases will depend on various factors, including our ongoing liquidity needs, the market price of the Digital
Asset, and general market and economic conditions. Future utilization of the DATP could subject our capital resources and liquidity to
the significant market risks associated with Digital Assets.
Issuance
of Warrant
On
November 5, 2025, the Company issued warrants to purchase 11,475
shares of common stock at an exercise price of $ 1.525
to H.C. Wainwright & Co., LLC for services rendered under its engagement agreement.
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You
should read the following discussion together with our financial statements and the related notes included elsewhere in this Quarterly
Report on Form 10-Q. This discussion contains forward-looking statements that are based on our current expectations, estimates and projections
about our business and operations. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking
statements as a result of a number of factors, including those which we discuss under “Risk Factors” and elsewhere in this
Quarterly Report on Form 10-Q.
Overview
We
are a clinical-stage biopharmaceutical company developing targeted immunotherapies for cancer. Ateganosine (also known as THIO, 6-thio-dG
or 6-thio-2 ‘-deoxyguanosine), our lead asset, is an investigational dual mechanism of action drug candidate incorporating telomere
targeting and immunogenicity. Our initial disease target is lung cancer, a serious medical condition with an incidence of over 235,000
new cases in the US in 2024, representing 12% of all cancers, and over 125,000 deaths, or 20% of all cancers. Worldwide, lung cancer
incidence is over 2,200,000 per year (ranking second only after breast cancer), and mortality over 1,800,000 (ranking first). Specifically,
we are targeting Non-Small Cell Lung Cancer (“NSCLC”), which represents 85% of all lung cancers. In July 2022, the first
patient was administered with ateganosine in our Phase 2 human trial (THIO-101) in Australia. In December 2022, regulatory authorities
in three European countries, Hungary, Poland, and Bulgaria, approved the implementation of THIO-101, Phase 2 clinical trial evaluating
ateganosine in patients with NSCLC. Patients with advanced NSCLC will be treated first with ateganosine followed a few days later by
the immune checkpoint inhibitor Libtayo ® (cemiplimab), manufactured and commercialized by Regeneron. Cemiplimab is a fully
human monoclonal antibody targeting the immune checkpoint receptor PD-1 on T-cells. Cemiplimab has been approved in the United States
and the rest of the world for multiple cancer indications, including NSCLC. In February 2021, we signed a clinical supply agreement with
Regeneron to receive cemiplimab at no cost, which represents a significant cost-savings for the study. In return, we have granted Regeneron
exclusive development rights in combination with PD-1 inhibitors for NSCLC for the study period. Based on the clinical data generated
by our THIO-101 trial, we plan to seek filing for an accelerated approval of ateganosine in the United States for the treatment of patients
with advanced NSCLC in 2026, but even if granted, accelerated approval status does not guarantee an accelerated review or marketing approval
by the Food and Drug Administration (FDA). We plan to initiate a Phase 3 pivotal trial in 2025, named THIO-104, to evaluate the efficacy
of ateganosine administered in sequence with a checkpoint inhibitor (CPI) in third-line NSCLC patients who are resistant to checkpoint
inhibitors and chemotherapy which could lead filing for early full commercial approval in 2027 and final analysis could lead to filing
for full commercial approval in 2028. The multicenter, open-label, pivotal Phase 3 trial is designed to provide a direct comparison to
chemotherapy in a 1:1 randomization of up to 300 patients. In addition, the originally planned Phase 2 clinical trial in multiple tumor
indications (THIO-102) is now divided into different trials for one tumor indication each: hepatocellular carcinoma (HCC), colorectal
cancer (CRC) and small cell lung cancer (SCLC). In January 2025, we entered into a clinical supply agreement with global oncology company
BeOne Medicines to assess the efficacy of ateganosine in combination with BeOne’s immune checkpoint inhibitor (CPI) tislelizumab
in three cancer indications across different trials to study the drug combination in HCC, SCLC and CRC. Phase 2 clinical trials in HCC,
CRC and SCLC are planned to be initiated in 2026, evaluating treatment with ateganosine administered in sequence with BeOne’s immune
checkpoint inhibitor, tislelizumab. In June 2025, MAIA announced its entry into a clinical master supply agreement with Roche for future
studies investigating the combination of ateganosine sequenced with Roche’s checkpoint inhibitor (CPI), atezolizumab (Tecentriq ® ),
for the treatment of multiple cancers indications. Clinical trials with other solid tumors (ST), such as breast, prostate, gastric, pancreatic
and ovarian, may still be considered for potential future trials.
We
were incorporated in Delaware in August 2018, and have operations in Chicago, Illinois, with some of our team members setup virtually
and working remotely in California, North Carolina, and New Jersey, among others. Our principal executive office is located at 444 West
Lake Street, Suite 1700, Chicago, IL 60606, and our phone number is (312) 416-8592. In July 2021, we established a wholly-owned Australian
subsidiary, MAIA Biotechnology Australia Pty Ltd., to conduct various preclinical and clinical activities for the development of our
product candidates. ln April 2022, we established a wholly owned Romanian subsidiary, MAIA Biotechnology Romania S.R.L. to conduct various
preclinical and clinical activities for the development of our product candidates. Our website address is www.MAIABiotech.com. The information
contained on our website is not incorporated by reference into this prospectus supplement, and you should not consider any information
contained on, or that can be accessed through, our website as part of this prospectus supplement or in deciding whether to purchase our
securities.
24
We
accomplished the key milestones set forth below in the nine months ended September 30, 2025 and the third quarter of 2025: Please note
that for consistency of the announcements at the time of their releases, the milestones from January 1, 2025 to March 17, 2025, refer
to the molecule “ateganosine” as “THIO” only. On March 18, 2025, the company announced “ateganosine”
as the nonproprietary (generic) name for THIO, and its intent to use the generic name to support clear communication, while keeping the
name THIO in the Company’s clinical trial designations (THIO-101, THIO-102, THIO-103, THIO-104).
●
On
January 7, 2025, we announced that we had entered into a clinical supply agreement with global oncology company BeOne to assess
the efficacy of THIO, its small molecule telomere-targeting anticancer agent, in combination with BeOne’s immune checkpoint
inhibitor (CPI) tislelizumab in three cancer indications. The single arm pivotal Phase 2 trials will study the drug combination in
hepatocellular carcinoma (HCC), small cell lung cancer (SCLC) and colorectal cancer (CRC). Under the terms of the collaboration,
MAIA will sponsor and fund the planned clinical trials and BeOne will provide tislelizumab. MAIA maintains global development and
commercial rights to THIO and is free to develop the programs in combination with other agents and in other indications.
●
On
February 4, 2025, we announced positive updated data from THIO-101 Phase 2 clinical trial evaluating its lead clinical candidate,
THIO, sequenced with Regeneron’s immune checkpoint inhibitor (CPI) cemiplimab (Libtayo ® ) in patients with advanced
non-small cell lung cancer (NSCLC) who failed two or more standard-of-care therapy regimens. As of January 15, 2025, third line (3L)
data updates showed that: (i) median overall survival (OS) of 16.9 months for the 22 NSCLC patients who received at least one dose
of THIO (the intent-to-treat population) in parts A and B of the trial. (ii) The analysis demonstrated a 95% confidence interval
(CI) lower bound of 12.5 months and a 99% CI lower bound of 10.8 months. (iii) The treatment has been generally well-tolerated to
date in this heavily pre-treated population.
