Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Management’s Discussion
and Analysis of Financial Condition and Results of Operations (“MD&A”) in this Form 10-Q is provided as a supplement to,
and should be read in conjunction with, our audited consolidated financial statements, the accompanying notes, and the MD&A included
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the “Form 10-K”). Unless otherwise specified,
any description of “our”, “we”, and “us” in this MD&A refer to Lifeway Foods, Inc. and our subsidiaries.
Cautionary Statement Regarding Forward-Looking
Statements
In addition to historical information, this quarterly
report contains “forward-looking” statements within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. These statements may be identified by the use of words such as “anticipate,” “from
time to time,” “intend,” “plan,” “ongoing,” “realize,” “should,” “may,”
“could," "believe," "future," "depend," "expect," "will," "result,"
"can," "remain," "assurance," "subject to," "require," "limit," "impose,"
"guarantee," "restrict," "continue," "become," "predict," "likely," "opportunities,"
"effect," "change," "predict," and "estimate,” and similar terms or terminology, or the negative
of such terms or other comparable terminology. Examples of forward-looking statements include, among others, statements we make regarding:
·
Expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings;
·
Strategy for acquisitions, customer retention, growth, product development, market position, financial results and reserves; Estimates of the amounts of sales allowances and discounts to our customers and consumers;
·
Our belief that we will maintain compliance with our loan agreements and have sufficient liquidity to fund our business operations.
Forward looking statements are based on management’s
beliefs, assumptions, estimates and observations of future events based on information available to our management at the time the statements
are made and include any statements that do not relate to any historical or current fact. These statements are not guarantees of future
performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may
differ materially from what is expressed, implied or forecast by our forward-looking statements due in part to the risks, uncertainties,
and assumptions that include:
·
The actions of our competitors and customers, including those related to price competition;
·
The decisions of customers or consumers;
·
Our ability to successfully implement our business strategy;
·
Changes in the pricing of commodities;
·
The effects of government regulation;
·
The impact of the COVID-19 outbreak on our business, suppliers, consumers, customers, and employees;
·
Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due to cybersecurity threats and the COVD-19 outbreak; and
·
Such other factors as discussed throughout Part I, Item 1 “Business”; Part I, Item 1A “Risk Factors”; and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021 and that are described from time to time in our filings with the SEC.
20
These factors are not necessarily all of the important
factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown
or unpredictable factors could also have material adverse effects on future results. The Company intends these forward-looking statements
to speak only at the date made. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies
with the SEC pursuant to the SEC's rules, Lifeway has no duty to update these statements, and it undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Recent Developments
COVID-19 Pandemic Impact
We have seen increased customer and consumer demand
for our products during the pandemic as consumers increased their food purchases for in-home consumption. We have not experienced significant
supply chain disruptions or labor supply shortages and have continued to satisfy customer and consumer demand for our products. Management
continues to proactively manage the supply and transportation of materials used to make and package our products, staffing, and transportation
of our products to customers. This proactive planning has allowed the Company to avoid disruption to its manufacturing facilities and
production, transportation, and sales and to meet the increased demand. The Company has maintained full production capacity available
at all locations and does not anticipate manufacturing or staffing disruptions in the near term.
However, the
COVID-19 pandemic, or any future pandemic, may limit the availability of, or increase the cost of, employees, ingredients, packaging and
other inputs necessary to produce our products, and our operations may be negatively impacted. In 2022, our costs increased primarily
due to inflationary price increases of milk, other ingredients, packaging materials, and transportation to our customers. However, because
of market conditions or for competitive reasons, our pricing actions may sometimes lag input cost changes, or we may not be able to pass
along the full effect of increases in raw materials and other input costs as we incur them.
During 2022, social distancing, shelter-in-place
and work-from-home mandates and recommendations have continued to be reduced or eliminated. The increased customer demand for our products
as consumers increased their at-home consumption and e-commerce purchasing during the COVID-19 pandemic may change or decrease due to
the decrease in social distancing and stay-at-home and work-from-home mandates and recommendations. We are unable to predict the nature
and timing of when such change may occur, if at all.
21
Results of Operations
Three Months Ended September 30, 2022 Compared to Three Months
Ended September 30, 2021
The following table presents certain information
concerning our financial results, including information presented as a percentage of consolidated net sales:
Three Months Ended September 30,
2022
2021
$
%
$
%
Net sales
38,140
100.0%
29,553
100.0%
Cost of goods sold
29,962
78.6%
21,915
74.1%
Depreciation expense
590
1.5%
645
2.2%
Total cost of goods sold
30,552
80.1%
22,560
76.3%
Gross profit
7,588
19.9%
6,993
23.7%
Selling expenses
2,843
7.4%
2,722
9.2%
General & administrative expenses
3,415
9.0%
3,194
10.9%
Amortization expense
135
0.4%
33
0.1%
Total operating expenses
6,393
16.8%
5,949
20.2%
Income from operations
1,195
3.1%
1,044
3.5%
Other (expense) income:
Interest expense
(77
)
(0.2%
)
(30
)
(0.1%
)
Loss on sales or property and equipment
–
0.0%
(5
)
0.0%
Other (expense) income, net
(5
)
0.0%
(2
)
0.0%
Total other (expense) income
(82
)
(0.2%
)
(37
)
(0.1%
)
Income before provision for income taxes
1,113
2.9%
1,007
3.4%
Provision for income taxes
1 30
0 .3%
527
1.8%
Net income
983
2.6%
480
1.6%
Net Sales
Net sales finished at $38,140 for the three-month
period ended September 30, 2022, an increase of $8,587 or 29.1% versus prior year. The net sales increase was primarily driven by higher
volumes of our branded drinkable kefir and the impact of price increases implemented during the first quarter of 2022, and to a lesser
extent the favorable impact of our acquisition of GlenOaks Farms during the third quarter of 2021.
