Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of December 31, 2025,
our Company evaluated the effectiveness and design and operation of its disclosure controls and procedures. Our Company’s disclosure
controls and procedures are the controls and other procedures that we designed to ensure that our Company records, processes, summarizes,
and reports in a timely manner the information that it must disclose in reports that our Company files with or submits to the Securities
and Exchange Commission. Our principal executive officer and principal financial officer reviewed and participated in this evaluation.
Based on this evaluation, our Company made the determination that its disclosure controls and procedures were effective.
Management’s Annual Report on Internal Control Over Financial
Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f)
and 15d-15(f). Under the supervision and with the participation of management, including our principal executive officer and principal
financial officer, we conducted an evaluation of the effectiveness of our internal controls over financial reporting based on the framework
in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").
Based on this evaluation, management has concluded that our internal control over financial reporting was effective as of December 31,
2025.
The Company’s internal
control over financial reporting includes policies and procedures that (1) pertain to maintenance of records that, in reasonable detail,
accurately and fairly reflect transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of
the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition
of the Company’s assets that could have a material effect on the financial statements.
Our management, including
our principal executive officer and principal financial officer, does not expect that our disclosure controls or our internal control
over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated,
can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Internal control over financial
reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from
human failures. In addition, the design of any system of controls is based in part on certain assumptions about the likelihood of future
events, and controls may become inadequate if conditions change. There can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions.
34
Attestation Report of the Registered Public Accounting Firm
This Annual Report does not
include an attestation report of our Company’s independent registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our Company’s registered public accounting firm pursuant
to rules of the Securities and Exchange Commission that permit our Company to provide only management’s attestation in this Annual
Report.
Changes in Internal Control Over Financial Reporting
No change in our Company’s
internal control over financial reporting occurred during our fourth fiscal quarter that has materially affected, or is reasonably likely
to materially affect, our internal control over financial reporting.
Item 9B. Other Information
Trading Arrangements
During
the three months ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f)
under the Exchange Act) adopted
or terminated
any contract, instruction or written plan for the purchase or sale of our securities that was intended to
satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act or any “non-Rule 10b5-1 arrangement”
as defined in Item 408(c) of Regulation S-K.
Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections.
Not applicable.
35
PART III
Item 10. Directors, Executive Officers and
Corporate Governance.
Information required under this Item will
be contained in our definitive proxy statement, which will be filed within 120 days of December 31, 2025, our most recent fiscal year
end, and is incorporated herein by reference.
Item 11. Executive Compensation.
Information required under this Item will
be contained in our definitive proxy statement, which will be filed within 120 days of December 31, 2025, our most recent fiscal year
end, and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.
Information required under this Item will
be contained in our definitive proxy statement, which will be filed within 120 days of December 31, 2025, our most recent fiscal year
end, and is incorporated herein by reference.
Item 13. Certain Relationships and Related
Transactions, and Director Independence.
Information required under this Item will
be contained in our definitive proxy statement, which will be filed within 120 days of December 31, 2025, our most recent fiscal year
end, and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services.
Information required under this Item will be
contained in our definitive proxy statement, which will be filed within 120 days of December 31, 2025, our most recent fiscal year end,
and is incorporated herein by reference.
36
PART IV
Item 15. Exhibits and Financial Statement
Schedules
(a) The
following Audited Financial Statements are filed as part of this Form 10-K Report:
Report
of Independent Registered Public Accounting Firm
Balance
Sheets
Statements
of Comprehensive Loss
Statement
of Stockholders’ Equity Statements of Cash Flows
Notes
to Financial Statements
(b) The
following exhibits are filed as part of this report.
Incorporated
by Reference
Filed
or
Exhibit
No.
Exhibit
Description
Form
Exhibit
Number
Filing
Date
Furnished
Herewith
1.1
Sales
Agreement, dated as of December 9, 2022, by and between the Company and Roth Capital Partners, LLC
8-K
1.1
12/9/2022
1.2
Underwriting Agreement,
dated December 15, 2025, by and between Lightwave Logic, Inc. and Titan Partners Group LLC, as Underwriter
8-K
1.1
12/17/2025
3.1
Amended
and Restated Articles of Incorporation of Lightwave Logic, Inc. (conformed copy incorporating all amendments through June 8, 2015)
10-Q
3.1
11/14/2025
3.2
Second
Amended and Restated Bylaws - June 18, 2024
8-K
3.1
6/25/2024
4.1
Description
of Registrant’s Securities
10-K
4.1
3/18/2025
4.2
Form
of Underwriter Warrant
8-K
4.1
12/17/2025
10.1*
Employee
Agreement - Yves Lemaitre
8-K
10.1
9/16/2025
10.2*
Form
of Executive Paid Time Off Waiver Agreement
10-K
10.7
3/16/2018
10.3*
Form
of Director Agreement
10-K
10.8
3/16/2018
10.4*
Form
of Director and Officer Indemnification Agreement
8-K
10.3
1/21/2022
10.5
Form
of Director’s Non-Disclosure Agreement
10-K
10.10
3/16/2018
10.6*
2007
Employee Stock Plan
DEF 14C
Exhibit A
2/19/2008
10.7*
2007
Employee Stock Plan Amendment
DEF 14A
Appendix A
7/22/2014
10.8*
2016
Equity Incentive Plan
DEF 14A
Appendix A
4/20/2016
10.9*
2016
Equity Incentive Plan Amendment
DEF 14A
Appendix A
4/12/2019
10.10*
2016
Equity Incentive Plan Amendment No. 2
DEF 14A
Appendix A
4/14/2023
10.11*
2025
Equity Incentive Plan
DEF 14A
Exhibit A
3/28/2025
10.12
Lease
Agreement dated October 26, 2017
8-K
10.1
11/2/2017
10.13
First
Amendment to the October 26, 2017 Lease Agreement dated November 22, 2022
8-K
10.23
3/1/2023
19.1
Insider
Trading Policy
10-K
19.1
2/29/2024
21.1
Subsidiaries
of the Registrant
10-K
21.1
2/29/2024
23.1
Consent
of Independent Registered Public Accounting Firm - Stephano Slack LLC
Filed herewith
31.1
Certification
pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the
Company.
Filed herewith
31.2
Certification
pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the
Company.
Filed herewith
32.1
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal
Executive Officer of the Company.
Furnished herewith
32.2
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal
Financial Officer of the Company.
Furnished herewith
97.1
Compensation
Clawback Policy
10-K
97.1
2/29/2024
37
Incorporated
by Reference
Filed
or
Exhibit
No.
Exhibit
Description
Form
Exhibit
Number
Filing
Date
Furnished
Herewith
101-INS
Inline XBRL
Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the
Inline XBRL document)
Filed herewith
101-SCH
Inline XBRL
Taxonomy Extension Schema Document
Filed herewith
101-CAL
Inline XBRL
Taxonomy Extension Calculation Linkbase Document
Filed herewith
101-DEF
Inline XBRL
Taxonomy Extension Definition Linkbase Document
Filed herewith
101-LAB
Inline XBRL
Taxonomy Extension Label Linkbase Document
Filed herewith
101-PRE
Inline XBRL
Taxonomy Extension Presentation Linkbase Document
Filed herewith
104
Cover Page
Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Filed herewith
* Management
contract or compensatory plan or arrangement.
Item 16. Form 10-K Summary
None
38
LIGHTWAVE LOGIC, INC.
FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
CONTENTS
PAGE
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID Number 3523 )
F-2
BALANCE SHEETS
F-3
STATEMENTS OF COMPREHENSIVE LOSS
F-4
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
F-5
STATEMENTS OF CASH FLOWS
F-6
NOTES TO FINANCIAL STATEMENTS
F-7 - F-26
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and
Stockholders of Lightwave Logic, Inc.
Opinions on the Financial Statements and Internal Control over
Financial Reporting
We
have audited the accompanying balance sheets of Lightwave Logic, Inc. (the Company) as of December 31, 2025 and 2024, and the related
statements of comprehensive loss, changes in stockholders’ equity, and cash flows for each of the two years in the period
ended December 31, 2025, and the related notes (collectively referred to as the financial statements). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the
results of its operations and its cash flows for each of the two years in the period ended December 31, 2025, in conformity with accounting
principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement, whether due to error or fraud. The company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of
the company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ Stephano
Slack LLC
We have served as the Company’s auditor since 2024.
Wayne,
Pennsylvania
March 20, 2026
F- 2
LIGHTWAVE LOGIC, INC.
BALANCE SHEETS
December 31, 2025
December 31, 2024
Restated
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 69,017,354
$ 27,667,964
Accounts Receivable
190,753
45,565
Prepaid expenses and other current assets
601,101
401,741
TOTAL CURRENT ASSETS
69,809,208
28,115,270
PROPERTY AND EQUIPMENT - net of accumulated depreciation of $ 7,802,183
and $ 6,037,723
5,222,252
5,691,545
OTHER ASSETS
Intangible assets - net of accumulated amortization of $ 473,771
and $ 771,631
1,713,420
1,355,445
Operating Lease - Right of Use - Building
2,440,369
2,645,723
TOTAL OTHER ASSETS
4,153,789
4,001,168
TOTAL ASSETS
$ 79,185,249
$ 37,807,983
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable
$ 477,939
$ 515,955
Accrued bonuses and accrued expenses
1,400,008
877,165
Accounts payable and accrued expenses - related parties
56,250
200,779
Contract liability
6,541
23,208
Operating lease liability
194,770
168,289
TOTAL CURRENT LIABILITIES
2,135,508
1,785,396
LONG TERM LIABILITIES
Operating lease liability
2,403,911
2,598,682
TOTAL LONG TERM LIABILITIES
2,403,911
2,598,682
TOTAL LIABILITIES
4,539,419
4,384,078
STOCKHOLDERS' EQUITY
Preferred stock,
$ 0.001 par value,
1,000,000 authorized,
no
shares issued or outstanding
—
—
Common stock $ 0.001
par value, 250,000,000 authorized, 146,050,506
and 123,301,653 issued and outstanding at December
31, 2025 and December 31, 2024
146,051
123,302
Additional paid-in-capital
242,016,025
180,956,329
Deferred compensation
( 203,458 )
( 656,735 )
Accumulated deficit
( 167,312,788 )
( 146,998,991 )
TOTAL STOCKHOLDERS' EQUITY
74,645,830
33,423,905
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 79,185,249
$ 37,807,983
The accompanying notes are an integral part of
these financial statements.