●
On
February 24, 2025, we issued and sold 1,810,000 shares of our common stock and warrants to purchase 1,810,000 shares of our common
stock in a private placement to certain accredited investors and Company directors pursuant to securities purchase agreements dated
February 18, 2025 at a price per share of $1.50 for which we received gross proceeds of approximately $2.72 million. The warrants
issued in the private placement have an exercise price of $1.87, are exercisable one year after issuance and expire 5-years after
the initial exercise date. The securities sold to our directors participating in the private placement were issued pursuant to our
2021 Equity Incentive Plan.
●
On
February 26, 2025, we announced the trial design for the expansion of its THIO-101 pivotal Phase 2 trial in non-small cell lung cancer
(NSCLC). The expansion of the study will assess overall response rates (ORR) in advanced NSCLC patients receiving third line (3L)
therapy who were resistant to previous checkpoint inhibitor treatments (CPI) and chemotherapy. The THIO-101 study in 3L will enroll
up to 48 patients with two arms: Arm 1, continuing the evaluation of THIO sequenced with Libtayo ® (cemiplimab); and
Arm 2, evaluating THIO as a monotherapy, to further gain experience of THIO in the contribution of components. Treatment cycles for
patients in both arms will administer THIO on 3 consecutive days, followed by immune activation on day 4. Arm 1 will administer Libtayo
on day 5. The Company plans to enroll an additional 100 patients for the registration phase of the trial. MAIA expects to conduct
the trials in the U.S. and select countries in Europe and Asia.
●
On
February 27, 2025, we announced plans to initiate a Phase 3 pivotal trial in 2025, named THIO-104, to evaluate the efficacy of THIO
administered in sequence with a checkpoint inhibitor (CPI) in third-line non-small cell lung cancer (NSCLC) patients who are resistant
to checkpoint inhibitors and chemotherapy. The multicenter, open-label, pivotal Phase 3 trial is designed to provide a direct comparison
to chemotherapy in a 1:1 randomization of up to 300 patients.
●
On
March 3, 2025, we issued and sold 952,633 shares of our common stock and warrants to purchase 952,633 shares of our common stock
in a non-brokered private placement to accredited investors and certain Company directors pursuant to securities purchase agreements
dated February 24, 2025 at a price per share of $1.50 for which we received gross proceeds of approximately $1.43 million, prior
to offering expenses payable by the Company. The warrants issued in the private placement have an exercise price of $1.85, are exercisable
one year after issuance and expire 5-years after the initial exercise date. The securities sold to our directors participating in
the private placement were issued pursuant to our 2021 Equity Incentive Plan.
25
●
On
March 18, 2025, we announced that the United States Adopted Names (USAN) Council had approved “ateganosine” as the nonproprietary
(generic) name for its lead molecule THIO, a telomere-targeting anticancer agent in clinical development as a first-in-class treatment
for advanced non-small cell lung cancer (NSCLC). The company chose a name inspired by the mechanism of action of THIO: altering telomeric
guanosine of the cancer cells. The generic name ateganosine is a unique and consistent identity that aims to support clear communication
between healthcare providers, patients and researchers. MAIA will retain the name THIO in its clinical trial designations (THIO-101,
THIO-102, THIO-103, THIO-104).
●
On
March 20, 2025, we announced the publication of preclinical data for our lead proprietary telomere-targeting THIO dimer in the peer-reviewed
scientific journal Naunyn-Schmiedeberg’s Archives of Pharmacology. In a preclinical study, ateganosine (THIO) and its new described
dimer form were found to be potent inhibitors of Glutathione S-transferase Pi (GSTP1), a key enzyme implicated in cancer progression
and chemoresistance and a highly important factor for the detoxification of cancer cells. The findings suggest that the dimerized
form of ateganosine could enhance chemotherapeutic efficacy by effectively targeting GSTP1 and reducing drug resistance. The article,
titled “Investigation of the inhibitory effects of the telomere-targeted compounds on glutathione S-transferase P1,”
was published on February 15, 2025.
●
Effective
March 26, 2025, we filed a prospectus supplement to amend, supplement and supersede certain information contained in the earlier
prospectus and prospectus supplement, which decreased the number of shares of the Company’s common stock, par value $0.0001
per share that the Company may offer and sell under the At The Market Offering Agreement (the “ATM Agreement”) with H.C.
Wainwright & Co., LLC (“Wainwright”), through an “at-the-market offering” program under which Wainwright
will act as sales agent the ATM. During the quarter ended September 30, 2025, the Company sold 2,086,312 shares of Common Stock
through Wainwright under the ATM Agreement at an average price of approximately $1.81 per share, resulting in aggregate gross
proceeds of approximately $3,779,251, for which it paid Wainwright approximately $113,378 in commissions and other issuance costs of
$3,758, resulting in net proceeds to the Company of approximately $3,662,115. As of the date of this Quarterly Report, the Company
has sold 3,782,335 shares of our Common Stock through Wainwright under the ATM Agreement at an average price of $1.90 per share,
resulting in aggregate gross proceeds of approximately $7,202,015, for which we paid Wainwright $216,060 in commissions and other
issuance fees of approximately $20,139 resulting in net proceeds to us of approximately $6,965,816.
●
On
May 8, 2025, we issued and sold 719,999 shares of our common stock and warrants to purchase 719,999 shares of our common stock in
a non-brokered private placement to accredited investors and certain Company directors pursuant to securities purchase agreements
dated May 5, 2025 at a price per share of $1.50 for which we received gross proceeds of approximately $1.08 million, prior to offering
expenses payable by the Company. The warrants issued in the private placement have an exercise price of $2.05, are exercisable one
year after issuance and expire 5-years after the initial exercise date. The securities sold to our directors participating in the
private placement were issued pursuant to our 2021 Equity Incentive Plan.
●
On
June 3, 2025, we issued and sold 463,332 shares of our common stock and warrants to purchase 463,332 shares of our common stock in
a non-brokered private placement to accredited investors and certain Company directors pursuant to securities purchase agreements
dated May 27, 2025 at a price per share of $1.50 for which we received gross proceeds of approximately $0.7 million, prior to offering
expenses payable by the Company. The warrants issued in the private placement have an exercise price of $1.71, are exercisable six
months after issuance and expire 5-years after the issued date. The securities sold to our directors participating in the private
placement were issued pursuant to our 2021 Equity Incentive Plan.
●
On
June 5, 2025, we announced updated data from its THIO-101 pivotal Phase 2 clinical trial. As of May 15, 2025, third line (3L) data
showed median overall survival (OS) of 17.8 months for the 22 NSCLC patients who received at least one dose of ateganosine (the intent-to-treat
population) in parts A and B of the trial. The updated analysis continues to demonstrate a 95% confidence interval (CI) lower bound
of 12.5 months and a 99% CI lower bound of 10.8 months. The Company also mentioned that treatment had been generally well-tolerated
to date in this heavily pre-treated population.
26
●
On
June 5, 2025, we announced that a new partial response (PR) was identified in a patient after 20 months of treatment in our Phase
2 THIO-101 clinical trial. A partial response is defined as a decrease in tumor size of at least 30%.
●
On
June 18, 2025, we announced its entry into a clinical master supply agreement with Roche for future studies investigating the combination
of MAIA’s telomere-targeting agent ateganosine (THIO), sequenced with Roche’s checkpoint inhibitor (CPI), atezolizumab
(Tecentriq ® ), for the treatment of multiple hard-to-treat cancers.
