Item 1. Financial Statements
Item 1 Financial Statements
LIGHTWAVE LOGIC, INC.
FINANCIAL STATEMENTS
MARCH 31, 2023
(UNAUDITED)
Page
Balance Sheets
2
Statements of Comprehensive Loss
3
Statement of Stockholders’ Equity
4
Statements of Cash Flow
6
Notes to Financial Statements
7 - 16
1
LIGHTWAVE
LOGIC, INC.
BALANCE
SHEETS
March 31, 2023
December 31, 2022
(Unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 26,168,214
$ 24,102,151
Prepaid expenses and other current assets
703,198
611,345
Loan receivable
—
642,120
TOTAL CURRENT ASSETS
26,871,412
25,355,616
PROPERTY AND EQUIPMENT - NET
2,509,395
2,519,267
OTHER ASSETS
Intangible assets - net
1,117,459
1,030,335
Operating Lease - Right of Use - Building
311,873
358,254
TOTAL OTHER ASSETS
1,429,332
1,388,589
TOTAL ASSETS
$ 30,810,139
$ 29,263,472
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable
$ 364,539
$ 791,671
Accrued bonuses and accrued expenses
132,129
380,280
Accounts payable and accrued expenses - related parties
98,802
100,169
Deferred lease liability
41,778
41,778
Operating lease liability
193,232
190,125
TOTAL CURRENT LIABILITIES
830,480
1,504,023
LONG TERM LIABILITIES
Deferred lease liability
27,852
38,297
Operating lease liability
118,641
168,129
TOTAL LONG TERM LIABILITIES
146,493
206,426
TOTAL LIABILITIES
976,973
1,710,449
STOCKHOLDERS' EQUITY
Preferred stock, $ 0.001 par value, 1,000,000 authorized,
no
shares issued or outstanding
—
—
Common stock $ 0.001 par value, 250,000,000 authorized, 114,103,523
and 112,882,793 issued and outstanding at March 31, 2023 and December 31, 2022
114,104
112,883
Additional paid-in-capital
142,608,263
134,406,825
Deferred compensation
( 579,822 )
( 133,324 )
Accumulated deficit
( 112,309,379 )
( 106,833,361 )
TOTAL STOCKHOLDERS' EQUITY
29,833,166
27,553,023
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 30,810,139
$ 29,263,472
See accompanying notes to these financial statements.
2
LIGHTWAVE LOGIC, INC.
STATEMENTS OF COMPREHENSIVE LOSS
FOR THE THREE MONTHS ENDING MARCH 31, 2023 AND 2022
(UNAUDITED)
For the Three
For the Three
Months Ending
Months Ending
March 31, 2023
March 31, 2022
NET SALES
$ —
$ —
COST AND EXPENSE
Research and development
3,799,707
2,625,138
General and administrative
1,360,170
885,430
TOTAL COST AND EXPENSE
5,159,877
3,510,568
LOSS FROM OPERATIONS
( 5,159,877 )
( 3,510,568 )
OTHER INCOME (EXPENSE)
Interest income
53,287
15,020
Commitment fee
( 361,694 )
( 60,213 )
Other Expense
( 7,734 )
—
NET LOSS
$ ( 5,476,018 )
$ ( 3,555,761 )
LOSS PER SHARE
Basic
$ ( 0.05 )
$ ( 0.03 )
Diluted
$ ( 0.05 )
$ ( 0.03 )
WEIGHTED AVERAGE NUMBER OF SHARES
Basic
113,270,655
110,889,453
Diluted
113,270,655
110,889,453
See accompanying notes to these financial statements.
3
LIGHTWAVE LOGIC, INC.
