Item 1. Financial Statements
Item 1
Financial Statements
CONTENTS
Page
BALANCE SHEETS
2
STATEMENTS OF COMPREHENSIVE LOSS
3
STATEMENTS OF STOCKHOLDERS’ EQUITY
4
STATEMENTS OF CASH FLOWS
6
NOTES TO FINANCIAL STATEMENTS
7-19
1
LIGHTWAVE LOGIC, INC.
BALANCE SHEETS
June 30, 2024
December 31, 2023
(Unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 29,195,815
$ 31,432,087
Accounts Receivable
8,065
30,376
Prepaid expenses and other current assets
760,891
1,237,621
TOTAL CURRENT ASSETS
29,964,771
32,700,084
PROPERTY AND EQUIPMENT - NET
5,811,905
4,990,790
OTHER ASSETS
Intangible assets - net
1,278,700
1,254,501
Operating Lease - Right of Use - Building
2,743,457
2,838,210
TOTAL OTHER ASSETS
4,022,157
4,092,711
TOTAL ASSETS
$ 39,798,833
$ 41,783,585
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable
$ 917,970
$ 1,447,596
Accrued bonuses and accrued expenses
216,778
599,430
Accounts payable and accrued expenses - related parties
152,260
313,483
Deferred revenue
31,541
39,875
Deferred lease liability
17,408
38,297
Operating lease liability
155,946
144,120
TOTAL CURRENT LIABILITIES
1,491,903
2,582,801
LONG TERM LIABILITIES
Operating lease liability
2,685,037
2,766,970
TOTAL LONG TERM LIABILITIES
2,685,037
2,766,970
TOTAL LIABILITIES
4,176,940
5,349,771
STOCKHOLDERS' EQUITY
Preferred stock, $ 0.001 par value, 1,000,000 authorized,
no shares issued or outstanding
—
—
Common stock $ 0.001 par value, 250,000,000 authorized,
120,706,365 and 118,137,309 issued and outstanding at
June 30, 2024 and December 31, 2023
120,707
118,137
Additional paid-in-capital
175,608,888
164,619,363
Deferred compensation
( 536,714 )
( 432,293 )
Accumulated deficit
( 139,570,988 )
( 127,871,393 )
TOTAL STOCKHOLDERS' EQUITY
35,621,893
36,433,814
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 39,798,833
$ 41,783,585
See accompanying notes to these financial statements
2
LIGHTWAVE LOGIC, INC.
STATEMENTS OF COMPREHENSIVE LOSS
FOR THE SIX MONTHS ENDING JUNE, 2024 AND
2023
(UNAUDITED)
.
For the Three
For the Three
For the Six
For the Six
Months Ending
Months Ending
Months Ending
Months Ending
June 30, 2024
June 30, 2023
June 30, 2024
June 30, 2023
NET SALES
$ 19,355
$ —
$ 49,772
$ —
COST AND EXPENSE
Cost of sales
—
—
5,175
—
Research and development
4,362,258
4,166,110
8,982,920
7,965,817
General and administrative
1,896,672
1,174,590
3,152,122
2,534,761
TOTAL COST AND EXPENSE
6,258,930
5,340,700
12,140,217
10,500,578
LOSS FROM OPERATIONS
( 6,239,575 )
( 5,340,700 )
( 12,090,445 )
( 10,500,578 )
OTHER INCOME (EXPENSE)
Interest income
251,730
103,685
505,066
156,973
Commitment fee
( 28,982 )
( 220,732 )
( 105,959 )
( 582,426 )
Loss on disposal of property and equipment
—
—
( 3,166 )
—
Other expense
( 2,857 )
—
( 5,091 )
( 7,734 )
NET LOSS
$ ( 6,019,684 )
$ ( 5,457,747 )
$ ( 11,699,595 )
$ ( 10,933,765 )
LOSS PER SHARE
Basic
$ ( 0.05 )
$ ( 0.05 )
$ ( 0.10 )
$ ( 0.10 )
Diluted
$ ( 0.05 )
$ ( 0.05 )
$ ( 0.10 )
$ ( 0.10 )
WEIGHTED AVERAGE NUMBER OF SHARES
Basic
120,179,570
114,857,638
119,552,430
114,089,465
Diluted
120,179,570
114,857,638
119,552,430
114,089,465
See accompanying notes to these financial statements
3
LIGHTWAVE LOGIC, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
SIX-MONTH PERIOD ENDED JUNE 30, 2024
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2023
118,137,309
$ 118,137
$ 164,619,363
$ ( 432,293 )
$ ( 127,871,393 )
$ 36,433,814
Common stock issued to institutional investor
1,950,000
1,950
7,493,650
—
—
7,495,600
Common stock issued for commitment shares
25,431
26
105,934
—
—
105,960
Common stock sales at the market by investment banking company
127,150
127
499,756
—
—
499,883
Exercise of options
355,000
355
230,645
—
—
231,000
Exercise of warrants
19,000
19
14,231
—
—
14,250
Options issued for services
—
—
2,337,460
—
—
2,337,460
Restricted stock awards issued for future services
92,475
93
307,849
( 307,942 )
—
—
Deferred compensation
—
—
—
203,521
—
203,521
Net loss for the six months ending June 30, 2024
—
—
—
—
( 11,699,595 )
( 11,699,595 )
BALANCE AT JUNE 30, 2024 (UNAUDITED)
120,706,365
$ 120,707
$ 175,608,888
$ ( 536,714 )
$ ( 139,570,988 )
$ 35,621,893
SIX-MONTH PERIOD ENDED JUNE 30, 2023
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2022
112,882,793
$ 112,883
$ 134,406,825
$ ( 133,324 )
$ ( 106,833,361 )
$ 27,553,023
Common stock issued to institutional investor
2,575,400
2,575
14,947,834
—
—
14,950,409
Common stock issued for commitment shares
95,630
96
582,330
—
—
582,426
Common stock sales at the market by investment banking company
75,000
75
643,454
—
—
643,529
Exercise of options
306,285
306
305,995
—
—
306,301
Exercise of warrants
150,000
150
150,350
—
—
150,500
Options issued for services
—
—
3,389,804
—
—
3,389,804
Restricted stock awards issued for future services
99,616
100
519,896
( 519,996 )
—
—
Deferred compensation
—
—
—
133,854
—
133,854
Net loss for the six months ending June 30, 2023
—
—
—
—
( 10,933,765 )
( 10,933,765 )
BALANCE AT JUNE 30, 2023 (UNAUDITED)
116,184,724
$ 116,185
$ 154,946,488
$ ( 519,466 )
$ ( 117,767,126 )
$ 36,776,081
See accompanying notes to these financial statements
4
