Item 1. Financial Statements
Item
1. Financial Statements
Page
Condensed Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
F-1
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2026 and 2025 (unaudited)
F-2
Condensed Consolidated Statements of Equity for the three months ended March 31, 2026 and 2025 (unaudited)
F-3
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025 (unaudited)
F-4
Notes to Condensed Consolidated Financial Statements (unaudited)
F-5
1
SPORTS
ENTERTAINMENT GAMING GLOBAL CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31, 2026
December 31, 2025
ASSETS
Current assets:
Cash
$
785,905
$ 171,524
Restricted Cash
-
-
Accounts receivable, net
1,288,309
231,259
Inventory
260,653
-
Prepaid expenses
8,958,148
8,634,275
Other current assets
3,237,237
3,843,228
Total current assets
14,530,252
12,880,286
Notes receivable
2,000,000
2,000,000
Investments
260,139
250,000
Goodwill
59,257,140
7,087,232
Intangible assets, net
29,118,522
13,859,528
Property and equipment, net
75,150
1,095
Other long-term assets
17,091,958
16,818,711
Total assets
$
122,333,161
$ 52,896,852
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Trade payables
$
11,074,256
$ 8,557,915
Deferred revenue
59,662
21,990
Notes payable - current
12,912,966
6,186,163
Accrued interest
1,586,347
1,557,032
Accrued and other expenses
9,349,554
13,510,721
Other liabilities
19,080,459
2,065,537
Total current liabilities
54,063,244
31,899,358
Long-term liabilities:
Other long-term liabilities
-
-
Total long-term liabilities
-
-
Commitments and contingencies (Note 14)
-
-
Total liabilities
54,063,244
31,899,358
Stockholders’ Equity
Equity Controlling Interest
Preferred Stock, par value $ 0.001 , 1,000,000 shares authorized, none issued and outstanding
-
-
Common stock, par value $ 0.001 ,
500,000,000 shares authorized, 2,734,697
and 982,898 issued and outstanding March
31, 2026 and December 31, 2025, respectively
2,783
983
Common stock, treasury at par; 48,337 shares and 0 , outstanding March 31, 2026 and December 31, 2025, respectively
( 48 )
-
Additional paid-in capital
335,503,295
307,018,667
Accumulated other comprehensive loss
( 1,817,325 )
311,932
Accumulated deficit
( 290,341,308 )
( 286,556,363 )
Total SEGG Media stockholders’ equity
43,347,397
20,775,219
Noncontrolling interest
24,922,520
222,275
Total Stockholders’ Equity
68,269,917
20,997,494
Total liabilities and stockholders’ equity
$
122,333,161
$ 52,896,852
The
accompanying notes are an integral part of these condensed consolidated financial statements.
F- 1
SPORTS
ENTERTAINMENT GAMING GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
2026
2025
Three Months Ended March 31,
2026
2025
Revenue
$
1,200,983
$ 223,849
Cost of revenue
869,464
162,468
Gross profit
331,519
61,381
Operating expenses:
Personnel costs
1,023,032
686,637
Professional fees
2,316,572
1,089,208
General and administrative
1,061,652
738,693
Depreciation and amortization
1,102,936
895,337
Total operating expenses
5,504,192
3,409,875
Loss from operations
( 5,172,673 )
( 3,348,494 )
Other expenses
Interest expense
396,819
71,807
Interest income
-
( 196,347 )
Other expense
1,012,484
-
Other income
( 3,042,309 )
( 64,572 )
Total other expenses
(income), net
( 1,633,006 )
( 189,112 )
Net loss before income tax
( 3,539,667 )
( 3,159,382 )
Income tax expense (benefit)
-
4,150
Net loss
( 3,539,667 )
( 3,163,532 )
Other comprehensive loss
Foreign currency translation adjustment, net
( 1,576,357 )
( 28,720 )
Comprehensive loss
( 5,116,024 )
( 3,192,252 )
Net (Income) Loss attributable to noncontrolling interest
394,756
17,272
Net loss attributable to SEGG Media
$
( 4,721,268 )
$ ( 3,174,980 )
Net loss per common share
Basic and diluted
$
( 2.49 )
$ ( 9.42 )
Weighted average common shares outstanding
Basic and diluted
1,894,261
337,134
The
accompanying notes are an integral part of these condensed consolidated financial statements.
F- 2
SPORTS
ENTERTAINMENT GAMING GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
For
the Three Months Ended March 31, 2026 and 2025
Shares
Amount
Capital
Deficit
Income
Equity
Interest
Equity
Accumulated
Total
Additional
Other
SEGG
Total
Common Stock
Treasury Stock
Paid-In
Accumulated
Comprehensive
Stockholders’
Noncontrolling
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Income
Equity
Interest
Equity
Balance as of December 31, 2024
261,812
262
-
-
$ 283,931,498
$ ( 263,468,728 )
16,880
20,479,912
2,064,916
22,544,828
Conversion of debt to equity
8,751
9
211,011
211,020
211,020
Stock issued in lieu of cash
110,866
111
2,673,297
2,673,408
2,673,408
Other comprehensive loss
( 199,163 )
( 199,163 )
( 199,163 )
Net loss
-
-
-
-
-
( 3,306,468 )
-
( 3,306,468 )
( 17,272 )
( 3,323,740 )
Balance as of March 31, 2025
381,430
$ 381
-
-
286,815,806
( 266,775,196 )
( 182,283 )
$ 19,858,709
$ 2,047,644
$ 21,906,352
Balance as of December 31, 2025
982,975
$ 983
-
-
$ 307,018,667
( 286,556,363 )
311,932
$ 20,775,219
$ 222,275
$ 20,997,494
Balance
982,975
$ 983
-
-
$ 307,018,667
( 286,556,363 )
311,932
$ 20,775,219
$ 222,275
$ 20,997,494
Conversion of debt to Equity
62,586
63
183,615
183,678
183,678
Stock issued in lieu of cash
504,592
505
2,482,567
2,483,072
2,483,072
Proceeds from direct placement of common stock
349,980
350
1,714,550
-
-
1,714,900
1,714,900
Sales of common stock to public shareholders
230,014
230
1,196,614
1,196,844
1,196,844
Shares issued for acquisition
352,207
352
( 48,337
)
( 48
)
21,270,866
21,271,170
21,271,170
Shares issued under stock purchase agreement
300,680
300
1,636,416
1,636,716
1,636,716
Prior period adjustment
( 245,278
)
( 245,278
)
( 245,278
)
Other comprehensive loss
-
-
-
( 2,129,257 )
( 2,129,257 )
( 2,129,257 )
Net loss
-
-
-
-
-
( 3,539,667 )
-
( 3,539,667 )
24,700,245
21,160,578
Balance as of March 31, 2026
2,783,034
2,783
( 48,337
)
( 48
)
335,503,295
( 290,341,308 )
( 1,817,325 )
43,347,397
24,922,520
68,269,917
Balance
2,783,034
2,783
( 48,337
)
( 48
)
335,503,295
( 290,341,308 )
( 1,817,325 )
43,347,397
24,922,520
68,269,917
The
accompanying notes are an integral part of these condensed consolidated financial statements.
F- 3
SPORTS
ENTERTAINMENT GAMING GLOBAL CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Three Months Ended March 31, 2026 and 2025
2026
2025
Three Months Ended March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss attributable to SEGG Media
$
( 4,721,268 )
$ ( 3,174,980 )
Adjustments to reconcile net income to net cash used in operating activities:
Income (loss) attributable to noncontrolling interest
( 394,756 )
17,272
Depreciation and amortization
1,067,192
895,337
Changes in assets and liabilities:
Accounts receivable
( 614,392 )
6,996
Prepaid expenses
( 104,781 )
78,666
Inventory
( 36,711 )
-
Other current assets
570,006
( 251,874 )
Other long-term assets
( 273,247 )
22,163
Trade payables
2,516,341
255,403
Accrued and other expenses, net of acquisitions
( 3,257,726 )
1,832,001
Write-off of time barred accounts payable & accrued liabilities
( 2,678,303
)
-
Deferred revenue
37,672
( 26,786 )
Other liabilities
( 375,500 )
( 229,299 )
Net cash provided by (used in) operating activities
( 8,265,473 )
( 575,101 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment
8,381
-
Payments made as deposits made for acquisitions
-
-
Proceeds from collection of note receivable
-
250,000
Net cash provided by (used in) investing activities
8,381
250,000
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term loans
-
18,221
Proceeds from stock purchase agreement
1,636,717
-
Proceeds from issuance of convertible notes
2,746,655
678,802
Proceeds from direct placement
1,714,900
-
Proceeds from sale of common shares to public investors
1,196,844
-
Net cash provided by (used in) financing activities
7,295,116
697,023
Net effect of exchange rate changes on Cash
1,576,357
28,720
NET CHANGE IN NET CASH AND RESTRICTED CASH
614,381
400,642
CASH AND RESTRICTED CASH - BEGINNING OF YEAR
171,524
68,035
CASH AND RESTRICTED CASH - END OF PERIOD
$
785,905
$ 468,677
Supplemental Disclosure of Cash Flow Information:
Interest paid in cash
$
-
$ -
Taxes paid in cash
$
-
$ -
Supplemental non-cash investing and financing activities:
Conversion of convertible debt to equity
183,677
-
Payment of liabilities through issuance of notes payable
2,003,830
Future consideration payable for acquisition
15,107,412
-
Common stock issued as part of acquisition consideration
21,271,218
-
Noncontrolling interest in subsidiaries acquired during period
25,084,555
-
The
accompanying notes are an integral part of these condensed consolidated financial statements.