STATEMENT OF STOCKHOLDERS’
EQUITY
(UNAUDITED)
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2022
112,882,793
$ 112,883
$ 134,406,825
$ ( 133,324 )
$ ( 106,833,361 )
$ 27,553,023
Common stock issued to institutional investor
1,020,455
1,020
5,498,357
—
—
5,499,377
Common stock issued for commitment shares
65,659
66
361,628
—
—
361,694
Exercise of options
10,000
10
6,990
—
—
7,000
Exercise of warrants
25,000
25
18,725
—
—
18,750
Options issued for services
—
—
1,795,842
—
—
1,795,842
Restricted stock awards issued for future services
99,616
100
519,896
( 519,996 )
—
—
Deferred compensation
—
—
—
73,498
—
73,498
Net loss for the three months ending March 31, 2023
—
—
—
—
( 5,476,018 )
( 5,476,018 )
BALANCE AT MARCH 31, 2023 (UNAUDITED)
114,103,523
$ 114,104
$ 142,608,263
$ ( 579,822 )
$ ( 112,309,379 )
$ 29,833,166
Additional
Number
of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2021
110,555,459
$ 110,556
$ 114,696,597
$ —
$ ( 89,602,881 )
$ 25,204,272
Common stock issued to institutional investor
475,000
475
3,686,342
—
—
3,686,817
Common stock issued for commitment shares
6,773
7
60,206
—
—
60,213
Exercise of options
30,000
30
26,820
—
—
26,850
Cashless exercise of 4,375 options
2,596
3
35,015
—
—
35,018
Options issued for services
—
—
1,338,932
—
—
1,338,932
Restricted stock awards issued for future services
28,500
28
274,996
( 275,024 )
—
—
Deferred compensation
—
—
—
22,930
—
22,930
Net loss for the three months ending March 31, 2022
—
—
—
—
( 3,555,761 )
( 3,555,761 )
BALANCE AT MARCH 31, 2022 (UNAUDITED)
111,098,328
$ 111,099
$ 120,118,908
$ ( 252,094 )
$ ( 93,158,642 )
$ 26,819,271
See accompanying notes to these financial statements.
4
LIGHTWAVE LOGIC, INC.
STATEMENTS OF CASH FLOW
(UNAUDITED)
For the Three
For the Three
Months Ending
Months Ending
March 31, 2023
March 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 5,476,018 )
$ ( 3,555,761 )
Adjustment to reconcile net loss to net cash used in operating activities
Stock options issued for services
1,795,842
1,338,932
Amortization of deferred charges
73,498
22,930
Cashless option exercise
—
76,115
Common stock issued for services and fees
361,694
60,213
Depreciation and amortization of patents
275,276
244,168
Amortization of right of use asset
46,381
43,471
(Increase) decrease in assets
Prepaid expenses and other current assets
( 91,853 )
18,090
Increase (decrease) in liabilities
Accounts payable
( 427,132 )
180,445
Accrued bonuses, accrued expenses and other liabilities
( 294,532 )
( 1,091,392 )
Accounts payable and accrued expenses-related parties
( 1,367 )
127,545
Deferred lease liability
( 10,445 )
( 10,445 )
Net cash used in operating activities
( 3,748,656 )
( 2,545,689 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cost of intangibles
( 106,475 )
( 39,706 )
Purchase of property and equipment
( 246,053 )
( 182,285 )
Loan repayment
642,120
—
Net cash used in investing activities
289,592
( 221,991 )
CASH FLOWS FROM FINANCING ACTIVITIES
Exercise of options and warrants
25,750
26,850
Cashless option exercise tax payments
—
( 41,097 )
Issuance of common stock, institutional investor
5,499,377
3,686,817
Net cash provided by financing activities
5,525,127
3,672,570
NET INCREASE IN CASH AND CASH EQUIVALENTS
2,066,063
904,890
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
24,102,151
23,432,612
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 26,168,214
$ 24,337,502
See accompanying notes to these financial statements.
5
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 1 – NATURE OF BUSINESS AND SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Financial Statements
The accompanying unaudited financial statements
have been prepared by Lightwave Logic, Inc. (the “Company”). These statements include all adjustments (consisting only of
its normal recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared
on a consistent basis using the accounting polices described in the Summary of Significant Accounting Policies included in the financial
statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as filed
with the Securities and Exchange Commission on March 1, 2023 (the “2022 Annual Report”). Certain financial information and
footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in
the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although
the Company firmly believes that the accompanying disclosures are adequate to make the information presented not misleading. The financial
statements should be read in conjunction with the financial statements and notes thereto included in the 2022 Annual Report. The interim
operating results for the three months ending March 31, 2023 may not be indicative of operating results expected for the full year.