22
Gross Profit
Gross profit as a percentage of net sales was
19.9% during the three-month period ended September 30, 2022. Gross profit percentage was 23.7% in the prior year. The decrease versus
the prior year was primarily due to the unfavorable impact of milk pricing, and to a lesser extent the increased pricing of freight and
other inputs, partially offset by the decrease in depreciation expense. We expect to see continued pressure in milk pricing and other
input costs during the fourth quarter of 2022.
Selling Expenses
Selling expenses increased by $121 to $2,843 during
the three-month period ended September 30, 2022 from $2,722 during the same period in 2021.
General and Administrative Expenses
General and administrative expenses increased
$221 to $3,415 during the three-month period ended September 30, 2022 from $3,194 during the same period in 2021. The increase is primarily
a result of increased legal and professional fees, which includes expense related to the fiscal year 2020 Form 10-K restatement, and incentive
compensation, partially offset by lower consulting expense to our former Chairperson of the Board of Directors.
Provision for Income Taxes
The provision for income taxes was $130 and $527
during the three months ended September 30, 2022 and 2021, respectively.
The effective income tax rate for the three months
ended September 30, 2022 was 11.7% compared to 52.3% in the same period last year. The statutory Federal and state tax rates remained
consistent from 2021 to 2022. The Company has items that are nondeductible or are discrete adjustments to tax expense. The Company consistently
reflects non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate
state tax rates from period to period. Although similar items were reflected in 2022, the percentage effect is different due to the difference
in pre-tax (loss) income in 2022 compared to 2021.
The Company’s effective tax rate may change
from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits. The Company records discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
23
Nine months Ended September 30, 2022 Compared to Nine months
Ended September 30, 2021
The following table presents certain information
concerning our financial results, including information presented as a percentage of consolidated net sales:
Nine months Ended September 30,
2022
2021
$
%
$
%
Net sales
105,730
100.0%
88,091
100.0%
Cost of goods sold
85,032
80.4%
63,273
71.8%
Depreciation expense
1,833
1.7%
2,099
2.4%
Total cost of goods sold
86,865
82.2%
65,372
74.2%
Gross profit
18,865
17.8%
22,719
25.8%
Selling expenses
8,527
8.1%
8,510
9.7%
General & administrative expenses
9,546
9.0%
8,702
9.9%
Amortization expense
405
0.4%
33
0.0%
Total operating expenses
18,478
17.5%
17,245
19.6%
Income from operations
387
0.4%
5,474
6.2%
Other (expense) income:
Interest expense
(171
)
(0.2%
)
(72
)
(0.1%
)
Gain on investment
–
2
0.0%
Loss on sales or property and equipment
–
0.0%
(88
)
(0.1%
)
Other (expense) income, net
(10
)
0.0%
(61
)
0.0%
Total other (expense) income
(181
)
(0.2%
)
(219
)
(0.2%
)
Income before (benefit) provision for income taxes
206
0.2%
5,255
6.0%
(Benefit) provision for income taxes
(2
)
0.0%
1,851
2.1%
Net income
208
0.2%
3,404
3.9%
Net Sales
Net sales finished at $105,730 for the nine-month
period ended September 30, 2022, an increase of $17,639 or 20.0% versus prior year. The net sales increase was primarily driven by higher
volumes of our branded drinkable kefir and the impact of price increases implemented during the quarter, and to a lesser extent the favorable
impact of our acquisition of GlenOaks Farms during the third quarter of 2021.
24
Gross Profit
Gross profit as a percentage of net sales was
17.8% during the nine-month period ended September 30, 2022. Gross profit percentage was 25.8% in the prior year. The decrease versus
the prior year was primarily due to the unfavorable impact of milk pricing, and to a lesser extent the increased pricing of freight and
other inputs, partially offset by the decrease in depreciation expense. We expect to see continued pressure in milk pricing and other
input costs during the fiscal year 2022.
Selling Expenses
Selling expenses increased $17 to $8,527 during
the nine-month period ended September 30, 2022 from $8,510 during the same period in 2021.
General and Administrative Expenses
General and administrative expenses increased
$844 to $9,546 during the nine-month period ended September 30, 2022 from $8,702 during the same period in 2021. The increase is primarily
a result of increased legal and professional fees, which includes expense related to the fiscal year 2020 Form 10-K restatement, and incentive
compensation, partially offset by lower consulting expense to our former Chairperson of the Board of Directors.