●
On
June 24, 2025, we announced the appointment of two prominent oncologists to its Scientific Advisory Board (SAB), Claudia Fulgenzi,
MD, and David J. Pinato, MD, MRCP (UK), PhD. Both are specialists in hepatocellular carcinoma (HCC), a tumor type to be studied in
future clinical trials of MAIA’s lead candidate ateganosine (THIO) sequenced with a checkpoint inhibitor.
●
On
July 9, 2025, we announced the dosing of the first patient in Taiwan in the expansion phase of our THIO-101 Phase 2 trial for advanced
non-small cell lung cancer (NSCLC). The trial’s entry into another continent marks a key milestone for MAIA, opening a significantly
larger patient pool for its evaluations of ateganosine (THIO). MAIA also announced that screening for the trial is ongoing in Europe
and Asia.
●
On
July 17, 2025, we announced the publication of preclinical data from its second generation ateganosine prodrugs platform in Nucleic
Acids Research (NAR), a leading open-access peer-reviewed scientific journal. The study, titled “Novel Telomere-Targeting Dual-Pharmacophore
Dinucleotide Prodrugs for Anticancer Therapy,” details MAIA’s lead ateganosine (THIO)-derived second-generation prodrugs
as promising new molecules in its strategy for enhancing cancer treatment and overcoming drug resistance. The manuscript with the
data was published on June 26, 2025, in Volume 53, Issue 12 of the NAR journal.
●
On
July 28, 2025, we announced that the U.S. Food and Drug Administration (FDA) has granted Fast Track designation for ateganosine (THIO,
6-thio-dG or 6-thio-2’-deoxyguanosine) for the treatment of non-small cell lung cancer (NSCLC). Ateganosine is currently being
evaluated in a pivotal Phase 2 THIO-101 clinical trial evaluating its anti-tumor activity when followed by a checkpoint inhibitor.
●
On
August 13, 2025, we announced that the European Patent Office granted a patent broadly covering a portfolio of ateganosine-based
analogues for telomere-targeting anticancer therapy and methods of using ateganosine (THIO) alone or before administration of checkpoint
inhibitors (CPIs). The patent, titled “Mercaptopurine Ribonucleoside Analogues for Altering Telomerase Mediated Telomere,”
was invented by MAIA’s Chief Scientific Officer Sergei M. Gryaznov, PhD and Scientific Advisory Board member Jerry W. Shay,
PhD. MAIA’s global patent and patent-pending estate covers several areas including telomerase mediated telomere altering compounds
and treatment of therapy-resistant cancers. Further, ateganosine’s immunogenic treatment strategy, which focuses on sequential
combination with checkpoint inhibitors, has been filed worldwide. MAIA’s IP portfolio for ateganosine currently comprises 10
issued patents worldwide including Europe (validated in 19 countries) along with 24 pending patent applications.
●
On
August 27, 2025, we announced that a manuscript detailing developments in its Phase 2 THIO-101 clinical trial was accepted and published
in the international peer-reviewed open access scientific journal, Cells, in a special issue, “Cellular Mechanisms of Anti-Cancer
Therapies”. The manuscript, titled “Perioperative Management of Non-Small Cell Lung Cancer in the Era of Immunotherapy,”
was authored by a group of oncology researchers in Turkey and the U.S. including MAIA scientists Sergei Gryaznov, Ph.D., Chief Scientific
Officer and Ilgen Mender, Director of Biology Research, along with MAIA Scientific Advisory Board members Z. Gunnur Dikmen, M.D.,
Ph.D. and Saadettin Kiliçkap, M.D., M.Sc.
●
On
September 11, 2025, we highlighted positive efficacy data from its Phase 2 clinical trial, THIO-101, including that as of June 30,
2025: (i) estimated median progression free survival (PFS) in third-line treatment (180 mg dose) was 5.6 months; (ii) Estimated median
overall survival (OS) was 17.8 months, with a 95% confidence interval (CI) lower bound of 12.5 months and a 99% CI lower bound of
10.8 months, consistent with the prior data readout (May 15, 2025); (iii) Across patients of all treatment lines, 2 patients have
completed 33 cycles of therapy, highlighting ateganosine’ potential for extended dosing, which usually translates into longer
patient survival.
●
On
October 1, 2025, we issued and sold 1,733,766 shares of our common stock and warrants to purchase 1,733,766 shares of our common
stock in a non-brokered private placement to accredited investors and a Company director pursuant to securities purchase agreements
dated September 29, 2025 at a price per share of $1.30 for which we received gross proceeds of approximately $2.25 million, prior
to offering expenses payable by the Company. The warrants issued in the private placement have an exercise price of $1.57, are exercisable
six months after issuance and expire 3-years after the issued date. The securities sold to our director participating in the private
placement were issued pursuant to our 2021 Equity Incentive Plan.
●
On
October 7, 2025, we announced MAIA’s launch of a new digital asset treasury strategy focused on top-tier cryptocurrency
assets. On October 6, 2025, MAIA’s Board of Directors authorized holdings of up to 90% of the Company’s liquid assets in
various cryptocurrencies. Corporate officers are authorized to purchase and sell Bitcoin (BTC), Ethereum (ETH), and USD Coin (USDC)
initially. Management will regularly consult with the Board on cryptocurrency transactions and holdings, cybersecurity procedures,
accounting policies, risks, and material developments.
27
●
On
October 16, 2025, we issued and sold 603,769 shares of our common stock and warrants to purchase 603,769 shares of our common stock
in a non-brokered private placement to accredited investors pursuant to securities purchase agreements dated October 13, 2025 at
a price per share of $1.22 for which we received gross proceeds of approximately $736,600, prior to offering expenses payable by
the Company. The warrants issued in the private placement have an exercise price of $1.52, are exercisable six months after issuance
and expire 3-years after the issued date.
●
On
October 23, 2025, we announced that as of September 17, 2025, a patient that began therapy in March 2023 has shown survival of 30
months, or 912 days, an outstanding measure relative to many of the high-risk cancers. The patient with 30-month survival received
therapy every three weeks, and concluded treatment upon reaching the maximum treatment duration of 2 years based on protocol requirements.
●
On
October 28, 2025, we announced that we have enrolled five patients from Taiwan and Turkey in the expansion phase of its THIO-101
Phase 2 trial.
●
In
addition to NSCLC, HCC, SCLC and CRC we plan to conduct clinical trials evaluating ateganosine (THIO) in sequential combination with
an immune checkpoint inhibitor in several other cancer indications, including solid tumors, such as breast, prostate, gastric, pancreatic
and ovarian cancers.
Impact
of the War in Ukraine and War in Israel on Our Operations
The
short and long-term implications of war in Ukraine and war in Israel are difficult to predict at this time. The imposition of sanctions
and counter sanctions may have an adverse effect on the economic markets generally and could impact our business, financial condition,
and results of operations. Because of the highly uncertain and dynamic nature of these events, the Company terminated any planned research
activities in the impacted areas.
