Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
Lamb Weston Holdings, Inc.
Consolidated Statements of Earnings
(unaudited, in millions, except per share amounts)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 27,
November 28,
November 27,
November 28,
2022
2021
2022
2021
Net sales
$
1,276.5
$
1,006.6
$
2,402.1
$
1,990.8
Cost of sales
894.9
801.1
1,747.2
1,634.0
Gross profit
381.6
205.5
654.9
356.8
Selling, general and administrative expenses
109.8
91.1
226.1
182.2
Income from operations
271.8
114.4
428.8
174.6
Interest expense, net
24.6
82.4
50.6
110.3
Income before income taxes and equity method earnings
247.2
32.0
378.2
64.3
Income tax expense
36.8
9.6
110.5
18.3
Equity method investment earnings (loss)
( 107.3 )
10.1
67.3
16.3
Net income
$
103.1
$
32.5
$
335.0
$
62.3
Earnings per share:
Basic
$
0.72
$
0.23
$
2.33
$
0.43
Diluted
$
0.71
$
0.22
$
2.32
$
0.42
Weighted average common shares outstanding:
Basic
144.0
146.0
144.0
146.1
Diluted
144.6
146.3
144.6
146.6
See Condensed Notes to Consolidated Financial Statements.
3
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Comprehensive Income
(unaudited, in millions)
Thirteen Weeks Ended
Thirteen Weeks Ended
November 27, 2022
November 28, 2021
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
139.9
$
( 36.8 )
$
103.1
$
42.1
$
( 9.6 )
$
32.5
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
—
—
—
0.1
—
0.1
Unrealized currency translation gains (losses)
( 16.1 )
0.5
( 15.6 )
( 15.6 )
0.7
( 14.9 )
Other
0.3
( 0.1 )
0.2
—
—
—
Comprehensive income
$
124.1
$
( 36.4 )
$
87.7
$
26.6
$
( 8.9 )
$
17.7
Twenty-Six Weeks Ended
Twenty-Six Weeks Ended
November 27, 2022
November 28, 2021
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
445.5
$
( 110.5 )
$
335.0
$
80.6
$
( 18.3 )
$
62.3
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
—
—
—
0.2
—
0.2
Unrealized currency translation gains (losses)
( 47.8 )
1.5
( 46.3 )
( 39.4 )
2.2
( 37.2 )
Other
0.5
( 0.1 )
0.4
—
—
—
Comprehensive income
$
398.2
$
( 109.1 )
$
289.1
$
41.4
$
( 16.1 )
$
25.3
See Condensed Notes to Consolidated Financial Statements.
4
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Balance Sheets
(unaudited, in millions, except share data)
November 27,
May 29,
2022
2022
ASSETS
Current assets:
Cash and cash equivalents
$
419.4
$
525.0
Receivables, less allowance for doubtful accounts of $ 1.4 and $ 1.1
508.9
447.3
Inventories
822.1
574.4
Prepaid expenses and other current assets
50.7
112.9
Total current assets
1,801.1
1,659.6
Property, plant and equipment, net
1,758.2
1,579.2
Operating lease assets
113.9
119.0
Equity method investments
263.7
257.4
Goodwill
347.5
318.0
Intangible assets, net
32.0
33.7
Other assets
253.2
172.9
Total assets
$
4,569.6
$
4,139.8
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings
$
9.0
$
—
Current portion of long-term debt and financing obligations
32.2
32.2
Accounts payable
580.6
402.6
Accrued liabilities
296.7
264.3
Total current liabilities
918.5
699.1
Long-term liabilities:
Long-term debt and financing obligations, excluding current portion
2,701.1
2,695.8
Deferred income taxes
177.7
172.5
Other noncurrent liabilities
199.3
211.9
Total long-term liabilities
3,078.1
3,080.2
Commitments and contingencies
Stockholders’ equity:
Common stock of $ 1.00 par value, 600,000,000 shares authorized; 148,330,983 and 148,045,584 shares issued
148.3
148.0
Additional distributed capital
( 785.5 )
( 813.3 )
Retained earnings
1,569.2
1,305.5
Accumulated other comprehensive loss
( 61.5 )
( 15.6 )
Treasury stock, at cost, 4,460,674 and 3,974,156 common shares
( 297.5 )
( 264.1 )
Total stockholders’ equity
573.0
360.5
Total liabilities and stockholders’ equity
$
4,569.6
$
4,139.8
See Condensed Notes to Consolidated Financial Statements.