LIGHTWAVE LOGIC, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
THREE-MONTH PERIOD ENDED JUNE 30, 2024
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT MARCH 31, 2024 (UNAUDITED)
119,795,941
119,796
170,998,846
( 368,094
( 133,551,304 )
37,199,244
Common stock issued to institutional investor
700,000
700
2,342,550
—
—
2,343,250
Common stock issued for commitment shares
7,949
8
28,975
—
—
28,983
Common stock sales at the market by investment banking company
50,000
50
169,380
—
—
169,430
Exercise of options
60,000
60
50,340
—
—
50,400
Exercise of warrants
—
—
—
—
—
—
Options issued for services
—
—
1,710,948
—
—
1,710,948
Restricted stock awards issued for future services
92,475
93
307,849
( 307,942
—
—
Deferred compensation
—
—
—
139,322
—
139,322
Net loss for the three months ending June 30, 2024
—
—
—
—
( 6,019,684 )
( 6,019,684 )
BALANCE AT JUNE 30, 2024 (UNAUDITED)
120,706,365
$ 120,707
$ 175,608,888
$ ( 536,714
$ ( 139,570,988 )
$ 35,621,893
THREE-MONTH PERIOD ENDED JUNE 30, 2023
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT MARCH 31, 2023 (UNAUDITED)
114,103,523
$ 114,104
$ 142,608,263
$ ( 579,822 )
$ ( 112,309,379 )
$ 29,833,166
Common stock issued to institutional investor
1,554,945
1,555
9,449,477
—
—
9,451,032
Common stock issued for commitment shares
29,971
30
220,702
—
—
220,732
Common stock sales at the market by investment banking company
75,000
75
643,454
—
—
643,529
Exercise of options
296,285
296
299,005
—
—
299,301
Exercise of warrants
125,000
125
131,625
—
—
131,750
Options issued for services
—
—
1,593,962
—
—
1,593,962
Deferred compensation
—
—
—
60,356
—
60,356
Net loss for the three months ending June 30, 2023
—
—
—
—
( 5,457,747 )
( 5,457,747 )
BALANCE AT JUNE 30, 2023 (UNAUDITED)
116,184,724
$ 116,185
$ 154,946,488
$ ( 519,466 )
$ ( 117,767,126 )
$ 36,776,081
See accompanying notes to these financial statements
5
LIGHTWAVE LOGIC, INC.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six
For the Six
Months Ending
Months Ending
June 30, 2024
June 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 11,699,595 )
$ ( 10,933,765 )
Adjustments to reconcile net loss to net cash used in operating activities
Stock options issued for services
2,337,460
3,389,804
Amortization of deferred compensation
203,521
133,854
Common stock issued for commitment shares
105,960
582,426
Depreciation and amortization of patents
804,737
531,046
Amortization of right of use asset
94,753
92,812
Loss on disposal of property and equipment
3,166
581
(Increase) decrease in assets
Accounts receivable
22,311
—
Prepaid expenses and other current assets
476,730
( 162,748 )
(Decrease) increase in liabilities
Accounts payable
( 529,626 )
( 369,688 )
Accrued bonuses, accrued expenses and other liabilities
( 382,652 )
( 325,386 )
Accounts payable and accrued expenses-related parties
( 161,223 )
115,879
Deferred revenue
( 8,334 )
50,000
Deferred lease liability
( 20,889 )
( 20,889 )
Operating lease liability
( 70,107 )
( 87,934 )
Net cash used in operating activities
( 8,823,788 )
( 7,004,008 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cost of intangibles
( 67,445 )
( 177,245 )
Purchase of property and equipment
( 1,585,772 )
( 978,560 )
Repayment of loan
—
642,120
Sale of property and equipment
—
590
Net cash used in investing activities
( 1,653,217 )
( 513,095 )
CASH FLOWS FROM FINANCING ACTIVITIES
Exercise of options and warrants
245,250
456,801
Issuance of common stock, institutional investor
7,495,600
14,950,409
Common stock sales at the market by investment banking company
499,883
643,529
Net cash provided by financing activities
8,240,733
16,050,739
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
( 2,236,272 )
8,533,636
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
31,432,087
24,102,151
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 29,195,815
$ 32,635,787
See accompanying notes to these financial statements
6
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Financial Statements
The accompanying unaudited financial statements have
been prepared by Lightwave Logic, Inc. (the “Company”). These statements include all adjustments (consisting only of its normal
recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared on a consistent
basis using the accounting polices described in the Summary of Significant Accounting Policies included in the financial statements and
notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities
and Exchange Commission on February 29, 2024 (the “2023 Annual Report”). Certain financial information and footnote disclosures
normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have
been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although the Company firmly
believes that the accompanying disclosures are adequate to make the information presented not misleading. The financial statements should
be read in conjunction with the financial statements and notes thereto included in the 2023 Annual Report. The interim operating results
for the three and six months ending June 30, 2024 may not be indicative of operating results expected for the full year.