Results
of Operations for the Three and Nine Months Ended September 30, 2025 and 2024
Comparison
of Three Months ended September 30, 2025 and 2024
Three Months Ended
September 30,
Change
2025
2024
Dollars
Percentage
Operating expenses:
Research and development expenses
$ 6,357,290
$ 2,667,170
$ 3,690,120
138 %
General and administrative expenses
3,003,636
1,521,298
1,482,338
97 %
Total operating costs and expenses
9,360,926
4,188,468
5,172,458
123 %
Loss from operations
(9,360,926 )
(4,188,468 )
(5,172,458 )
123 %
Other (expense) income:
Interest expense
—
(85 )
85
(100 )%
Interest income
78,426
106,082
(27,656 )
(26 )%
Australian research and development incentives
—
15,198
(15,198 )
(100 )%
Change in fair value of warrant liability
379,311
1,331,286
(951,975 )
(72 )%
Other income (expense) net
457,737
1,452,481
(994,744 )
(68 )%
Net loss attributable to MAIA Biotechnology, Inc. shareholders
$ (8,903,189 )
$ (2,735,987 )
$ (6,167,202 )
225 %
28
Operating
Costs and Expenses
Research
and development expenses
Research
and development expenses increased by approximately $3,690,000 (or approximately 138%), from approximately $2,667,000 for the three months
ended September 30, 2024, compared to approximately $6,357,000 for the three months ended September 30, 2025. The increase was primarily
related to an increase in scientific research and clinical research of approximately $3,369,000, an increase in stock-based compensation
cost of approximately $32,000, an increase in payroll expense of approximately $158,000, and increase in professional fees of approximately
$136,000, offset by a decrease in other expenses of $5,000.
General
and administrative expenses
General
and administrative expenses increased by approximately $1,482,000 (or approximately 97%) from approximately $1,521,000 for the three
months ended September 30, 2024, compared to approximately $3,003,000 for the three months ended September 30, 2025. The increase was
primarily related to an increase in professional fees of approximately $89,000, an increase in stock-based compensation of approximately
$159,000, increase in investor relations of approximately $1,026,000, an increase in other expenses of approximately $67,000 and an increase
in payroll expense of approximately $141,000.
Other
income (expense), net
Other
income (expense), net decreased by approximately $995,000 (or approximately 68%) from other income, net of approximately $1,452,000 for
the three months ended September 30, 2024, compared to other income, net of approximately $457,000 for the three months ended September
30, 2025. The decrease was primarily related to the change in the fair value of the warrant liability of approximately $952,000, a decrease
in the Australian research and development incentives of approximately $15,000, and a net decrease of interest income of approximately
$28,000.
Comparison
of Nine Months Ended September 30, 2025 and 2024
Nine Months Ended
September 30,
Change
2025
2024
Dollars
Percentage
Operating expenses:
Research and development expenses
$ 12,665,688
$ 7,040,145
$ 5,625,543
80 %
General and administrative expenses
7,286,726
4,912,461
2,374,265
48 %
Total operating costs and expenses
19,952,414
11,952,606
7,999,808
67 %
Loss from operations
(19,952,414 )
(11,952,606 )
(7,999,808 )
67 %
Other income (expense):
Interest expense
—
(85 )
85
(100 )%
Interest income
240,306
238,583
1,723
1 %
Australian research and development incentives
—
51,847
(51,847 )
(100 )%
Loss on fair value of warrants over proceeds
944,698
(8,007,505 )
8,952,203
(112 )%
Change in fair value of warrant liability
—
(12,952 )
12,952
(100 )%
Other income (expense) net
1,185,004
(7,730,112 )
8,915,116
(115 )%
Net loss attributable to MAIA Biotechnology, Inc. Shareholders
$ (18,767,410 )
$ (19,682,718 )
915,308
(5 )%
Operating
Costs and Expenses
Research
and development expenses
Research
and development expenses increased by approximately $5,625,000 (or approximately 80%), from approximately $7,040,000 for the nine months
ended September 30, 2024, to approximately $12,665,000 for the nine months ended September 30, 2025. The increase was primarily related
to an increase in scientific research and clinical research of approximately $5,096,000, an increase in stock-based compensation cost
of approximately $161,000, an increase in payroll expense of approximately $241,000, and an increase in professional fees of approximately
$137,000, offset by decrease in other expense of $10,000.
29
General
and administrative expenses
General
and administrative expenses increased by approximately $2,374,000 (or approximately 48%) from approximately $4,912,000 for the nine months
ended September 30, 2024, to approximately $7,286,000 for the nine months ended September 30, 2025. The increase was primarily related
to an increase in professional fees of approximately $368,000, an increase of investor relations of approximately $1,025,000, an increase
in stock-based compensation of approximately $440,000, an increase of approximately $167,000 payroll expense, and an increase in other
expense of approximately $374,000.
Other
income (expense), net
Other
income (expense), net increased by approximately $8,915,000 (or approximately 115%) from other (expense), net of approximately $7,730,000
for the nine months ended September 30, 2024, to other income, net of approximately $1,185,000 for the nine months ended September 30,
2025. The increase was primarily related to the change in the fair value of the warrant liability of approximately $8,965,000, a net
increase in interest income of approximately $2,000, and a reduction in the Australian research and development incentives of approximately
$52,000.
Liquidity
and Capital Resources
Our
Ability to Continue as a Going Concern
As
of September 30, 2025, our cash totaled approximately $10,892,000 which represented an increase of approximately $1,290,000 compared
to December 31, 2024. As of September 30, 2025, we had working capital of approximately $1,761,000 which represents a decrease of approximately
$4,561,000 compared to December 31, 2024. We have generated no revenue as of September 30, 2025. Our current operating plan indicates
that we will continue to incur losses from operations and generate negative cash flows from operating activities given ongoing expenditures
related to the completion of its ongoing clinical trials and our lack of revenue generating activities. Based on our cash reserves as
of September 30, 2025, of $10,891,736 and current financial condition as of the date of this Quarterly Report, the accompanying condensed
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
To
meet the Company’s future working capital needs, we will need to raise additional equity or enter into debt financing. While we
have historically been able to raise additional capital through issuance of equity and/or debt financing, and we have implemented a plan
to control its expenses in order to satisfy its obligations due within one year from the date of issuance of these financial statements,
we cannot guarantee that it will be able to raise additional equity, raise debt, or contain expenses. Accordingly, there is substantial
doubt about our ability to continue as a going concern within one year after these financial statements are issued.
Digital
Asset Treasury Plan (DATP)
On
October 6, 2025, our Board of Directors formally adopted a Digital Asset Treasury Plan. This plan permits the Company to allocate up
to 90% of its corporate treasury reserves to acquire and hold Bitcoin, Ether, and USD Coin as a long-term store of value. As of the date
of this Quarterly Report on Form 10-Q, the Company has not yet executed any purchases of Digital Assets under this plan. The timing and
amount of any future purchases will depend on various factors, including our ongoing liquidity needs, the market price of the Digital
Asset, and general market and economic conditions. Future utilization of the DATP could subject our capital resources and liquidity to
the significant market risks associated with Digital Assets.
Sales
of Common Stock
On
March 14, 2024, we issued and sold 2,496,318 shares of our Common Stock and warrants to purchase 2,496,318 shares of our Common Stock
in a private placement to certain accredited investors and to our participating directors pursuant to securities purchase agreements
dated March 11, 2024 at a price $1.17 per share, for which we received gross proceeds of approximately $2.92 million. The securities
sold to our directors participating in the March 14, 2024 private placement were issued pursuant to the MAIA 2021 Plan.
On
March 28, 2024, we issued and sold 578,643 shares of our Common Stock and warrants to purchase 578,643 shares of our Common Stock in
a private placement to certain accredited investors pursuant to securities purchase agreements dated March 25, 2024 at a price of $2.295
per share, for which we received gross proceeds of approximately $1.33 million.