Nature of Business
Lightwave Logic, Inc. is a technology company
focused on the development of next generation photonic devices and non-linear optical polymer materials systems for applications in high
speed fiber-optic data communications and optical computing markets. Currently the Company is in various stages of photonic device and
materials development and evaluation with potential customers and strategic partners. The Company expects to obtain a revenue stream
from technology licensing agreements, technology transfer agreements and the production and direct sale of its own electro-optic device
components.
The Company’s current
development activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize
the Company’s technology now under development.
Stock-based Payments
The Company accounts for
stock-based compensation under the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC)
718, "Compensation - Stock Compensation", which requires the measurement and recognition of compensation expense for all
stock-based awards made to employees and directors based on estimated fair values on the grant date. The fair value of restricted stock
awards is estimated by the market price of the Company’s common stock at the date of grant. Restricted stock awards are being amortized
to expense over the vesting period. The Company estimates the fair value of option and warrant awards on the date of grant using the
Black-Scholes model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite
service periods using the straight-line method. In June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock
Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting (the “2018 Update). The amendments
in the 2018 Update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
Prior to the 2018 Update, Topic 718 applied only to share-based transactions to employees. Consistent with the accounting requirement
for employee share-based payment awards, nonemployee share-based payment awards within the scope of Topic 718 are measured at grant-date
fair value of the equity instruments that an entity is obligated to issue when the good has been delivered or the service has been rendered
and any other conditions necessary to earn the right to benefit from the instruments have been satisfied.
The Company has elected
to account for forfeiture of stock-based awards as they occur.
6
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 1- NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Loss Per Share
The
Company follows FASB ASC 260, “Earnings per Share”, resulting in the presentation of basic and diluted earnings per share.
Because the Company reported a net loss in 2023 and 2022, common stock equivalents, including stock options and warrants were anti-dilutive;
therefore, the amounts reported for basic and dilutive loss per share were the same.
Comprehensive
Income
The Company follows FASB ASC 220.10, “Reporting
Comprehensive Income (Loss).” Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure
of certain financial information that historically has not been recognized in the calculation of net income (loss). Since the Company
has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net income (loss).
Recently Issued Accounting Pronouncements Not
Yet Adopted
As of March 31, 2023, there are no recently issued
accounting standards not yet adopted which would have a material effect on the Company’s financial statements.
Recently Adopted Accounting Pronouncements
As of March 31, 2023 and for the period then ended,
there are no recently adopted accounting standards that have a material effect on the Company’s financial statements.
Reclassifications
Certain reclassifications have been made to the 2022 financial statement
in order to conform to the 2023 financial statement presentation.
NOTE 2 – MANAGEMENT’S PLANS
Our future expenditures and capital requirements
will depend on numerous factors, including: the progress of our research and development efforts; the rate at which we can, directly
or through arrangements with original equipment manufacturers, introduce and sell products incorporating our polymer materials technology;
the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market acceptance
of our products and competing technological developments; and our ability to establish cooperative development, joint venture and licensing
arrangements. We expect that we will incur approximately $ 1,675,000 of
expenditures per month over the next 12 months. Our current cash position enables us to finance our operations through July 2024. On
July 2, 2021, the Company filed a $100,000,000 universal shelf registration statement with the U.S. Securities and Exchange Commission
which became effective on July 9, 2021. On October 4, 2021, the Company entered into a purchase agreement with the institutional investor
to sell up to $ 33,000,000
of common stock over a 36-month period (described in Note 9). Pursuant to the purchase agreement, the Company received $ 1,347,933
in April and May 2023 and no remaining amounts are available to the Company per the agreement. On February 28, 2023,
the Company entered into a purchase agreement with the institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period (described in Note 9). Pursuant to the purchase agreement, the Company received $ 0
in April and May 2023 and a remaining available amount of $ 26,999,998
is available to the Company per the agreement. On December 9, 2022, the Company entered into a sales agreement with an investment
banking company whereby the Company may offer and sell shares of its common stock having an aggregate offering price of up to $ 35,000,000
from time to time through or to the investment banking company, as sales agent or principal (described in Note 9). Our cash requirements
are expected to increase at a rate consistent with the Company’s path to revenue as we expand our activities and operations with
the objective of commercializing our electro-optic polymer technology. We currently have no debt to service.