Nature of Business
Lightwave Logic, Inc. (the “Company”)
is a technology company focused on the development of next generation electro-optic photonic devices made on its P2IC™ technology
platform which we have detailed as: 1) Polymer Stack™, 2) Polymer Plus™, and 3) Polymer Slot™. Our unique polymer technology
platform uses in-house proprietary high-activity and high-stability organic polymers. Electro-optical devices called modulators convert
data from electric signals into optical signals for multiple applications. The Company's first revenue stream is from a technology material
supply and licensing agreement that incorporates the Company's patented electro-optic polymer materials for use in manufacturing photonic
devices. Currently, the Company is in various stages of photonic device and materials development and evaluation with potential customers
and strategic partners. The Company expects to obtain additional revenue from material supply and licensing agreements, technology transfer
agreements and the production and direct sale of its own photonic devices.
The Company’s current development activities are subject to significant
risks and uncertainties, including failing to secure additional funding to operationalize the Company’s technology now under development.
Lightwave Logic, Inc. was
organized under the laws of the State of Nevada in 1997, and it commenced with its current business plan in 2004.
Revenue Recognition and Deferred Revenue
The rights and benefits to the Company’s patented
electro-optic polymer materials are conveyed to the customer through technology license and material supply agreements where the Company
provides the licensee a supply of its proprietary polymers for use in the licensee’s manufacturing of photonic devices (the “Licensed
Product”) as well as non-exclusive, royalty-bearing license to intellectual property rights in the Company’s patented polymer
technology. The Company receives license and royalty payments under such commercial agreements, some of which are nonrefundable upfront
payments for license fees. These advances are initially recorded as deferred revenue on the Company’s balance sheets. The Company
believes that the licenses provided and materials transferred under such agreements are not distinct from each other for financial reporting
purposes and as such, they are accounted for as a single performance obligation. Advance payments for license fees and minimum annual
royalties are recognized on a pro-rata basis over the related contract term. Royalties from licensee’s sale of the Licensed Product
that exceed the minimum annual royalty are recognized when cumulative royalties exceed the minimum royalty. Milestone license fees
are recognized when the licensee reaches the milestone of selling a contractually specified number of units of the Licensed Product.
7
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue associated with the sale of the Company’s
patented electro-optic polymer materials for incorporation into the customers’ commercial photonic devices or for their device development
and evaluation activities will be recognized at the time title passes, which is typically at the time of shipment or at the time of delivery,
depending upon the contractual agreement between the parties.
Cost of Sales
Cost of sales consists of labor costs, material costs
and manufacturing overhead costs associated with the production of materials transferred to the customer under the technology license
and material supply agreement at the Company’s facility.
Stock-based Payments
The Company
accounts for stock-based compensation under the provisions of Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) 718, "Compensation - Stock Compensation", which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the
grant date. The fair value of restricted stock awards is estimated by the market price of the Company’s common stock at the date
of grant. Restricted stock awards are being amortized to expense over the vesting period. The Company estimates the fair value of option
and warrant awards on the date of grant using the Black-Scholes model. The value of the portion of the award that is ultimately expected
to vest is recognized as expense over the requisite service periods using the straight-line method. In June 2018, the FASB issued
ASU No. 2018-07, Compensation – Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting
(the “2018 Update). The amendments in the 2018 Update expand the scope of Topic 718
to include share-based payment transactions for acquiring goods and services from non-employees. Prior to the 2018 Update, Topic 718 applied
only to share- based transactions to employees. Consistent with the accounting requirement for employee share-based payment awards, nonemployee
share-based payment awards within the scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity
is obligated to issue when the good has been delivered or the service has been rendered and any other conditions necessary to earn the
right to benefit from the instruments have been satisfied.
The Company
has elected to account for forfeiture of stock-based awards as they occur.
Loss Per Share
The
Company follows FASB ASC 260, “Earnings per Share”, resulting in the presentation of basic and diluted earnings per share.
Because the Company reported a net loss in 2024 and 2023, common stock equivalents, including stock options and warrants were anti-dilutive;
therefore, the amounts reported for basic and dilutive loss per share were the same.
Comprehensive
Income (Loss)
The Company follows FASB ASC 220.10, “Reporting
Comprehensive Income (Loss).” Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure
of certain financial information that historically has not been recognized in the calculation of net income (loss). Since the Company
has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net income (loss).