F- 3
LIGHTWAVE LOGIC, INC.
STATEMENTS OF COMPREHENSIVE LOSS
FOR THE YEARS ENDED DECEMBER 31, 2025
AND 2024
2025
2024
NET SALES
$ 236,855
$ 95,605
COST AND EXPENSE
Cost of sales
6,823
7,395
Research and development
11,489,687
16,806,548
General and administrative
9,501,769
6,370,805
TOTAL COST AND EXPENSE
20,998,279
23,184,748
LOSS FROM OPERATIONS
( 20,761,424 )
( 23,089,143 )
OTHER INCOME (EXPENSE)
Interest income
842,445
926,854
Commitment fee
( 370,311 )
( 154,210 )
Loss on disposal of property and equipment and intangible assets
( 25,152 )
( 213,440 )
Other income (expense)
645
( 5,102 )
NET LOSS
$ ( 20,313,797 )
$ ( 22,535,041 )
LOSS PER SHARE
Basic and diluted
$ ( 0.16 )
$ ( 0.19 )
WEIGHTED AVERAGE NUMBER OF SHARES
Basic and diluted
128,628,727
120,599,885
The accompanying notes are an integral part of
these financial statements.
F- 4
LIGHTWAVE LOGIC, INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2025
AND 2024
Restated
Year Ended December 31, 2025
Number
of
Shares
Common
Stock
Additional
Paid-in
Capital
Deferred
Compensation
Accumulated
Deficit
Total
BALANCE AT DECEMBER 31, 2024 (as restated)
123,301,653
$ 123,302
$ 180,956,329
$ ( 656,735 )
$ ( 146,998,991 )
$ 33,423,905
Common stock issued to institutional investor
3,085,881
3,086
5,130,552
—
—
5,133,638
Common stock issued for commitment shares
309,730
309
370,002
—
—
370,311
Common stock sales at the market by investment banking company
5,885,853
5,886
18,779,771
—
—
18,785,657
Common stock issued to investment bank
11,666,667
11,667
32,814,033
—
—
32,825,700
Exercise of options
374,012
374
280,209
—
—
280,583
Cashless exercise of 1,350,000 options
434,148
434
( 172,359 )
—
—
( 171,925 )
Exercise of warrants
125,000
125
74,875
—
—
75,000
Options issued for services
—
—
2,051,204
—
—
2,051,204
Options issued to settle accrued bonuses
—
—
48,068
—
—
48,068
Performance stock units (PSUs) issued for services, net of share settlement for
taxes
394,076
394
320,098
—
—
320,492
Restricted stock units (RSUs) issued for services
340,757
341
1,278,062
—
—
1,278,403
Restricted stock awards issued for services, net of forfeitures and share settlement
for taxes
132,729
133
85,181
( 98,189 )
—
( 12,875 )
Deferred compensation
—
—
—
551,466
—
551,466
Net loss for the year ended December 31, 2025
—
—
—
—
( 20,313,797 )
( 20,313,797 )
BALANCE AT DECEMBER 31, 2025
146,050,506
$ 146,051
$ 242,016,025
$ ( 203,458 )
$ ( 167,312,788 )
$ 74,645,830
Year Ended December 31, 2024
Number
of
Shares
Common
Stock
Additional
Paid-in
Capital
Deferred
Compensation
Accumulated
Deficit
Total
BALANCE AT DECEMBER 31, 2023 (as restated) (see Note 2)
118,137,309
$ 118,137
$ 161,211,920
$ ( 432,293 )
$ ( 124,463,950 )
$ 36,433,814
Common stock issued to institutional investor
3,850,000
3,850
12,363,115
—
—
12,366,965
Common stock issued for commitment shares
41,956
42
154,168
—
—
154,210
Common stock sales at the market by investment banking company
551,501
552
1,779,424
—
—
1,779,976
Exercise of options
375,000
375
245,725
—
—
246,100
Exercise of warrants
119,000
119
91,131
—
—
91,250
Options issued for services
—
—
4,440,003
—
—
4,440,003
Restricted stock awards issued for services
226,887
227
670,843
( 671,070 )
—
—
Deferred compensation
—
—
—
446,628
—
446,628
Net loss for the year ended December 31, 2024
—
—
—
—
( 22,535,041 )
( 22,535,041 )
BALANCE AT DECEMBER 31, 2024 (as restated)
123,301,653
$ 123,302
$ 180,956,329
$ ( 656,735 )
$ ( 146,998,991 )
$ 33,423,905
The accompanying notes are an integral part of
these financial statements.
F- 5
LIGHTWAVE LOGIC, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 20,313,797 )
$ ( 22,535,041 )
Adjustments to reconcile net loss to net cash used in operating activities
Stock options issued for services
2,051,204
4,440,003
Amortization of deferred compensation
551,466
446,628
Performance stock units issued for services
801,595
—
Restricted stock units issued for services
1,278,403
—
Common stock issued for commitment shares
370,311
154,210
Depreciation and amortization of patents
1,903,368
1,682,760
Amortization of right of use asset
205,354
192,487
Loss on disposal of property and equipment and intangible assets
25,152
213,440
(Increase) decrease in assets
Accounts receivable
( 145,188 )
( 15,189 )
Prepaid expenses and other current assets
( 199,360 )
835,880
(Decrease) increase in liabilities
Accounts payable
( 38,016 )
( 931,641 )
Accrued bonuses, accrued expenses and other liabilities
89,807
277,735
Accounts payable and accrued expenses-related parties
( 144,529 )
( 112,704 )
Contract liability
( 16,667 )
( 16,667 )
Deferred lease liability
—
( 38,297 )
Operating lease liability
( 168,289 )
( 144,119 )
Net cash used in operating activities
( 13,749,186 )
( 15,550,515 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cost of intangibles
( 485,429 )
( 430,501 )
Purchase of property and equipment
( 1,331,773 )
( 2,267,398 )
Net cash used in investing activities
( 1,817,202 )
( 2,697,899 )
CASH FLOWS FROM FINANCING ACTIVITIES
Exercise of options and warrants
355,583
337,350
Cashless option exercise tax payments
( 171,925 )
—
Tax payment on net settlement of vested restricted stock awards
( 12,875 )
—
Issuance of common stock, institutional investor
5,133,638
12,366,965
Issuance of common stock to investment bank
32,825,700
—
Common stock sales at the market by investment banking company
18,785,657
1,779,976
Net cash provided by financing activities
56,915,778
14,484,291
NET DECREASE IN CASH AND CASH EQUIVALENTS
41,349,390
( 3,764,123 )
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
27,667,964
31,432,087
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 69,017,354
$ 27,667,964
Supplemental Disclosure of Non-cash
activities :
Options issued to settle accrued bonuses
$ 48,068
$ —
Trade-in credit for purchase of property and equipment
$ 28,800
$ —
Restricted stock awards issued for services
$ 169,846
$ 671,069
The accompanying notes are an integral part of
these financial statements.
F- 6
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
History
and Nature of Business
Lightwave
Logic, Inc. is a specialty materials and intellectual property company focused on the development and commercialization of proprietary
electro-optic (“EO”) polymer materials designed to enable high-speed optical modulators for data communications and other
photonic applications.
Our
Perkinamine® family of EO polymer materials is engineered for integration into silicon photonics (“SiPh”) and other
photonic integrated circuit (“PIC”) platforms. When incorporated into device architectures, these materials are designed
to support high-speed, high-bandwidth optical modulation with lower drive voltage requirements relative to certain conventional silicon-based
approaches and certain other traditional photonic material systems, including III-V–based technologies. The electro-optic properties
of these materials can allow shorter interaction lengths in modulator designs, which can contribute to more compact device footprints
and increased integration density. In addition, our materials are intended to be compatible with complementary metal-oxide-semiconductor
(“CMOS”) fabrication processes, which may facilitate integration into established semiconductor foundry workflows. Reduced
drive voltage operation may enable lower system-level power consumption and simplified driver electronics in specific implementations.
We
do not manufacture optical transceivers, photonic devices, or complete optical modules. Instead, our strategy is to commercialize our
technology through a combination of material sales, intellectual property licensing, process design kit (“PDK”) enablement,
and royalty or other fee-based arrangements tied to customer production.
Our
customers and prospective customers include semiconductor foundries, silicon photonics device designers, optical module manufacturers,
and system integrators serving artificial intelligence (“AI”), cloud computing, data center, and telecommunications markets.
We pursue customer adoption through a structured commercialization process designed to support evaluation, integration, qualification,
and production readiness within established semiconductor manufacturing ecosystems.
Lightwave Logic, Inc. was organized under the
laws of the State of Nevada in 1997, and it commenced with its current business plan in 2024.
Basis
of Presentation
The accompanying financial statements are presented
in accordance with accounting principles generally accepted in the United States of America.
Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying disclosures. Although these estimates are based on management’s
best knowledge of current events and actions the Company may undertake in the future, actual results could differ from the estimates.