5
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Stockholders’ Equit y
(unaudited, in millions, except share data )
Thirteen Weeks Ended November 27, 2022 and November 28, 2021
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at August 28, 2022
143,830,587
$
148.3
$
( 297.1 )
$
( 796.9 )
$
1,501.8
$
( 46.1 )
$
510.0
Dividends declared, $ 0.245 per share
—
—
—
—
( 35.3 )
—
( 35.3 )
Common stock issued
44,008
—
—
1.1
—
—
1.1
Stock-settled, stock-based compensation expense
—
—
—
10.0
—
—
10.0
Repurchase of common stock and common stock withheld to cover taxes
( 4,286 )
—
( 0.4 )
—
—
—
( 0.4 )
Other
—
—
—
0.3
( 0.4 )
—
( 0.1 )
Comprehensive income
—
—
—
—
103.1
( 15.4 )
87.7
Balance at November 27, 2022
143,870,309
$
148.3
$
( 297.5 )
$
( 785.5 )
$
1,569.2
$
( 61.5 )
$
573.0
Balance at August 29, 2021
146,061,016
$
148.0
$
( 137.7 )
$
( 830.2 )
$
1,240.0
$
7.3
$
427.4
Dividends declared, $ 0.235 per share
—
—
—
—
( 34.2 )
—
( 34.2 )
Common stock issued
11,427
—
—
—
—
—
—
Stock-settled, stock-based compensation expense
—
—
—
4.4
—
—
4.4
Repurchase of common stock and common stock withheld to cover taxes
( 871,795 )
—
( 50.1 )
—
—
—
( 50.1 )
Comprehensive income
—
—
—
—
32.5
( 14.8 )
17.7
Balance at November 28, 2021
145,200,648
$
148.0
$
( 187.8 )
$
( 825.8 )
$
1,238.3
$
( 7.5 )
$
365.2
Twenty-Six Weeks Ended November 27, 2022 and November 28, 2021
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at May 29, 2022
144,071,428
$
148.0
$
( 264.1 )
$
( 813.3 )
$
1,305.5
$
( 15.6 )
$
360.5
Dividends declared, $ 0.490 per share
—
—
—
—
( 70.5 )
—
( 70.5 )
Common stock issued
285,399
0.3
—
1.3
—
—
1.6
Stock-settled, stock-based compensation expense
—
—
—
17.6
—
—
17.6
Repurchase of common stock and common stock withheld to cover taxes
( 486,518 )
—
( 33.4 )
—
—
—
( 33.4 )
Other
—
—
—
8.9
( 0.8 )
—
8.1
Comprehensive income
—
—
—
—
335.0
( 45.9 )
289.1
Balance at November 27, 2022
143,870,309
$
148.3
$
( 297.5 )
$
( 785.5 )
$
1,569.2
$
( 61.5 )
$
573.0
Balance at May 30, 2021
146,191,864
$
147.6
$
( 104.3 )
$
( 836.8 )
$
1,244.6
$
29.5
$
480.6
Dividends declared, $ 0.470 per share
—
—
—
—
( 68.6 )
—
( 68.6 )
Common stock issued
387,428
0.4
—
1.5
—
—
1.9
Stock-settled, stock-based compensation expense
—
—
—
9.6
—
—
9.6
Repurchase of common stock and common stock withheld to cover taxes
( 1,378,644 )
—
( 83.5 )
—
—
—
( 83.5 )
Other
—
—
—
( 0.1 )
—
—
( 0.1 )
Comprehensive income
—
—
—
—
62.3
( 37.0 )
25.3
Balance at November 28, 2021
145,200,648
$
148.0
$
( 187.8 )
$
( 825.8 )
$
1,238.3
$
( 7.5 )
$
365.2
See Condensed Notes to Consolidated Financial Statements.
