Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We use the terms “Magellan,” “we,”
“our,” and “us” to refer to Magellan Gold Corporation.
The following discussion and analysis provides
information that management believes is relevant for an assessment and understanding of our results of operations and financial condition.
This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form
10-K for the fiscal year ended December 31, 2022, and our interim unaudited financial statements and notes thereto included with this
report in Part I, Item 1.
COVID-19 Pandemic
In December 2019, a novel
strain of coronavirus (“COVID-19”) emerged in China. On March 11, 2020, the World Health Organization declared the outbreak
of COVID-19 a pandemic. The outbreak has now spread to the United States and infections have been reported globally.
The COVID-19 pandemic
is rapidly evolving. The information in this Quarterly Report is based on data currently available to us and will likely change as the
pandemic progresses. As COVID-19 continues to spread throughout areas in which we operate, we believe the outbreak has the potential to
have a material negative impact on our operating results and financial condition. The extent of the impact of COVID-19 on our
operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on
our operators, employees and vendors, and the impact on the Company’s ability to obtain debt and equity financing to fund ongoing
exploration activities, all of which are uncertain and cannot be predicted. Given these uncertainties, we cannot reasonably
estimate the related impact to our business, operating results and financial condition.
We expect the trends
highlighted above with respect to the impact of the COVID-19 pandemic to continue and, in some cases, accelerate. The extent of the COVID-19
pandemic’s continued effect on our operational and financial performance will depend on future developments, including the duration,
spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions begin to lift, the availability
of government financial support to our business, tenants and operators and whether a resurgence of the outbreak occurs. Due to these uncertainties,
we are not able at this time to estimate the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial
condition and cash flows but it could be material.
Forward-Looking Statements
Some of the information presented in this Form
10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements
that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,”
“expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are
not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to
differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds
of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.
All forward-looking statements speak only as of
the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that
exist after the date on which they are made.
Overview
We were incorporated on September 28, 2010, in
Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether the properties
to which we have mineral rights contain mineral reserves that are economically recoverable.
We have only had limited operations to date, and
we rely upon the sale of our securities and borrowings from significant investors to fund our operations, as we have not generated any
revenue.
14
Effective July 1, 2020, Magellan entered into
a stock purchase agreement to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining
claims in Idaho County, Idaho that include the historic Center Star Gold Mine near Elk City, Idaho. The Center Star Mine hosts high grade
gold mineralization that was discovered in the early 1900’s. There was periodic historic production and development work done under
different ownership through the 1980s. With the high-grade gold mineralization present, Magellan will be evaluating the historic mine
data to assess the potential to develop a gold resource at Center Star. The project area is located 45 miles from Grangeville, Idaho and
near the town of Elk City, Idaho.
In consideration for 100% of the issued and outstanding
shares of Clearwater, Magellan has agreed to pay its sole shareholder 1,000,000 shares of Magellan common stock and $150,000 in cash.
The cash consideration of $25,000 was paid and the balance of $125,000 is evidenced by a secured promissory note due in two years. The
Note is secured by the Clearwater shares and assets.
Our primary focus is to advance our Idaho gold
project towards resource definition and eventual development, and possibly to acquire additional mineral rights and conduct additional
exploration, development and permitting activities. Our permitting applications and exploration and development efforts will require additional
capital. We rely upon the sale of our securities as well as advances and loans from executive management and significant shareholders
to fund our operations as we have not generated any significant revenue.
Results of Operations for the three months
ended June 30, 2023 and 2022
Three months ended June 30,
2023
2022
Operating expenses:
General and administrative expenses
$ 67,620
$ 31,211
Total operating expenses
67,620
31,211
Operating loss
(67,620 )
(31,211 )
Other income (expense):
Interest expense
(28,792 )
(94,318 )
Gain (loss) on change in derivative liability
48,845
(306,552 )
Total other income (expense)
20,053
(400,870 )
Net loss
$ (47,567 )
$ (432,081 )
Operating expenses
During the
three months ended June 30, 2023, our total operating expenses included general and administrative expenses of $67,620 as compared to
$31,211 during the three months ended June 30, 2022. T he $36,409 increase is primarily associated with increases in professional
and consulting fees.