8
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 1 – NATURE OF BUSINESS AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recently Issued Accounting Pronouncements Not Yet
Adopted
As of June 30, 2024, there are no recently issued
accounting standards not yet adopted which would have a material effect on the Company’s financial statements.
Recently Adopted Accounting Pronouncements
As of June 30, 2024 and for the period then ended,
there are no recently adopted accounting standards that have a material effect on the Company’s financial statements.
Reclassifications
Certain reclassifications have been
made to the 2023 financial statement in order to conform to the 2024 financial statement presentation.
NOTE 2 – MANAGEMENT’S PLANS
Our future expenditures and capital requirements
will depend on numerous factors, including: the progress of our research and development efforts; the rate at which we can, directly
or through arrangements with original equipment manufacturers, introduce and sell products incorporating our polymer materials technology;
the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market acceptance
of our products and competing technological developments; and our ability to establish cooperative development, joint venture and licensing
arrangements. We expect that we will incur approximately $ 1,840,000 of
expenditures per month over the next 12 months. Our current cash position enables us to finance our operations through October 2025. On
February 28, 2023, the Company entered into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period (described in Note 10). Pursuant to the purchase agreement, the Company received $ 0
in July and August 2024 and the remaining available amount of $ 6,358,348
is available to the Company per the agreement. On December 9, 2022, the Company entered into a sales agreement with an investment
banking company whereby the Company may offer and sell shares of its common stock having an aggregate offering price of up to $ 35,000,000
from time to time through or to the investment banking company, as sales agent or principal (described in Note 10). There were
no
sales of shares of the Company’s common stock pursuant to the sales agreement in June and July 2024. The remaining available
amount of $ 32,921,834
is available to the Company per the agreement. The Company's first commercial agreement occurred in May 2023 from a material supply
and license agreement that incorporates the Company's patented electro-optic polymer materials for
use in manufacturing photonic devices (described in Note 3). For the three and six months ended June 30, 2024, we recognized $ 19,355
and $ 36,022
in revenue, respectively, related to this agreement. Our
cash requirements are expected to increase at a rate consistent with the Company’s path to revenue as we expand our activities
and operations with the objective of increasing our revenue stream from the commercialization of our electro-optic polymer technology.
We currently have no debt to service.
NOTE 3 – REVENUE
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue from Contracts with Customers (Topic 606). The standard establishes the principles that an entity shall apply to
report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows
from a contract with a customer.
9
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 3 – REVENUE (CONTINUED)
The Company's first commercial agreement occurred
in May 2023, in the form of a four-year material supply and license agreement (the “License Agreement”) that incorporates
the Company's patented electro-optic polymer materials for use in manufacturing of photonic devices (the “Licensed Product”).
The licensee shall pay the Company a running royalty with a minimum royalty paid on an annual basis over the term of the License Agreement.
Additional future revenue will be generated from royalties from the licensee’s sale of Licensed Product that exceed the minimum
royalty payments and milestone license fees. The License Agreement is a non-exclusive material supply and license agreement.
During 2024, the Company performed device processing work for a customer.
Timing of Revenue Recognition and Contract
Balances
Revenues related
to the initial license fee and a minimum annual royalty are recognized over time commencing with the License Agreement in May 2023. An
up-front license fee in the amount of $ 50,000 was paid during the period ending December 31, 2023. $ 31,541 of this amount is recorded
in current liabilities on the Company’s balance sheet as of June 30, 2024. For the three and six months ended
June 30, 2024, the Company recognized $ 19,355 and $ 36,022 , respectively, in revenue related to this agreement.
In March 2024, the Company completed device processing work on the devices supplied by a customer. Revenue for this contract was recognized at the time of shipment of the devices back
to the customer and amounted to $ 0 and $ 13,750 for the three and six months ended June 30, 2024, respectively.
Contract balances
are as follows:
Schedule of contract balances
June 30,
2024
December
31, 2023
Accounts receivable, net
$ 8,065
$ 30,376
Short-term contract assets
$ —
$ —
Long-term contract assets
$ —
$ —
Short-term liability deferred revenue
$ 31,541
$ 39,875
Significant changes in the contract balances
for the period ended June 30, 2024 are as follows:
Schedule of changes in contract balances
Six Months
Ended June 30, 2024
Assets
Liabilities
Balance at December 31, 2023
$ 30,376
$ ( 39,875 )
Revenue recognized that was previously included in deferred revenue
—
8,334
Decreases/increases due to cash received
( 63,884 )
—
Billed receivables recorded
33,508
—
Transferred to receivables from unbilled receivables
( 19,624 )
—
Unbilled receivables recorded
27,689
—
Balance at June 30, 2024
$ 8,065
$ ( 31,541 )
A rollforward of contract balances is not disclosed for the period ended June 30, 2024 since there
were no contracts as of December 31, 2022.
Assets Recognized for the Costs to
Obtain a Contract
There are no assets recognized for the
costs to obtain the License Agreement.