30
Between
February 14, 2024 and March 31, 2024, we sold 507,754 shares of Common Stock at an average price of approximately $1.47 per share, resulting
in aggregate gross proceeds of approximately $745,251 under the ATM Agreement dated February 14, 2024, for which we paid Wainwright approximately
$22,357 in commissions resulting in net proceeds to us of approximately $722,894.
Between October 1, 2024 and December 31, 2024, we sold 573,878 shares of Common Stock at an average price of approximately $2.77 per share,
resulting in aggregate gross proceeds of approximately $1,589,330 under the ATM Agreement dated May 15, 2024, for which we paid Wainwright
approximately $47,680 in commissions resulting in net proceeds to us of approximately $1,541,650.
On
February 24, 2025, we issued and sold 1,810,000 shares of our Common Stock and warrants to purchase 1,810,000 shares of our Common Stock
in a private placement to certain accredited investors and to our participating directors pursuant to securities purchase agreements
dated February 18,2025 at a price of $1.50 per share, for which we received gross proceeds of approximately $2.7 million. The securities
sold to our directors participating in the February 24, 2025, private placement were issued pursuant to the MAIA 2021 Plan.
On
March 3, 2025, we issued and sold 952,633 shares of our Common Stock and warrants to purchase 952,633 shares of our Common Stock in a
private placement to certain accredited investors and to our participating directors pursuant to securities purchase agreements dated
February 25, 2025 at a price of $1.50 per share, for which we received gross proceeds of approximately $1.4 million. The securities sold
to our directors participating in the March 3, 2025, private placement were issued pursuant to the MAIA 2021 Plan.
From
January 1, 2025 through March 31, 2025, we sold 666,323 shares of Common Stock through Wainwright under the ATM Agreement at an average
price of approximately $2.28 per share, resulting in aggregate gross proceeds of approximately $1,521,091, for which we paid Wainwright
approximately $45,633 in commissions and other issuance costs of $84,587, resulting in net proceeds to us of approximately $1,390,871.
From
April 1, 2025 through June 30, 2025, we sold 793,429 shares of Common Stock through Wainwright under the ATM Agreement at an average
price of approximately $1.87 per share, resulting in aggregate gross proceeds of approximately $1,480,894, for which we paid Wainwright
approximately $44,427 in commissions and other issuance costs of $16,705, resulting in net proceeds to us of approximately $1,419,762.
From
July 1, 2025 through September 30, 2025, we sold 2,086,312 shares of Common Stock through Wainwright under the ATM Agreement at an average
price of approximately $1.81 per share, resulting in aggregate gross proceeds of approximately $3,779,251, for which we paid Wainwright
approximately $113,378 in commissions and other issuance costs of $3,758, resulting in net proceeds to us of approximately $3,662,115.
On
May 8, 2025, we issued and sold 719,999 shares of our Common Stock and warrants to purchase 719,999 shares of our Common Stock in a private
placement to certain accredited investors and to our participating directors pursuant to securities purchase agreements dated May 5,
2025, at a price of $1.50 per share, for which we received gross proceeds of approximately $1.08 million. The securities sold to our
directors participating in the May 8, 2025 private placement were issued pursuant to the MAIA 2021 Plan.
On
June 3, 2025, we issued and sold 463,332 shares of our Common Stock and warrants to purchase 463,332 shares of our Common Stock in a
private placement to certain accredited investors and to our participating directors pursuant to securities purchase agreements dated
May 27, 2025, at a price of $1.50 per share, for which we received gross proceeds of approximately $0.7 million. The securities sold
to our directors participating in the June 3, 2025 private placement were issued pursuant to the MAIA 2021 Plan.
We
will need to raise additional capital to fund our operations, to develop and commercialize ateganosine, and to develop, acquire or in-license
other products. We may seek to fund our operations through public equity, private equity, or debt financing, as well as other sources.
We cannot make any assurances that additional financing will be available to us and, if available, on acceptable terms or at all. This
could negatively impact our business and operations and could also lead to the reduction of our operations.
31
Cash
Flows
Cash
Flows for the Nine Months ended September 30, 2025 and 2024
Nine Months Ended September 30,
2025
2024
Net cash flows used in operating activities
$ (11,824,127 )
$ (11,796,286 )
Net cash flows provided by financing activities
13,104,175
13,331,146
Effect of foreign currency exchange rate changes on cash
10,390
5,229
Net increase in cash
$ 1,290,438
$ 1,540,089
Operating
Activities
For
the nine months ended September 30, 2025, net cash used in operating activities was approximately $11,824,000, which consisted of a consolidated
net loss of approximately $18,767,000 offset by non-cash charges of approximately $1,821,000 in stock-based compensation, approximately
$250,000 of non-cash expense to issue stock to consultants and vendors, and the decrease in the remeasurement of the warrant liability
of approximately $945,000. Total changes in operating assets and liabilities of approximately $5,817,000 were driven by an approximate
$6,158,000 net increase in accounts payable and accrued expenses, and an approximate $341,000 decrease in prepaid expense and other assets.
For
the nine months ended September 30, 2024, net cash used in operating activities was approximately $11,796,000, which consisted of a consolidated
net loss of approximately $19,683,000 offset by non-cash charges of approximately $1,219,000 in stock-based compensation, approximately
$112,000 of non-cash expense to issue stock to consultants, the remeasurement of the warrant liability of approximately $8,008,000, and
the loss on fair value of warrants over proceeds of approximately $13,000. Total changes in operating assets and liabilities of approximately
$1,465,000 were driven by an approximate $1,330,000 net decrease in accounts payable and accrued expenses, an approximate $93,000 increase
in the Australia research and development incentives receivable, and an approximate $227,000 decrease in prepaid expense and other assets.
For
the nine months ended September 30, 2025, the effect of foreign currency exchange rate changes on cash increased the cash balance as
of September 30, 2025 by approximately $10,000 versus an increase of approximately $5,000 for the nine months ended September 30, 2024.
Investing
Activities
For
the nine months ended September 30, 2025 and 2024, we did not have any cash provided by or used in investing activities.
Financing
Activities
Net
cash provided by financing activities was approximately 13,104,000 and $13,331,000 for the nine months ended September 30, 2025 and 2024,
respectively. Total net cash provided by financing activities for the nine months ended September 30, 2025 consisted primarily of approximately
$5,919,000 gross proceeds from private placement offerings, proceeds from the at-the-market offering of approximately $6,781,000, proceeds
from the exercise of stock options of $1,000, and proceeds from the exercise of warrants of $901,000 and were offset by an approximate
$498,000 of offering costs.
Net
cash provided by financing activities for the nine months ended September 30, 2024, consisted primarily of approximately $ 5,254,000
gross proceeds from private placement offerings, proceeds from the at-the-market offering of approximately $8,523,000, proceeds from
the exercise of stock options of $216,000, and offset by approximately $661,000 of offering costs.
Off-Balance
Sheet Arrangements
None.
32
Critical
Accounting Policies and Significant Judgments and Estimates
Our
condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make certain
estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements.
We believe that the estimates, judgments and assumptions are reasonable based upon information available to us at the time that these
estimates, judgments and assumptions are made. To the extent there are material differences between these estimates, judgments or assumptions
and actual results, our financial statements will be affected. For a discussion of our critical accounting estimates, please read Part
II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on
Form 10-K for the year ended December 31, 2024 filed with the SEC on March 21, 2025. There have been no material changes to the critical
accounting estimates previously disclosed in such report.