F- 4
SPORTS
ENTERTAINMENT GAMING GLOBAL CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE
MONTHS ENDED MARCH 31, 2026
Note
1. Nature of Operations
Sports Entertainment Gaming
Global Corporation (“SEGG” or the “Company”), doing business as SEGG Media, is a Delaware corporation
originally incorporated on March 17, 2016 as Trident Acquisitions Corp (“Trident”). On October 29, 2021, the Trident
completed a business combination with AutoLotto, Inc. (“AutoLotto”), which became its primary operating subsidiary and
the Company was renamed Lottery.com Inc. In July 2022, the Company substantially curtailed its operations due to liquidity constraints and subsequently undertook
a restructuring of its business. While operations of the lottery business in the United States were halted, respective subsidiaries, providing
data services, and lottery activities in Mexico continued to operate. Since that time, the Company has reestablished certain operations,
completed strategic acquisitions, expanded its portfolio of operating businesses, and continued implementing initiatives designed to strengthen
its financial reporting processes and corporate governance framework.
Effective January 27, 2026, the
Company changed its corporate name from Lottery.com Inc. to Sports Entertainment Gaming Global Corporation to reflect the
Company’s expanded business activities across sports, entertainment, media, gaming, and technology. Following the acquisition
of Veloce Esports Limited, a company organized under the laws of England and Wales and doing business as Veloce Media Group, as
reported in an 8-K dated February 17, 2026, the Company currently operates a diversified portfolio of businesses spanning digital
media, sports, entertainment, gaming and technology.
Veloce Media Group, which
consists of Veloce eSports, Quadrant, and Veloce Racing, is a digital media business focused on sports, motorsports, gaming, and
entertainment that generates revenue through digital advertising, sponsorships, commercial partnerships, platform monetization,
content production and licensing, as well as sales of branded merchandise, talent management, and related media activities
(“Veloce”). While benefiting from the Company’s broader strategic, commercial and capital allocation initiatives
Veloce continues to operate as a standalone business within the Company’s portfolio.
As previously noted, this Report and the
accompanying condensed consolidated financial statements include, for the first time, the results of Veloce, but only from the acquisition date.
Following
the Veloce acquisition, the Company conducts its operations through the following principal business activities:
●
Digital
Media and Consumer Brands. The Company owns and operates digital media businesses and consumer brands and related digital properties
that generate revenue from digital advertising, sponsorships, content production and licensing, branded merchandise, and
other-related media activities. These operations include Veloce’s and the Company’s portfolio of consumer brands,
including Sports.com, Concerts.com, and Lottery.com’s consumer brands.
●
Gaming Operations. The Company operates lottery, gaming and
related interactive entertainment businesses, including business-to-consumer lottery operations in Mexico and related gaming initiatives
in jurisdictions where permitted by applicable law.
●
Data Services and Technology . The Company develops and
licenses proprietary technology, data products, application programming interfaces (“APIs”), analytics, and related digital
services that support both the Company’s internal operations and third-party customers.
Regulatory
Environment
The Company operates in industries that are subject to a variety of federal,
state, local, and international laws and regulations. Certain of the Company’s operations, including its lottery and gaming activities,
are subject to licensing, regulatory oversight, and other legal requirements in the jurisdictions in which they operate. In addition,
the Company’s businesses are subject to laws and regulations relating to advertising, consumer protection, data privacy, intellectual
property, artificial intelligence, information security, e-commerce, employment, and other matters applicable to digital media and technology
businesses.
The Company’s operations span
multiple jurisdictions, and changes in applicable laws, regulations, licensing requirements, or governmental policies may affect the
manner in which certain of its businesses are conducted. Management monitors applicable legal and regulatory developments and modifies
the Company’s operations as appropriate to maintain compliance with applicable requirements.
F- 5
Note
2. Significant Accounting Policies
Basis
of Presentation
The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”)
for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete annual financial statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the
three months ended March 31, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31,
2026 or any other period. These condensed consolidated financial statements should be read in conjunction with the Company’s audited
consolidated financial statements and related notes for the year ended December 31, 2025 included in the Company’s Annual Report
on Form 10-K, as such statements will be amended as described in Note 3, Restatement of Previously Issued Financial Statements. As described
in Note 3, the comparative prior-period amounts presented in these condensed consolidated financial statements reflect the correction
of the errors described in Note 3 and may differ from amounts previously reported for the same periods.
Going
Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis of accounting, which contemplates continuity
of operations, realization of assets and classification of liabilities and commitments in the normal course of business. The accompanying
consolidated financial statements do not reflect any adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classifications of liabilities that might result if the Company is unable to continue as a going concern.
Pursuant
to the requirements of the Financial Accounting Standards Board’s ASC Topic 205-40, Disclosure of Uncertainties about an Entity’s
Ability to Continue as a Going Concern, management must evaluate whether there are conditions or events, considered in the aggregate,
that raise substantial doubt about the Company’s ability to continue as a going concern for one year from the date these financial
statements are issued. This evaluation does not take into consideration the potential mitigating effect of management’s plans that
have not been fully implemented or are not within control of the Company as of the date the financial statements are issued. When substantial
doubt exists under this methodology, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial
doubt about the Company’s ability to continue as a going concern. The mitigating effect of management’s plans, however, is
only considered if both (1) it is probable that the plans will be effectively implemented within one year after the date that the financial
statements are issued, and (2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that
raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial
statements are issued.
In
July 2022, the Company substantially curtailed its operations. Subsequently, the Company has reestablished operations, completed strategic
acquisitions, expanded its portfolio of operating businesses. The Company has experienced recurring net losses and negative cash flows
from operations and has an accumulated deficit of approximately $ 290 .
million on March 31, 2026. For the quarter ended March 31,
2026, which included results of operations for Veloce from the acquisition on February 17 through March 31, the Company incurred
a loss of $ 3.5 million.
For the year ending December 31, 2025, the Company reported a net loss of $ 19.7
million. Subsequently, the Company sustained additional operating
losses and anticipates additional operating losses for the next twelve months.
The
Company has historically funded its activities almost exclusively from debt and equity financing. Management’s plans in order to
meet its operating cash flow requirements include financing activities such as private placements of its common stock, preferred stock
offerings, and issuances of debt and convertible debt. Management believes that it will be able to continue to raise funds by sale of
its securities or by issuing convertible debt obligations to provide the additional cash needed to meet the Company’s obligations
as they become due. Despite the Company’s historical record for funding activities from debt and equity financing and Management’s
belief that it will be able to continue to raise funds from similar activities, in accordance with ASC 205-40, management must
evaluate whether conditions and events, considered in the aggregate, raise substantial doubt about the Company’s ability to continue
as a going concern within one year after the date the financial statements are issued. As such, Management concluded that substantial
doubt exists.
F- 6
Impact
of Trident Acquisition Corp. Business Combination
We
accounted for the October 29, 2021 Business Combination as a reverse recapitalization whereby AutoLotto was determined as the accounting
acquirer and Trident Acquisition Corp. (“TDAC”) as the accounting acquiree. This determination was primarily based on:
●
former AutoLotto stockholders
having the largest voting interest in Sports Entertainment Gaming Global Corporation f/k/a Lottery.com. Inc. (“SEGG Media”);
●
the board of directors
of SEGG Media having seven members, and AutoLotto’s former stockholders having the ability to nominate the majority of the members
of the board of directors;
●
AutoLotto management continuing
to hold executive management roles for the post-combination company and being responsible for the day-to-day operations;
●
the post-combination company
assuming the Lottery.com name (now SEGG Media);
●
the post-combination business maintaining
the pre-existing AutoLotto headquarters; and the intended strategy of the Company being a continuation of AutoLotto’s strategy.