Cash
Equivalents
The Company considers all highly liquid investments
with an original maturity from the date of purchase of three months or less to be cash equivalents.
Concentration
of Credit Risk
Certain financial instruments potentially subject
the Company to concentrations of credit risk, primarily cash and accounts receivable. At December 31, 2025, the Company maintained cash
balances at financial institutions in excess of FDIC-insured limits. Cash uninsured by FDIC totaled approximately $ 68,767,354
at December 31, 2025 and $ 27,417,964
at December 31, 2024. The Company monitors the creditworthiness of the financial institutions in which it maintains deposits.
The Company is also exposed to concentrations
of credit risk with respect to its customers. For the year ended December 31, 2025, the Company had two customers that accounted for
55 %
and 45 %
of total revenue. As of December 31, 2025, two customers accounted for 68 %
and 32 %
of total accounts receivable, respectively. For the year ended December 31, 2024, the Company had two customers that accounted for 86 %
and 14 %
of total revenue. As of December 31, 2024, one customer accounted for 100 %
of total accounts receivable. The Company performs ongoing credit evaluations of its customers and generally does not require collateral.
F- 7
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Accounts
Receivable
Accounts receivable are carried at their contractual
amounts, less an estimated allowance for credit losses. Management estimates the allowance for credit losses using a loss-rate approach
based on historical loss information, adjusted for management’s expectations about current and future economic conditions, as the
basis to determine expected credit losses. Management exercises significant judgment in determining expected credit losses. Key inputs
include macroeconomic factors, industry trends, the creditworthiness of counterparties, historical experience, the financial conditions
of the customers, and the amount and age of past due accounts. Management believes that the composition of receivables at year-end is
consistent with historical conditions as credit terms and practices and the client base has not changed significantly. Receivables are
considered past due if full payment is not received by the contractual due date, which is typically 30 days from the invoice date. Past
due accounts are generally written off against the allowance for credit losses only after all collection attempts have been exhausted.
The allowance for credit losses was zero 0
as of December 31, 2025 and 2024.
Property
and Equipment
Property and equipment is stated at the Company’s
original cost or fair value for acquired property and equipment net of accumulated depreciation. Depreciation of property and equipment
is computed using the straight-line method over the estimated useful lives of the respective assets, which are generally as follows:
3
years for office equipment, 3
to 5
years for lab equipment, 7
years for furniture and 3
years for software. Leasehold improvements are amortized over the lesser of remaining life of the lease or useful life of the asset,
using the straight-line method. The cost of normal maintenance and repairs is charged to operating expenses as incurred. Material expenditures
that increase the life of an asset are capitalized and depreciated over the estimated remaining useful life of the asset. The cost of
assets sold, or otherwise disposed of, and the related accumulated depreciation is relieved from the property accounts, and any gains
or losses are recognized in income from continued operations.
Intangible
Assets
Definite-lived intangible assets are stated at
cost. Patents are amortized over their estimated useful lives, commencing from the date of grant for the remaining legal lives of the
patents. The patents generally have a term of up to 20
years from the date of filing of the earliest related patent application. When certain patent applications are abandoned by the Company
for claims that are covered by patents already granted to the Company, the cost of patent applications are removed from the accounts
and the resulting expense is reflected in the statement of comprehensive loss.
Fair
Value of Financial Instruments
The carrying value of the Company’s
short-term financial instruments such as cash, accounts payable and accrued expenses approximate their fair values because of their short
maturities.
Revenue
Recognition and Contract Liability
The Company recognizes revenue in accordance
with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue
from Contracts with Customers. Under ASC 606, revenue is recognized when control of goods or services is transferred to a customer in
an amount that reflects the consideration to which the Company expects to be entitled.
To achieve this, the Company applies the five-step model:
1.
Identify the contract with a customer.
2.
Identify the performance obligations in the contract.
3.
Determine the transaction price for the contract.
4.
Allocate the transaction price to the performance
obligations.
5.
Recognize revenue as performance obligations are
satisfied.
The Company’s primary revenue streams includes
technology license and material supply agreements and non-recurring engineering revenue from joint development agreements.
F- 8
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition and Contract Liability
(Continued)
Technology
License and Material Supply Agreements
The Company enters into technology license and
material supply agreements, under which it grants customers a non-exclusive, royalty-bearing license to use its patented electro-optic
polymer technology (the “Licensed Product”). The Company also supplies proprietary polymers to licensees for use in their
manufacturing of photonic devices.
The Company assesses whether the license and
the supply of proprietary polymers represent distinct performance obligations. Based on this assessment, the Company has determined that
the license and material supply are not distinct for financial reporting purposes because they are highly interdependent. Accordingly,
the Company accounts for these as a single performance obligation.
Revenue under these agreements is recognized as follows:
Upfront License Fees – Nonrefundable upfront
license fees are recorded as contract liability and recognized on a pro-rata basis over the contract term.
Minimum Annual Royalties – Fixed royalty
payments required under the contract are also recognized on a pro-rata basis over the contract term.
Variable Royalties – Royalties exceeding
the minimum annual amount are recognized when earned, typically when the licensee’s sales exceed the minimum threshold.
Milestone Payments – Recognized only when
the contractual milestone is achieved, such as when the licensee sells a specified number of units of the Licensed Product.
Joint
Development Agreement
The Company entered into a memorandum of agreement
(“MOA”) with a customer to specify certain binding terms related to the joint development of electro-optical polymer-based
modulators on silicon photonics for use in communication applications. The MOA was executed in January 2026; however, the Company commenced
work under the arrangement during 2025. The development work consists of preparing reference documentation and support of a multi-project
wafer chip produced at a mutually agreed upon foundry, the design and post processing of fabricated chips, and complete product verification
and volume manufacturing preparation, with each party to the agreement having responsibility over various deliverables for each phase.
The Company evaluated the arrangement under ASC
808, Collaborative Arrangements, and concluded the arrangement meets the definition of a collaborative arrangement. The Company also
concluded that certain promised services within the arrangement represent units of account with a customer and therefore are within the
scope of ASC 606. Consideration received from the customer for such services is presented as net sales in the accompanying financial
statements.
The arrangement includes development services
to be performed in phases. The Company evaluated the promised goods and services within each phase and concluded they are not separately
identifiable because they are highly interdependent and represent inputs to a combined output that is delivered and accepted at the phase
level. Accordingly, each phase is accounted for as a single combined performance obligation. Phases 1 and 2 are within the scope of ASC
606.
Phase 1 consideration was $130,000, which the Company recognized in net sales upon completion and delivery to the customer of the Phase
1 products and services. Phase 2 consideration was $200,000, payable in installments subject to customer’s confirmation of completion
and acceptance of the related deliverables. Deliverables and consideration for Phase 3 have not been determined.
The Company recognizes revenue at a point in time upon completion
and customer acceptance of the phase deliverables, as applicable. Customer acceptance is considered the substantive indicator that control
of the completed phase deliverables has transferred.
F- 9
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Contract
Costs
The Company capitalizes incremental costs to
obtain contracts if they are expected to be recoverable, in accordance with ASC 340-40, Other Assets and Deferred Costs – Contracts
with Customers. These capitalized costs are amortized over the expected contract term in a manner consistent with the related revenue
recognition. The Company evaluated costs to fulfill the joint development arrangement under ASC 340-40 and concluded such costs do not
meet the capitalization criteria because the costs are not expected to be recovered through the consideration payable under the arrangement.
The Company expenses costs to fulfill the development
arrangement as incurred, as the activities are not reimbursable and meet the definition of research and development under ASC 730.
Contract
Liability
Contract liability represents amounts received
in advance for performance obligations not yet satisfied, including nonrefundable upfront license fees. The Company recognizes contract
liability revenue as revenue when the related performance obligations are satisfied.
Cost
of Sales
Cost of sales consists of labor costs, material
costs and manufacturing overhead costs associated with the production of materials transferred to the customer under the technology license
and material supply agreement at the Company’s facility.
Income
Taxes
The Company follows FASB ASC 740, “Income
Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income
tax assets and liabilities are computed annually for temporary differences between the financial statement and tax bases of assets and
liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods
in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred
tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the
change during the period in deferred tax assets and liabilities.
Stock-based
Payments
The Company accounts for stock-based compensation
under the provisions of FASB ASC 718, "Compensation - Stock Compensation," which requires the measurement and recognition
of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date.
The fair value of restricted stock awards and units is estimated by the market price of the Company’s common stock at the date
of grant. Restricted stock awards and units are being amortized to expense over the shorter of the requisite service period or the actual
vesting period. Performance stock units are subject to both performance-based and service vesting requirements. The grant-date fair value
of performance stock units is based on the fair value of the Company’s stock on a grant date and is recognized over the service
period based on an assessment of the likelihood that the applicable performance goals will be achieved, and compensation expense is periodically
adjusted based on actual and expected performance. The Company estimates the fair value of option and warrant awards on the date of grant
using the Black-Scholes model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over
the shorter of the requisite service period or the actual vesting period, using the straight-line method. Consistent with the accounting
requirement for employee share-based payment awards, nonemployee share-based payment awards within the scope of Topic 718 are measured
at grant-date fair value of the equity instruments that an entity is obligated to issue when the good has been delivered or the service
has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied.
The Company has elected to account for forfeiture of stock-based awards
as they occur.
Loss
Per Share
The Company follows FASB ASC 260, “Earnings
per Share”, resulting in the presentation of basic and diluted earnings per share. Because the Company reported a net loss in 2025
and 2024, common stock equivalents, including stock options and warrants were anti-dilutive; therefore, the amounts reported for basic
and dilutive loss per share were the same.