10
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
Schedule of prepaid expenses and other current assets
June 30, 2024
December 31, 2023
Insurance
$ 389,267
$ 237,791
License
202,076
241,936
Investor relations
60,140
6,313
Prototype devices
54,763
161,267
Rent
36,525
36,525
Other
18,120
53,373
Materials fabrication
—
475,936
Deposit for equipment
—
20,000
Lease incentive receivable
—
4,480
$ 760,891
$ 1,237,621
NOTE 5 – LOAN RECEIVABLE
On September 7, 2022, the Company entered into a convertible
loan agreement (the “Loan”) with an entity and issued a loan on September 12, 2022 in the amount of EUR 600,000 bearing interest
at 7 % per annum with a maturity date of March 31, 2023 . The loan and interest were repaid in February and March 2023. The Company
recorded $ 0 and $ 11,125 of interest income for the three and six months ended June 30, 2023 and used the average exchange rate for the
conversion of the EUR denominated interest income for the period.
NOTE 6 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
Schedule of property and equipment
June 30, 2024
December 31, 2023
Office equipment
$ 154,500
$ 146,196
Lab equipment
10,311,859
8,937,847
Furniture
74,119
74,119
Leasehold improvements
415,691
396,111
Software
125,943
111,077
11,082,112
9,665,350
Less: Accumulated depreciation
5,270,207
4,674,560
$ 5,811,905
$ 4,990,790
Depreciation expense for the three months ending
June 30, 2024 and 2023 was $ 395,928
and $ 236,419 , respectively.
Depreciation expense for the six months ending June 30, 2024 and 2023 was $ 761,491
and $ 492,344 , respectively. During the
three months ending June 30, 2024, the Company retired fully depreciated property and equipment with the cost of $ 5,869 .
During the six months ending June 30, 2024, the Company retired property and equipment with a cost of $ 169,010
and accumulated depreciation of $ 165,844
for a loss of $ 3,166 .
During the three and six months ending June 30, 2023, the Company sold equipment for proceeds of $ 590
and a loss of $ 581 .
11
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 7 – INTANGIBLE ASSETS
This represents legal fees and patent fees associated
with the prosecution of patent applications. The Company has recorded amortization expense on patents granted, which are amortized
over the remaining legal life. Maintenance patent fees are paid to a government patent authority to maintain a granted patent in
force. Some countries require the payment of maintenance fees for pending patent
applications. Maintenance fees paid after a patent is granted are expensed, as these are considered ongoing costs to “maintain
a patent”. Maintenance fees paid prior to a patent grant date are capitalized to patent costs, as these are considered “patent
application costs”. No amortization expense has been recorded on the remaining patent applications since patents have yet to be
granted.
Patents consists of the following:
Schedule of intangible assets
June 30, 2024
December 31, 2023
Patents
$ 1,981,196
$ 1,913,751
Less: Accumulated amortization
702,496
659,250
$ 1,278,700
$ 1,254,501
Amortization expense for the three months ending June
30, 2024 and 2023 was $ 22,311 and $ 19,351 , respectively. Amortization expense for the six months ending June 30, 2024 and 2023 was $ 43,246 and $ 38,702 , respectively.
There were no patent costs written off for the three and six months ending June 30, 2024 and 2023.
NOTE 8 – COMMITMENTS
On October 30, 2017, the Company entered into a lease
agreement (the “Lease”) to lease approximately 13,420 square feet of office, chemistry, clean room and research and development
space located in Colorado for the Company’s principal executive offices and research and development facility. The term of
the lease is sixty- one ( 61 ) months, beginning on November 1, 2017 and ending on November 30, 2022 . During January 2022, the term
was extended for an additional twenty-four ( 24 ) months. This extension did not require a lease modification as the additional option
period was included in the original computation as of January 1, 2019. Base rent for the first year of the lease term is approximately
$ 168,824 , with an increase in annual base rent of approximately 3 % in each subsequent year of the lease term. As specified in the
lease, the Company paid the landlord (i) all base rent for the period November 1, 2017 and ending on October 31, 2019, in the sum of
$ 347,045 ; and (ii) the estimated amount of tenant’s proportionate share of operating expenses for the same period in the sum of
$ 186,293 . Commencing on November 1, 2019 , monthly installments of base rent and one-twelfth of landlord’s estimate of tenant’s
proportionate share of annual operating expenses shall be due on the first day of each calendar month. The lease also provides that (i)
on November 1, 2019 landlord shall pay the Company for the cost of the cosmetic improvements in the amount of $ 3.00 per rentable square
foot of the premises, and (ii) on or prior to November 1, 2019, the Company shall deposit with Landlord the sum of $ 36,525 as a security
deposit which shall be held by landlord to secure the Company’s obligations under the lease. On October 30, 2017, the Company
entered into an agreement with the tenant leasing the premise from the landlord (“Original Lessee”) whereby the Original
Lessee agreed to pay the Company the sum of $ 260,000 in consideration of the Company entering into the lease and landlord agreeing to
the early termination of the Original Lessee’s lease agreement with landlord. The consideration of $ 260,000 was received
on November 1, 2017. $ 17,408 of this amount is recorded on the Company’s balance sheet as deferred lease liability as of June 30,
2024.
12
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 8 – COMMITMENTS (CONTINUED)
Due to the adoption of the new lease standard, the
Company has capitalized the present value of the minimum lease payments commencing November 1, 2019, including the additional option
period using an estimated incremental borrowing rate of 6.5 % . The minimum lease payments do not include common area annual expenses which
are considered to be non-lease components.
As of January 1, 2019 the operating lease right-of-use
asset and operating lease liability amounted to $ 885,094 with no cumulative-effect adjustment to the opening balance of retained earnings/accumulated
deficit.