Accordingly,
the Business Combination was treated as the equivalent of AutoLotto issuing stock for the net assets of TDAC, accompanied by a recapitalization.
The net assets of TDAC are stated at historical cost, with no goodwill or other intangible assets recorded.
While
TDAC was the legal acquirer in the Business Combination, because AutoLotto was determined as the accounting acquirer, the historical
financial statements of AutoLotto became the historical financial statements of the combined company, upon the consummation of the Business
Combination. As a result, the financial statements included in the accompanying consolidated financial statements reflect (i) the historical
operating results of AutoLotto prior to the Business Combination; (ii) the combined results of the Company and AutoLotto following the
closing of the Business Combination; (iii) the assets and liabilities of AutoLotto at their historical cost; and (iv) the Company’s
equity structure for all periods presented.
In
connection with the Business Combination transaction, we have converted the equity structure for the periods prior to the Business Combination
to reflect the number of shares of the Company’s common stock issued to AutoLotto’s stockholders in connection with the recapitalization
transaction. As such, the shares, corresponding capital amounts and earnings per share, as applicable, related to AutoLotto convertible
preferred stock and common stock prior to the Business Combination have been retroactively converted by applying the exchange ratio established
in the Business Combination.
Non-controlling
Interest
Non-controlling
interest represents the proportionate minority ownership of Aganar and JuegaLotto, Dotcom Ventures, and Veloce, held by minority
members and reflects their capital investments as well as their proportionate interest in subsidiary income or losses and other
changes in members’ equity, including translation adjustments.
F- 7
Segment
Reporting
Operating
segments are defined as components of an enterprise for which discrete financial information is available and is regularly reviewed
by the Company’s chief operating decision maker (“CODM”) to allocate resources and assess performance in
accordance with ASC 280 – Segment Reporting . We determined that our Chief Financial Officer is the Chief Operating
Decision Maker (“CODM”).
Historically,
the Company has operated as a single-reporting unit focused on its lottery and gaming platform, and its organizational structure,
internal reporting systems, and resource allocation processes were aligned accordingly. As a result, the Company previously operated
as one operating and reportable segment.
Following
the Company’s strategic transformation and expansion into a broader sports, entertainment, and gaming ecosystem, including the
development and monetization of Sports.com and related media, technology, and experiential assets, the Company is in the process of evolving
its internal reporting structure to reflect these distinct business activities.
As
of the reporting date, the CODM continues to evaluate financial performance and allocate resources on a consolidated basis; however,
management is actively assessing whether the Company’s emerging business lines—principally gaming, sports media, and entertainment—meet
the criteria for separate operating and reportable segments under ASC 280.
The
Company expects that, as these business verticals continue to scale and discrete financial information becomes more routinely reviewed
by the CODM, it may present disaggregated segment information in future filings.
Concentration
of Credit Risks
Financial
instruments that are potentially subject to concentrations of credit risk are primarily cash. Cash holdings are placed with major
financial institutions deemed to be of high-credit-quality in order to limit credit exposure. The Company maintains deposits and
certificates of deposit with banks which may exceed the Federal Deposit Insurance Corporation (“FDIC”) insured limit and
may from time to time have money in money market or other accounts which are not FDIC insured. In addition, deposits aggregating
approximately $ 69,376 on
September 25, 2026 were held in foreign banks. Management believes the risk of loss in connection with these accounts is
minimal.
Use
of Estimates
The
preparation of the financial statements requires management to make estimates and assumptions to determine the reported amounts of assets,
liabilities, revenue and expenses. Although management believes these estimates are reasonable, actual results could differ from these
estimates. The Company evaluates its estimates on an ongoing basis and prepares its estimates on historical experience and other assumptions
the Company believes to be reasonable under the circumstances.
Reclassifications
Certain
balances have been reclassified in the accompanying consolidated financial statements to conform to the current year presentation.
These reclassifications had no effect on the balances of current or total assets or liabilities and prior year’s net loss or
accumulated deficit.
Foreign
currency translation
Assets and liabilities of subsidiaries operating outside the United States
with a functional currency other than U.S. Dollars are translated into U.S. Dollars using end of period exchange rates. Sales, costs and
expenses are translated at the average exchange rates in effect during the respective accounting period. For Global Gaming, translations
are from Mexican Pesos [MXN] to U.S. Dollars. For Sports.com Media and Veloce translations are from British Pounds [GBP] to U.S. Dollars.
Foreign currency translation gains and losses are included as a component of accumulated other comprehensive income (loss).
Solely for the convenience of the
reader, U.S. dollar equivalents of British pound–denominated transactions are translated from British Pounds (£) to U.S.
Dollars ($) at the rate of exchange as quoted by OFX on March 31, 2026 (£1=$ 0.7569 )
for balance sheet amounts and at the average rate of exchange during the period for income and expense amounts (£1=$ 0.7472 ),
Examples, see related party loans and notes disclosed in Note 10, Notes Payable and Convertible Debt, and Note 15, Related Party Transactions .
Cash
and Restricted Cash
As
of March 31, 2026 and December 31, 2025, cash was comprised of cash deposits. From time-to-time cash deposits with some banks may exceed
federally insured limits with the majority of cash held in one financial institution. Management believes all financial institutions
holding its cash are of high credit quality and does not believe the Company is subject to unusual credit risk beyond the normal credit
risk associated with commercial banking relationships.
The
Company had no marketable securities as of March 31, 2026 and December 31, 2025.
F- 8
Accounts
Receivable
Historically,
the Company through its various merchant providers pre-authorized forms of payment prior to the sale of digital representation of lottery
games to minimize exposure to losses related to uncollected payments and did not extend credit to the user of the B2C Platform or the
commercial partner of the B2B API, which are its customers, in the normal course of business. The Company estimates its bad debt exposure
each period and records a bad debt provision for accounts receivable it believes it may not collect in full. In the fall of 2024, the
Company completed a project whereby certain older items in accounts receivable for the TinBu subsidiary were offset against the allowance
for uncollectible receivables, resulting in a reduction in the number of individual items in accounts receivable which were aged greater
than 90 days and the total amount for those items. At the completion of this project, the balance in the allowance for uncollectible
receivables on December 31, 2024 was $ 33,000 .
In the Fall of 2025, the
Company completed a similar project and offset older items in accounts receivable for the TinBu subsidiary against the allowance for
uncollectible receivables. Approximately $ 55,000
representing individual items aged greater than 90 days was written off against the allowance leaving approximately $ 8,000
aged greater than 90 days in accounts receivable and reducing the allowance for uncollectable receivables to $ 0
at December 31, 2025. The Company increased its allowance for uncollectible receivables to $ 5,000 as of March 31, 2026.
Credit Losses on Accounts Receivable and Contract Assets
The Company measures expected credit losses on its current accounts
receivable and current contract assets in accordance with ASC Topic 326, Financial Instruments—Credit Losses. Effective January
1, 2026, the Company adopted ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, on a prospective basis.
In connection with the adoption of this standard, the Company elected to apply the current-conditions practical expedient to all eligible
short-term trade receivables and contract assets. Under this expedient, the Company measures the allowance for credit losses by assuming
that economic conditions existing at the balance sheet date will remain constant over the remaining brief life of these assets. Accordingly,
the Company is not required to develop or incorporate forward-looking macroeconomic forecasts into its credit loss model for these current
assets. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements or opening
retained earnings.
Inventory
In
connection with the Company’s acquisition of Veloce on February 17, 2026 (see Note 4, Business Combination and Acquisitions),
the Company’s consolidated balance sheet includes inventory for the first time, held by Quadrant, a Veloce business that sells
motorsports- and esports-related branded merchandise. Quadrant Esports Limited continues to operate as a standalone business
following the acquisition; inventory has been incorporated into the Company’s consolidated financial reporting for GAAP
consolidation purposes.
Inventory
consists primarily of finished merchandise held for sale and is stated at the lower of cost or net realizable value, with cost determined
using the FIFO accounting method. The Company reviews inventory for
excess, slow-moving, or obsolete items and records a reserve when the carrying value exceeds estimated net realizable value.
As
of March 31, 2026, inventory consisted of $ 261,000 in finished goods.