6
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Cash Flows
(unaudited, in millions)
Twenty-Six Weeks Ended
November 27,
November 28,
2022
2021
Cash flows from operating activities
Net income
$
335.0
$
62.3
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of intangibles and debt issuance costs
102.0
94.9
Loss on extinguishment of debt
—
53.3
Stock-settled, stock-based compensation expense
17.6
9.6
Equity method investment earnings in excess of distributions
( 67.6 )
( 2.2 )
Deferred income taxes
( 6.8 )
4.3
Foreign currency remeasurement gain
( 16.8 )
—
Other
( 13.2 )
( 0.5 )
Changes in operating assets and liabilities, net of acquisition:
Receivables
( 54.8 )
( 57.7 )
Inventories
( 240.1 )
( 101.3 )
Income taxes payable/receivable, net
24.8
3.1
Prepaid expenses and other current assets
52.7
58.5
Accounts payable
140.6
94.7
Accrued liabilities
14.6
( 11.5 )
Net cash provided by operating activities
$
288.0
$
207.5
Cash flows from investing activities
Additions to property, plant and equipment
( 232.9 )
( 147.1 )
Acquisition of interest in joint venture, net
( 42.3 )
—
Additions to other long-term assets
( 37.4 )
( 1.0 )
Other
1.6
0.5
Net cash used for investing activities
$
( 311.0 )
$
( 147.6 )
Cash flows from financing activities
Proceeds from issuance of debt
23.3
1,655.4
Repayments of debt and financing obligations
( 16.7 )
( 1,682.1 )
Dividends paid
( 70.6 )
( 68.7 )
Repurchase of common stock and common stock withheld to cover taxes
( 34.9 )
( 83.5 )
Payments of senior notes call premium
—
( 39.6 )
Other
2.3
( 0.8 )
Net cash used for financing activities
$
( 96.6 )
$
( 219.3 )
Effect of exchange rate changes on cash and cash equivalents
14.0
( 2.2 )
Net decrease in cash and cash equivalents
( 105.6 )
( 161.6 )
Cash and cash equivalents, beginning of period
525.0
783.5
Cash and cash equivalents, end of period
$
419.4
$
621.9
See Condensed Notes to Consolidated Financial Statements.
7
Table of Contents
Lamb Weston Holdings, Inc.
Condensed Notes to Consolidated Financial Statement s
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Lamb Weston Holdings, Inc. (“we,” “us,” “our,” the “Company,” or “Lamb Weston”), along with our joint ventures, is a leading global producer, distributor, and marketer of value-added frozen potato products and is headquartered in Eagle, Idaho. We have four reportable segments: Global, Foodservice, Retail, and Other. See Note 13, Segments, for additional information on our reportable segments.
Basis of Presentation
The accompanying unaudited Consolidated Financial Statements present the financial results of Lamb Weston for the thirteen and twenty-six weeks ended November 27, 2022 and November 28, 2021, and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America (“U.S”).
These consolidated financial statements are unaudited, and include all adjustments that we consider necessary for a fair presentation of such financial statements and consist only of normal recurring adjustments. The preparation of financial statements involves the use of estimates and accruals. The actual results that we experience may differ materially from those estimates. Results for interim periods should not be considered indicative of results for our full fiscal year, which ends the last Sunday in May.
These financial statements and related condensed notes should be read together with the consolidated financial statements and notes in our Annual Report on Form 10-K for the fiscal year ended May 29, 2022 (the “Form 10-K”), where we include additional information on our critical accounting estimates, policies, and the methods and assumptions used in our estimates. We filed the Form 10-K with the Securities and Exchange Commission on July 27, 2022.
There were no accounting pronouncements recently issued that had or are expected to have a material impact on our consolidated financial statements.
8
Table of Contents
2. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per common share for the periods presented:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 27,
November 28,
November 27,
November 28,
(in millions, except per share amounts)
2022
2021
2022
2021
Numerator:
Net income
$
103.1
$
32.5
$
335.0
$
62.3
Denominator:
Basic weighted average common shares outstanding
144.0
146.0
144.0
146.1
Add: Dilutive effect of employee incentive plans (a)
0.6
0.3
0.6
0.5
Diluted weighted average common shares outstanding
144.6
146.3
144.6
146.6
Earnings per share:
Basic
$
0.72
$
0.23
$
2.33
$
0.43
Diluted
$
0.71
$
0.22
$
2.32
$
0.42
(a) Potential dilutive shares of common stock under employee incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options and the assumed vesting of outstanding restricted stock units and performance awards. As of November 27, 2022, 0.6 million shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive. As of November 28, 2021, 0.3 million shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive.
3. INCOME TAXES
Income tax expense was $ 36.8 million and $ 9.6 million for the thirteen weeks ended November 27, 2022 and November 28, 2021, respectively; and $ 110.5 million and $ 18.3 million for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively. The effective income tax rate (calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings) was 26.3 % and 22.8 % for the thirteen weeks ended November 27, 2022 and November 28, 2021, respectively; and 24.8 % and 22.7 % for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively, in our Consolidated Statements of Earnings. The effective tax rate varies from the U.S. statutory tax rate of 21 % principally due to the impact of U.S. state taxes, foreign taxes, permanent differences, and discrete items. Excluding the impact of the following items, our effective tax rate was 25.9 % and 25.5 % for the thirteen and twenty-six weeks ended November 27, 2022, respectively:
● Gain associated with the acquisition of an additional 40 % interest in our Argentina joint venture, Lamb Weston Alimentos Modernos S.A. (“LWAMSA”), which is discussed in Note 6, Joint Venture Investments.
