Item 7. Management’s Discussion and Analysis
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
We use the terms “Magellan,” “we,”
“our,” and “us” to refer to Magellan Gold Corporation.
The following discussion and analysis provide
information that management believes is relevant for an assessment and understanding of our results of operations and financial condition.
This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form
10-K for the fiscal years ended December 31, 2023 and 2022.
21
Forward-Looking Statements
Some of the information presented in this Form
10-K constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements
that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,”
“expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are
not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to
differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds
of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.
All forward-looking statements speak only as of
the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that
exist after the date on which they are made.
Overview
We were incorporated on September 28, 2010, in
Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether the properties
to which we have mineral rights contain mineral reserves that are economically recoverable.
We have only had limited operations to date, and
we rely upon the sale of our securities and borrowings from significant investors to fund our operations, as we have not generated any
revenue.
On July 1, 2020, the Company entered into a Stock
Purchase Agreement to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining claims
in Idaho County, Idaho that include the historic Center Star Gold Mine (“Center Star”) near Elk City, Idaho. In conjunction
with the Clearwater acquisition, Gregory Schifrin, the sole shareholder of Clearwater, was appointed on July 1, 2020 to serve as a member
of the Company’s Board. The Company acquired 100% of the issued and outstanding shares of Clearwater in consideration of 1,000,000
shares of Magellan common stock, a $125,000 convertible note and $25,000 in cash.
The contracted share issuance was to be made in
increments as progress was achieved on gaining access to the mine. To date 750,000 shares have been issued and 250,000 shares are still
pending issuance. With respect to the convertible secured note, $125,000 plus accrued interest is currently due for payment. During the
year ended December 31, 2022, the Company evaluated the mineral rights and properties for impairment and recorded an impairment expense
of $1,037,500. As of December 31, 2023 and 2022, the Clearwater mineral rights and properties balance totaled $0. As of December 31, 2023
and 2022, the Company had $0 and $194,274 in capitalized development costs for the Center Star Project, respectively.
On January 3, 2023, the Company entered into an
asset purchase agreement with Gold Express Mines, Inc (“Gold Express”). Pursuant to the agreement, the Seller sold the following
1) Golden, Idaho Project located in Idaho County, Idaho and consisting of seventy-two unpatented mining claims 2) Seafoam District - located
in Custer County, Idaho and consisting of five unpatented mining claims 3) Blacktail District - located in Lemhi County, Idaho and consisting
of eight unpatented mining claims 4) Big-it Project- located in Shoshone County, Idaho consisting of twenty-five unpatented mining claims
and a mineral lease over three unpatented mining claims and 94.86 acres of real property and 5) Terror Gulch (Capparelli Group) located
in Shoshone County, Idaho consisting of twelve unpatented mining claims. As of March 31, 2023, the total purchase price for the acquisition
was determined to be $1,000,000 which consisted of 5,000,000 shares of common stock with a fair value of $1,000,000. The Company concluded
the transaction qualified as an asset acquisition and all such acquisition costs have been capitalized. The Company concluded the purchase
of a single set of assets qualified as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and
properties on the balance sheet. During the year ended December 31, 2023, the Company evaluated the mineral rights and properties for
impairment and recorded an impairment expense of $1,000,000. As of December 31, 2023, the Gold Express mineral rights and properties balance
totaled $0.
22
On June 6, 2023, the Company entered a memorandum
of understanding for earn-in agreement(“MOU”) with Gold Express Mines, Inc. Per the MOU, the Company agreed to earn-in for
up to 50% working interest in Kris Project, which has 74 unpatented mining claims located in Plumas County, CA. In March 2023, the Company
paid Gold Express Mines, Inc. $100,000, which was recorded as a deposit, and shall spend $400,000 on the Kris Project in allowable expenditures
over the next thirty-six months, assuming permitting for the work is obtained. If permitting delays the exploration and other work programs,
the earn-in period shall be extended accordingly. Allowable expenditures are sampling, drilling, assaying, geologic mapping, and mine
site improvements made or performed directly on the existing mine site or expanded mine site. Consulting fees for work directly benefiting
the Project are also allowed including management of work, preparation of reports, and planning for Future work. Claim maintenance fees
on the existing claims are also allowable expenditures, as are the costs of future land acquisitions which are deemed to benefit the
Kris Project, and which are approved by both parties beforehand. As part of the agreement, the Company shall make the Bureau of Land
Management claim maintenance fees on the existing claims no later than August 15, 2023, and by August 15 th in ensuing years
during the earn-in period. The Company shall pay for the annual Plumas County “notice of intent to hold” recording costs
and any other Plumas County fees or taxes which accrue during the earn-in period. These shall all be allowable expenses under the earn-in
agreement. As of December 31, 2023, the $100,000 deposit paid to Golden Express for the MOU was reclassed to mineral rights and properties
on the balance sheet.