Prepaid
Expenses [primarily] for Advertising Credits
Prepaid
expenses consist primarily of payments made on contractual obligations for services to be consumed in future periods. The Company
entered into an agreement with two third parties to provide advertising services and issued equity instruments as compensation for
the advertising services (“Prepaid advertising credits”). The Company expenses the service as it is performed by the
third parties. The value of the services provided have been used to value these contracts. For the year ended December 31, 2021 the
Company reserved for potential inability to realize $ 2,000,000 of
prepaid advertising credits in future periods. For the period ending December 31, 2024, the Company determined that an estimated $ 4,745,000 of
prepaid advertising credits purchased during 2017 and 2018 might not be able to be fully utilized. As a result, the Company
decreased prepaid expenses by $ 4,745,000 and
increased its reserve for loss of prepaid advertising credits by $ 4,745,000 for
the year ended December 31, 2024. Similarly, for the period ending December 31, 2025, the Company determined that an estimated
$ 5,688,000 of prepaid advertising credits purchased during 2017 and 2018 might not be able to be fully utilized. As a result, the
Company decreased prepaid expenses by $ 5,688,000
and increased its reserve for loss of prepaid advertising credits by $ 5,688,000
for the year ended December 31, 2025. Prepaid expenses are included in current assets on the consolidated balance sheets. The
Company had total remaining prepaid expenses of $ 9,061,628 and
$ 8,634,275 as
of March 31, 2026 and December 31, 2025, respectively.
Investments
On
August 2, 2018, AutoLotto purchased 186,666
shares of Class A-1 common stock of a third-party business
development partner representing 4 %
of the total outstanding shares of the company. As this investment resulted in less than 20 %
ownership, it was accounted for using the cost basis method.
Veloce eSports Ltd. owns an
entity in RAK which is registered in Ras Al Khaimah. The entity, which is expected to be utilized for Veloce’s Web3
initiatives, and has had no operating activity to date, is also accounted for on the cost basis method.
Property
and equipment, net
Property
and equipment are stated at cost. Depreciation and amortization are generally computed using the straight-line method over estimated
useful lives ranging from three 3 to five years . Leasehold improvements are amortized over the shorter of the lease term or the estimated
useful life of the asset. Routine maintenance and repair costs are expensed as incurred. The costs of major additions, replacements and
improvements are capitalized. Gains and losses realized on the sale or disposal of property and equipment are recognized or charged to
other expense in the consolidated statement of operations.
Depreciation
of property and equipment is computed using the straight-line method over the following estimated useful lives:
Schedule of Depreciation of Property and Equipment
Computers and equipment
3 - 4 years
Furniture and fixtures
4 - 5 years
Software
3 - 4 years
Leases
Right-of-use
assets (“ROU assets”) represent the Company’s right to use an underlying asset for the lease term and lease liabilities
represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at
commencement date based on the present value of lease payments over the lease term. Variable lease payments are not included in the calculation
of the right-of-use asset and lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period
incurred. As most of the leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. Otherwise, the implicit rate was used when readily
determinable. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will
exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Under
the available practical expedient, the Company accounts for the lease and non-lease components as a single lease component for all classes
of underlying assets as both a lessee and lessor. Further, management elected a short-term lease exception policy on all classes of underlying
assets, permitting the Company to not apply the recognition requirements of this standard to short-term leases (i.e. leases with terms
of 12 months or less).
F- 9
Internal
Use Software Development and Digital Assets
Software development costs incurred internally
to develop software programs and digital assets to be used solely to meet our internal needs and applications are capitalized once the
preliminary project stage is complete and it is probable that the project will be completed and the software or digital asset will be
used to perform the intended function. Additionally, we capitalize qualifying costs incurred for upgrades and enhancements to existing
software and digital assets that result in additional functionality. Costs related to preliminary project planning activities, post-implementation
activities, maintenance and minor modifications are expensed as incurred. Internal-use software and digital asset development costs are
amortized on a straight-line basis over the estimated useful life of the software.
Goodwill
and Other Intangible Assets
Goodwill
represents the excess of the cost of assets acquired over the fair value of the net assets at the date of acquisition. Intangible assets
represent the fair value of separately recognizable intangible assets acquired in connection with the Company’s business combinations.
The Company evaluates its goodwill and other intangibles for impairment on an annual basis or whenever events or circumstances indicate
that an impairment may have occurred in accordance with the provisions of ASC 350, “ Goodwill and Other Intangible Assets ”.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts
with Customers . Revenue is recognized when control of the promised goods or services is transferred to the customer in an amount
that reflects the consideration the Company expects to receive in exchange for those goods or services.
The
Company identifies the contract with the customer and the performance obligations contained in the contract, determines the
transaction price, allocates the transaction price to the performance obligations based on their relative standalone selling prices,
and recognizes revenue when, or as, each performance obligation is satisfied.
The
Company’s principal sources of revenue include digital media and advertising services, sponsorships and commercial partnerships,
content production and licensing, merchandise sales, lottery and gaming operations, and data services.
Digital
Media, Advertising, Sponsorship and Platform Monetization Revenue
Digital
media revenue is generated through advertising placements, sponsorship agreements, branded content, commercial partnerships, platform
monetization, and other media-related services across the Company’s owned and operated digital platforms.
Advertising,
sponsorship, and branded content revenues are generally recognized over time as advertising impressions are delivered, sponsorship rights
are fulfilled, or contractual performance obligations are satisfied. Where performance obligations are satisfied at a point in time,
revenue is recognized when control of the promised service transfers to the customer.
The
Company also earns revenue from third-party digital platforms that monetize content based on audience engagement and other performance-based
metrics, including advertising views, impressions, watch time, and similar measures. These arrangements generally include variable consideration.
The Company estimates variable consideration using the expected amount or most likely amount method, as appropriate under the circumstances,
and includes such amounts in the transaction price only to the extent it is probable that a significant reversal of cumulative revenue
recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Estimates are updated
each reporting period as additional information becomes available.
Contracts
containing multiple performance obligations are evaluated individually, and the transaction price is allocated to each performance obligation
based on their relative standalone selling prices.
Content
Production and Licensing
The
Company generates revenue from the production, distribution, licensing, and commercialization of original digital content and other intellectual
property.
Revenue
from content production services is generally recognized over time as services are performed or at the point in time when the contracted
deliverable has been completed and accepted by the customer, depending upon the terms of the underlying agreement.
Revenue
from licensing intellectual property is recognized based on the nature of the license granted. Functional licenses are generally recognized
at the point in time control transfers to the customer, while symbolic licenses that require the Company to support or maintain the underlying
intellectual property throughout the license term are recognized over the contractual term.
Merchandise
and Consumer Products
The
Company generates revenue from the sale of branded merchandise, apparel, consumer products, and related products through owned and third-party
sales channels.
Revenue
is recognized at the point in time control of the product transfers to the customer, which generally occurs upon shipment or delivery,
depending upon the applicable contractual terms. The Company records estimates for product returns, discounts, and other variable consideration,
where applicable, based on historical experience and expected future activity.
F- 10
Lottery
and Gaming Revenue
Lottery
and gaming revenue primarily consists of lottery game sales and related gaming services.
The
Company’s performance obligation is satisfied when the lottery game or other gaming product is delivered to the customer. Revenue
is recognized at the point in time control transfers to the customer.
Management
evaluates each revenue stream to determine whether the Company acts as principal or agent in accordance with ASC 606. In making this
determination, the Company considers, among other factors, whether it controls the specified good or service before transfer to the customer,
is primarily responsible for fulfilling the promise to provide the good or service, bears inventory or fulfillment risk, and has discretion
in establishing pricing. Where the Company concludes it acts as principal; revenue is presented on a gross basis. Where the Company acts
as an agent, revenue is presented on a net basis.
Data
Services
Data
services revenue is generated through subscription-based access to proprietary data, data licensing arrangements, and the sale of certain
data products.
Subscription
revenue is recognized ratably over the contractual subscription period as customers receive and consume the benefits of the service.
Revenue associated with data delivered at a specific point in time is recognized upon delivery of the contracted data set to the customer.
Arrangements
with Multiple Performance Obligations
Certain
customer contracts contain multiple performance obligations. In these arrangements, the Company allocates the transaction price to each
performance obligation based on its relative standalone selling price. Standalone selling prices are generally determined based on observable
prices charged to customers for similar goods or services.
Deferred
Revenue
Deferred
revenue represents amounts billed or collected from customers in advance of the Company’s satisfaction of the related performance
obligations and is recognized as revenue as those obligations are satisfied.
Payment
terms vary depending upon the nature of the products or services provided and the terms negotiated with individual customers. The period
between invoicing and payment is less than one year.
Contract
Assets
The
Company generally does not recognize contract assets because its rights to consideration are typically unconditional upon satisfying
its performance obligations.