● Gains related to actions taken to mitigate the effect of changes in currency rates on the pending purchase of the remaining 50 % ownership interest in our European joint venture, Lamb-Weston/Meijer v.o.f. (“LWM”), net of other acquisition-related costs. See Note 6, Joint Venture Investments, for more information.
● Mark-to-market adjustments associated with changes in natural gas and electricity derivatives at LWM, which is discussed in Note 13, Segments.
Income Taxes Paid
Income taxes paid, net of refunds, were $ 92.1 million and $ 10.3 million during the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively.
9
Table of Contents
4. INVENTORIES
Inventories are valued at the lower of cost (determined using the first-in, first-out method) or net realizable value and include all costs directly associated with manufacturing products: materials, labor, and manufacturing overhead. The components of inventories were as follows:
November 27,
May 29,
(in millions)
2022
2022
Raw materials and packaging
$
228.0
$
96.1
Finished goods
539.3
426.5
Supplies and other
54.8
51.8
Inventories
$
822.1
$
574.4
5. PROPERTY, PLANT AND EQUIPMENT
The components of property, plant and equipment were as follows:
November 27,
May 29,
(in millions)
2022
2022
Land and land improvements
$
118.3
$
114.1
Buildings, machinery, and equipment
3,000.8
2,919.0
Furniture, fixtures, office equipment, and other
98.3
92.1
Construction in progress
321.5
156.1
Property, plant and equipment, at cost
3,538.9
3,281.3
Less accumulated depreciation
( 1,780.7 )
( 1,702.1 )
Property, plant and equipment, net
$
1,758.2
$
1,579.2
Depreciation expense was $ 49.7 million and $ 44.7 million for the thirteen weeks ended November 27, 2022 and November 28, 2021, respectively; and $ 97.0 million and $ 89.2 million for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively. At November 27, 2022 and May 29, 2022, purchases of property, plant and equipment included in accounts payable were $ 65.1 million and $ 38.3 million, respectively.
Interest capitalized within construction in progress for the thirteen weeks ended November 27, 2022 and November 28, 2021, was $ 4.1 million and $ 1.6 million, respectively; and $ 6.1 million and $ 2.8 million for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively.
6. JOINT VENTURE INVESTMENTS
Consolidated Joint Venture
In July 2022 , we acquired an additional 40 % interest in LWAMSA, which increased our total ownership from 50 % to 90 %. We recorded LWAMSA’s assets and liabilities at fair value, which included remeasuring our previously held equity interest at fair value, and for the twenty-six weeks ended November 27, 2022, we recognized a $ 15.1 million gain in “Equity method investment earnings” in our Consolidated Statement of Earnings. The fair value was determined utilizing industry EBITDA multiples and control premium comparable information, which are unobservable inputs, or Level 3 in the fair value hierarchy. We recorded the preliminary fair values as of the date of acquisition.
In connection with the purchase of the additional interest in LWAMSA, we ceased equity method accounting and began consolidating LWAMSA’s financial statements. The net sales, income from operations, and total assets acquired were not material to our consolidated net sales, income from operations, and total assets. LWAMSA’s operating results are included in our Global segment.
10
Table of Contents
In September 2022, we announced an expansion of french fry processing capacity in Argentina with the planned construction of a new manufacturing facility in Mar del Plata. The new processing facility is expected to produce more than 200 million pounds of frozen french fries and other potato products per year. Construction of the new line is expected to be completed in fiscal 2025. The total investment is expected to be approximately $ 240 million. This investment will add to the capacity produced at LWAMSA’s existing production facility in Buenos Aires.
Noncontrolling Interest (“NCI”)
As of November 27, 2022, total LWAMSA interest not directly attributable to Lamb Weston, or NCI, was $ 8.1 million and was recorded in “Additional distributed capital” on our Consolidated Balance Sheet. For the thirteen and twenty-six weeks ended November 27, 2022, the net loss attributable to NCI was not significant and was recorded in “Selling, general and administrative expenses” in our Consolidated Statements of Earnings.
Unconsolidated Joint Ventures
Our equity method investments were as follows:
November 27,
May 29,
(in millions)
2022
2022
LWM (a)
$
233.8
$
211.2
Lamb-Weston/RDO Frozen ("Lamb Weston RDO") (b)
29.2
19.4
LWAMSA (c)
—
26.1
Other
0.7
0.7
$
263.7
$
257.4
(a) We own 50 % of LWM, a joint venture with Meijer Frozen Foods B.V. LWM is headquartered in the Netherlands and manufactures and sells frozen potato products principally in Europe and the Middle East.