On November 22, 2022, the Company entered into an
amendment to the Lease (“the Amended Lease”) to lease an additional approximately 9,684 square feet of adjacent office and
warehouse space. The term of the Amended Lease is one hundred twenty ( 128 ) months, with an effective date of June 1, 2023 . Base
rent through January 31, 2024 of the Amended Lease term is approximately $ 30,517 per month. The base rent for the next full year of the
Amended Lease term is approximately $ 377,288 , with an increase in annual base rent of approximately 3 % in each subsequent year of the
lease term. Commencing on June 1, 2023, monthly installments of base rent and one-twelfth of landlord’s estimate of tenant’s
proportionate share of annual operating expenses shall be due on the first day of each calendar month. The Amended Lease also provides
an allowance of up to $ 43,216 to be used solely for the cost of renovations to the additional lease premises. As of June 1, 2023, the
operating lease right-of-use asset and operating lease liability amounted to $ 2,945,322 . As of June 30, 2024, the operating lease right-of-use
asset and operating lease liability amounted to $ 2,743,457 and $ 2,840,983 , respectively.
The Company has elected not to recognize right-of-use
assets and lease liabilities arising from short-term leases. There are no other material operating leases.
The Company is obligated under the Amended Lease for
office, chemistry, clean room and research and development space. The aggregate minimum future lease payments under the Amended Lease,
including the extended term are as follows:
Schedule of future lease payments of operating leases
YEARS ENDING
DECEMBER 31,
AMOUNT
2024
$ 188,644
2025
387,666
2026
399,199
2027
411,174
2028
423,612
Thereafter
2,357,571
4,167,866
Less discounted interest
( 1,326,883 )
TOTAL
$ 2,840,983
Rent expense totaling $ 75,510 and $ 25,170 is included in research and development
and general and administrative expenses, respectively, for the three months ended June 30, 2024. Rent expense totaling $ 151,021 and $ 50,340
is included in research and development and general and administrative expenses, respectively, for the six months ended June 30, 2024.
Rent expense totaling $ 39,414 and $ 13,138 is included in research and development and general and administrative expenses, respectively, for the three
months ended June 30, 2023. Rent expense totaling $ 75,556 and $ 25,185 is included in research and development and general and administrative
expenses, respectively, for the six months ended June 30, 2023.
13
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 9 – INCOME TAXES
There is no income tax benefit for the losses for
the three and six months ended June 30, 2024 and 2023 since management has determined that the realization of the net deferred tax asset
is not assured and has created a valuation allowance for the entire amount of such benefits.
The Company’s policy is to record interest and
penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of January 1, 2024,
the Company had no unrecognized tax benefits, or any tax related interest or penalties. There were no changes in the Company’s unrecognized
tax benefits during the three and six-month period ended June 30, 2024. The Company did no t recognize any interest or penalties during
2023 related to unrecognized tax benefits. With few exceptions, the U.S. and state income tax returns filed for the tax years ending on
December 31, 2020 and thereafter are subject to examination by the relevant taxing authorities.
NOTE 10 – STOCKHOLDERS’ EQUITY
Preferred Stock
Pursuant to the Company’s articles of incorporation,
the Company’s Board of Directors is empowered, without stockholder approval, to issue series of preferred stock with any designations,
rights and preferences as they may from time to time determine. The rights and preferences of this preferred stock may be superior to
the rights and preferences of the Company’s common stock; consequently, preferred stock, if issued could have dividend, liquidation,
conversion, voting or other rights that could adversely affect the voting power or other rights of the common stock. Additionally, preferred
stock, if issued, could be utilized, under special circumstances, as a method of discouraging, delaying or preventing a change in control
of the Company’s business or a takeover from a third party.
Common Stock, Options and Warrants
On July 2, 2021, the Company filed a $100,000,000
universal shelf registration statement with the U.S. Securities and Exchange Commission which became effective on July 9, 2021.
14
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 10 – STOCKHOLDERS’ EQUITY (CONTINUED)
On October 4, 2021, the Company entered into a purchase
agreement with the institutional investor to sell up to $ 33,000,000 of common stock over a 36-month period. Concurrently with entering
into the purchase agreement, the Company also entered into a registration rights agreement which provides the institutional investor with
certain registration rights related to the shares issued under the purchase agreement. Pursuant to the purchase agreement, the Company
issued 30,312 shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,174 fair value, and 60,623
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms of the purchase
agreement. During the period October 4, 2021 through June 30, 2023, the institutional investor purchased 3,632,456 shares of common stock
for proceeds of $ 33,000,000 and the Company issued 60,623 shares of common stock as additional commitment fee, valued at $ 694,531 fair
value. All of the registered shares under the purchase agreement have been issued as of December 31, 2023.
On February 28, 2023, the Company entered
into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into
a registration rights agreement which provides the institutional investor with certain registration rights related to the shares issued
under the purchase agreement. Pursuant to the purchase agreement, the Company issued 50,891
shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,391
fair value, and 101,781
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms
of the purchase agreement. During the period February 28, 2023 through June 30, 2024, the institutional investor purchased 4,820,455
shares of common stock for proceeds of $ 23,641,652
and the Company issued 80,210
shares of common stock as additional commitment fee, valued at $ 461,986 ,
fair value, leaving 21,571
in reserve for additional commitment fees. During the three-month period ending June 30, 2024, pursuant to the purchase agreement,
the institutional investor purchased 700,000 shares
of common stock for proceeds of $ 2,343,250 and
the Company issued 7,949 shares
of common stock as additional commitment fee, valued at $ 28,983 fair
value. During July and August 2024, pursuant to the purchase agreement, the institutional investor didn’t purchase any shares of
the Company’s common stock.