Taxes
Taxes
assessed by governmental authorities that are both imposed on and concurrent with specific revenue-producing transactions, and that are
collected from customers, are excluded from revenue.
Cost
of Revenue
Cost of revenue consists
primarily of the direct costs incurred in generating the Company’s digital media, advertising, sponsorship, platform
monetization, content production, merchandise, data services, and gaming revenues. These costs include content creation and media
production expenses, talent and rights-related costs, advertising fulfilment costs, revenue-sharing arrangements, merchandise costs,
data acquisition costs, platform hosting and technology expenses, payment processing fees, affiliate commissions, and payments to
gaming partners and lottery providers, as applicable. Cost of revenue is recognized in the period in which the related revenue is
recognized or expected to be recognized, which may result in recording Deferred Costs in order to match them with recognition
of related revenue. Variable costs, including revenue-sharing arrangements, platform monetization fees, commissions, and other direct
costs, are recognized concurrently with the related revenue.
Stock-based
Compensation
Effective
October 1, 2019, the Company adopted ASU 2018-07, Compensation - “Stock Compensation (Topic 718): Improvements to Nonemployee
Share-based Payment Accounting” (“ASC 718”), which addresses aspects of the accounting for nonemployee share-based
payment transactions and accounts for share-based awards to employees in accordance with ASC 718, Stock Compensation . Under this
guidance, stock compensation expense is measured at the grant date, based on the fair value of the award, and is recognized as an expense
over the estimated service period (generally the vesting period) on the straight-line attribute method.
F- 11
Income
Taxes
For
both financial accounting and tax reporting purposes, the Company reports income and expenses based on the accrual method of accounting.
For
federal and state income tax purposes, the Company reports income or loss from their investments in limited liability companies on the
consolidated income tax returns. As such, all taxable income and available tax credits are passed from the limited liability companies
to the individual members. It is the responsibility of the individual members to report the taxable income and tax credits, and to pay
any resulting income taxes. Therefore, the income and losses incurred by the limited liability companies have been consolidated in the
Company’s tax return and provision based upon its relative ownership.
Income
taxes are accounted for in accordance with ASC 740, “ Income Taxes ” (“ASC 740”), using the asset and liability
method. Under this method, deferred income tax assets and liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
these temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided for those deferred
tax assets for which it is more likely than not that the related benefit will not be realized.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (i) the Company determines
whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position; and
(ii) for those tax positions that meet the more likely than not recognition threshold, the Company recognizes the largest amount of tax
benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. The Company’s
policy is to recognize interest and penalties related to the underpayment of income taxes as a component of income tax expense or benefit.
To date, there have been no interest or penalties charged in relation to the unrecognized tax benefits.
Generally,
the taxing authorities can audit the previous three years of tax returns and in certain situations audit additional years. For federal
tax purposes, based on filing dates, the Company’s 2020 through 2025 tax years generally remain open for examination by the tax
authorities under the normal three-year statute of limitations. Similarly for state tax purposes, based on filing dates, the Company’s
2020 through 2025 tax years remain open for examination by the tax authorities under the normal four-year statute of limitations.
Fair
Value of Financial Instruments
The
Company determines the fair value of its financial instruments in accordance with the provisions of ASC 820, Fair Value Measurements
and Disclosures (“ASC 820”) , which establishes a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical
assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels
of the fair value hierarchy under ASC 820 are described below:
●
Level 1 - Unadjusted quoted
prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities
●
Level 2 - Quoted prices
in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of
the asset or liability
●
Level 3 - Valuation is
generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the asset or liability.
Determination
of fair value and the resulting hierarchy requires the use of observable market data whenever available.
F- 12
The
classification of an asset or liability in the hierarchy is based upon the lowest level of input that is significant to the measurement
of fair value.
Fair
value of stock options and warrants
Management
uses the customary Black-Scholes option-pricing model to calculate the fair value of stock options and warrants. Use of this method
requires management to make assumptions and estimates about the expected life of options and warrants, anticipated forfeitures, the
risk-free rate, and the volatility of the Company’s share price. In making these assumptions and estimates, management relies
on historical market data.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires
enhanced disclosures regarding significant segment expenses and other segment items for entities that report segment information under
ASC 280. The amendments do not change the definition of a segment, the method for determining reportable segments, or the criteria for
aggregating operating segments. The Company adopted the annual disclosure requirements of ASU 2023-07 effective January 1, 2024, and
adopted the interim disclosure requirements effective January 1, 2026. The adoption did not have a material impact on the Company’s consolidated
financial statements, but required expanded segment disclosures, including in the interim periods covered by this Report.
Historically,
the Company has operated as a single-reporting unit focused on its lottery and gaming platform, and its organizational structure, internal
reporting systems, and resource allocation processes were aligned accordingly. As a result, the Company previously operated as one operating
and reportable segment.
Following
the Company’s strategic transformation and expansion into a broader sports, entertainment, and gaming ecosystem, including the
development and monetization of Sports.com and related media, technology, and experiential assets, the Company is in the process of evolving
its internal reporting structure to reflect these distinct business activities.
As
of the reporting date, the CODM continues to evaluate financial performance and allocate resources on a consolidated basis; however,
management is actively assessing whether the Company’s emerging business lines—principally gaming, sports media, and entertainment—meet
the criteria for separate operating and reportable segments under ASC 280.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments, which requires expected credit losses on financial assets held at the reporting date to be measured based on historical
experience, current conditions, and reasonable and supportable forecasts. The Company adopted ASU 2016-13 effective January 1, 2023.
The adoption did not have a material impact on the Company’s consolidated financial statements or related disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced
income tax disclosures, including additional information in the effective tax rate reconciliation and expanded disclosures of income
taxes paid. ASU 2023-09 was effective for the Company’s annual reporting period beginning January 1, 2025.
The adoption did not have a material impact on the Company’s consolidated
financial statements or related disclosures for 2025. The Veloce acquisition may result in additional future disclosures regarding taxes
paid [federal, state, and foreign] and breakdown of pretax income and tax expense [domestic and foreign].
The
FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt
Instruments, which clarifies, and broadens, the circumstances under which a settlement of convertible debt should be accounted for as
an induced conversion rather than an extinguishment. ASU 2024-04 is effective for the Company’s annual and interim reporting periods
beginning January 1, 2026. The initial adoption did not have a material impact on the Company’s
consolidated financial statements.
The
FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable
and Contract Assets, which is effective for the Company’s annual and interim reporting periods beginning January 1, 2026.
Recent
Accounting Pronouncements Not Yet Adopted
None
Restatement
of Previously Issued Financial Statements
As referenced in the
Explanatory Note ( supra)
and further described in Note 3 ( infra)
of this Report , the Company has identified errors in previously issued financial statements relating to certain historical
transactions (referred to herein as Legacy Transactions) that predate the Company’s October 2021 business combination. The
Company accounts for the correction of these errors in accordance with FASB Accounting Standards Codification Topic 250, Accounting
Changes and Error Corrections, which requires that identified errors be evaluated to determine whether they are material to any
previously issued financial statements. Errors determined to be material to previously issued financial statements are corrected
through a restatement of those financial statements; errors determined not to be material to previously issued financial statements
are corrected in the financial statements for the period in which they are identified or, as applicable here, through amendment as
described in Note 3.
F- 13
Note
3 - Restatement of Previously Issued Financial Statements
Background
Sports
Entertainment Gaming Global Corporation (“SEGG” or the “Company”), formerly known as Lottery.com
Inc. (“Lottery”), and prior to its business combination with the special purpose acquisition company Trident
Acquisition Corp. (“Trident”) in October 2021, known as AutoLotto, Inc. (“AutoLotto”), has
identified two related historical, connected transactions from 2020 and 2021 (the “Legacy Transactions”) that predate
the Company’s business combination and the tenure of its current executive management team and Board of Directors, which
resulted in material errors in the financial statements for 2020, 2021 and 2022. The Legacy Transactions were planned and executed
by Vadim Komissarov, Trident’s former Chief Executive Officer (“Komissarov”), with the assistance of Lawrence
Anthony DiMatteo, Lottery’s co-founder and former Chief Executive Officer, Matthew Clemenson, Lottery’s co-founder and
former Chief Revenue Officer, and Ryan Dickinson, Lottery’s former President and Chief Financial Officer (collectively, the
“Lottery Former Executives”). On June 24, 2026, Komissarov was sentenced to three years in prison for, among other
things, his involvement in the Legacy Transactions. Clemenson and Dickinson pleaded guilty on May 22, 2025, for, among other things,
their involvement in the Legacy Transactions, and currently await sentencing. The internal inquiry concluded that none of the
Company’s current officers or directors had any involvement in the Legacy Transactions, and no individual who participated in
the Legacy Transactions is currently employed by or engaged with the Company in any capacity.