(b) We own 50 % of Lamb Weston RDO, a joint venture with RDO Frozen Co., that operates a potato processing facility in the U.S.
(c) In July 2022, we acquired an additional 40 % interest in LWAMSA, increasing our total ownership to 90 % and began consolidating the joint venture.
In September 2022, LWM completed the previously announced withdrawal from its joint venture in Russia. In October 2022, we entered into an agreement to acquire the remaining interest in LWM for consideration consisting of € 525.0 million in cash and € 175.0 million in shares of our common stock. The number of shares of our common stock to be paid will be equal to the U.S. dollar equivalent of € 175.0 million, valued at the volume weighted average of the trading price per share of our common stock for the five trading days immediately preceding the signing date of the agreement and the five trading days immediately preceding the closing date of the transaction. Upon completion of the transaction, we will own 100 % of LWM. We expect to close the transaction in the fourth quarter of fiscal 2023, subject to customary regulatory approvals. Following closing of the transaction, we will include LWM’s operating results in our Global segment.
11
Table of Contents
7. GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
The following table presents changes in goodwill balances, by segment, during the twenty-six weeks ended November 27, 2022:
(in millions)
Global
Foodservice
Retail
Other
Total
Balance at May 29, 2022
$
259.8
$
42.8
$
10.9
$
4.5
$
318.0
Acquisition of interest in joint venture (a)
42.1
—
—
—
42.1
Foreign currency translation adjustment
( 12.6 )
—
—
—
( 12.6 )
Balance at November 27, 2022
$
289.3
$
42.8
$
10.9
$
4.5
$
347.5
(a) In July 2022, we acquired an additional 40 % interest in LWAMSA, which increased our total ownership from 50 % to 90 % , and we recorded $ 42.1 million of goodwill, that is not deductible for tax purposes, in our Global segment. See Note 6, Joint Venture Investments, for more information.
Other identifiable intangible assets were as follows:
November 27, 2022
May 29, 2022
Weighted
Weighted
Average
Gross
Average
Gross
Useful Life
Carrying
Accumulated
Intangible
Useful Life
Carrying
Accumulated
Intangible
(in millions, except useful lives)
(in years)
Amount
Amortization
Assets, Net
(in years)
Amount
Amortization
Assets, Net
Non-amortizing intangible assets (a)
n/a
$
18.0
$
—
$
18.0
n/a
$
18.0
$
—
$
18.0
Amortizing intangible assets (b)
10
40.8
( 26.8 )
14.0
10
41.4
( 25.7 )
15.7
$
58.8
$
( 26.8 )
$
32.0
$
59.4
$
( 25.7 )
$
33.7
(a) Non-amortizing intangible assets represent brands and trademarks.
(b) Amortizing intangible assets are principally composed of licensing agreements, brands, and customer relationships. Developed technology, which is excluded from this balance, is recorded as “Other assets” on our Consolidated Balance Sheets. Amortization expense, including developed technology amortization expense, was $ 1.5 million and $ 1.5 million for the thirteen weeks ended November 27, 2022 and November 28, 2021, respectively; and $ 2.9 million and $ 3.0 million for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively. Foreign intangible assets are affected by foreign currency translation.
8. ACCRUED LIABILITIES
The components of accrued liabilities were as follows:
November 27,
May 29,
(in millions)
2022
2022
Compensation and benefits
$
107.7
$
81.0
Accrued trade promotions
48.0
41.2
Dividends payable to shareholders
35.2
35.3
Accrued interest
26.6
42.1
Other
26.4
30.2
Current portion of operating lease obligations
23.3
22.4
Income taxes payable
17.1
1.7
Franchise, property, and sales and use taxes
12.4
10.4
Accrued liabilities
$
296.7
$
264.3
12
Table of Contents
9. DEBT AND FINANCING OBLIGATIONS
The components of our debt, including financing obligations, were as follows:
November 27,
May 29,
(in millions)
2022
2022
Short-term borrowings:
Other credit facilities
$
9.0
$
—
Long-term debt:
Term A-1 loan facility, due June 2024
251.3
258.7
Term A-2 loan facility, due April 2025
288.4
296.6
RMB loan facility, due February 2027
39.3
19.7
4.875 % senior notes, due May 2028
500.0
500.0
4.125 % senior notes, due January 2030
970.0
970.0
4.375 % senior notes, due January 2032
700.0
700.0
2,749.0
2,745.0
Financing obligations:
Lease financing obligations due on various dates through 2040
6.5
7.0
Total debt and financing obligations
2,764.5
2,752.0
Debt issuance costs (a)
( 22.2 )
( 24.0 )
Short-term borrowings
( 9.0 )
—
Current portion of long-term debt and financing obligations
( 32.2 )
( 32.2 )
Long-term debt and financing obligations, excluding current portion
$
2,701.1
$
2,695.8
(a) Excludes debt issuance costs of $ 2.9 million and $ 3.3 million as of November 27, 2022 and May 29, 2022, respectively, related to our revolving credit facility, which are recorded in “Other assets” on our Consolidated Balance Sheets.