Results of Operations for the Years Ended December 31, 2023 and
2022
Years Ended December 31,
2023
2022
Operating expenses:
General and administrative expenses
$ 230,062
$ 242,883
Impairment expense
1,194,274
1,037,500
Total operating expenses
1,424,336
1,280,383
Operating loss
(1,424,336 )
(1,280,383 )
Other income (expense):
Interest expense
(101,422 )
(282,334 )
Gain on change in derivative liability
61,722
2,788
Total other income (expense)
(39,700 )
(279,546 )
Net loss
$ (1,464,036 )
$ (1,559,929 )
Operating expenses
During the year ended December 31, 2023, our total
operating expenses included general and administrative expenses of $1,424,336 as compared to $1,280,383 during the year ended December
31, 2022. The $143,953 increase is primarily associated with the $1,194,274 impairment expense related to the Golden Idaho project and
development costs during the year ended December 31, 2023.
Other income (expenses)
During the year ended December 31, 2023, total
other expenses were $39,700 as compared to $279,546 during the year ended December 31, 2022. The $239,846 change was related to a $180,912
decrease in interest expense and a $58,934 increase in derivative liability related to the gain in derivative liability in 2023.
Liquidity and Capital Resources:
Our audited consolidated financial statements
have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during
the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial
statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be
unable to continue as a going concern. At December 31, 2023, we had not yet generated any revenues or achieved profitable operations and
we have accumulated losses of $20,993,778. We expect to incur further losses in the development of our business, all of which casts substantial
doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate
future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come
due.
23
During the year ended December 31, 2023, the Company
entered into unsecured promissory notes totaling $22,000.
During the year ended December 31, 2022, the Company
entered into unsecured promissory notes totaling $78,000 and unsecured promissory notes with related parties totaling $53,000.
We anticipate that additional funding will be
in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common
stock but cannot assure that any future financings will occur.
Cash Flows
A summary of our cash provided by and used in
operating, investing, and financing activities is as follows:
Years ended December 31,
2023
2022
Net cash used in operating activities
$ (70,543 )
$ (148,254 )
Net cash used in investing
(100,000 )
(769 )
Net cash provided by financing
169,899
131,000
Net change in cash
(644 )
(18,023 )
Cash at beginning of period
743
18,766
Cash at end of period
$ 99
$ 743
At December 31, 2023, we had $99 in cash and a $1,784,671 working capital
deficit. This compares to $743 in cash and a working capital deficit of $1,692,051 at December 31, 2022.
Net cash used in operating activities during the
year ended December 31, 2023 was $70,543 and was mainly comprised of our $1,464,036 net loss during the year, adjusted by $1,194,274 of
impairment expense, stock compensation of $24,542, accretion of discounts on notes payable of $10,000 and $61,722 gain on change in derivative
liability. In addition, it reflects changes in operating assets and liabilities of $226,399.
Net cash used in operating activities during the
year ended December 31, 2022 was $148,254 and was mainly comprised of our $1,559,929 net loss during the year, adjusted by $1,037,500
of impairment expense, $110,888 of stock compensation and accretion of discounts on notes payable of $201,815. In addition, it reflects
changes in operating assets and liabilities of $64,260.
Net cash used in investing activities during the
year ended December 31, 2023 was $100,000 which was comprised of cash payments for mineral properties.
Net cash used in investing activities during the
year ended December 31, 2022 was $769 which was comprised of cash payments for development costs.
Net cash provided by financing activities during
the year ended December 31, 2023 was $169,899 comprised of $22,000 proceeds from notes payable and $252,600 proceeds from sale of common
stock which were offset by $100,000 repayment of convertible debt and the repayment of advances from related parties of $4,701.
Net cash provided by financing activities during
the year ended December 31, 2022 was $131,000 comprised of $78,000 proceeds from notes payable and $53,000 proceeds from notes payable
from related parties.
24
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The financial statements required by this item
are in Item 15 beginning on page F-1 of this Annual Report on Form 10-K and are incorporated herein by reference.
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.