Between
July 15, 2026 and August 7, 2026, the Company obtained sworn testimony given in depositions of Dickinson and of Datassure’s
former Chief Executive Officer, Jeffery Sparrow, taken in a matter unrelated to the Legacy Transactions (the
“Depositions”). Based on the testimony given in the Depositions, together with additional information obtained through a
subsequent inquiry conducted by the Company’s current Chief Financial Officer and Chief Operating Officer (collectively, the
“New Information”), the Company’s current management determined that, in December 2020, Komissarov instructed the
Lottery Former Executives to record a $ 9,000,000 transaction
with Datassure as revenue and cash, notwithstanding that AutoLotto was unable to possess, access, or transfer those funds, which
were instead held in a restricted escrow account at Boston Law Group P.C., a Massachusetts law firm. The New Information indicates
that the restricted funds held in escrow belonged to an acquaintance of Komissarov and that, pursuant to a series of escrow reports
provided by Boston Law Group, AutoLotto purportedly received $ 9,000,000 for selling customer data to Datassure and then used that
$ 9,000,000 , together with other consideration, to fund AutoLotto’s acquisition of Global Gaming Enterprises, Inc. (“Global
Gaming”) from Pan European Associates, S.R.O., a Czech company created by Komissarov (“Pan Euro”), thereby
returning the $ 9,000,000 to its original source, an acquaintance of Komissarov’s. At Komissarov’s direction and with his
participation, the Lottery Former Executives recorded the revenue and cash transaction in December 2020, recorded related revenue
transactions in the first and second quarters of 2021, and overstated the price paid for the June 30, 2021 acquisition of Global
Gaming as $ 10,572,674 , creating supporting books and records that caused both transactions to appear bona fide.
Consequences
of the Errors
As
a result of the Legacy Transactions, the Company has determined that its previously issued financial statements contain the following
errors: (i) an overstatement of revenue, deferred revenue and cash in the fourth quarter of 2020 arising from the improper recognition of the $ 9,000,000
Datassure transaction, notwithstanding that the underlying funds were never available to the Company; (ii) an overstatement of revenue
recognized in the first and second quarters of 2021 arising from related transactions; and (iii) an overstatement of the purchase price
recorded for the Company’s June 30, 2021 acquisition of Global Gaming, with resulting overstatements of goodwill and identifiable
intangible assets recognized in that acquisition and of the amortization and impairment expense recognized on those assets in subsequent
periods.
Restatement
Determination and Affected Periods
In
consultation with management and the Company’s independent registered public accounting firm, on October 5, 2026, the
Company’s Audit Committee determined that:
● the
effects of correcting these errors are most significant for the years in which they occurred;
as a result the Company’s Annual Report on Form 10-K/A for the year ended December
31, 2021, its Annual Report on Form 10-K for the year ended December 31, 2022, and its Quarterly
Reports on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022, and September
30, 2022 (collectively, the “Affected Reports”) should no longer be relied upon
and require restatement; and
● the
Company’s financial statements for the years ended December 31, 2023, December 31, 2024, and December 31, 2025, and the interim
periods within those years (collectively, the “Correction Periods”), require correction to reflect the effects of the Legacy
Transactions, but do not have the same reliability concerns because effects of correcting the errors are much less significant in subsequent
accounting periods, will result in lower restated amounts for losses and accumulated deficit, and would not significantly alter a reasonable investor’s assessment of the Company’s financial condition or results
of operations for those periods.
The Company intends to restate the Affected Reports by amendment. It also intends to amend its filings for the Correction
Periods, so that every previously filed report affected by the Legacy Transactions is
refiled to reflect the corrections.
Effect
of the Restatement and Correction on the Company’s Financial Statements
The
Company expects the restatement of the Affected Reports to: decrease previously reported revenue, deferred revenue, and cash at
December 31, 2020; decrease revenue reported for the quarters ended March 31, 2021 and June 30, 2021; increase accumulated deficit
reported at December 31, 2020 and 2021; decrease goodwill, intangible assets, and total assets at December 31, 2021 and in all
subsequent reporting periods; and decrease amortization expense associated with the Global Gaming intangible assets for all
reporting periods after December 31, 2021. The Company expects these corrections to increase previously reported net loss for the
years ended December 31, 2020 and December 31, 2021, with the most significant effects on the Company’s balance sheet and
results of operations occurring in those two years.
For
the Correction Periods, the Company expects to remove impairment expense associated with Global Gaming that was previously recorded but
is no longer required due to the lower carrying values of the Global Gaming assets resulting from the correction. This is expected
to decrease previously reported operating losses and result in lower accumulated deficit for each of the years and interim periods after
December 31, 2021 through and including December 31, 2025.
Based
on the Company’s evaluation, the errors underlying the Legacy Transactions relate to historical, accounting entries
and are not expected to affect the Company’s cash position or liquidity for any period presented in this Report.
Quantitative
Impact
The following table presents the estimated effect of the restatement and
correction on the Company’s previously reported consolidated balance sheets and statements of operations for the periods indicated.
The Company believes these amounts are final but cautions that if additional information is discovered or received, either from third
parties or during completion of the Company’s restatement work and the related audit and review procedures, amounts presented
could potentially change:
Schedule of Error Corrections and Previously Issued Financial Statements
Balance Sheet (as of Dec. 31, 2025)
As Previously Reported
Adjustment
As Restated
Goodwill
$ 9,061,675
$ ( 1,974,443 )
$ 7,087,232
Intangible assets, net
$ 14,648,458
$ ( 788,930 )
$ 13,859,528
Total assets
$ 55,660,225
$ ( 2,763,373 )
$ 52,896,852
Accumulated other comprehensive Income (Loss)
264,768
47,164
311,932
Accumulated deficit
$ ( 284,007,361 )
$ ( 2,549,002 )
$ ( 286,556,363 )
Total SEGG stockholder’s equity
23,277,057
( 2,501,838 )
20,775,219
Noncontrolling Interest
483,810
( 261,535 )
222,275
Total equity
$ 23,760,867
$ ( 2,763,373 )
$ 20,997,494
Total liabilities and stockholder’ equity
55,660,225
( 2,763,373 )
52,896,852
Statement of Operations (Three Months Ended March 31, 2025)
As Previously Reported
Adjustment
As Restated
Amortization expense
$ 1,026,826
$ ( 131,488 )
$ 895,338
Total operating expenses
3,541,363
( 131,488 )
3,409,875
Income (Loss) from operations
( 3,479,982 )
131,488
( 3,348,494 )
Net Income (Loss) before income tax
$ ( 3,290,870 )
$ 131,488
$ ( 3,159,382 )
Net income (loss)
( 3,295,020 )
131,488
( 3,163,532 )
Net Income (loss) attributable to SEGG
( 3,306,468 )
131,488
( 3,174,980 )
Net loss per share, basic and diluted*
$ ( 0.14 )
$ ( 9.28 )
$ ( 9.42 )
Weighted average common shares outstanding
23,990,699
23,653,565
337,134
* Loss per share in the adjustment column and “As
Restated” column reflect a 7 for 1 reverse split executed July 26, 2026
F- 14
Internal Control Considerations
The
Company alleges that the Legacy Transactions (and original financial reporting thereof) were directly
caused by intentional and unlawful acts committed
by Komissarov , and reflected
either a continuation of the material weaknesses in internal control over financial reporting previously disclosed by the Company or
represented evidence of additional material weakness specific to the pre-and early post-business-combination period. Management and
the Audit Committee will evaluate the efficacy of the Company’s internal controls to determine if additional improvements are recommended in light of the Legacy Transactions. As of the date of this Report, the Company has not reached any conclusions beyond the material weaknesses previously disclosed. See Part I, Item
4, Controls and Procedures.
Completion of Inquiry and Other Matters
The Company has completed its internal inquiry into the matters described in this Note. The amounts and comparisons
described above reflect the results of that inquiry but could potentially change as the Company finalizes its restatement
work and completes the related audit and interim review procedures. The disclosures in this Note, together with the Company’s Current
Report on Form 8-K regarding these matters, are intended to constitute the full extent of the Company’s public disclosure regarding
the Legacy Transactions as of the date of this Report. Except as may otherwise be required by applicable law, it should not
be inferred that the Company intends to release additional findings beyond what is described in this Note, the amended financial statements
for the Correction Periods, or the restated financial statements for the Affected Reports.
