Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We use the terms “Magellan,” “we,”
“our,” and “us” to refer to Magellan Gold Corporation.
The following discussion and analysis provides
information that management believes is relevant for an assessment and understanding of our results of operations and financial condition.
This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form
10-K for the fiscal year ended December 31, 2021, and our interim unaudited financial statements and notes thereto included with this
report in Part I, Item 1.
COVID-19 Pandemic
In December 2019, a novel
strain of coronavirus (“COVID-19”) emerged in China. On March 11, 2020, the World Health Organization declared the outbreak
of COVID-19 a pandemic. The outbreak has now spread to the United States and infections have been reported globally.
The COVID-19 pandemic
is rapidly evolving. The information in this Quarterly Report is based on data currently available to us and will likely change as the
pandemic progresses. As COVID-19 continues to spread throughout areas in which we operate, we believe the outbreak has the potential to
have a material negative impact on our operating results and financial condition. The extent of the impact of COVID-19 on our
operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on
our operators, employees and vendors, and the impact on the Company’s ability to obtain debt and equity financing to fund ongoing
exploration activities, all of which are uncertain and cannot be predicted. Given these uncertainties, we cannot reasonably
estimate the related impact to our business, operating results and financial condition.
We expect the trends
highlighted above with respect to the impact of the COVID-19 pandemic to continue and, in some cases, accelerate. The extent of the COVID-19
pandemic’s continued effect on our operational and financial performance will depend on future developments, including the duration,
spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions begin to lift, the availability
of government financial support to our business, tenants and operators and whether a resurgence of the outbreak occurs. Due to these uncertainties,
we are not able at this time to estimate the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial
condition and cash flows but it could be material.
Forward-Looking Statements
Some of the information presented in this Form
10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements
that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,”
“expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are
not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to
differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds
of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.
All forward-looking statements speak only as of
the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that
exist after the date on which they are made.
Overview
We were incorporated on September 28, 2010, in
Nevada. Our principal business is the acquisition and exploration of mineral properties in the United States. We have not presently determined
whether the properties to which we have mineral rights contain mineral reserves that are economically recoverable.
14
We have only had exploration and project development
operations to date, and we rely upon the sale of our securities and borrowings from officers, directors and other significant investors
to fund our operations, as we have not generated any revenue.
Magellan entered into a stock purchase agreement
to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining claims in Idaho County.
Idaho that includes the historic Center Star Gold Mine near Elk City, Idaho. The Center Star Mine hosts high grade gold mineralization
that was discovered in the early 1900’s. There was periodic historic production and development work done under different ownership
through the 1980s. With the high-grade gold mineralization present, Magellan will be evaluating the historic mine data to assess the potential
to develop a gold resource at Center Star. The project area is located 45 miles from Grangeville, Idaho and near the town of Elk City,
Idaho.
In consideration for 100% of the issued and outstanding
shares of Clearwater, Magellan has agreed to pay its sole shareholder 1,000,000 shares of Magellan common stock and $150,000. The 1,000,000
shares have or will be issued (i) 250,000 shares at closing (ii) 250,000 shares at the time the Center Mine receives its permit to reopen
the main portal of the mine, (iv) 250,000 shares at the point the main portal has been reopened and (iv) 250,000 shares two years from
the closing concurrent with the pay-off of the secured promissory note. The cash consideration of $25,000 will be paid within 30 days
of closing and the balance of $125,000 to be evidenced by a secured promissory note due in two years. The Note will be secured by the
Clearwater shares and assets. Magellan has issued 750,000 of the 1,000,000 shares and has paid $12,500 of the required $25,000 payment.
Results of Operations for the three months
ended September 30, 2022 and 2021
Three months ended September 30,
2022
2021
Operating expenses:
General and administrative expenses
$ 33,313
$ 392,852
Total operating expenses
33,313
392,852
Operating loss
(33,313 )
(392,852 )
Other expense:
Interest expense
(81,789 )
(53,324 )
Gain (loss) on change in derivative liability
38,372
(14,977 )
Total other expense
(43,417 )
(68,301 )
Net loss
$ (76,730 )
$ (461,153 )
Operating expenses
During the
three months ended September 30, 2022, our total operating expenses included general and administrative expenses of $33,313 as compared
to $392,852 during the three months ended September 30, 2021. T he $359,539 decrease is primarily associated with decreases in stock-based
compensation and investor relation expenses.
Other expense
During the
three months ended September 30, 2022, total other expense was $43,417 as compared to $68,301
during the three months ended September 30, 2021. The $24,884 change was mainly related to the change in derivative liability.