On December 9, 2022, the Company entered into a sales
agreement with an investment banking company. In accordance with the terms of this sales agreement, the Company may offer and sell shares
of its common stock having an aggregate offering price of up to $ 35,000,000
from time to time through or to the investment banking company, as sales agent or principal. Sales of shares of the Company’s
common stock, if any, may be made by any method deemed to be an “at the market offering”. The sales agent will be entitled
to compensation under the terms of the sales agreement at a commission rate equal to 3 %
of the gross proceeds of the sales price of common stock that they sell. During the three-month period ending June 30, 2024, pursuant
to the sales agreement, the investment banking company sold 50,000
shares of the Company’s common stock for proceeds of $ 169,430
after a payment of the commission in the amount of $ 5,240
to the investment banking company. During the six-month period ending June 30, 2024, pursuant to the sales agreement, the investment
banking company sold 127,150
shares of the Company’s common stock for proceeds of $ 499,883
after a payment of the commission in the amount of $ 15,461
to the investment banking company. During July and August 2024, pursuant to the sales agreement, the investment banking company
did not sell any shares of the Company’s common stock.
15
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 11 – STOCK BASED COMPENSATION
During 2007, the Board of Directors of the Company
adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the 2007 Plan, the Company
is authorized to grant options to purchase up to 10,000,000 shares of common stock to directors, officers, employees and consultants who
provide services to the Company. The 2007 Plan is intended to permit stock options granted to employees under the 2007 Plan to qualify
as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”).
All options granted under the 2007 Plan, which are not intended to qualify as Incentive Stock Options are deemed to be non-qualified options
(“Non-Statutory Stock Options”).
Effective June 24, 2016, the 2007 Plan was terminated.
As of June 30, 2024, options to purchase 2,063,000 shares of common stock have been issued and are outstanding.
During 2016, the Board of Directors of the Company
adopted the 2016 Plan that was approved by the shareholders at the 2016 annual meeting of shareholders on May 20, 2016. Under the 2016
Plan, the Company is authorized to grant awards of incentive and non-qualified stock options and restricted stock to purchase up to 3,000,000
shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common
stock available for issuance under the 2016 Plan was increased from 3,000,000 to 8,000,000 shares. Effective May 25, 2023, the number
of shares of the Company’s common stock available for issuance under the 2016 Plan was increased from 8,000,000 to 13,000,000 shares
and awards of restricted stock units are authorized for issuance. As of June 30, 2024, options to purchase 6,905,057 shares of common
stock have been issued and are outstanding and 221,649 restricted shares of common stock are issued. As of June 30, 2024, 4,167,059 shares
of common stock remain available for grants under the 2016 Plan.
Both plans are administered by the Company’s Board of Directors or
its compensation committee which determines the persons to whom awards will be granted, the number of awards to be granted, and the specific
terms of each grant. Subject to the provisions regarding Ten Percent Shareholders, (as defined in the 2016 Plan), the exercise price per
share of each option cannot be less than 100% of the fair market value of a share of common stock on the date of grant. Options
granted under the 2016 Plan are generally exercisable for a period of 10 years from the date of grant and may vest on the grant date,
another specified date or over a period of time.
The Company uses the Black-Scholes option pricing
model to calculate the grant-date fair value of an award, with the following assumptions for 2024: no dividend yield in all years, expected
volatility, based on the Company’s historical volatility, 76.3 % to 77.1 % , risk-free interest rate between 3.91 % to 4.28 % and expected
option life of 10 years. Prior to May 2018, the expected life is based on the estimated average of the life of options using the “simplified”
method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years. Starting in May 2018, the
expected life is based on the legal contractual life of options.
As of June 30, 2024, there was $ 3,777,227 of unrecognized
compensation expense related to non-vested market-based share awards that is expected to be recognized through June 2027.
16
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 11 – STOCK BASED COMPENSATION (CONTINUED)
Share-based compensation was recognized as follows:
Schedule of share-based compensation
For the Six
For the Six
Months Ending
Months Ending
June 30, 2024
June 30, 2023
2007 Employee Stock Option Plan
$ —
$ —
2016 Equity Incentive Plan
2,337,460
3,389,804
2016 Equity Incentive Plan restricted stock awards
203,521
133,854
Warrants
—
—
Total share-based compensation
$ 2,540,981
$ 3,523,658
The following tables summarize all stock option and
warrant activity of the Company during the six months ended June 30, 2024:
Schedule of stock option and warrant activity
Non-Qualified
Stock Options and Warrants Outstanding and Exercisable
Number
of
Exercise
Weighted
Average
Shares
Price
Exercise
Price
Outstanding, December 31, 2023
8,809,807
$ 0.51 - $ 16.81
$ 2.76
Granted
1,041,000
$ 3.46 - $ 5.00
$ 4.75
Forfeited
( 8,750 )
$ 7.12 - $ 7.25
$ 7.23
Exercised
( 374,000 )
$ 0.57 - $ 1.15
$ 0.66
Outstanding, June 30, 2024
9,468,057
$ 0.51 - $ 16.81
$ 3.06
Exercisable, June 30, 2024
8,255,683
$ 0.51 - $ 16.81
$ 2.80
The aggregate intrinsic value of options and warrants
outstanding and exercisable as of June 30, 2024 was $ 11,508,333 . The aggregate intrinsic value is calculated as the difference between
the exercise price of the underlying options and warrants and the closing stock price of $ 2.99 for the Company’s common stock on
June 30, 2024. During the six-month period ending June 30, 2024, 355,000 options were exercised for proceeds of $ 231,000 and 19,000 warrants
were exercised for proceeds of $ 14,250 .