Recently
Issued Accounting Standards Not Yet Effective or Adopted
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact
on the accompanying unaudited condensed consolidated financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company and are not required to provide the information otherwise required under this item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision of and with the participation of our management, including our Chief Executive Officer, who is our principal executive
officer, and our Head of Finance, who is our principal financial officer, we conducted an evaluation of the effectiveness of our disclosure
controls and procedures as of September 30, 2025, the end of the period covered by this Quarterly Report. The term “disclosure
controls and procedures,” as set forth in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended,
(the “Exchange Act”) means controls and other procedures of a company that are designed to provide reasonable assurance that
information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the rules and forms promulgated by the SEC. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including
its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In
designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter
how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls
and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply
its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any system of
controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because
of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations
in a control system, misstatements due to error or fraud may occur and not be detected. Based on the evaluation of our disclosure controls
and procedures as of September 30, 2025, our Chief Executive Officer and Head of Finance concluded that, as of such date, our disclosure
controls and procedures were effective at the reasonable assurance level.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d)
or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report that materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
33
PART
II—OTHER INFORMATION
Item
1. Legal Proceedings
We
are not party to any material legal proceedings. From time to time, we may be involved in legal proceedings or subject to claims incident
to the ordinary course of business. Regardless of the outcome, such proceedings or claims can have an adverse impact on us because of
defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be
obtained.
Item
1A. Risk Factors.
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in
“Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities
and Exchange Commission on March 21, 2025. Any of these factors could result in a significant or material adverse effect on our
results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial
may also impair our business or results of operations. As of the date of this Quarterly Report, except as set forth below, there are no additional risk
factors added to the risk factors disclosed in our Annual Report on Form 10-K.
Risks
Relating to Investing in Digital Securities
The
launch of central bank digital currencies (“CBDCs”) may adversely impact our business.
The
introduction of a government-issued digital currency could eliminate or reduce the need or demand for private-sector issued crypto currencies,
or significantly limit their utility. National governments around the world could introduce CBDCs, which could in turn limit the size
of the market opportunity for cryptocurrencies, including Solana.
Absent
federal regulations, there is a possibility that any digital asset we acquire may be classified as a “security.” Any classification
of any digital asset we acquire as a “security” would subject us to additional regulation and could materially impact the
operation of our business.
We
intend to only acquire digital assets that we believe would not be considered a “security” by the SEC and other U.S. federal
or state regulator publicly stated may not agree our assessment. Despite the Trump Administration’s Executive Order titled “Strengthening
American Leadership in Digital Financial Technology” which includes as an objective, “protecting and promoting the ability
of individual citizens and private sector entities alike to access and … to maintain self-custody of digital assets,” leading
digital assets that we intend to acquire, such as Solana, have not yet been classified with respect to U.S. federal securities laws.
Therefore, while (for the reasons discussed below) we intend to only invest in leading digital assets, that we conclude are not a “security”
within the meaning of the U.S. federal securities laws, and registration of the Company under The Investment Company Act of 1940, as
amended (the “1940 Act”) is therefore not required under the applicable securities laws, we acknowledge that a regulatory
body or federal court may determine otherwise. Our conclusion, even if reasonable under the circumstances, would not preclude legal or
regulatory action based on such a finding that any leading digital asset we acquire, such as Solana, is a “security” which
would require us to register as an investment company under the 1940 Act.
We
intend to adapt our process for analyzing the U.S. federal securities law status of any cryptocurrencies we acquire over time, as guidance
and case law have evolved. As part of our U.S. federal securities law analytical process, we intend to take into account a number of
factors, including the various definitions of “security” under U.S. federal securities laws and federal court decisions interpreting
the elements of these definitions, such as the U.S. Supreme Court’s decisions in the Howey and Reves cases, as well
as court rulings, reports, orders, press releases, public statements, and speeches by the SEC Commissioners and SEC Staff providing guidance
on when a digital asset or a transaction to which a digital asset may relate may be a security for purposes of U.S. federal securities
laws.
Application
of securities laws to the specific facts and circumstances of digital assets is complex and subject to change. As such, we are at risk
of enforcement proceedings against us, which could result in potential injunctions, cease-and-desist orders, fines, and penalties if
any digital asset we acquires is determined to be a security by a regulatory body or a court. Such developments could subject us to fines,
penalties, and other damages, and adversely affect our business, results of operations, financial condition, and prospects.
If
we were deemed to be an investment company under the 1940 Act, applicable restrictions likely would make it impractical for us to continue
segments of our business as currently contemplated.
Under
Sections 3(a)(1)(A) and (C) of the 1940 Act, a company generally will be deemed to be an “investment company” if (i) it is,
or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting, or trading
in securities or (ii) it engages, or proposes to engage, in the business of investing, reinvesting, owning, holding, or trading in securities
and it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of
U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, and cash items) on an unconsolidated
basis. Rule 3a-1 under the 1940 Act generally provides that notwithstanding the Section 3(a)(1)(C) test described in clause (ii) above,
an entity will not be deemed to be an “investment company” for purposes of the 1940 Act if no more than 45% of the value
of its assets (exclusive of U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, and
cash items) consists of, and no more than 45% of its net income after taxes (for the past four fiscal quarters combined) is derived from,
securities other than U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, securities
issued by employees’ securities companies, securities issued by qualifying majority owned subsidiaries of such entity, and securities
issued by qualifying companies that are controlled primarily by such entity. We do not believe that we are an “investment company”
as such term is defined in either Section 3(a)(1)(A) or Section 3(a)(1)(C) of the 1940 Act.
34
Since
our formation, we have been a biopharmaceutical industry with a focus is on developing targeted immunotherapies for cancer.. Recently,
we have begun focusing on pursuing opportunities to expand our portfolio into digital assets. We only intend to acquire digital assets
that we conclude are investment securities, and as such do not intend to hold ourselves out as being engaged primarily, or propose to
engage primarily, in the business of investing, reinvesting, or trading in securities within the meaning of Section 3(a)(1)(A) of the
1940 Act.
With
respect to Section 3(a)(1)(C), we believe we satisfy the elements of Rule 3a-1 and therefore are deemed not to be an investment company
under, and we intend to conduct our operations such that we will not be deemed an investment company under, Section 3(a)(1)(C). We believe
that we are not an investment company pursuant to Rule 3a-1 under the 1940 Act because, on a consolidated basis with respect to wholly-owned
subsidiaries but otherwise on an unconsolidated basis, no more than 45% of the value of the Company’s total assets (exclusive of
U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, and cash items) consists of, and
no more than 45% of the Company’s net income after taxes (for the last four fiscal quarters combined) is derived from, securities
other than U.S. government securities, shares of registered money market funds under Rule 2a-7 of the 1940 Act, securities issued by
employees’ securities companies, securities issued by qualifying majority owned subsidiaries of the Company, and securities issued
by qualifying companies that are controlled primarily by the Company.
Digital
assets, as well as new business models and transactions enabled by blockchain technologies, present novel interpretive questions under
the 1940 Act. There is a risk that assets or arrangements that we conclude are not securities prior to acquisition could be deemed to
be securities by the SEC or another authority for purposes of the 1940 Act, which would increase the percentage of securities held by
us for 1940 Act purposes. The SEC has requested information from a number of participants in the digital assets ecosystem, regarding
the potential application of the 1940 Act to their businesses. For example, in an action unrelated to the Company, in February 2022,
the SEC issued a cease-and-desist order under the 1940 Act to BlockFi Lending LLC, in which the SEC alleged that BlockFi was operating
as an unregistered investment company because it issued securities and also held more than 40% of its total assets, excluding cash, in
investment securities, including the loans of digital assets made by BlockFi to institutional borrowers.
