79 unchanged sentences
Results of Operations for the three months
−Removed: ended June 30, 2022 and 2021
−Removed: Three months ended June 30,
+Added: ended September 30, 2022 and 2021
+Added: Three months ended September 30,
Operating expenses:
4 unchanged sentences
Interest expense
−Removed: Loss on change in derivative liability
+Added: Gain (loss) on change in derivative liability
Total other expense
Operating expenses
−Removed: three months ended June 30, 2022, our total operating expenses included general and administrative expenses of $31,211 as compared to
−Removed: $531,550 during the three months ended June 30, 2021.
+Added: three months ended September 30, 2022, our total operating expenses included general and administrative expenses of $33,313 as compared
+Added: to $392,852 during the three months ended September 30, 2021.
T he $359,539 decrease is primarily associated with decreases in stock-based
1 unchanged sentence
Other expense
−Removed: three months ended June 30, 2022, total other expense was $400,870 as compared to $101,384
−Removed: during the three months ended June 30, 2021.
−Removed: The $299,486 change was mainly related to the loss on change in derivative liability.
−Removed: Results of Operations for the six
−Removed: months ended June 30, 2022 and 2021
−Removed: Six months ended June 30,
+Added: three months ended September 30, 2022, total other expense was $43,417 as compared to $68,301
+Added: during the three months ended September 30, 2021.
+Added: The $24,884 change was mainly related to the change in derivative liability.
+Added: Results of Operations for the nine months
+Added: ended September 30, 2022 and 2021
+Added: Nine months ended September 30,
Operating expenses:
8 unchanged sentences
Operating expenses
−Removed: six months ended June 30, 2022, our total operating expenses included general and administrative expenses of $99,808 as compared to $ 1,250,987
−Removed: during the six months ended June 30, 2021.
−Removed: The $1,151,179 decrease is primarily associated
−Removed: with decreases in stock-based compensation and investor relation expenses.
+Added: nine months ended September 30, 2022, our total operating expenses included general and administrative expenses of $133,121 as compared
+Added: to $ 1,643,839 during the nine months ended September 30, 2021.
+Added: The $1,510,718 decrease
+Added: is primarily associated with decreases in stock-based compensation and investor relation expenses.
Other expense
−Removed: six months ended June 30, 2022, total other expense was $437,019 as compared to $ 155,886 during
−Removed: the six months ended June 30, 2021.
−Removed: The $281,133 change was mainly related to related to the loss on change in derivative liability.
+Added: nine months ended September 30, 2022, total other expense was $480,436 as compared to $ 224,187
+Added: during the nine months ended September 30, 2021.
+Added: The $256,249 change was mainly related to related
+Added: to the loss on change in derivative liability.
Liquidity and Capital Resources
5 unchanged sentences
unable to continue as a going concern.
−Removed: At June 30, 2022, we had not yet generated sufficient revenues or achieved profitable operations
+Added: At September 30, 2022, we had not yet generated sufficient revenues or achieved profitable operations
and we have accumulated losses of $18,583,370.
4 unchanged sentences
they come due, of which there can be no assurance.
−Removed: During the six months ended June 30, 2022, the
−Removed: Company entered into two unsecured promissory notes totaling $40,000 and three unsecured promissory notes with related parties totaling
+Added: During the nine months ended September 30, 2022,
+Added: the Company entered into five unsecured promissory notes totaling $63,000 and four unsecured promissory notes with related parties totaling
We anticipate that additional funding will be
3 unchanged sentences
operating, investing and financing activities is as follows:
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Net cash used in operating activities
4 unchanged sentences
Cash end of period
−Removed: At June 30, 2022, we had $2,709 in cash and a
−Removed: $1,854,729 working capital deficit.
+Added: At September 30, 2022, we had $2,144 in cash and
+Added: a $1,864,659 working capital deficit.
This compares to cash of $18,766 and a working capital deficit of $1,459,741 at December 31, 2021.
Net cash used in operating activities during the
−Removed: six months ended June 30, 2022 was $85,288 and was mainly comprised of our $536,827 net loss during the period, adjusted by a non-cash
+Added: nine months ended September 30, 2022 was $131,853 and was mainly comprised of our $613,557 net loss during the period, adjusted by a non-cash
charges of $29,408 of stock compensation, loss on change in derivative liability of $238,640 and accretion of discounts on notes payable
In addition, it reflects changes in operating assets and liabilities of $30,509.
−Removed: Net cash used in operating activities from during
−Removed: the six months ended June 30, 2021 was $198,359 and was mainly comprised of our $1,406,873 net loss during the period, adjusted by a non-cash
−Removed: charges of $1,099,902 of stock compensation, loss on change in derivative liability of $7,392 and accretion of discounts on notes
−Removed: payable of $115,583.
+Added: Net cash used in operating activities from continuing
+Added: operations during the nine months ended September 30, 2021 was $259,642 and was mainly comprised of our $1,868,026 net loss during the
+Added: period, adjusted by a non-cash charges of $1,426,078 of stock compensation, loss on change in derivative liability of $22,369 and accretion
+Added: of discounts on notes payable of $153,438.
In addition, it reflects changes in operating assets and liabilities of $6,499.
Net cash used in investing activities during the
−Removed: six months ended June 30, 2022 was $769 which was comprised of cash payments for development costs.
+Added: nine months ended September 30, 2022 was $769 which was comprised of cash payments for development costs.
Net cash used in investing activities during the
−Removed: six months ended June 30, 2021 was $36,727 which was comprised of cash payments for development costs.
−Removed: During the six months ended June 30, 2022, net
−Removed: cash provided by financing activities was $70,000 comprised of $40,000 proceeds from notes payable and $30,000 proceeds from notes payable
−Removed: from related parties.
−Removed: During the six months ended June 30, 2021, net
−Removed: cash provided by financing activities from continuing operations was $412,185 comprised of $175,000 proceeds from convertible debt from
−Removed: third parties, $287,000 proceeds from exercise of warrants, $605 proceeds on advances from third parties, offset by $20,000 payments on
−Removed: advances and $30,420 payments on advances from third parties.
+Added: nine months ended September 30, 2021 was $80,537 which was comprised of cash payments for development costs.
+Added: During the nine months ended September 30, 2022,
+Added: net cash provided by financing activities was $116,000 comprised of $63,000 proceeds from notes payable and $53,000 proceeds from notes
+Added: payable from related parties.
+Added: the nine months ended September 30, 2021, net cash provided by financing activities from continuing operations was $412,185 comprised
+Added: of $175,000 proceeds from convertible debt from third parties, $287,000 proceeds from exercise of warrants, $605 proceeds on advances
+Added: from third parties, offset by $30,420 payments on advances from third parties and $20,000 payments on advances from related parties .
Off Balance Sheet Arrangements
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.