7
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 3 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
Schedule of prepaid expenses and other current assets
March 31, 2023
December 31, 2022
Deposit for Equipment
$ 210,012
$ 59,850
License
131,011
94,195
Insurance
116,188
218,767
Investor relations
76,583
18,250
Other
75,446
45,675
Prototype Devices
40,473
40,473
Rent
36,525
36,525
Legal
16,960
83,941
Loan interest receivable
—
13,669
Prepaid expenses and other current assets
$ 703,198
$ 611,345
NOTE 4 – LOAN RECEIVABLE
On September 7, 2022, the Company entered into a
convertible loan agreement (the “Loan”) with an entity and issued a loan on September 12, 2022 in the amount of EUR 600,000
bearing interest at 7 % per annum with a maturity date of March 31, 2023 . The loan and interest were repaid in February and March
2023. The Company recorded $ 11,125 of interest income for the three months ended March 31, 2023 and used the average exchange rate for
the conversion of the EUR denominated interest income for the period.
NOTE 5 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
Schedule of property and equipment
March 31, 2023
December 31, 2022
Office equipment
$ 131,814
$ 119,404
Lab equipment
6,468,420
6,234,777
Furniture
33,128
33,128
Leasehold improvements
184,843
184,843
6,818,205
6,572,152
Less: Accumulated depreciation
4,308,810
4,052,885
$ 2,509,395
$ 2,519,267
Depreciation expense for the three months ending
March 31, 2023 and 2022 was $ 255,925 and $ 222,089 . During the three months ending March 31, 2023 and 2022, the Company did no t retire
or sell any property and equipment.
8
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 6 – INTANGIBLE ASSETS
This represents legal fees and patent fees associated
with the prosecution of patent applications. The Company has recorded amortization expense on patents granted, which are amortized
over the remaining legal life. Maintenance patent fees are paid to a government patent authority to maintain a granted patent in
force. Some countries require the payment of maintenance fees for pending patent applications. Maintenance fees paid after a patent
is granted are expensed, as these are considered ongoing costs to “maintain a patent”. Maintenance fees paid prior
to a patent grant date are capitalized to patent costs, as these are considered “patent application costs”. No amortization
expense has been recorded on the remaining patent applications since patents have yet to be granted.
Patents consists of the following:
Schedule of Patents
March 31, 2023
December 31, 2022
Patents
$ 1,712,539
$ 1,606,064
Less: Accumulated amortization
595,080
575,729
Intangible assets - net
$ 1,117,459
$ 1,030,335
Amortization expense for the three months ending
March 31, 2023 and 2022 was $ 19,351 and $ 22,079 . There were no patent costs written off for the three months ending March 31, 2023 and
2022.
NOTE 7 – COMMITMENTS
On October 30, 2017, the Company entered into a lease
agreement to lease approximately 13,420 square feet of office, laboratory and research and development space located in Colorado for
the Company’s principal executive offices and research and development facility. The term of the lease is sixty- one ( 61 )
months, beginning on November 1, 2017 and ending on November 30, 2022 . During January 2022, the term was extended for an additional
twenty-four ( 24 ) months. Base rent for the first year of the lease term is approximately $ 168,824 , with an increase in annual base
rent of approximately 3 % in each subsequent year of the lease term. As specified in the lease, the Company paid the landlord (i)
all base rent for the period November 1, 2017 and ending on October 31, 2019, in the sum of $ 347,045 ; and (ii) the estimated amount of
tenant’s proportionate share of operating expenses for the same period in the sum of $ 186,293 . Commencing on November 1, 2019,
monthly installments of base rent and one-twelfth of landlord’s estimate of tenant’s proportionate share of annual operating
expenses shall be due on the first day of each calendar month. The lease also provides that (i) on November 1, 2019 landlord shall pay
the Company for the cost of the cosmetic improvements in the amount of $3.00 per rentable square foot of the premises, and (ii) on or
prior to November 1, 2019, the Company shall deposit with Landlord the sum of $ 36,524 as a security deposit which shall be held by landlord
to secure the Company’s obligations under the lease. On October 30, 2017, the Company entered into an agreement with the
tenant leasing the premise from the landlord (“Original Lessee”) whereby the Original Lessee agreed to pay the Company the
sum of $260,000 in consideration of the Company entering into the lease and landlord agreeing to the early termination of the Original
Lessee’s lease agreement with landlord. The consideration of $260,000 was received on November 1, 2017.