Other income (expense)
During the
three months ended June 30, 2023, total other income was $20,053 as compared to other expense
of $400,870 during the three months ended June 30, 2022. The $420,923 increase was mainly related to the change in derivative liability.
15
Results of Operations for the six months
ended June 30, 2023 and 2022
Six months ended June 30,
2023
2022
Operating expenses:
General and administrative expenses
$ 101,565
$ 99,808
Total operating expenses
101,565
99,808
Operating loss
(101,565 )
(99,808 )
Other income (expense):
Interest expense
(47,540 )
(160,007 )
Gain (loss) on change in derivative liability
70,617
(277,012 )
Total other income (expense)
23,077
(437,019 )
Net loss
$ (78,488 )
$ (536,827 )
Operating expenses
During the
six months ended June 30, 2023, our total operating expenses included general and administrative expenses of $101,565 as compared to $99,808
during the six months ended June 30, 2022.
Other income (expense)
During the
six months ended June 30, 2023, total other income was $23,077 as compared to other expense
of $437,019 during the six months ended June 30, 2022. The $460,096 increase was mainly related to the change in derivative liability.
Liquidity and Capital Resources
Our unaudited consolidated financial statements
have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during
the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial
statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be
unable to continue as a going concern. At June 30, 2023, we had not yet generated sufficient revenues or achieved profitable operations
and we have accumulated losses of $19,608,230. We expect to incur further losses in the development of our business, all of which raises
substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability
to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when
they come due, of which there can be no assurance.
We anticipate that additional funding will be
in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common
stock but cannot assure that any future financing will occur.
16
Cash Flows
A summary of our cash provided by and used in
operating, investing and financing activities is as follows:
Six months ended June 30,
2023
2022
Net cash used in operating activities
$ (54,247 )
$ (85,288 )
Net cash used in investing activities
(100,000 )
(769 )
Net cash provided by financing activities
156,299
70,000
Net change in cash
2,052
(16,057 )
Cash beginning of period
743
18,766
Cash end of period
$ 2,795
$ 2,709
At June 30, 2023, we had $2,795 in cash and a
$1,617,550 working capital deficit. This compares to cash of $743 and a working capital deficit of $1,692,051 at December 31, 2022.
Net cash used in operating activities during the
six months ended June 30, 2023 was $54,247 and was mainly comprised of our $78,488 net loss during the period, adjusted by a non-cash
charges of $12,989 of stock compensation, accretion of discounts on notes payable of $8,019 and a gain on change in derivative liability
of $70,617. In addition, it reflects changes in operating assets and liabilities of $73,850.
Net cash used in operating activities during the
six months ended June 30, 2022 was $85,288 and was mainly comprised of our $536,827 net loss during the period, adjusted by
a non-cash charges of $18,608 of stock compensation, loss on change in derivative liability of $277,012 and accretion of discounts on
notes payable of $122,362. In addition, it reflects changes in operating assets and liabilities of $33,557.
Net cash used in investing activities during the
six months ended June 30, 2023 was $100,000 which was comprised of cash payment for acquisition of mineral properties.
Net cash used in investing activities during the
six months ended June 30, 2022 was $769 which was comprised of cash payments for development costs.
During the six months ended June 30, 2023, net
cash provided by financing activities was $156,299 which was comprised of $240,000 proceeds from sale of common stock, $21,000
proceeds from notes payable, third parties , which were offset with the repayment of convertible debt of $100,000 and repayment
of advances from third parties of $4,701.
During the six months ended June 30, 2022, net
cash provided by financing activities was $70,000 comprised of $40,000 proceeds from notes payable and $30,000 proceeds from notes payable
from related parties.
Off Balance Sheet Arrangements
We do not have and have never had any off-balance
sheet arrangements.
17
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates, assumptions and judgments
that affect the amounts reported in the financial statements, including the notes thereto. We consider critical accounting policies to
be those that require more significant judgments and estimates in the preparation of our financial statements, including the following:
long lived assets; intangible assets valuations; and income tax valuations. Management relies on historical experience and other assumptions
believed to be reasonable in making its judgment and estimates. Actual results could differ materially from those estimates.
Management believes its application of accounting
policies, and the estimates inherently required therein, are reasonable. These accounting policies and estimates are periodically reevaluated,
and adjustments are made when facts and circumstances dictate a change.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.