At November 27, 2022, we had no borrowings outstanding under our revolving credit facility and $ 994.6 million of availability under the facility, which is net of outstanding letters of credit of $ 5.4 million. For the twenty-six weeks ended November 27, 2022, we had no material borrowings under the facility.
For the twenty-six weeks ended November 27, 2022 and November 28, 2021, we paid $ 76.6 million and $ 61.4 million of interest on debt, respectively.
For more information on our debt and financing obligations, interest rates, and debt covenants, see Note 7, Debt and Financing Obligations, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
10. STOCK-BASED COMPENSATION
The Compensation and Human Capital Committee (“the Committee”) of our Board of Directors administers our stock compensation plan. The Committee, in its discretion, authorizes grants of restricted stock units (“RSUs”), performance awards payable upon the attainment of specified performance goals (“Performance Shares”), stock options, dividend equivalents, and other stock-based awards. As of November 27, 2022, 6.0 million shares were available for future grant under the plan.
RSUs
We grant RSUs to eligible employees and non-employee directors. The employee RSUs generally vest over a three-year period following the grant date, while the non-employee director RSUs generally vest one year after the grant date. We estimate the fair value of the RSUs based upon the market price of our common stock on the date of grant.
13
Table of Contents
Compensation expense is recognized over the period the employee or non-employee director provides service in exchange for the award.
Performance Shares
Performance Shares are granted to certain executives and other key employees with vesting contingent upon meeting various Company-wide performance goals. Awards actually earned range from 0 % to 200 % of the targeted number of Performance Shares for each of the performance periods. Awards, if earned, would be paid in shares of our common stock. Subject to limited exceptions set forth in our stock plan, any shares earned will generally vest over a three-year service period following the grant date. The value of these Performance Shares is adjusted based upon the market price of our common stock and the anticipated attainment of Company-wide performance goals at the end of each reporting period and amortized as compensation expense over the service period.
We have also granted Performance Shares with vesting contingent upon relative total shareholder return goals, and, under special circumstances, stock price growth goals. Awards actually earned range from 0 % to 200 % , in the case of awards contingent on total shareholder return goals, or 0 % to 300 % , in the case of awards contingent on stock price growth goals, of the targeted number of Performance Shares. These Performance Shares are equity-settled awards that vest over a three-year service period following the grant date, and the number of units that actually vest is determined based on the achievement of the performance criteria set forth in the respective award agreement. The awards are measured based on estimated fair value as of the date of grant using a Monte Carlo simulation, and are amortized over the service period.
The weighted average Monte Carlo assumptions for Performance Shares granted during the twenty-six weeks ended November 27, 2022 were:
Assumptions
Dividend yield (%)
0.00 - 1.42
Expected volatility of stock (%)
42.99
Risk-free interest rate (%)
2.89
Expected life (years)
2.82
Weighted average grant date fair value per unit
$
91.43 - $ 118.97
Stock Options
Under special circumstances, we have granted options to employees and non-employee directors for the purchase of stock at exercise prices equal to the fair market value of the underlying stock on the grant date. Options granted to employees generally become exercisable in three annual installments beginning on the first anniversary of the grant date and have a maximum term of seven years . Options granted to non-employee directors generally vest one year after the grant date and have a term of ten years .
The weighted average Black-Scholes assumptions for stock options granted during the twenty-six weeks ended November 27, 2022 were:
Assumptions
Weighted average fair value
$
25.90 - $ 29.25
Dividend yield (%)
1.20 - 1.22
Expected volatility of stock (%)
33.73 - 34.06
Risk-free interest rate (%)
2.82 - 4.42
Expected life of stock option (years)
5.74 - 5.75
Weighted average exercise price per share
$
79.66 - $ 82.73
14
Table of Contents
Stock Based Compensation Grants
During the twenty-six weeks ended November 27, 2022, we granted 0.4 million, 0.3 million, and 0.6 million RSUs, Performance Shares, and stock options, respectively, at an average grant date fair value of $ 79.48 , $ 92.83 , and $ 25.93 , respectively.