Schedule of non-qualified stock options and warrants outstanding
Non-Qualified Stock Options and Warrants
Outstanding
Range of
Exercise Prices
Number Outstanding
Currently Exercisable
at June 30, 2024
Weighted Average
Remaining
Contractual Life
Weighted Average
Exercise Price of Options and
Warrants Currently Exercisable
$ 0.51 - $ 16.81
8,255,683
5.5 Years
$ 2.80
17
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 11 – STOCK BASED COMPENSATION (CONTINUED)
Restricted Stock Awards
On March 16, 2023, the Compensation Committee of the
Board of Directors approved grants totaling 99,616 Restricted Stock Awards to the Company’s four outside directors. Each RSA had
a grant date fair value of $ 5.22 which shall be amortized on a straight-line basis over the vesting period into director’s compensation
expenses within the Consolidated Statement of Comprehensive Loss. Such RSAs were granted under the 2016 Equity Incentive Plan (“2016
Plan”) and vest in total 8,338 shares on March 16, 2023, with the remaining vesting in 33 equal monthly installments in total of
2,766 shares beginning April 1, 2023.
On August 1, 2023, the Compensation Committee of the
Board of Directors approved a grant totaling 6,238 Restricted Stock Awards to the Company’s outside director. The new RSA had a
grant date fair value of $ 6.68 which shall be amortized on a straight-line basis over the vesting period into director’s compensation
expenses within the Consolidated Statement of Comprehensive Loss. Such RSA was granted under the 2016 Plan. 218 shares from this grant
vested on August 1, with the remaining vesting in 28 equal monthly installments in total of 215 shares beginning September 1, 2023.
On June 18, 2024, the Compensation Committee of the
Board of Directors approved grants totaling 92,475 Restricted Stock Awards to the Company’s five outside directors. Each RSA had
a grant date fair value of $ 3.33 which shall be amortized on a straight-line basis over the vesting period into director’s compensation
expenses within the Consolidated Statement of Comprehensive Loss. Such RSAs were granted under the 2016 Equity Incentive Plan (“2016
Plan”) and vest in total 15,455 shares on June 18, 2024, with the remaining vesting in 10 equal quarterly installments in total
of 7,702 shares beginning July 1, 2024.
Upon the occurrence of a Change in Control, 100% of
the unvested Restricted Stock shall vest as of the date of the Change in Control. Upon vesting, the restrictions on the shares lapse.
The fair value of restricted stock awards is estimated
by the market price of the Company’s common stock at the date of grant. Restricted stock activity during the six-month period ending
June 30, 2024 is as follows:
Schedule of fair value of restricted stock awards
Weighted Average
Number of
Grant Date Fair
Shares
Value per Share
Non-vested, beginning of period
78,452
$ 5.71
Granted
92,475
3.33
Vested
( 33,341 )
4.40
Cancelled and forfeited
—
—
Non-vested, end of period
137,586
$ 4.43
Restricted stock awards are being amortized to expense over the vesting
period. As of June 30, 2024 and 2023, the unamortized value of the RSAs was $ 536,714 and $ 231,803 , respectively.
18
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2024 AND 2023
NOTE 12 – RELATED PARTY
At June 30, 2024 the Company had directors’
fees accrual in the amount of $ 51,250 , accruals for accounting service fees to related party of $ 29,824 , legal accrual to related party
of $ 25,000 , accrual for consulting fees to related party of $ 22,500 , travel and office expense reimbursement accruals of officers in the
amount of $ 17,686 , and consulting expense accruals of advisory committee members in the amount of $ 6,000 . At December 31, 2023 the Company
had a legal accrual to a related party of $ 115,160 , accounting service fee accrual and expense reimbursement to related parties of $ 102,351 ,
fees and travel expense accruals to directors in the amount of $ 53,776 , fees, consulting expense and travel expense accruals of advisory
board members in the amount of $ 33,746 , and travel and office expense accruals of officers in the amount of $ 8,450 .
NOTE 13 – RETIREMENT PLAN
The Company established a 401(k) retirement plan covering
all eligible employees beginning November 15, 2013. For the three months ending June 30, 2024 and 2023, a contribution of $ 34,324 and
$ 17,882 , respectively, was charged to expense for all eligible non-executive participants. For the six months ending June 30, 2024 and
2023, a contribution of $ 59,092 and $ 32,858 , respectively, was charged to expense for all eligible non-executive participants.
NOTE 14 – SUBSEQUENT EVENTS
On
July 26, 2024, the Company filed a $ 100,000,000
universal
shelf registration statement with the U.S. Securities and Exchange Commission which became effective on August 5, 2024.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.