Leases
The Company is a lessee in operating leases primarily
incurred to facilitate manufacturing, research and development, and selling, general and administrative activities. At contract inception,
the Company determines if an arrangement is or contains a lease, and if so, recognizes a right-of-use asset and lease liability at the
lease commencement date. For operating leases, the lease liability is measured at the present value of the unpaid lease payments at the
lease commencement date, whereas for finance leases, the lease liability is initially measured at the present value of the unpaid lease
payments and subsequently measured at amortized cost using the interest method. Operating lease right-of-use assets are included in other
assets on the Balance Sheets. The short-term portion of operating lease liabilities is included in other current liabilities on the Balance
Sheets and the long-term portion is included in long term liabilities on the Balance Sheets. As of December 31, 2025, the Company had
no leases that qualified as financing arrangements.
F- 10
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Leases (Continued)
Key estimates and judgments include how the Company
determines the discount rate used to discount the unpaid lease payments to present value and the lease term. The Company monitors for
events or changes in circumstances that could potentially require recognizing an impairment loss.
The Company elected a short-term lease
exemption practical expedient under ASU 2026-02, “Leases” (Topic 842), which allows the Company to not recognize leases with
the total lease term of 12 months or less on the balance sheet.
Impairment
of Long Lived and Finite-Lived Intangible Assets
Long lived assets, such as property, equipment,
and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset group may not be recoverable, such as a significant decrease in market price of an asset group, a significant
adverse change in legal factors or business climate that could affect the value of an asset group, or a continuous deterioration of the
Company’s financial condition. Recoverability of asset groups to be held and used is measured by comparing the undiscounted future
cash flows expected to be generated by the asset group to the carrying amount of the asset group. If the carrying amount of the asset
group exceeds its estimated undiscounted future cash flows, impairment is recognized to the extent that the carrying value exceeds its
fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values,
and third-party independent appraisals, as considered necessary.
For the years ended December 31, 2025 and 2024, the Company did no t
record an impairment of its long-lived and finite-lived intangible assets.
Comprehensive
Loss
The Company follows FASB ASC 220.10, “Reporting
Comprehensive Income (Loss).” Comprehensive loss is a more inclusive financial reporting methodology that includes disclosure of
certain financial information that historically has not been recognized in the calculation of net loss. Since the Company has no items
of other comprehensive loss, comprehensive loss is equal to net loss.
Recently
Adopted Accounting Pronouncements
In December 2023, the FASB issued Accounting
Standards Update (ASU) 2023-09 – Income Taxes (Topic 740), which requires disclosures related to the rate reconciliation and income
taxes paid improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information
in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The other amendments in this update improve the effectiveness
and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent
with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial
Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business
entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. The Company adopted the guidance
for the annual reporting period ended December 31, 2025.
In November 2023, the FASB issued ASU 2023-07,
Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires incremental disclosures about reportable segments
but does not change the definition of a segment or the guidance for determining reportable segments. The new guidance requires disclosure
of significant segment expenses that are (1) regularly provided to (or easily computed from information regularly provided to) the chief
operating decision maker (“CODM”) and (2) included in the reported measure of segment profit or loss. The new standard also
requires companies to disclose the title and position of the individual (or the name of the committee) identified as the CODM, allows
companies to disclose multiple measures of segment profit or loss if those measures are used to assess performance and allocate resources,
and is applicable to companies with a single reportable segment. The requirements are effective for annual reporting periods beginning
on January 1, 2024, and are required to be applied retrospectively. The Company has adopted the additional disclosure requirements under
ASU 2023-07. The additional requirements did not have a material impact on the financial statements.
Recently
Issued Accounting Pronouncements Not Yet Adopted
ASU 2024-03 – Income Statement –
Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) requires disclosure, in the notes to financial
statements, of specified information about certain costs and expenses, such as the amounts of purchases of inventory, employee compensation,
depreciation, intangible asset amortization, included in each relevant expense caption; disclosure of a qualitative description of the
amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and disclosure of the total amounts
of selling expenses. For public business entities, the amendments in this update are effective for annual periods beginning after December
15, 2026 and interim reporting periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company
is evaluating the impact of this ASU on its financial statement disclosures.
F- 11
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
2 - RESTATEMENT OF FINANCIAL STATEMENTS AND CORRECTION OF PRIOR-PERIOD ERRORS
The Company identified an error related to the
accounting for non-cash stock option exercises in previously issued financial statements. As a result, the Company corrected the error
by recording the cumulative impact as an adjustment to opening stockholders’ equity.
Error Identified in the Year Ended December 31, 2021
During the year ended December 31, 2021, the
Company incorrectly expensed a portion of the value of the net shares issued in connection with non-cash stock option exercises as compensation
expense. The Company determined that the value of the net shares issued in non-cash stock option exercises should not have been recognized
as compensation expense, resulting in an overstatement of compensation expense in the Company’s previously issued financial statements.
The correction of this error resulted in a decrease
to accumulated deficit by $ 3,407,443
and a corresponding decrease to additional paid-in capital as of December 31, 2021. The cumulative impact of this correction has been
reflected as an adjustment to opening accumulated deficit and additional paid-in capital as of December 31, 2023 (the beginning of the
earliest period presented), and the comparative stockholders’ equity balances as of December 31, 2024 have been restated to reflect
the correction.
Restated Financial Information
The following table presents the effects of the
restatement on the Company’s previously reported balance sheet and statement of changes in stockholders’ equity as of December
31, 2023 and 2024.
Schedule of restated financial information
As
Previously Reported
Adjustment
As
Restated
As of December 31, 2023
Additional paid-in-capital
$ 164,619,363
$ ( 3,407,443 )
$ 161,211,920
Accumulated deficit
$ ( 127,871,393 )
$ 3,407,443
$ ( 124,463,950 )
As of December 31, 2024
Additional paid-in-capital
$ 184,363,772
$ ( 3,407,443 )
$ 180,956,329
Accumulated deficit
$ ( 150,406,434 )
$ 3,407,443
$ ( 146,998,991 )
NOTE
3 – MANAGEMENT’S PLANS
The Company’s future expenditures and capital
requirements will depend on numerous factors, including: the progress of our research and development efforts; the rate at which the
Company can, directly or through arrangements with original equipment manufacturers, introduce and sell its polymer materials technology;
the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market acceptance
of the Company’s products and competing technological developments; and the Company’s ability to establish joint development,
joint venture and licensing arrangements. The Company expects that it will incur approximately $ 2,400,000 of
expenditures per month over the next 12 months. The Company’s current cash position enables it to finance its operations through
at least December 2027. On December 15, 2025, the Company entered into an underwriting agreement with an investment bank to sell
13,416,667
shares of its Common Stock. The net proceeds to the Company from this offering were $ 37,756,627 ,
after deducting underwriting discounts and commissions and other offering expenses payable by the Company. On March 17, 2025, the Company
entered into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period (described in Note 10). This purchase agreement was terminated on December
15, 2025 . As of the termination date, pursuant to the purchase agreement, the Company had received $ 3,646,655
under this agreement. On December 9, 2022, the Company entered into a sales agreement with an investment banking company whereby the
Company may offer and sell shares of its common stock having an aggregate offering price of up to $ 35,000,000
from time to time through or to the investment banking company, as sales agent or principal (described in Note 10). As of the date of
this filing, pursuant to the sales agreement, the Company has $ 22,081,511
in shares of common stock, and has $ 12,235,261
in shares remaining available to the Company per the agreement. The Company's first commercial agreement occurred in May 2023 from a
material supply and license agreement that incorporates the Company's patented electro-optic polymer materials for use in manufacturing
photonic devices (described in Note 4). For the year ended December 31, 2025, the Company recognized $ 106,855
in revenue related to this agreement. The Joint Development Agreement also described in Note 4 resulted in the Company recognizing $ 130,000
in non-recurring engineering revenue for the year ended December 31, 2025. The Company’s cash requirements are expected to increase
at a rate consistent with the Company’s path to revenue as it expands its activities and operations with the objective of increasing
its revenue stream from commercialization of its electro-optic polymer technology. The Company currently has no debt to service.
F- 12
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
4 – REVENUE
The Company's first commercial agreement occurred
in May 2023, in the form of a four-year material supply and license agreement (the “License Agreement”) that incorporates
the Company's patented electro-optic polymer materials for use in manufacturing of photonic devices (the “Licensed Product”).
The licensee shall pay the Company a running royalty with a minimum royalty paid on an annual basis over the term of the License Agreement
the minimum royalty payments and milestone license fees. The License Agreement is a non-exclusive material supply and license agreement.
Additional future revenue will be generated from royalties from
the licensee’s sale of Licensed Product that exceed the minimum royalty payments and milestone license fees.
In December 2025, Company entered into a memorandum
of agreement (also referred to as “joint development agreement”) under which it, along with other parties, performs its respective
part of the development work to develop an electro-optical polymer-based modulator chip for use in communication applications. The development
work consists of preparing reference documentation and support of a multi-project wafer chip produced at a mutually agreed upon foundry,
the design and post processing of fabricated chips, and complete product verification and volume manufacturing preparation, with each
party to the agreement having responsibility over various deliverables for each phase.
During 2024, the Company also performed device processing work for
a customer.
Timing of Revenue Recognition and Contract Balances
Revenues related to the initial license fee and
a minimum annual royalty are recognized over time commencing with the License Agreement in May 2023. An up-front license fee in the amount
of $ 50,000 was paid during the period ended December
31, 2023. $ 6,541 and $ 23,208
of this amount is recorded as a contract liability in current liabilities on the Company’s balance sheets as of December 31, 2025
and December 31, 2024, respectively. For the years ended December 31, 2025 and December 31, 2024, the Company recognized $ 106,855
and $ 81,855
in revenue related to this agreement.