9
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 7 – COMMITMENTS (CONTINUED)
Due to the adoption of the new lease standard, the
Company has capitalized the present value of the minimum lease payments commencing November 1, 2019, including the additional option
period using an estimated incremental borrowing rate of 6.5 %. The minimum lease payments do not include common area annual expenses which
are considered to be nonlease components.
As of January 1, 2019 the operating lease right-of-use
asset and operating lease liability amounted to $ 885,094 with no cumulative-effect adjustment to the opening balance of retained earnings/accumulated
deficit.
On November 22, 2022, the Company entered into an
amendment to the Lease (“the Amended Lease”) to lease an additional approximately 9,684 square feet of adjacent office and
warehouse space. The Amended Lease is contingent upon the landlord entering into a written agreement with the existing tenant occupying
the expanded premise (“the Existing Tenant Lease Termination”) to terminate its lease prior to the expiration date thereof,
and to surrender the expansion premises to the landlord. The term of the Amended Lease is one hundred twenty ( 120 ) months, with an effective
date estimated to be June 1, 2023 or earlier if the existing tenant terminates its lease prior to that date. Base rent through October
31, 2023 of the Amended Lease term is approximately $ 30,517 per month. The base rent for the next full year of the Amended Lease term
is approximately $ 377,288 , with an increase in annual base rent of approximately 3 % in each subsequent year of the lease term.
Commencing on the effective date, monthly installments of base rent and one-twelfth of landlord’s estimate of tenant’s proportionate
share of annual operating expenses shall be due on the first day of each calendar month. The Amended Lease also provides an allowance
of up to $ 38,736 to be used solely for the cost of renovations to the additional lease premises. As of March 31, 2023, the landlord did
not enter into the Existing Tenant Lease Termination. As a result, the Company did not capitalize the present value of the minimum lease
payments under the Amended Lease.
The Company has elected not to recognize right-of-use
assets and lease liabilities arising from short-term leases. There are no other material operating leases.
The Company is obligated under the operating lease
for office and laboratory space. The aggregate minimum future lease payments under the operating leases, including the extended term
are as follows:
Schedule of Future Lease Payments of Operating Leases
YEARS ENDING
DECEMBER 31,
AMOUNT
2023
$ 160,604
2024
182,624
Total operating lease obligation
343,228
Less discounted
interest
( 31,355 )
TOTAL
$ 311,873
Rent expense totaling $ 36,142 and $ 12,047 is included
in research and development and general and administrative expenses for the three months ended March 31, 2023. Rent expense totaling
$ 34,599 and $ 11,533 is included in research and development and general and administrative expenses for the three months ended March
31, 2022.
10
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 8 – INCOME TAXES
There is no income tax benefit for the losses for
the three months ended March 31, 2023 and 2022 since management has determined that the realization of the net deferred tax asset is
not assured and has created a valuation allowance for the entire amount of such benefits.
The Company’s policy is to record interest
and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of January 1, 2023,
the Company had no unrecognized tax benefits, or any tax related interest or penalties. There were no changes in the Company’s
unrecognized tax benefits during the period ended March 31, 2023. The Company did not recognize any interest or penalties during 2022
related to unrecognized tax benefits. With few exceptions, the U.S. and state income tax returns filed for the tax years ending on December
31, 2019 and thereafter are subject to examination by the relevant taxing authorities.