Beginning
with this Report on Form 10-Q for the fiscal quarter ended March 31, 2026, and for all Quarterly Reports on Form 10-Q and Annual
Reports on Form 10-K filed thereafter, the Company presents its financial statements and other financial information as if all
amended and restated financial statements for the Correction Periods and the Affected Reports had already been filed, including by
presenting corrected historical and comparative financial information for prior periods, rather than presenting such prior periods
on an as-previously-reported (and since-superseded) basis and separately filing the corresponding amended reports for the Correction
Periods and the Affected Reports at a later date. The Company has yet to file the amended Annual Reports on Form 10-K or Quarterly
Reports on Form 10-Q reflecting the restatement and correction described in this Note.
Note
4. Business Combination and Acquisitions
TDAC
Combination
On
October 29, 2021, the Company and AutoLotto consummated the transactions contemplated by the Merger Agreement. At the Closing, each share
of common stock and preferred stock of AutoLotto that was issued and outstanding immediately prior to the effective time of the Merger
(other than excluded shares as contemplated by the Merger Agreement) was cancelled and converted into the right to receive approximately
3.0058 shares (the “Exchange Ratio”) of Lottery.com. common stock.
The
Merger closing was a triggering event for the Series B convertible notes, of which $ 63.8
million was converted into 2,320
shares of AutoLotto that were then converted into 6,975
shares of Lottery.com common stock using the Exchange Ratio and applying subsequent reverse stock splits.
At
the Closing, each option to purchase AutoLotto’s common stock, whether vested or unvested, was assumed and converted into an option
to purchase a number of shares of Lottery.com common stock in the manner set forth in the Merger Agreement.
The
Company accounted for the Business Combination as a reverse recapitalization whereby AutoLotto was determined as the accounting acquirer
and TDAC as the accounting acquiree. Refer to Note 2, Significant Accounting Policies , for further details. Accordingly,
the Business Combination was treated as the equivalent of AutoLotto issuing stock for the net assets of TDAC, accompanied by a recapitalization.
The net assets of TDAC are stated at historical cost, with no goodwill or other intangible assets recorded.
The
accompanying consolidated financial statements and related notes reflect the historical results of AutoLotto prior to the merger and
do not include the historical results of TDAC prior to the consummation of Business Combination.
Upon
the closing of the transaction, AutoLotto received total gross proceeds of approximately $ 42,794,000 , from TDAC’s trust and operating
accounts. Total transaction costs were approximately $ 9,460,000 , which principally consisted of advisory, legal and other professional
fees and were recorded in additional paid in capital. Cumulative debt repayments of approximately $ 11,068,000 , inclusive of accrued but
unpaid interest, were paid in conjunction with the close, which included approximately $ 5,475,000 repayment of notes payable to related
parties, and approximately $ 5,593,000 payment of accrued underwriter fees.
Pursuant
to the terms of the Business Combination Agreement, the holders of issued and outstanding shares of AutoLotto immediately prior to
the Closing (the “Sellers”) were entitled to receive up to 4,286
additional shares of Common Stock (the “Seller Earnout Shares”) and Vadim Komissarov, Ilya Ponomarev and Marat Rosenberg
(collectively the “TDAC Founders”) were also entitled to receive up to 2,857
additional shares of Common Stock (the “TDAC Founder Earnout Shares” and, together with the Seller Earnout Shares, the
“Earnout Shares”). One of the earnout criteria had not been met by the December 31, 2021 deadline thus no earnout shares
were granted specific to that criteria. 2,143
of the Seller Earnout Shares and 1,429
TDAC Founder Earnout Shares were still eligible Earnout Shares until December 31, 2022. Conditions for the earnout were not met and
the potential earnout shares were forfeited on December 31, 2022. [Share counts reflect the effect of subsequent reverse stock splits]
Global
Gaming Acquisition
On
June 30, 2021, the Company completed its acquisition of 100
percent of the equity of Global Gaming Enterprises, Inc., a Delaware corporation (“Global Gaming”), which holds 80 %
of the equity of each of Medios Electronicos y de Comunicacion, S.A.P.I de C.V. (“Aganar”) and JuegaLotto, S.A. de C.V.
(“JuegaLotto”). JuegaLotto is federally licensed by the Mexico regulatory authorities with jurisdiction over the ability
to sell international lottery games in Mexico through an authorized federal gaming portal and is licensed for games of chance in
other countries throughout Latin America. Aganar has been operating in the licensed Lottery market in Mexico since 2007 and is
licensed to sell Mexican National Lottery draw games, instant win tickets, and other games of chance online with access to a
federally approved online casino and sportsbook gaming license and additionally issues a proprietary scratch lottery game in Mexico
under the brand name Capalli. The opening balance of the acquirees have been included in our consolidated balance sheet since the
date of the acquisition. Since the acquirees’ financial statements were denominated in Mexican pesos, the exchange rate of 22.0848
pesos per dollar was used to translate the balances.
The
net purchase price was allocated to the assets and liabilities acquired as per the table below. Goodwill would represent the future
economic benefits arising from other assets acquired that could not be individually identified and separately recognized. As part of
correcting the errors and restating financial statements as described elsewhere in this report, no Goodwill has been recognized on
the Global Gaming acquisition. The fair values of the acquired identifiable intangible assets were determined using Level 3 inputs
which were not observable in the market.
F- 15
The
total purchase price of $ 2,039,691 ,
consisted of cash of $ 1,530,000
and 98,205
shares of common stock of AutoLotto at $ 4.69
per share (after accounting for subsequent reverse stock splits). The total consideration transferred was approximately $ 1,055,214 ,
reflecting the purchase price, net of cash on hand at Global Gaming and the principal amount of certain loans acquired. The purchase
price is for an 80 %
ownership interest and is therefore grossed up to $ 1,965,843
to reflect the 20 %
minority interest in the acquirees. The purchase price was allocated to the identified tangible and intangible assets acquired based
on their estimated fair values at the acquisition date as follows:
Schedule of Identified Tangible and Intangible Asset Acquired
Cash
$ 517,460
Accounts receivable, net
34,134
Accounts receivable - Other
VAT (net)
Prepaids
5,024
Property and equipment, net
2,440
Other assets, net
65,350
Intangible assets
2,280,644
Total assets
$ 2,905,051
Accounts payable and other liabilities
$ ( 387,484 )
Director’s
Loan
Customer deposits
( 134,707 )
Related party loan
( 417,017 )
Total liabilities
$ ( 939,208 )
Total net assets of acquirees
$ 1,965,843
Following
are details of the purchase price allocated to the intangible assets acquired.
Schedule of Intangible Assets Acquired
Category
Fair Value (Restated)
Customer relationships
$ 114,000
Gaming licensees
1,071,900
Trade names and trademarks
684,200
Technology
410,544
Total Intangibles
2,280,644
S&MI Ltd. Acquisition (September 1, 2024)
On
September 1, 2024, the Company finalized an agreement for the acquisition of S&MI, Ltd. which was renamed Sports.com Media
Services Ltd. on September 12, 2024 and subsequently renamed Sports.com Media Group Ltd. on February 17, 2025 (“Sports.com
Media”). In the agreement with Sports.com Media shareholders (the “Share Purchase and Sale Agreement”), the
Purchase Price was the total equivalent One Million Dollars USD ($ 1,000,000.00 )
in restricted stock units of common shares in the Company. (the “Payment-In-Kind”) fixed at Two Hundred Ten Dollars USD
($ 210.00 )
per share (the “Fixed Price”) after accounting for reverse stock splits that occurred after the acquisition. The
Purchase Price was to be paid out over five payments on the following schedule : The first payment of $ 150,000
in restricted common stock ( 714
shares) of the Company was due and payable on September 1, 2024 (the “Completion Date” and the “First Issuance
Date”.). The remaining payments in restricted common stock to the shareholders of Sports.com Media by the Company were to be
made as follows: (i) a second payment of $ 212,500
( 1,012
shares) due on or before the 31 st day following ninety days after the Completion Date (the Second Issuance Date”);
(ii) a third payment, of $ 212,500
( 1,012
shares) due on or before the 31 st day following ninety days after the Second Issuance Date (the Third Issuance
Date”); (iii) a fourth payment of $ 212,500
( 1,012
shares) due on or before the 31 st day following ninety days after the Third Issuance Date (the “Fourth Issuance
Date”); and (vi) a final and fifth payment of $ 212,500
( 1,012
shares) due on or before the 31 st day following ninety days after the Fourth Issuance Date.