Revenues related to the joint development agreement
are recognized at a point of time, when control over the performance obligations is transferred to a customer. For the year ended December
31, 2025, the Company recognized $ 130,000
in non-recurring engineering revenue related to this agreement.
In March 2024, the Company completed
device processing work on the devices supplied by a customer. Revenue for this contract was recognized at the time of shipment of the
devices back to the customer and amounted to $ 13,750
for the year ended December 31, 2024.
Contract balances are as follows:
Schedule of contract balances
December
31, 2025
December
31, 2024
Accounts receivable, net
$ 190,753
$ 45,565
Short-term contract assets
$ —
$ —
Long-term contract assets
$ —
$ —
Short-term contract liability
$ 6,541
$ 23,208
Significant changes in the contract balances for the years ended December
31, 2025 and December 31, 2024 are as follows:
Schedule of significant changes in the contract balances
Year Ended
December 31, 2025
Assets
Liabilities
Balance at December 31, 2024
$ 45,565
$ ( 23,208 )
Revenue recognized that was previously included in contract liability
—
16,667
Decreases/increases due to cash received
( 75,000 )
—
Billed receivables recorded
29,435
—
Transferred to receivables from unbilled receivables
( 29,435 )
—
Unbilled receivables recorded
220,188
—
Balance at December 31, 2025
$ 190,753
$ ( 6,541 )
F- 13
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 4 – REVENUE (CONTINUED)
Year Ended
December 31, 2024
Assets
Liabilities
Balance at December 31, 2023
$ 30,376
$ ( 39,875 )
Revenue recognized that was previously included in contract liability
—
16,667
Decreases/increases due to cash received
( 63,884 )
—
Billed receivables recorded
109,449
—
Transferred to receivables from unbilled receivables
( 95,564 )
—
Unbilled receivables recorded
65,188
—
Balance at December 31, 2024
$ 45,565
$ ( 23,208 )
Assets Recognized for the Costs to Obtain a Contract
There are no assets recognized for the costs to obtain the License
Agreement.
NOTE
5 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
Schedule of prepaid expenses and other current assets
December 31, 2025
December 31, 2024
Insurance
$ 194,258
$ 154,945
Deposits for equipment purchases
172,937
—
Rent
89,468
36,525
Software licenses
75,257
151,451
Subscriptions
39,934
—
Other
23,120
9,415
Investor relations
6,127
5,271
Prototype devices
—
44,134
Prepaid expenses and other current assets
$ 601,101
$ 401,741
NOTE
6 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
Schedule of property and equipment
December 31, 2025
December 31, 2024
Office equipment
$ 189,694
$ 155,511
Lab equipment
12,194,071
10,953,487
Furniture
66,438
54,493
Leasehold improvements
440,855
432,400
Software
133,377
133,377
13,024,435
11,729,268
Less: Accumulated depreciation
7,802,183
6,037,723
Property and equipment, net
$ 5,222,252
$ 5,691,545
Depreciation expense for the years ended December
31, 2025 and 2024 was $ 1,821,084 and $ 1,563,477 ,
respectively. During the year ended December 31, 2025, the Company traded in property and equipment with a cost and accumulated depreciation
of $ 25,140 for a gain of $ 28,800 .
During the year ended December 31, 2025, the Company retired property and equipment with a cost of $ 40,266
and accumulated depreciation of $ 31,484
for a loss of $ 8,782 . During the
year ended December 31, 2024, the Company retired property and equipment with a cost of $ 203,480
and accumulated depreciation of $ 200,314
for a loss of $ 3,166 .
F- 14
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
7 – INTANGIBLE ASSETS
Intangible assets represent legal fees and patent
fees associated with the prosecution of patent applications. The Company has recorded amortization expense on patents granted, which
are amortized over the remaining legal life. Maintenance patent fees are paid to a government patent authority to maintain a granted
patent in force. Some countries require the payment of maintenance fees for pending patent applications. Maintenance fees paid after
a patent is granted are expensed, as these are considered ongoing costs to “maintain a patent”. Maintenance fees paid prior
to a patent grant date are capitalized to patent costs, as these are considered “patent application costs”. No amortization
expense is recorded for remaining patent applications since patents on these applications have yet to be granted
Intangible assets consist of the following:
Schedule of
intangible assets
December
31, 2025
December
31, 2024
Patents
$ 2,187,191
$ 2,127,076
Less: Accumulated amortization
473,771
771,631
Intangible assets, net
$ 1,713,420
$ 1,355,445
Amortization expense for the years ended December
31, 2025 and 2024 was $ 82,284 and $ 119,283 ,
respectively. During the year ended December 31, 2025, the Company retired certain expired patents and patent applications with a cost
of $ 425,314 and accumulated amortization
of $ 380,144 for a loss of
$ 45,170 . During the
year ended December 31, 2024, the Company retired certain expired patent applications and patents with a cost of $ 217,176
and accumulated amortization of $ 6,902
for a loss of $ 210,274 .
NOTE
8 – LEASES
On October 30, 2017, the Company entered into
a lease agreement (the “Lease”) to lease approximately 13,420
square feet of office, chemistry, clean room and research and development space located in Colorado for the Company’s principal
executive offices and research and development facility. The term of the lease was sixty-one ( 61 )
months, beginning on November 1, 2017 and ending
on November 30, 2022 . In January 2022,
the term was extended for an additional twenty-four ( 24 )
months.
On November 22, 2022, the Company entered into
an amendment to the Lease (“the Amended Lease”) to lease an additional approximately 9,684 square feet of adjacent office
and warehouse space. The term of the Amended Lease is one hundred twenty-eight ( 128 )
months, with an effective date of June 1, 2023 .
Base rent through January 31, 2024 of the Amended Lease term was approximately $ 30,517
per month. The base rent for the next full year of the Amended Lease term is approximately $ 377,288 ,
with an increase in annual base rent of approximately 3 %
in each subsequent year of the lease term. Commencing on June 1, 2023, monthly installments of base rent and one-twelfth of landlord’s
estimate of tenant’s proportionate share of annual operating expenses shall be due on the first day of each calendar month. The
Amended Lease also provides an allowance of up to $ 43,216
to be used solely for the cost of renovations to the additional lease premises. As of December 31, 2025, the operating lease right-of-use
asset and operating lease liability amounted to $ 2,440,369
and $ 2,598,681 , respectively. As of December 31,
2024, the operating lease right-of-use asset and operating lease liability amounted to $ 2,645,723
and $ 2,766,971 , respectively.
F- 15
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 8 – LEASES
(CONTINUED)
For purposes of calculating operating lease liability,
lease term includes the initial non-cancelable term plus any term under renewal options that are reasonably assured. Any rent escalations,
along with rent abatements, are included in the computation of rent expense calculated on a straight-line basis over the lease term.
The interest rate implicit in lease contracts is typically not readily determinable and as such the Company uses the appropriate incremental
borrowing rate based on information available at the lease commencement date in determining the present value of the lease payments.
Undiscounted future minimum lease payments under
the Amended Lease as of December 31, 2025, by year and in aggregate, including the extended term, are as follows:
Schedule
of future lease payments of operating leases
YEARS ENDING
DECEMBER
31,
AMOUNT
2026
$ 399,199
2027
411,174
2028
423,612
2029
436,300
2030
449,431
Thereafter
1,471,840
3,591,556
Less
discounted interest
( 992,875 )
TOTAL
$ 2,598,681
The Company has elected not to recognize right-of-use
assets and lease liabilities arising from short-term leases. There are no other material operating leases.
The following table presents weighted average
assumptions used to compute the Company’s right-of-use assets and lease liabilities:
Schedule
of operating lease right-of-use assets
December
31, 2025
Weighted average remaining lease term (in years)
8.08
Weighted average discount rate
8.25 %
As of December 31, 2025, current operating leases
had remaining terms between 12
months and 8.08
years, with some leases having options to extend the lease terms.
Current lease agreements do not contain any residual
value guarantees or material restrictive covenants. As of December 31, 2025, the Company did not have any finance leases.
Operating and short-term lease costs totaling
$ 372,282
and $ 107,140
are included in research and development and general and administrative expenses for the year ended December 31, 2025. Operating and
short-term lease costs totaling $ 513,428
and $ 102,077
are included in research and development and general and administrative expenses for the year ended December 31, 2024.
F- 16
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
9 – INCOME TAXES
As discussed in Note 1, the Company utilizes the asset and liability
method of accounting for income taxes in accordance with FASB ASC 740.