NOTE 9 – STOCKHOLDERS’ EQUITY
Preferred Stock
Pursuant to the Company’s articles of incorporation,
the Company’s Board of Directors is empowered, without stockholder approval, to issue series of preferred stock with any designations,
rights and preferences as they may from time to time determine. The rights and preferences of this preferred stock may be superior to
the rights and preferences of the Company’s common stock; consequently, preferred stock, if issued could have dividend, liquidation,
conversion, voting or other rights that could adversely affect the voting power or other rights of the common stock. Additionally, preferred
stock, if issued, could be utilized, under special circumstances, as a method of discouraging, delaying or preventing a change in control
of the Company’s business or a takeover from a third party.
Common Stock, Options and Warrants
In January 2019, the Company signed a purchase agreement
with the institutional investor to sell up to $ 25,000,000 of common stock. The Company registered 9,500,000 shares pursuant to a registration
statement filed on January 30, 2019 which became effective February 13, 2019. The Company issued 350,000 shares of common stock to the
institutional investor as an initial commitment fee valued at $ 258,125 , fair value, and 812,500 shares of common stock are reserved for
additional commitment fees to the institutional investor in accordance with the terms of the purchase agreement. The Company registered
an additional 6,000,000 shares pursuant to a registration statement filed on January 24, 2020 which became effective February 4, 2020.
The Company registered an additional 8,000,000 shares pursuant to a registration statement filed on November 20, 2020 which became effective
November 20, 2020. During the period January 2019 through March 31, 2023, the institutional investor purchased 22,337,500 shares of common
stock for proceeds of $ 23,773,924 and the Company issued 772,666 shares of common stock as additional commitment fee, valued at $ 1,575,509 ,
fair value, leaving 39,834 in reserve for additional commitment fees. During the three month period ending March 31, 2023, the institutional
investor did no t purchase any shares of common stock. All of the registered shares under the purchase agreement have been issued as of
March 31, 2023.
11
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 9 – STOCKHOLDERS’ EQUITY (CONTINUED)
Common Stock, Options and Warrants (Continued)
On July 2, 2021, the Company filed a $100,000,000
universal shelf registration statement with the U.S. Securities and Exchange Commission which became effective on July 9, 2021.
On October 4, 2021, the Company entered into a purchase
agreement with the institutional investor to sell up to $ 33,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into
a registration rights agreement which provides the institutional investor with certain registration rights related to the shares issued
under the purchase agreement. Pursuant to the purchase agreement, the Company issued 30,312
shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,174 ,
fair value, and 60,623
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms
of the purchase agreement. During the period October 4, 2021 through March 31, 2023, the institutional investor purchased 3,327,511
shares of common stock for proceeds of $ 31,652,068
and the Company issued 58,144
shares of common stock as additional commitment fee, valued at $ 682,796 ,
fair value, leaving 2,479
in reserve for additional commitment fees. During the three month period ending March 31, 2023, pursuant to the purchase agreement,
the institutional investor purchased 475,000
shares of common stock for proceeds of $ 2,499,375
and the Company issued 4,590
shares of common stock as additional commitment fee, valued at $ 26,424 ,
During April and May 2023, pursuant to the purchase agreement, the institutional investor purchased 304,945
shares of common stock for proceeds of $ 1,347,933
and the Company issued 2,479
shares of common stock as additional commitment fee, valued at $ 11,735 ,
fair value, leaving 0
in reserve for additional commitment fees. All of the registered shares under the purchase agreement have been
issued as of May 9, 2023.
On February 28, 2023, the Company entered
into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into
a registration rights agreement which provides the institutional investor with certain registration rights related to the shares issued
under the purchase agreement. Pursuant to the purchase agreement, the Company issued 50,891
shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,391 ,
fair value, and 101,781
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms
of the purchase agreement. During the period February 28, 2023 through March 31, 2023, the institutional investor purchased 545,455
shares of common stock for proceeds of $ 3,000,002
and the Company issued 10,178
shares of common stock as additional commitment fee, valued at $ 55,877 ,
fair value, leaving 91,603
in reserve for additional commitment fees. During April and May 2023, pursuant to the purchase agreement, the institutional investor
purchased 0
shares of common stock for proceeds of $ 0
and the Company issued 0
shares of common stock as additional commitment fee, valued at $ 0 ,
fair value, leaving 91,603
in reserve for additional for additional commitment fees.