Compensation Expense
Our stock-based compensation expense is recorded in “Selling, general and administrative expenses.” Compensation expense for stock-based awards recognized in the Consolidated Statements of Earnings, net of forfeitures, was as follows:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 27,
November 28,
November 27,
November 28,
(in millions)
2022
2021
2022
2021
Stock-settled RSUs
$
5.0
$
3.5
$
9.7
$
7.1
Performance Shares
3.7
0.9
6.1
2.5
Stock options
1.3
—
1.8
—
Total compensation expense
$
10.0
$
4.4
$
17.6
$
9.6
Income tax benefit (a)
( 1.9 )
( 0.9 )
( 3.2 )
( 1.8 )
Total compensation expense, net of tax benefit
$
8.1
$
3.5
$
14.4
$
7.8
(a) Income tax benefit represents the marginal tax rate, excluding non-deductible compensation.
Based on estimates at November 27, 2022, total unrecognized compensation expense related to stock-based awards was as follows:
Remaining
Weighted
Unrecognized
Average
Compensation
Recognition
(in millions, except data in years)
Expense
Period (in years)
Stock-settled RSUs
$
40.5
1.6
Performance Shares
30.7
2.3
Stock options
12.6
1.8
Total unrecognized compensation expense
$
83.8
15
Table of Contents
11. FAIR VALUE MEASUREMENTS
The fair values of cash equivalents, receivables, accounts payable, and short-term debt approximate their carrying amounts due to their short duration.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis based upon the level within the fair value hierarchy in which the fair value measurements fall:
As of November 27, 2022
Fair Value
of Assets
(in millions)
Level 1
Level 2
Level 3
(Liabilities)
Derivative assets (a)
$
—
$
16.9
$
—
$
16.9
Deferred compensation liabilities (b)
—
( 22.6 )
—
( 22.6 )
Fair value, net
$
—
$
( 5.7 )
$
—
$
( 5.7 )
As of May 29, 2022
Fair Value
of Assets
(in millions)
Level 1
Level 2
Level 3
(Liabilities)
Derivative assets (a)
$
—
$
7.0
$
—
$
7.0
Deferred compensation liabilities (b)
—
( 21.6 )
—
( 21.6 )
Fair value, net
$
—
$
( 14.6 )
$
—
$
( 14.6 )
(a) Derivative assets included in Level 2 primarily represent commodity swaps, option contracts, and currency contracts. The fair values of our Level 2 derivative assets were determined using valuation models that use market observable inputs including both forward and spot prices for commodities. Derivative assets are presented within “Prepaid expenses and other current assets” on our Consolidated Balance Sheets.
(b) The fair values of our Level 2 deferred compensation liabilities were valued using third-party valuations, which are based on the net asset values of mutual funds in our retirement plans. While the underlying assets are actively traded on an exchange, the funds are not. Deferred compensation liabilities are primarily presented within “Other noncurrent liabilities” on our Consolidated Balance Sheets.
At November 27, 2022, we had $ 2,170.0 million of fixed-rate and $ 588.0 million of variable-rate debt outstanding. Based on current market rates, the fair value of our fixed-rate debt was estimated to be $ 1,944.7 million. Any differences between the book value and fair value are due to the difference between the period-end market interest rate and the stated rate of our fixed-rate debt. The fair value of our variable-rate term debt approximates the carrying amount as our cost of borrowing is variable and approximates current market prices.
12. STOCKHOLDERS’ EQUITY
Share Repurchase Program
Our Board of Directors authorized a program, with no expiration date, to repurchase up to $ 500.0 million of our common stock. During the thirteen weeks ended November 27, 2022, there were no share repurchases. During the twenty-six weeks ended November 27, 2022, we repurchased 404,476 shares for an aggregate purchase price of $ 28.4 million, or a weighted average price of $ 70.11 per share. As of November 27, 2022, $ 240.6 million remained authorized for repurchase under the program.
16
Table of Contents
Dividends
During the twenty-six weeks ended November 27, 2022, we paid $ 70.6 million of dividends to our common stockholders. On December 2, 2022, we paid $ 35.2 million of dividends to stockholders of record as of the close of business on November 4, 2022. On December 14, 2022 , our Board of Directors declared a dividend of $ 0.28 per share of common stock. This dividend will be paid on March 3, 2023 , to stockholders of record as of the close of business on February 3, 2023 .