Loss before provision for income taxes for the years ended December
31, 2025 and 2024 was as follows:
Schedule of loss before provision for
income taxes
2025
2024
Domestic
$ ( 20,313,797 )
$ ( 22,535,041 )
Foreign
—
—
Loss before income taxes
$ ( 20,313,797 )
$ ( 22,535,041 )
The income tax (benefit) provision consists of the following:
Schedule of income tax benefit provision
2025
2024
Current
$ —
$ —
Deferred
( 4,364,876 )
( 4,219,770 )
Change in valuation allowance
4,364,876
4,219,770
Total
$ —
$ —
Upon adoption of ASU 2023-09, Improvements to
Income Tax Disclosures, the reconciliation of the statutory federal rate to the Company’s effective income tax rate for the year
ended December 31, 2025 was as follows:
Schedule of reconciliation of statutory federal rate to effective income tax
rate
Amount
%
U.S. federal statutory tax rate
$ ( 4,265,897 )
21.00
State taxes, net of federal benefits
State taxes
( 480,058 )
2.36
Change in valuation allowance
480,058
( 2.36 )
Change in valuation allowance
3,884,818
( 19.12 )
Nontaxable or nondeductible items
86,312
( 0.42 )
Other adjustments
Expirations of net operating losses
421,674
( 2.08 )
Others
( 126,906 )
0.62
Effective tax rate
$ —
0.00
The reconciliation of the statutory federal rate
to the Company’s effective income tax rate for the year ended December 31, 2024 in accordance with the guidance prior to the adoption
of ASU 2023-09 was as follows:
Amount
%
Income tax benefit at U.S. federal income tax rate
$ ( 4,732,359 )
21.00
State tax benefit, net of federal tax effect
( 762,723 )
3.38
Exercised share-based compensation
( 280,090 )
1.24
Other
1,555,403
( 6.90 )
Change in valuation allowance
4,219,770
( 18.73 )
$ —
—
F- 17
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 9 – INCOME TAXES (CONTINUED)
The components of deferred tax assets as of December 31, 2025 and
2024 are as follows:
Schedule of components of deferred tax assets
2025
2024
Net operating loss carryforwards
34,183,017
29,736,871
Share-based compensation
5,411,811
4,901,024
Section 174 research and development expenses
3,568,353
4,931,791
Lease liability
633,557
677,244
Others
77,793
113,864
Total deferred tax assets
43,874,531
40,360,794
Valuation allowance
( 41,389,874 )
( 37,024,998 )
Deferred tax assets net of valuation allowance
2,484,657
3,335,796
Section 481(a) adjustment
( 1,490,581 )
( 2,264,040 )
Right of use asset
( 594,960 )
( 647,567 )
Property
and Equipment
( 399,115 )
( 424,188 )
Total deferred tax liabilities
( 2,484,657 )
( 3,335,796 )
Net deferred tax assets (liabilities)
—
—
The valuation allowance for deferred tax assets
as of December 31, 2025 and 2024 was $ 41,389,874
and $ 37,024,998 . The change in the total valuation
for the year ended December 31, 2025 was an increase of $ 4,364,876 ,
and for the year ended December 31, 2024 was an increase of $ 4,219,770 .
In assessing the realization of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
the net operating losses and temporary differences become deductible. Management considered projected future taxable income and tax planning
strategies in making this assessment. The value of the deferred tax assets was offset by a valuation allowance, due to the current uncertainty
of the future realization of the deferred tax assets.
As of December 31, 2025, the Company had federal
net operating loss carry forwards of approximately $ 140,064,567 ,
comprised of federal net operating losses in the amount of approximately $ 34,755,366
recorded in tax years beginning prior to January 1, 2018 expiring through the year ending December
31, 2037 and federal net operating losses recorded in tax years beginning January 1, 2018 and after in the amount of approximately
$ 105,309,201 which are allowed for an indefinite
carryforward period but may be subject to limitations. This amount can be used to offset future taxable income of the Company.
The timing and manner in which the Company can
utilize operating loss carryforwards in any year may be limited by provisions of the Internal Revenue Code regarding changes in ownership
of corporations. Such limitations may have an impact on the ultimate realization of its carryforwards and future tax deductions.
The Company follows ASC 740-10, which provides
guidance for the recognition and measurement of certain tax positions in an enterprise’s financial statements. Recognition involves
a determination of whether it is more likely than not that a tax position will be sustained upon examination with the presumption that
the tax position will be examined by the appropriate taxing authority having full knowledge of all relevant information. The adoption
of ASC 740-10 did not require an adjustment to the Company’s financial statements.
The Company’s policy is to record interest
and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of January 1, 2025,
the Company had no unrecognized tax benefits
and no charge during 2025, and accordingly, the Company did no t
recognize any interest or penalties during 2025 related to unrecognized tax benefits. There is no
accrual for uncertain tax positions as of December 31, 2025.
The Company files U.S. income tax returns and
state income tax returns. With few exceptions, the U.S. and state income tax returns filed for the tax years ended on December 31, 2022
and thereafter are subject to examination by the relevant taxing authorities.
On July 4, 2025, the U.S. H.R.1, an act to provide
for reconciliation pursuant to title II of H. Con. Res. 14. (the “OBBBA”) was enacted. The OBBBA introduces multiple tax
law and other legislative changes, including modifications to income tax provisions such as existing 21 %
corporate income tax rate made permanent, domestic research and development expenses, the restoration of 100% bonus depreciation, changes
to Section 163(j) interest limitations, and U.S. taxation of international earnings; the repeal or acceleration of the sunset of certain
tax credits under the 2022 Inflation Reduction Act and elimination of certain penalties for violations of certain regulatory credit programs.
The Company recognized the effects of the OBBBA provisions in its financial results to the extent they are applicable to the year ended
December 31, 2025 and will continue to evaluate the impact of these provisions on its 2026 and subsequent consolidated financial statements.
F- 18
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
10 – STOCKHOLDERS’ EQUITY
Preferred Stock
Pursuant to the Company’s Articles of Incorporation,
the Company’s Board of Directors is empowered, without stockholder approval, to issue series of preferred stock with any designations,
rights and preferences as they may from time to time determine. The rights and preferences of this preferred stock may be superior to
the rights and preferences of the Company’s common stock; consequently, preferred stock, if issued could have dividend, liquidation,
conversion, voting or other rights that could adversely affect the voting power or other rights of the common stock. Additionally, preferred
stock, if issued, could be utilized, under special circumstances, as a method of discouraging, delaying or preventing a change in control
of the Company’s business or a takeover from a third party.
Common Stock
On July 26, 2024, the Company filed a $100,000,000
universal shelf registration statement with the U.S. Securities and Exchange Commission which became effective on August 5, 2024.
On February 28, 2023, the Company entered
into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into a registration
rights agreement which provides the institutional investor with certain registration rights related to the shares issued under the purchase
agreement. Pursuant to the purchase agreement, the Company issued 50,891
shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,391
fair value, and 101,781
shares of common stock were reserved for additional commitment fees to the institutional investor in accordance with the terms of the
purchase agreement.
During the period February 28, 2023 through December
31, 2025, the institutional investor purchased 7,756,336
shares of common stock for proceeds of $ 30,000,000
and the Company issued 101,781
shares of common stock as additional commitment fee, valued at $ 518,265
fair value, leaving zero in reserve for additional commitment fees. During the year ended December 31, 2025, pursuant to the purchase
agreement, the institutional investor purchased 1,035,881
shares of common stock for proceeds of $ 1,486,983
and the Company issued 5,046
shares of common stock as additional commitment fee, valued at $ 8,029
fair value. During the year ended December 31, 2024, pursuant to the purchase agreement, the institutional investor purchased 3,850,000
shares of common stock for proceeds of $ 12,366,965 ,
and the Company issued 41,956
shares of common stock as additional commitment fee, valued $ 154,210
fair value. As of December 31, 2025, no amounts remain available under this purchase agreement.
On March 17, 2025, the Company entered into
a new purchase agreement with the same institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into a registration
rights agreement which provides the institutional investor with certain registration rights related to the shares issued under the purchase
agreement. Pursuant to the purchase agreement, the Company issued 245,098
shares of common stock to the institutional investor as an initial commitment fee valued at $ 222,990
fair value, and 490,196
shares of common stock were reserved for additional commitment fees to the institutional investor in accordance with the terms of the
purchase agreement.
During the year ended December 31, 2025, pursuant
to the purchase agreement, the institutional investor purchased 2,050,000
shares of common stock for proceeds of $ 3,646,655
and the Company issued 59,586
shares of common stock as additional commitment fee, valued at $ 139,292
fair value. This purchase agreement was terminated on December 15, 2025 in conjunction with an offering to sell shares of the Company’s
common stock to an investment bank.
On December 17, 2025, the Company closed the
offering with an investment bank to sell up to 13,416,667
shares of its common stock, including up to 1,750,000
shares to cover over-allotments. Pursuant to the underwriting agreement for the offering, the Company agreed to issue to the underwriter
warrants to purchase up to 350,000
shares of common stock, or three percent ( 3 % )
of the total number of shares of common stock sold in the offering, as well as additional underwriter warrants to purchase up to an aggregate
of 52,500
shares of common stock in connection with the exercise of the option by the underwriter. During the year ended December 31, 2025, the
Company sold 11,666,667
shares under this agreement for the net proceeds of $ 32,825,700 ,
after deducting underwriting discounts and commissions and other offering expenses payable by the Company. The underwriter warrants will
be immediately exercisable at an exercise price of $ 3.45
per share during the five-year 5
period following the date of the underwriting agreement. As of the year ended December 31, 2025, 350,000
underwriter warrants were outstanding. No
underwriting warrants were exercised during the year ended December 31, 2025.
F- 19
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 10 –
STOCKHOLDERS’ EQUITY (CONTINUED)
Common Stock (Continued)
On December 9, 2022, the Company entered into
a sales agreement with an investment banking company. In accordance with the terms of this sales agreement, the Company may offer and
sell shares of its common stock having an aggregate offering price of up to $ 35,000,000
from time to time through or to the investment banking company, as sales agent or principal. Sales of shares of the Company’s common
stock, if any, may be made by any method deemed to be an “at-the-market offering”. The sales agent is entitled to compensation
under the terms of the sales agreement at a commission rate equal to 3 %
of the gross proceeds of the sales price of common stock that they sell.
During the year ended December 31, 2025, pursuant
to the sales agreement, the investment banking company sold 5,885,853
shares of the Company’s common stock for proceeds of $ 18,785,657
after a payment of the commission in the amount of $ 581,004
to the investment banking company. During the year ended December 31, 2024, pursuant to the sales agreement, the investment banking company
sold 551,501
shares of the Company’s common stock for proceeds of $ 1,779,976
after a payment of the commission in the amount of $ 55,054
to the investment banking company. During the period from January 1, 2026 through March 20, 2026, pursuant to the sales agreement, the
investment banking company sold 0
shares of the Company’s common stock.