12
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 9 – STOCKHOLDERS’ EQUITY (CONTINUED)
Common Stock,
Options and Warrants (Continued)
On December 9, 2022, the Company entered into a sales
agreement with an investment banking company. In accordance with the terms of this sales agreement, the Company may offer and sell shares
of its common stock having an aggregate offering price of up to $ 35,000,000 from time to time through or to the investment banking company,
as sales agent or principal. Sales of shares of the Company’s common stock, if any, may be made by any method deemed to be an “at
the market offering”. The sales agent will be entitled to compensation under the terms of the sales agreement at a commission rate
equal to 3 % of the gross proceeds of the sales price of common stock that they sell.
Restricted Stock Awards
On March 16, 2023, the Compensation Committee of
the Board of Directors approved grants totaling 99,616 Restricted Stock Awards to the Company’s four outside directors. Each RSA
had a grant date fair value of $ 5.22 which shall be amortized on a straight-line basis over the vesting period into director’s
compensation expenses within the Consolidated Statement of Comprehensive Loss. Such RSAs were granted under the 2016 Equity Incentive
Plan (“2016 Plan”) and vest in total 8,338 shares on March 16, 2023, with the remaining vesting in 33 equal monthly installments
in total of 2,766 shares beginning April 1, 2023. Upon the occurrence of a Change in Control, 100% of the unvested Restricted Stock shall
vest as of the date of the Change in Control. Upon vesting, the restrictions on the shares lapse.
NOTE 10 – STOCK BASED COMPENSATION
During 2007, the Board of Directors of the Company
adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the 2007 Plan, the Company
is authorized to grant options to purchase up to 10,000,000 shares of common stock to directors, officers, employees and consultants
who provide services to the Company. The 2007 Plan is intended to permit stock options granted to employees under the 2007 Plan
to qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”).
All options granted under the 2007 Plan, which are not intended to qualify as Incentive Stock Options are deemed to be non-qualified
options (“Non-Statutory Stock Options”). Effective June 24, 2016, the 2007 Plan was terminated. As of March 31, 2023, options
to purchase 2,895,000 shares of common stock have been issued and are outstanding.
13
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 10 – STOCK BASED COMPENSATION (CONTINUED)
During 2016, the Board of Directors of the Company
adopted the 2016 Plan that was approved by the shareholders at the 2016 annual meeting of shareholders on May 20, 2016. Under the 2016
Plan, the Company is authorized to grant awards of incentive and non-qualified stock options and restricted stock to purchase up to 3,000,000
shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common
stock available for issuance under the 2016 Plan was increased from 3,000,000 to 8,000,000 shares. As of March 31, 2023, options
to purchase 5,712,923 shares of common stock have been issued and are outstanding and 122,936 restricted shares of common stock are issued.
As of March 31, 2023, 885,314 shares of common stock remain available for grants under the 2016 Plan.
Both plans are administered by the Company’s
Board of Directors or its compensation committee which determines the persons to whom awards will be granted, the number of awards to
be granted, and the specific terms of each grant. Subject to the provisions regarding Ten Percent Shareholders, (as defined in the 2016
Plan), the exercise price per share of each option cannot be less than 100% of the fair market value of a share of common stock
on the date of grant. Options granted under the 2016 Plan are generally exercisable for a period of 10 years from the date of grant
and may vest on the grant date, another specified date or over a period of time.
The Company uses the Black-Scholes option pricing
model to calculate the grant-date fair value of an award, with the following assumptions for 2023: no dividend yield in all years, expected
volatility, based on the Company’s historical volatility, 73.7 % to 76.9 %, risk-free interest rate between 3.49 % to 3.94 % and expected
option life of 10 years. Prior to May 2018, the expected life is based on the estimated average of the life of options using the “simplified”
method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years. Starting in May 2018, the
expected life is based on the legal contractual life of options.
As of March 31, 2023, there was $ 5,427,714 of unrecognized
compensation expense related to non-vested market-based share awards that is expected to be recognized through December 1, 2025.