If
we were deemed to be an investment company, Rule 3a-2 under the 1940 Act is a safe harbor that provides a one-year grace period for transient
investment companies that have a bona fide intent to be engaged primarily, as soon as is reasonably possible (in any event by the termination
of such one-year period), in a business other than that of investing, reinvesting, owning, holding, or trading in securities, with such
intent evidenced by the company’s business activities and an appropriate resolution of its board of directors. The grace period
is available not more than once every three years and runs from the earlier of (i) the date on which the issuer owns securities and/or
cash having a value exceeding 50% of the issuer’s total assets on either a consolidated or unconsolidated basis or (ii) the date
on which the issuer owns or proposes to acquire investment securities having a value exceeding 40% of the value of such issuer’s
total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Accordingly, the grace period may not
be available at the time that we seek to rely on Rule 3a-2; however, Rule 3a-2 is a safe harbor and we may rely on any exemption or exclusion
from investment company status available to us under the 1940 Act at any given time. Furthermore, reliance on Rule 3a-2, Section 3(a)(1)(C),
or Rule 3a-1 could require us to take actions to dispose of securities, limit our ability to make certain investments or enter into joint
ventures, or otherwise limit or change our service offerings and operations. If we were to be deemed an investment company in the future,
restrictions imposed by the 1940 Act—including limitations on our ability to issue different classes of stock and equity compensation
to directors, officers, and employees and restrictions on management, operations, and transactions with affiliated persons—likely
would make it impractical for us to continue our business as contemplated, and could have a material adverse effect on our business,
results of operations, financial condition, and prospects.
35
We
may be subject to regulatory developments related to crypto assets and crypto asset markets, which could adversely affect our business,
financial condition, and results of operations.
As
digital assets are relatively novel and the application of state and federal securities laws and other laws and regulations to digital
assets is unclear in certain respects, it is possible that regulators in the United States or foreign countries may interpret or apply
existing laws and regulations in a manner that adversely affects the price any digital assets we may hold in the future. The U.S. federal
government, states, regulatory agencies, and foreign countries may also enact new laws and regulations, or pursue regulatory, legislative,
enforcement or judicial actions, that could materially impact the price of any digital assets we acquire in the future or the ability
of individuals or institutions to own or transfer digital assets.
If
any digital asset we acquire is determined to constitute a security for purposes of the federal securities laws, the additional regulatory
restrictions imposed by such a determination could adversely affect the market price of such digital security and in turn adversely affect
the market price of our common stock. Moreover, the risks of us engaging in a cryptocurrency treasury strategy have created, and could
continue to create complications due to the lack of experience that third parties have with companies engaging in such a strategy, such
as increased costs of director and officer liability insurance or the potential inability to obtain such coverage on acceptable terms
in the future.
Cryptocurrency
assets are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity for us to the
same extent as cash and cash equivalents.
Historically,
the crypto markets have been characterized by: significant volatility in price, limited liquidity and trading volumes compared to sovereign
currencies markets; relative anonymity; a developing regulatory landscape; potential susceptibility to market abuse and manipulation;
compliance and internal control failures at exchanges; and various other risks inherent in its entirely electronic, virtual form and
decentralized network. During times of market instability, we may not be able to sell any digital assets we hold at favorable prices
or at all. Further, any digital assets which we hold with our custodians will not enjoy the same protections as are available to cash
or securities deposited with or transacted by institutions subject to regulation by the Federal Deposit Insurance Corporation or the
Securities Investor Protection Corporation. If we are unable to sell any digital assets we hold, enter into additional capital raising
transactions using any digital assets we hold as collateral, or otherwise generate funds using any digital assets we hold, or if we are
forced to sell any digital assets we hold at a significant loss, in order to meet our working capital requirements, our business and
financial condition could be negatively impacted.
We
are not subject to legal and regulatory obligations that apply to investment companies such as mutual funds and exchange-traded funds,
or to obligations applicable to investment advisers.
Mutual
funds, exchange-traded funds and their directors and management are subject to extensive regulation as “investment companies”
and “investment advisers” under U.S. federal and state law; this regulation is intended for the benefit and protection of
investors. We are not subject to, and do not otherwise voluntarily comply with, these laws and regulations. This means, among other things,
that the execution of or changes to our Treasury Reserve Policy or our cryptocurrency strategy, our use of leverage, the manner in which
our cryptocurrency assets are custodied, our ability to engage in transactions with affiliated parties and our operating and investment
activities generally are not subject to the extensive legal and regulatory requirements and prohibitions that apply to investment companies
and investment advisers. Consequently, our board of directors has broad discretion over the investment, leverage and cash management
policies it authorizes, in respect of any activities we may pursue, and has the power to change our current policies, including our strategy
of acquiring and holding digital assets.
36
If
we or our third-party service providers experience a security breach or cyberattack and unauthorized parties obtain access to any of
our acquired digital assets, or if our private keys are lost or destroyed, or other similar circumstances or events occur, we may lose
some or all of our digital assets and our financial condition and results of operations could be materially adversely affected.
We
expect that any digital asset we own will be held in custody accounts at U.S.-based institutional-grade digital asset custodians. Security
breaches and cyberattacks are of particular concern with respect to digital assets. Cryptocurrencies and the entities that provide services
to participants in such ecosystem have been, and may in the future be, subject to security breaches, cyberattacks, or other malicious
activities. For example, in October 2021 it was reported that hackers exploited a flaw in the account recovery process and stole from
the accounts of at least 6,000 customers of the Coinbase exchange, although the flaw was subsequently fixed and Coinbase reimbursed affected
customers. Similarly, in November 2022, hackers exploited weaknesses in the security architecture of the FTX Trading digital asset exchange
and reportedly stole over $400 million in digital assets from customers. A successful security breach or cyberattack could result in:
●
a
partial or total loss of our digital assets in a manner that may not be covered by insurance or the liability provisions of the custody
agreements with the custodians who hold our Solana;
●
harm
to our reputation and brand;
●
improper
disclosure of data and violations of applicable data privacy and other laws; or
●
significant
regulatory scrutiny, investigations, fines, penalties, and other legal, regulatory, contractual and financial exposure.
Further,
any actual or perceived data security breach or cybersecurity attack directed at other companies with digital assets or companies that
operate digital asset networks, regardless of whether we are directly impacted, could lead to a general loss of confidence in the broader
cryptocurrency ecosystem, which could negatively impact us.
Attacks
upon systems across a variety of industries, including cryptocurrency industries, are increasing in frequency, persistence, and sophistication,
and, in many cases, are being conducted by sophisticated, well-funded and organized groups and individuals, including state actors. The
techniques used to obtain unauthorized, improper or illegal access to systems and information (including personal data and digital assets),
disable or degrade services, or sabotage systems are constantly evolving, may be difficult to detect quickly, and often are not recognized
or detected until after they have been launched against a target. These attacks may occur on our systems or those of our third-party
service providers or partners. We may experience breaches of our security measures due to human error, malfeasance, insider threats,
system errors or vulnerabilities or other irregularities. In particular, we expect that unauthorized parties will attempt to gain access
to our systems and facilities, as well as those of our partners and third-party service providers, through various means, such as hacking,
social engineering, phishing and fraud. Threats can come from a variety of sources, including criminal hackers, hacktivists, state-sponsored
intrusions, industrial espionage, and insiders. In addition, certain types of attacks could harm us even if our systems are left undisturbed.