NOTE
11 – STOCK BASED COMPENSATION
Common Stock Options and Warrants
During 2007, the Board of Directors of the Company
adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the 2007 Plan, the Company
is authorized to grant options to purchase up to 10,000,000
shares of common stock to directors, officers, employees and consultants who provide services to the Company. The 2007 Plan is
intended to permit stock options granted to employees under the 2007 Plan to qualify as incentive stock options under Section 422 of
the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”). All options granted under the 2007 Plan, which
are not intended to qualify as Incentive Stock Options are deemed to be non-qualified options (“Non-Statutory Stock Options”).
Effective June 24, 2016, the 2007 Plan was terminated.
As of December 31, 2025, options to purchase 350,000
shares of common stock are outstanding under the 2007 Plan.
During 2016, the Board of Directors of the Company
adopted the 2016 Equity Incentive Plan (“2016 Plan”) that was approved by the shareholders at the 2016 annual meeting of
shareholders on May 20, 2016. Under the 2016 Plan, the Company is authorized to grant awards of incentive and non-qualified stock options
and restricted stock to purchase up to 3,000,000
shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common
stock available for issuance under the 2016 Plan was increased from 3,000,000
to 8,000,000
shares. Effective May 25, 2023, the number of shares of the Company’s common stock available for issuance under the 2016 Plan was
increased from 8,000,000
to 13,000,000
shares and awards of restricted stock units were authorized for issuance. Effective May 15, 2025, the 2016 Plan was terminated. As of
December 31, 2025, options to purchase 7,569,828
shares of common stock have been issued and are outstanding, 498,694
restricted shares of common stock have been granted, net of forfeitures, 1,616,380
restricted stock units have been granted, and 542,566
performance stock units have been issued under the 2016 Plan.
During 2025, the Board of Directors of the Company
adopted the 2025 Equity Incentive Plan (“2025 Plan”) that was approved by the shareholders at the 2025 annual meeting of
shareholders on May 15, 2025. Under the 2025 Plan, the Company is authorized to grant awards of incentive and non-qualified stock options
and restricted stock to purchase up to 6,000,000
shares of common stock to employees, directors and consultants. As of December 31, 2025, options to purchase 451,250
shares of common stock have been issued and are outstanding and 1,561,119
restricted stock units have been granted under the 2025 Plan. As of December 31, 2025, 3,987,631
shares of common stock remain available for grants under the 2025 Plan.
F- 20
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 11 –
STOCK BASED COMPENSATION (CONTINUED)
Common Stock Options
and Warrants (Continued)
These plans are administered by the Company’s
Board of Directors or its compensation committee which determines the persons to whom awards will be granted, the number of awards to
be granted, and the specific terms of each grant. Options granted under the 2025 Plan are generally exercisable for a period of 10 years
from the date of grant and may vest on the grant date, another specified date or over a period of time.
The Company uses the Black-Scholes
option pricing model to calculate the grant-date fair value of an award, with the following assumptions for the year ended December 31,
2025: no
dividend yield, expected volatility, based on the Company’s historical volatility, 78.7 %
to 82.0 % ,
risk-free interest rate between 4.18 %
to 4.48 %
and expected option life of 10
years, which is based on the legal contractual life of the options.
The Black-Scholes
option pricing model assumptions for 2024 are as follows: no
dividend yield, expected volatility, based on the Company’s historical volatility, 76.3 %
to 78.5 % ,
risk-free interest rate between 3.73 %
to 4.47 %
and expected option life of 10
years, which is based on the legal contractual life of the options.
As of December 31, 2025, there was $ 1,524,567
of unrecognized compensation expense related to non-vested option awards that is expected to be recognized through September 2028. As
of December 31, 2024, there was $ 2,755,783
of unrecognized compensation expense related to non-vested option awards.
Share-based compensation was recognized as follows:
Schedule of share-based compensation
2025
2024
Stock options
$ 2,051,204
$ 4,440,003
Restricted stock awards
551,466
446,628
Restricted stock units
1,278,403
—
Performance stock units
801,595
—
Total share-based compensation
$ 4,682,668
$ 4,886,631
F- 21
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 11 –
STOCK BASED COMPENSATION (CONTINUED)
Common Stock Options
and Warrants (Continued)
The following tables summarize all stock option
and warrant activity of the Company during the years ended December 31, 2025 and 2024:
Schedule of stock option and
warrant activity
Non-Qualified
Stock Options and Warrants Outstanding and Exercisable
Number
of
Shares
Exercise
Price
Weighted
Average
Exercise Price
Outstanding,
December 31, 2023
8,809,807
$ 0.51
- $ 16.81
$ 2.76
Granted
1,628,000
$ 1.96
- $ 5.00
$ 4.05
Forfeited
( 43,948 )
$ 4.28
- $ 7.67
$ 5.70
Exercised
( 494,000 )
$ 0.57
- $ 1.15
$ 0.68
Outstanding,
December 31, 2024
9,899,859
$ 0.51
- $ 16.81
$ 3.07
Granted
1,113,586
$ 0.99
- $ 3.56
$ 2.28
Expired
( 75,000 )
$ 0.67
- $ 0.69
$ 0.68
Forfeited
( 93,355 )
$ 0.99
- $ 5.58
$ 3.26
Exercised
( 1,849,012 )
$ 0.60
- $ 4.70
$ 0.71
Outstanding,
December 31, 2025
8,996,078
$ 0.51
- $ 16.81
$ 3.47
Exercisable,
December 31, 2025
8,186,290
$ 0.51
- $ 16.81
$ 3.57
The aggregate intrinsic value of options and
warrants outstanding and exercisable as of December 31, 2025 was $ 9,210,466
and $ 8,336,267 ,
respectively. The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and
warrants and the closing stock price of $ 3.24 for the Company’s common
stock on December 31, 2025. During the year ending December 31, 2025, 1,724,012
options with the aggregate intrinsic value of $ 1,129,713
were exercised for proceeds of $ 280,583 .
Of this amount, 1,350,000 options
were exercised via cashless settlement. During the year ending December 31, 2025, 125,000
warrants with the aggregate intrinsic value of $ 468,750
were exercised for proceeds of $ 75,000 . During
the year ending December 31, 2024, 375,000
options with the aggregate intrinsic value of $ 1,399,958
were exercised for proceeds of $ 246,100 .
During the year ending December 31, 2024, 119,000
warrants with the aggregate intrinsic value of $ 171,550
were exercised for proceeds of $ 91,250 .
Schedule of non-qualified stock
options and warrants outstanding
Non-Qualified Stock Options
and Warrants Outstanding
Range of
Exercise Prices
Number Outstanding
Currently
Exercisable
at December 31, 2025
Weighted Average
Remaining
Contractual Life
Weighted Average
Exercise
Price of Options and
Warrants Currently Exercisable
$ 0.51
- $ 16.81
8,186,290
5.7
Years
$ 3.57
F- 22
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 11 –
STOCK BASED COMPENSATION (CONTINUED)
Restricted Stock Awards and Units
The Company grants restricted stock units (“RSUs”)
and restricted stock awards (“RSAs”) to employees and directors. RSUs represent the right to receive shares of common stock
upon vesting, while RSAs are shares issued at the grant date that remain subject to forfeiture until vesting conditions are met. These
awards are amortized on a straight-line basis over the vesting period into stock-based compensation expense. The vesting period ranges
from immediate vesting to monthly or quarterly vesting.
Upon the occurrence of a Change in Control, 100%
of the unvested RSAs and RSUs shall vest as of the date of the Change in Control. Upon vesting, the restrictions on the shares lapse.
The fair value of restricted stock awards and
units is estimated by the market price of the Company’s common stock at the date of grant. Restricted stock activity during the
years ended December 31, 2025 and December 31, 2024 is as follows:
Schedule of fair value of restricted
stock awards
Restricted Stock Awards
Restricted Stock Units
Year Ended
Year Ended
December 31, 2025
December 31, 2024
December 31, 2025
December 31, 2024
Number of
Shares
Weighted Average
Grant Date Fair
Value per Share
Number of
Shares
Weighted Average
Grant Date Fair
Value per Share
Number of
Shares
Weighted Average
Grant Date Fair
Value per Share
Number of
Shares
Weighted Average
Grant Date Fair
Value per Share
Non-vested, beginning of period
227,492
$ 3.28
78,452
$ 5.71
—
$ —
—
$ —
Granted
160,000
1.06
226,887
2.96
3,177,499
2.88
—
—
Vested
( 216,529 )
2.81
( 77,847 )
4.79
( 340,757 )
1.30
—
—
Cancelled and forfeited
( 17,367 )
4.13
—
—
—
—
—
—
Non-vested, end of period
153,596
$ 1.54
227,492
$ 3.28
2,836,742
$ 3.07
—
$ —
Restricted stock awards and units are being amortized
to expense over the shorter of the requisite service period or the vesting period. As of December 31, 2025 and 2024, the unamortized
value of the restricted stock awards was $ 203,458
and $ 656,735 ,
respectively. As of December 31, 2025 and 2024, the unamortized value of the restricted stock units was $ 5,836,770
and $ 0 ,
respectively.
During the years ended December 31, 2025
and 2024, the Company recognized $ 98,189
and $ 671,070 ,
respectively, for restricted stock awards issuances, net of forfeitures and share settlement for taxes as deferred compensation.