Share-based compensation was recognized as follows:
Schedule of Stock-based Compensation Plans
For the Three
For the Three
Months Ending
Months Ending
March 31, 2023
March 31, 2022
2007 Employee Stock Option Plan
$ —
$ —
2016 Equity Incentive Plan option awards
1,795,842
1,338,932
2016 Equity Incentive Plan restricted stock awards
73,498
22,930
Warrants
—
—
Total share-based compensation
$ 1,869,340
$ 1,361,862
14
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 10 – STOCK BASED COMPENSATION (CONTINUED)
The following tables summarize all stock option and
warrant activity of the Company during the three months ended March 31, 2023:
Schedule of Non-Qualified Stock Options and Warrants Outstanding and Exercisable
Non-Qualified
Stock Options and Warrants Outstanding and Exercisable
Number
of
Exercise
Weighted
Average
Shares
Price
Exercise
Price
Outstanding, December 31, 2022
8,073,173
$ 0.51 - $ 16.81
$ 1.91
Granted
1,355,000
$ 4.53 - $ 6.25
$ 5.20
Forfeited
( 22,250 )
$ 6.25 - $ 7.50
$ 7.00
Exercised
( 35,000 )
$ 0.70
- $ 0.75
$ 0.74
Outstanding, March 31, 2023
9,370,923
$ 0.51
- $ 16.81
$ 2.38
Exercisable, March 31, 2023
8,075,171
$ 0.51
- $ 16.81
$ 1.84
The aggregate intrinsic value of options and warrants
outstanding and exercisable as of March 31, 2023 was $ 30,696,511 . The aggregate intrinsic value is calculated as the difference between
the exercise price of the underlying options and warrants and the closing stock price of $ 5.23 for the Company’s common stock on
March 31, 2023. During the three month period ending March 31, 2023, 10,000 options were exercised for proceeds of $ 7,000 and 25,000
warrants were exercised for proceeds of $ 18,750 .
Schedule of Non-Qualified Stock Options and Warrants Outstanding, by Exercise Price Range
Non-Qualified Stock
Options and Warrants Outstanding
Weighted Average
Range of
Number Outstanding
Currently Exercisable
Weighted Average
Remaining
Exercise Price of Options and Warrants Currently
Exercise Prices
at March 31, 2023
Contractual Life
Exercisable
$ 0.51 - $ 16.81
8,075,171
5.31
$ 1.84
15
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2023 AND 2022
NOTE 10 – STOCK BASED COMPENSATION (CONTINUED)
The fair value of restricted stock awards is estimated
by the market price of the Company’s common stock at the date of grant. Restricted stock activity during the three month period
ending March 31, 2023 is as follows:
Schedule of Nonvested Restricted Stock Units Activity
Weighted Average
Number of
Grant Date Fair
Shares
Value per Share
Non-vested, beginning of period
13,816
$ 9.65
Granted
99,616
5.22
Vested
( 8,338 )
5.22
Cancelled and forfeited
—
—
Non-vested, end of period
105,094
$ 5.80
Restricted stock awards are being amortized to expense over the vesting
period. As of March 31, 2023, the unamortized value of the RSAs was $ 579,822 .
NOTE 11 – RELATED PARTY
At March 31, 2023 the Company had a legal accrual
to related party of $ 44,600 , travel and office expense accruals of officers in the amount of $ 22,125 , director and operations committee
fees in the amount of $ 19,750 and accruals for accounting and other service fees to related parties of $ 12,327 . At December 31, 2022
the Company had a legal accrual to a related party of $ 60,577 , fees and consulting expense accruals of advisory board members in the
amount of $ 18,000 , fees to directors in the amount of $ 13,500 , travel and office expense accruals of officers in the amount of $ 4,859
and accounting service fee accrual and expense reimbursement to related parties of $ 3,233 .
NOTE 12 – RETIREMENT PLAN
The Company established a 401(k) retirement plan
covering all eligible employees beginning November 15, 2013. For the three months ending March 31, 2023 and 2022, a contribution of $ 15,521
and $ 13,088 was charged to expense for all eligible non-executive participants.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.