15
Results of Operations for the nine months
ended September 30, 2022 and 2021
Nine months ended September 30,
2022
2021
Operating expenses:
General and administrative expenses
$ 133,121
$ 1,643,839
Total operating expenses
133,121
1,643,839
Operating loss
(133,121 )
(1,643,839 )
Other income (expense):
Interest expense
(241,796 )
(201,818 )
Loss on change in derivative liability
(238,640 )
(22,369 )
Total other expense
(480,436 )
(224,187 )
Net loss
$ (613,557 )
$ (1,868,026 )
Operating expenses
During the
nine months ended September 30, 2022, our total operating expenses included general and administrative expenses of $133,121 as compared
to $ 1,643,839 during the nine months ended September 30, 2021. The $1,510,718 decrease
is primarily associated with decreases in stock-based compensation and investor relation expenses.
Other expense
During the
nine months ended September 30, 2022, total other expense was $480,436 as compared to $ 224,187
during the nine months ended September 30, 2021. The $256,249 change was mainly related to related
to the loss on change in derivative liability.
Liquidity and Capital Resources
Our unaudited consolidated financial statements
have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during
the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial
statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be
unable to continue as a going concern. At September 30, 2022, we had not yet generated sufficient revenues or achieved profitable operations
and we have accumulated losses of $18,583,370. We expect to incur further losses in the development of our business, all of which raises
substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability
to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when
they come due, of which there can be no assurance.
During the nine months ended September 30, 2022,
the Company entered into five unsecured promissory notes totaling $63,000 and four unsecured promissory notes with related parties totaling
$53,000.
We anticipate that additional funding will be
in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common
stock but cannot assure that any future financings will occur.
16
Cash Flows
A summary of our cash provided by and used in
operating, investing and financing activities is as follows:
Nine months ended September 30,
2022
2021
Net cash used in operating activities
$ (131,853 )
$ (259,642 )
Net cash used in investing activities
(769 )
(80,537 )
Net cash provided by financing activities
116,000
412,185
Net change in cash
(16,622 )
72,006
Cash beginning of period
18,766
–
Cash end of period
$ 2,144
$ 72,006
At September 30, 2022, we had $2,144 in cash and
a $1,864,659 working capital deficit. This compares to cash of $18,766 and a working capital deficit of $1,459,741 at December 31, 2021.
Net cash used in operating activities during the
nine months ended September 30, 2022 was $131,853 and was mainly comprised of our $613,557 net loss during the period, adjusted by a non-cash
charges of $29,408 of stock compensation, loss on change in derivative liability of $238,640 and accretion of discounts on notes payable
of $183,147. In addition, it reflects changes in operating assets and liabilities of $30,509.
Net cash used in operating activities from continuing
operations during the nine months ended September 30, 2021 was $259,642 and was mainly comprised of our $1,868,026 net loss during the
period, adjusted by a non-cash charges of $1,426,078 of stock compensation, loss on change in derivative liability of $22,369 and accretion
of discounts on notes payable of $153,438. In addition, it reflects changes in operating assets and liabilities of $6,499.
Net cash used in investing activities during the
nine months ended September 30, 2022 was $769 which was comprised of cash payments for development costs.
Net cash used in investing activities during the
nine months ended September 30, 2021 was $80,537 which was comprised of cash payments for development costs.
During the nine months ended September 30, 2022,
net cash provided by financing activities was $116,000 comprised of $63,000 proceeds from notes payable and $53,000 proceeds from notes
payable from related parties.
During
the nine months ended September 30, 2021, net cash provided by financing activities from continuing operations was $412,185 comprised
of $175,000 proceeds from convertible debt from third parties, $287,000 proceeds from exercise of warrants, $605 proceeds on advances
from third parties, offset by $30,420 payments on advances from third parties and $20,000 payments on advances from related parties .
Off Balance Sheet Arrangements
We do not have and have never had any off-balance
sheet arrangements.
17
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates, assumptions and judgments
that affect the amounts reported in the financial statements, including the notes thereto. We consider critical accounting policies to
be those that require more significant judgments and estimates in the preparation of our financial statements, including the following:
long lived assets; intangible assets valuations; and income tax valuations. Management relies on historical experience and other assumptions
believed to be reasonable in making its judgment and estimates. Actual results could differ materially from those estimates.
Management believes its application of accounting
policies, and the estimates inherently required therein, are reasonable. These accounting policies and estimates are periodically reevaluated,
and adjustments are made when facts and circumstances dictate a change.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.