Accumulated Other Comprehensive Income (“AOCI”)
Changes in AOCI, net of taxes, as of November 27, 2022 were as follows:
Foreign
Accumulated
Currency
Pension and
Other
Translation
Post-Retirement
Comprehensive
(in millions)
Losses
Benefits
Other
Loss
Balance as of May 29, 2022
$
( 12.9 )
$
( 3.3 )
$
0.6
$
( 15.6 )
Other comprehensive income (loss) before reclassifications, net of tax
( 46.3 )
—
0.4
( 45.9 )
Amounts reclassified out of AOCI, net of tax
—
—
—
—
Net current-period other comprehensive income (loss)
( 46.3 )
—
0.4
( 45.9 )
Balance as of November 27, 2022
$
( 59.2 )
$
( 3.3 )
$
1.0
$
( 61.5 )
17
Table of Contents
13. SEGMENTS
We have four operating segments, each of which is a reportable segment: Global, Foodservice, Retail, and Other. Our chief operating decision maker receives periodic management reports under this structure that generally focus on the nature and scope of our customers’ businesses, which enables operating decisions, performance assessment, and resource allocation decisions at the segment level. The reportable segments are each managed by a general manager and supported by a cross functional team assigned to support the segment.
Thirteen Weeks Ended
Twenty-Six Weeks Ended
November 27,
November 28,
November 27,
November 28,
(in millions)
2022
2021
2022
2021
Net sales
Global
$
692.8
$
516.7
$
1,252.5
$
1,017.9
Foodservice
357.9
313.9
724.3
635.3
Retail
191.5
142.6
361.0
275.1
Other
34.3
33.4
64.3
62.5
Total net sales
$
1,276.5
$
1,006.6
$
2,402.1
$
1,990.8
Product contribution margin (a)
Global
$
171.0
$
80.9
$
254.7
$
123.5
Foodservice
130.8
104.4
269.1
200.8
Retail
65.7
21.4
114.4
36.2
Other (b)
7.5
( 6.2 )
5.6
( 12.8 )
375.0
200.5
643.8
347.7
Add: Advertising and promotion expenses (a)
6.6
5.0
11.1
9.1
Gross profit
381.6
205.5
654.9
356.8
Selling, general and administrative expenses (c)
109.8
91.1
226.1
182.2
Income from operations
271.8
114.4
428.8
174.6
Interest expense, net (d)
24.6
82.4
50.6
110.3
Income tax expense
36.8
9.6
110.5
18.3
Equity method investment earnings (loss) (e)
( 107.3 )
10.1
67.3
16.3
Net income
$
103.1
$
32.5
$
335.0
$
62.3
(a) Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with segment performance.
(b) The Other segment primarily includes our vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts.
(c) Selling, general and administrative expenses for the thirteen and twenty-six weeks ended November 27, 2022 included a net $ 26.5 million gain related to actions taken to mitigate the effect of changes in currency rates on the pending purchase of the remaining ownership interest in LWM, net of other acquisition-related costs.
(d) The thirteen and twenty-six weeks ended November 28, 2021 included a loss on the extinguishment of debt of $ 53.3 million, which includes an aggregate call premium of $ 39.6 million related to the redemption of our outstanding 4.625 % senior notes due 2024 and 4.875 % senior notes due 2026, and the write-off of $ 13.7 million of previously unamortized debt issuance costs associated with those notes.
(e) E quity method investment earnings (loss) included a $ 136.8 million unrealized loss and a $ 6.3 million unrealized gain for the thirteen weeks ended November 27, 2022 and November 28, 2021, respectively; and a $ 9.5 million and $ 11.3 million unrealized gain for the twenty-six weeks ended November 27, 2022 and November 28, 2021, respectively, related to mark-to-market adjustments associated with changes in natural gas and electricity derivatives as commodity markets in Europe have experienced significant volatility.
Equity method investment earnings for the twenty-six weeks ended November 27, 2022 also included a $ 15.1 million gain recognized in connection with our acquisition of an additional 40 % interest in our Argentina joint venture, increasing our ownership from 50 % to 90 %.
18
Table of Contents
14. COMMITMENTS, CONTINGENCIES, GUARANTEES AND LEGAL PROCEEDINGS
We have financial commitments and obligations that arise in the ordinary course of our business. These include long-term debt, lease obligations, purchase commitments for goods and services, and legal proceedings. Except for the agreement to acquire the remaining interest in LWM for consideration of € 525.0 million in cash and € 175.0 million in shares of our common stock discussed in Note 6, Joint Venture Investments, there have been no material changes to the commitments, contingencies, guarantees and legal proceedings disclosed in Note 14, Commitments, Contingencies, Guarantees, and Legal Proceedings, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
19
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.