For example, certain threats are designed to remain dormant or undetectable, sometimes for extended periods of time, or until launched
against a target and we may not be able to implement adequate preventative measures. Further, there has been an increase in such activities
due to the increase in work-from-home arrangements. The risk of cyberattacks could also be increased by cyberwarfare in connection with
the ongoing Russia-Ukraine and Israel-Hamas conflicts, or other future conflicts, including potential proliferation of malware into systems
unrelated to such conflicts. Any future breach of our operations or those of others in the cryptocurrency industry, including third-party
services on which we rely, could materially and adversely affect our financial condition and results of operations.
37
We
have limited history in generating staking revenues from digital assets, which could adversely affect our business, financial condition
and operating results.
Until
recently, our business focus was in the biopharmaceutical industry with a focus is on developing targeted immunotherapies for cancer.
We
have recently shifted the focus of our operations to include a treasury policy under which our resources will be allocated to digital
assets.
We
have a limited operating history with the current scale of our business, which makes it difficult to forecast our prospects and future
results of operations. You should take into account the risks and uncertainties frequently encountered by companies in rapidly evolving
markets. If our assumptions regarding the risks and uncertainties of the cryptocurrency market, which we use to plan our business, are
incorrect or change, or if we do not address these risks successfully, our business would be harmed.
Competition
from other companies staking and utilizing digital assets in their treasury plans.
We
expect to contend with other companies also focused on developing digital asset staking operations. Market participants with sufficient
knowledge and capital has the ability acquire tokens on the open market and start staking, which would increase competition.
We
may fail to develop and execute successful investment or trading strategies.
The
success of our investment and trading activities will depend on the ability of our investment team to identify overvalued and undervalued
investment opportunities and to exploit price discrepancies. This process involves a high degree of uncertainty. No assurance can be
given that we will be able to identify suitable or profitable investment opportunities in which to deploy our capital. The success of
any trading activities will depend on our ability to remain competitive with other over-the-counter traders and liquidity providers.
Competition in trading is based on price, offerings, level of service, technology, relationships and market intelligence. The success
of investment activities depends on our ability to source deals and obtain favorable terms. Competition in investment activities is based
on relationships. The barrier to entry in each of these businesses is very low and competitors can easily and will likely provide similar
services in the near future. The success of our venture investments and trading business could suffer if we are not able to remain competitive.
We
may make, or otherwise be subject to, trade errors.
Errors
may occur with respect to any trades executed on our behalf. Trade errors can result from a variety of situations, including, for example,
when the wrong investment is purchased or sold or when the wrong quantity is purchased or sold. Trade errors frequently result in losses,
which could be material. To the extent that an error is caused by a third party, we may seek to recover any losses associated with the
error, although there may be contractual limitations on any third party’s liability with respect to such error.
38
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a)
Recent sales of unregistered securities
On
August 12, 2025, we issued 33,895 shares of common stock having a value of $72,763 (based on $2.147 price calculated by using 120%
of the dollar value weighted average price of our common stock on the New York Stock Exchange American for the thirty (30) trading
days immediately preceding the date of the purchase payment) to a service provider under a master services agreement in
consideration of services rendered. We did not receive any cash proceeds from this issuance. The issuance was exempt under Section
4(a)(2) of the Securities Act of 1993, as amended.
On
September 8, 2025, we issued 7,447 shares of common stock having a value of $14,550 (based on $1.954 price calculated by using 120%
of the dollar value weighted average price of our common stock on the New York Stock Exchange American for the thirty (30) trading
days immediately preceding the date of the purchase payment) to a service provider under a master services agreement in
consideration of services rendered. We did not receive any cash proceeds from this issuance. The issuance was exempt under Section
4(a)(2) of the Securities Act of 1993, as amended.
On
September 19, 2025, we renewed a Service Agreement with IRTH Communications LLC (“IRTH”) pursuant to which IRTH will
continue to provide investor relations, communications and consulting services. In consideration of IRTH’s undertaking of the
services agreement and provision of services thereunder, we agreed to issue IRTH shares of our common stock having a value of
$100,000 with the number of shares (“the shares”) determined by dividing $100,000 by the Company’s closing price
on the date of the renewal of the agreement or 64,516 shares based on the $1.55 closing price of our common stock on September 19,
2025. We did not receive any cash proceeds from this issuance. The shares issued are based on the exemption from the registration
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
On October 8, 2025,
we issued 7,348 shares of common stock having a value of $14,550 (based on $1.954 price calculated by using 120% of the dollar
value weighted average price of our common stock on the New York Stock Exchange American for the thirty (30) trading days immediately
preceding the date of the purchase payment) to a service provider under a master services agreement in consideration of services rendered.
We did not receive any cash proceeds from this issuance. The issuance was exempt from registration under Section 4(a)(2) of the Securities
Act of 1993, as amended.
On
November 5, 2025, the Company issued a warrant to purchase 11,475 shares of common stock at
an exercise price of $1.525 to H.C. Wainwright & Co., LLC for services rendered under its engagement agreement. We did not receive any cash proceeds
from this issuance. The issuance was exempt from registration
under Section 4(a)(2) of the Securities Act of 1993, as amended.
(b)
Purchases of equity securities by the issuer and affiliated purchasers.
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
10b5-1
Trading Plans
During
the fiscal quarter ended September 30, 2025, no Section 16 director or officer adopted , modified , or terminated a “Rule 10b5-1
trading arrangement” (as defined in Item 408 of Regulation S-K of the Exchange Act).
There
were no “non-Rule 10b5-1 trading arrangements” (as defined in Item 408 of Regulation S-K of the Exchange Act) adopted , modified
or terminated during the fiscal quarter ended September 30, 2025 by our directors and Section 16 officers.
39
Item
6. Exhibits.
Exhibit
No.
Description
3.1
Amended and Restated Certificate of Incorporation of MAIA Biotechnology, Inc., filed as Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 1, 2022 and incorporated herein by reference.
3.2
Amended and Restated Bylaws of MAIA Biotechnology, Inc., filed as Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 1, 2022 and incorporated herein by reference.
3.3
Certificate of Amendment to Amended and Restated Certificate of Incorporation of MAIA Biotechnology, Inc., filed as Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2025 and incorporated herein by reference.
4.1
Form of Investor Warrant, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2025 and incorporated by reference.
4.2
Form of Director Warrant, filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2025 and incorporated by reference.
10.1
Form of Inducement Letter, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2025 and incorporated herein by reference.
10.2
Form of Securities Purchase Agreement, incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2025 and incorporated herein by reference.
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (the cover page from the registrant’s quarterly report on Form 10-Q for the quarter ended September
30, 2025 is formatted in Inline XBRL).
*
Filed herewith.
**
Furnished herewith.
40
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
MAIA
BIOTECHNOLOGY INC.
Date:
November 7, 2025
By:
/s/
Vlad Vitoc
Vlad
Vitoc
Chief
Executive Officer
(Principal
Executive Officer)
Date:
November 7, 2025
By:
/s/
Jeffrey C. Himmelreich
Jeffrey
C. Himmelreich
Head
of Finance
(Principal
Financial and Accounting Officer)
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.