Performance Stock Units
On April 18, 2025, the Company granted 2,187,501
performance stock units (PSUs) subject to both performance-based and service vesting requirements to the Company’s executives.
Performance vesting requirements are tied to various individual and corporate goals related to the Company’s commercialization,
as measured over a one-year performance period. The grant date fair value of the PSUs granted was $ 2,029,126 ,
as determined by the Company’s closing common stock price on the date of the grant. The grant date fair value per share was $ 0.93 .
On September 12, 2025, in conjunction with entering
into a multi-year employment agreement with the Company’s Chief Executive Officer (“CEO”), the Company modified 1,616,380
of the PSUs held by the CEO by removing the performance conditions and converting the awards into RSUs, with vesting subject to continued
service. Consistent with ASC 718, $ 298,311
compensation expense recognized from the grant date through the modification date was based on the original grant-date fair value of
$ 0.93
per share and the probability of achieving performance conditions based on the evaluation as of the modification date. Upon the modification,
the Company determined the fair values of the modified and the original awards, and the incremental fair value of the modified award
together with the remaining unrecognized original grant-date fair value, totaling $ 3,365,938
will be recognized prospectively, over the remaining vesting period.
The Company determined that achievement of some
performance conditions for the remaining PSUs is probable as of December 31, 2025, and recorded $ 503,284
stock-based compensation expense related to the PSU vesting. The Company issued 542,566
shares for the PSUs earned based on the achievement of the performance conditions and repurchased 148,490
shares to cover the employee portion of payroll taxes, thus issuing 394,076
net shares. As of December 31, 2025, no
PSUs remain outstanding. No PSUs were outstanding or expensed as of and during the year ended December 31, 2024.
F- 23
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
12 – LOSS PER SHARE
The Company calculates earnings (loss) per share
("EPS") in accordance with FASB ASC 260, Earnings Per Share. Basic EPS is computed by dividing the net loss attributable to common
stockholders by the weighted-average number of common shares outstanding during the period. Diluted loss per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the
years ended December 31, 2025 and 2024, the Company reported a net loss; therefore, diluted EPS is calculated the same as basic EPS,
as the inclusion of all potentially dilutive securities would be anti-dilutive.
The following securities were excluded from the
calculation of diluted loss per share because their effect would have been anti-dilutive:
· Options
and warrants: 2,202,237
shares (2025),
3,988,729
shares (2024)
· Unvested
RSUs: 229,212
shares (2025),
0
Shares (2024).
NOTE
13 – RELATED PARTIES
During the years ended December 31, 2025, and
2024, the Company engaged in transactions with related parties, including consultants, directors, and entities affiliated with members
of the Board of Directors. These transactions primarily relate to legal services, consulting fees, director compensation, accounting
services, and expense reimbursements.
Related party transactions for the year ended December 31, 2025 were
as follows:
· The
Company incurred $ 228,976
in fees and travel expenses to directors, with $ 56,250
accrued as of December 31, 2025.
· The
Company incurred $ 241,696
in consulting fees and travel expenses to a member of the Board
of Directors under his consulting agreement, with $ 0
accrued as of December 31, 2025.
Related party transactions for the year ended December 31, 2024 were
as follows:
· The
Company incurred $ 90,360
in legal fees with a related party law firm, of which $ 90,360
remained accrued as of December 31, 2024.
· The
Company incurred $ 207,269
in accounting and IT service fees and expense reimbursements
to related parties, with $ 8,326
accrued as of December 31, 2024.
· The
Company incurred $ 251,194
in fees and travel expenses to directors, with $ 72,748
accrued as of December 31, 2024.
· The
Company incurred $ 438,716
in consulting fees and travel reimbursements to advisory board
members, with $ 29,345
accrued as of December 31, 2024.
NOTE
14 – RETIREMENT PLAN
The Company established a 401(k) retirement plan
covering all eligible employees beginning November 15, 2013, which was amended effective February 15, 2025. The plan offers two types
of elected deferrals: pre-tax deferrals and Roth deferrals. The Company matches 100% of each participant contribution, up to 4%
for all eligible employees. Matching contributions vest immediately. Participants are entitled to receive distributions of all vested
amounts beginning at age 59 1/2. Matching contributions to all eligible non-executive participants charged to expense were $ 187,630
and $ 134,766 for the years ending
December 31, 2025 and 2024, respectively. The plan is subject to the annual IRS elective deferral limit of $ 23,500
per employee for 2025, $7,500
catch-up for those aged 50 and over, and $11,250 or 150% of the regular catch-up limit for those aged 60-63.
F- 24
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE
15 – SEGMENT REPORTING
The Company operates as a single reportable
segment, as the Chief Operating Decision Maker (“CODM”), the Chief Executive Officer (“CEO”), evaluates the business
as a whole and does not receive discrete financial information for separate business units. The CODM is responsible for evaluating financial
results and making resource allocation decisions. The Company determined that it has one operating and reportable segment based on the
way the CODM organizes, manages, and evaluates the Company’s operations on a consolidated basis.
The CODM assesses the Company's financial performance
based on operating loss, which aligns with the amount reported in the statements of comprehensive loss. The following table presents
a reconciliation of segment operating loss to net loss for the years ended December 31, 2025 and 2024:
Schedule of reconciliation of segment operating loss
2025
2024
NET SALES
$ 236,855
$ 95,605
COST AND EXPENSE
Cost of sales
6,823
7,395
Research and development
11,489,687
16,806,548
General and administrative
9,501,769
6,370,805
Total significant segment expenses
20,998,279
23,184,748
LOSS FROM OPERATIONS
( 20,761,424 )
( 23,089,143 )
OTHER INCOME (EXPENSE)
Interest income
842,445
926,854
Commitment fee
( 370,311 )
( 154,210 )
Loss on disposal of property and equipment and intangible assets
( 25,152 )
( 213,440 )
Other income (expense)
645
( 5,102 )
NET LOSS
$ ( 20,313,797 )
$ ( 22,535,041 )
Significant Segment Expenses
The Company considers the following as significant
expenses in evaluating its segment performance:
•
Research and Development: includes costs related
to personnel, laboratory and wafer fabrication materials and supplies, prototype device development and wafer fabrication expenses,
and third-party consulting costs aimed at developing high-performance electro-optic polymer materials.
•
General and Administrative: includes personnel
costs, professional fees, and other overhead expenses.
•
Cost of Sales: represents labor costs, material
costs and manufacturing overhead costs associated with the production of materials transferred to the customer under the technology
license and material supply agreement at the Company’s facility.
Other segment items were $ 0
for the years ended December 31, 2025 and 2024. Other segment items were $ 0
because cost of sales, research and development, and general and administrative expenses comprise all expenses included in the CODM measure
of segment operating loss.
F- 25
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2025 AND 2024
NOTE 15 – SEGMENT REPORTING (CONTINUED)
Segment assets
The CODM does not regularly review asset information
by segment; accordingly, the Company has not disclosed segment assets.
Entity-Wide Disclosures
•
Geographic Revenue Information: for the year ended
December 31, 2025, $ 236,855
of the Company’s net sales were generated outside the United States. For the year ended December
31, 2024, $ 13,750
of the Company's net sales were generated in the United States and $ 81,855
were generated outside the United States. Revenue is attributed to geographic areas based on the customer’s
bill-to location. For the years ended December 31, 2025 and 2024, 100 %
of net sales were generated in two countries, which represented 10 %
or more of consolidated net sales.
•
Long-lived
assets: long-lived assets, consisting primarily of property and equipment, intangible assets, and right of use assets under operating
leases were all located in the United States and totaled $ 9,376,041
and $ 9,692,713
as of December 31, 2025 and 2024, respectively.
•
Major Customers: for the year ended December 31, 2025 and 2024, the
Company has two customers that accounted for 10 %
or more of total revenue. For the year ended December 31, 2025, Customer A and Customer B accounted
for approximately 55 %
and 45 %
of total net sales, respectively. For the year ended December 31, 2024, Customer A and Customer B accounted
for approximately 14 %
and 86 %
of total net sales, respectively. The related revenues were attributable to the Company’s single
reportable segment.
NOTE
16 – SUBSEQUENT EVENTS
On January 8, 2026, investment bank exercised
an option to purchase from the Company up to 1,750,000
additional shares of common stock for the purpose of covering over-allotments. Pursuant to the underwriting agreement for the offering,
the Company issued to the underwriter warrants to purchase up to 52,500
shares of Common Stock. The Company received $ 4,930,928
in cash proceeds, after deducting underwriting discounts and commissions and other estimated offering expenses payable by the Company.
The underwriter warrants will be immediately exercisable at an exercise price of $ 3.45
per share during the five-year period following the date of the underwriting agreement.
F-26
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
LIGHTWAVE LOGIC, INC.
By:
/s/ Yves LeMaitre
Yves LeMaitre
Chief
Executive Officer
(Principal Executive Officer)
Date: March
20, 2026
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
Signature
Title
Date
/s/ Yves LeMaitre
Chief Executive Officer, Principal Executive Officer, Director
March 20, 2026
Yves LeMaitre
/s/ Snizhana Quan
Principal Financial Officer and Principal Accounting Officer
March 20, 2026
Snizhana Quan
/s/ Ronald A. Bucchi
Director, Chair of the Board of Directors
March 20, 2026
Ronald A. Bucchi
/s/ Siraj Nour El-Ahmadi
Director
March 20, 2026
Siraj Nour El-Ahmadi
/s/ Craig Ciesla
Director
March 20, 2026
Craig Ciesla
/s/ Laila Partridge
Director
March 20, 2026
Laila Partridge
/s/ Thomas M. Connelly, Jr.
Director
March 20, 2026
Thomas M. Connelly, Jr.
39
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.