Provision for Income Taxes
The provision for income taxes was $(2) and $1,851
during the nine months ended September 30, 2022 and 2021, respectively.
The effective income tax rate for the nine months
ended September 30, 2022 was (0.8)% compared to 35.2% in the same period last year. The statutory Federal and state tax rates remained
consistent from 2021 to 2022. The Company has items that are nondeductible or are discrete adjustments to tax expense. The Company consistently
reflects non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate
state tax rates from period to period. Although similar items were reflected in 2022, the percentage effect is different due to the difference
in pre-tax (loss) income in 2022 compared to 2021.
The Company’s effective tax rate may change
from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits. The Company records discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
Liquidity and Capital Resources
Management
assesses the Company's liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities.
The Company remains in a strong financial position, and while it has been impacted by the macroeconomic challenges with commodity inflation
and other input cost increases, the Company believes that its cash flow from operations, revolving credit and term loan facility, and
cash and cash equivalents will continue to provide sufficient liquidity for its working capital needs, capital resource requirements,
and growth initiatives and to ensure the continuation of the Company as a going concern.
25
If additional
borrowings are needed, $2,223 was available under the Revolving Credit Facility as of September 30, 2022 (see Note 7, Debt). We are in
compliance with the terms of the Credit Agreement and expect to meet foreseeable financial requirements. The success of our business and
financing strategies will continue to provide us with the financial flexibility to take advantage of various opportunities as they arise.
To date, we have been successful in generating cash and obtaining financing as needed. However, in connection with the COVID-19 pandemic
or other circumstances, if a serious economic or credit market crisis ensues, it could have a negative effect on our liquidity, results
of operations and financial condition.
The Company’
most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials,
labor, manufacturing and distribution, trade and promotions, advertising and marketing, and income tax liabilities) as well as expenditures
for property, plant and equipment.
Long-term cash
requirements primarily relate to funding long-term debt repayments (see Note 7, Debt) and deferred income taxes (see Note 10, Income Taxes,
in our Annual Report on Form 10-K).
Given the dynamic
nature of COVID-19, we will continue to assess our liquidity needs while continuing to manage our discretionary spending and investment
strategies. The ultimate impact that the COVID-19 pandemic or any future pandemic or disease outbreak will have on our business and our
consolidated results of operations is uncertain.
Cash Flow
The following table is derived from our Consolidated
Statement of Cash Flows:
Nine months Ended
September 30,
2022
2021
Net cash provided by operating activities
$
3,639
$
5,855
Net cash used in investing activities
$
(3,189
)
$
(6,905
)
Net cash (used in) provided by financing activities
$
(750
)
$
3,142
Operating Activities
Net cash provided by operating activities was
$3,639 during the nine-month period ended September 30, 2022 compared to $5,855 in the same period in 2021. The decrease was primarily
due to lower cash earnings, which reflect the impact of input and freight cost inflation in 2022, and the change in working capital.
Investing Activities
Net cash used in investing activities was $3,189
during the nine-month period ended September 30, 2022 compared to $6,905 in the same period in 2021. The decrease in cash used reflects
the August 2021 acquisition of GlenOaks Farms, Inc., partially offset by increased capital spending. Our capital spending is focused in
three core areas: growth, cost reduction, and facility improvements. Growth capital spending supports new product innovation and enhancements.
Cost reduction and facility improvements support manufacturing efficiency, safety, and productivity.
26
Financing Activities
Net cash used in financing activities was $750
during the nine-month period ended September 30, 2022 compared to net cash provided by financing activities of $3,142 in the same period
in 2021. The decrease in cash used relates to the term loan entered into during August 2021 in connection with the acquisition of GlenOaks
Farms, Inc., partially offset by the quarterly principal payments under the term loan.
Debt Obligations
As of September 30, 2022, the Company had $2,777
outstanding and $2,223 available for future borrowings under the revolving line of credit. Under the credit agreement, the Revolving Credit
facility matures on June 30, 2025. The were no letters of credit issued or outstanding as of September 30, 2022.
The Company had $3,725 outstanding under the note
payable, net of $25 of unamortized deferred financing fees, as of September 30, 2022.
The Company’s interest rate on debt outstanding
under the revolving line of credit and note payable as of September 30, 2022 was 4.61% and 4.94%, respectively.
The Company is in compliance with all applicable
financial debt covenants as of September 30, 2022. See Note 7 to our Consolidated Financial Statements for additional information regarding
our indebtedness and related agreements.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements
is provided in Note 2 – Summary of Significant Accounting Policies.
Critical Accounting Policies and Estimates
A description of the Company's critical accounting
policies and estimates is contained in its Annual Report on Form 10-K for the year ended December 31, 2021. There were no material changes
to the Company’s critical accounting policies and estimates in the nine months ended September 30, 2022, except for the change in
estimated useful life of one brand name intangible asset which is disclosed in Note 5 – Goodwill and Intangible assets.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.