In
the event that the closing price of the restricted stock units of common shares of the Company to be issued to the shareholders of Sports.com Media is lower than the Fixed Purchase Price on the six (6) month anniversary of any issuance date of said shares (collectively the “Anniversary
Issuance Price”), then the Fixed Purchase Price shall be adjusted downward to the volume-weighted average price (“VWAP”)
of the common stock for the five (5) consecutive trading days immediately preceding the six (6) month anniversary date of said issuance
date. Accordingly, the Company shall be obligated to tender to the shareholders of Sports.com Media additional restricted stock units of
common shares of the Company to make up the difference between the Fixed Purchase Price and the Anniversary Issuance Price.
The
opening balances of Sports.com Media have been included in our consolidated balance sheet since the date of the acquisition. Since
the Sports.com Media’s financial statements were denominated in British Pounds, the exchange rate of 1.3141
pounds per dollar was used to translate the balances.
The
net purchase price was allocated to the assets and liabilities acquired as per the table below. Goodwill represents the future economic
benefits arising from other assets acquired that could not be individually identified and separately recognized. The fair values of the
acquired intangible assets were determined using the valuation analysis performed by a third-party valuation firm.
F- 16
The
total purchase price of $ 1,000,000
consists of
4,762 shares of common stock at $ 210.00
per share after accounting for reverse stock splits that occurred after the acquisition. The total
consideration transferred after net assets and assumption of long-term debt was approximately $ 440,000 ,
reflecting the purchase price, net of cash on hand at Sports.com Media and the principal amount of certain loans assumed by the
Company. The purchase price was for a 100 %
ownership interest. The purchase price was allocated to the identified tangible and intangible assets acquired based on their
estimated fair values at the acquisition date as follows:
Schedule of Identified Tangible and Intangible Asset Acquired
Accounts receivable, net
124,928
Other Receivables
50,817
Intangible assets
234,000
Goodwill
1,315,000
Total assets
$ 1,724,745
Accounts payable and other liabilities
$ ( 175,543 )
Director’s Loan
( 558,632 )
Total liabilities
$ ( 734,175 )
Total net assets of acquiree
$ 990,570
PlusEVO
Ltd. Acquisition and Formation of Spektrum Ltd. (March 2025)
On
March 6, 2025, the Company entered into a Stock Purchase and Sale Agreement to acquire certain assets from PlusEVO Ltd. and to
form a new entity, Spektrum Ltd., which is intended to become a provider of technology supporting international lottery and gaming
operations.
The
purchase price for the asset acquisition was $ 1.5
million, payable in 7,143
shares of the Company’s restricted common stock at a fixed price of $ 210.00
per share after accounting for reverse stock splits that occurred after the acquisition. The shares were to be issued in five
installments over a 30-month period following closing, subject to specified vesting and restriction terms. The agreement includes a
price protection feature under which additional shares may be issued if the Company’s stock price is below the fixed price at
certain measurement dates.
DotCom Ventures Inc. Asset Acquisition (July
2025) and Converted to Acquisition of Controlling Interest (February 2026)
On July 23, 2025, the Company acquired
a 51 % interest in the assets of DotCom Ventures Inc., consisting primarily of the Concerts.com and TicketStub.com domain names and certain
related technology assets. The Company’s auditors evaluated the transaction under the applicable accounting guidance and concluded
that the acquired set of assets did not meet the definition of a business under US GAAP because there was no substantive process where
a set of inputs could be converted into specific outputs and there was no workforce consisting of employees or organized contractors in
place for converting acquired inputs into outputs as of December 31, 2025. Accordingly, the transaction was initially accounted for as
an asset acquisition, with the purchase price allocated to the acquired assets based on their relative fair values. The acquired assets
are included within intangible assets on the consolidated balance sheet for the year ended December 31, 2025. In February of 2026, the
Company added resources to operate and manage this business, and systems had been developed to enable inputs to be converted into specific
outputs. Accordingly, the Asset Acquisition was converted into an acquisition of controlling interest applying guidance for Purchase Accounting
effective February 1, 2026. Subsequently, the Company exercised call options provided in the Purchase Agreement and increased its Controlling
interest from 51 % on February 1 to 61 % as of March 31, 2026.
Schedule
of transaction to change to controlling interest
Intangible assets
10,000,000
Goodwill
3,000,000
Total assets
$ 13,000,000
Notes Payable
$ 3,000,000
Total liabilities
$ 3,000,000
Total net assets of acquiree
$ 10,000,000
Veloce
Esports Limited Acquisition (February 17, 2026)
On
February 17, 2026, the
Company acquired a controlling interest in Veloce Esports Limited, an England and Wales company operating in digital media, esports,
motorsports, and content, including its Quadrant Esports Limited subsidiary, through two linked transactions: (i) a Subscription
Agreement under which the Company subscribed for 4,634 newly issued A1 ordinary Veloce shares and (ii) seven Share Purchase
Agreements under which the Company acquired 20,008 existing Veloce ordinary shares from Daniel Bailey, James MacLaurin, Jack Clarke,
Darryl Eales, Andrew Webb, MPA Creative Limited (“MPA”), and Crimson Swordblade Limited (“Crimson”). Following
the closing, the Company owned approximately 67.9 %
of Veloce’s outstanding shares, with the remaining interest held by Veloce’s other existing shareholders as a
noncontrolling interest.
Consideration
under the Subscription Agreement totaled £ 5,675,444
(approximately $ 7.7
million), consisting of £ 3,187,500
in cash and 48,337
shares of common stock valued at $ 70.00
per share. Consideration under the Share Purchase Agreements totaled £ 25,135,262
(approximately $ 34.2
million), consisting of 303,869
shares of the Company’s common stock valued at $ 70.00
per share, a pre-funded warrant to purchase 227,500
shares issued to Crimson, and cash payable in installments through February 15, 2027. In total, the Company
issued 352,207
shares of common stock valued at $ 70
per share in connection with the acquisition. Share counts and share values referenced here reflect the August reverse stock split.
The
opening balances of Veloce have been included in the Company’s consolidated balance sheet since the Acquisition Date. Because Veloce’s
financial statements are denominated in British pounds, the exchange rate in effect on February 17, 2026 ($ 1.36 per £ 1 ) was used
to translate Veloce’s assets and liabilities to U.S. dollars for purposes of the purchase price allocation below.
The
purchase price allocation below is preliminary. Consistent with the treatment applied to the Global Gaming and Sports.com Media acquisitions
described above, the Company is in the process of obtaining a third-party valuation of Veloce’s identifiable intangible assets
and expects to finalize the categories and useful lives of those assets, and the resulting purchase price allocation, in connection with
the Form 10-Q for the quarter ending September 30, 2026, or the Form 10-K for the year ending December 31, 2026.
Schedule
of Veloce Acquisition
Cash
221,905
Accounts Receivables
722,445
Prepaids
454,420
Inventory
223,942
Other current assets
7,576,847
Intangible assets
15,387,255
Goodwill related to SEGG acquisition
46,161,758
Total assets
$
70,748,573
Accounts payable and other liabilities
$
3,218,094
Accrued expenses
703,470
Other current liabilities
5,489,669
Total liabilities
$
9,390,513
Total net assets of acquiree
$
61,358,058
F- 17
Note
5. Property and Equipment, net
Property
and equipment, net as of March 31, 2026 and December 31, 2025, consisted of the following:
Schedule of Property and Equipment
March 31, 2026
December 31, 2025
Computers and equipment
$
475,021
$ 115,162
Furniture and fixtures
59,221
18,612
Software
2,026,200
2,026,200
Property and equipment
2,560,442
2,159,974
Accumulated depreciation
( 2,485,292 )
( 2,158,879 )
Property and equipment, net
$
75,150
$ 1,095
Depreciation
expense for the three months ended March 31, 2026 was $ 5,897 and was $ 1,718
for the three months ended March 31, 2025.
Note
6. Prepaid Expenses [primarily] for Advertising Credits
Prepaid
expenses consist of payments made on contractual obligations for services to be consumed in future periods. Prepaid expenses consist
primarily of advertising credits from two top tier media organizations that operate in the United States. The advertising credits
were obtained in return for warrants, shares of common stock, and shares of preferred stock. The agreements do not specify a time
period for utilizing these credits, and there is no requirement to provide cash or other consideration in connection with utilizing
them. The balance can be utilized at any time at the mutual consent of the parties. The Company expects to resume utilizing these
credits in the fourth quarter of 2026. Accordingly, they are presented as current assets.
The
Company expenses the service as it is performed by the third parties. The value of the services provided have been used to value these
contracts. For the year ended December 31, 2021 the Company reserved for potential inability to realize $ 2,000,000 of prepaid advertising
credits in future periods. For the period ending December 31, 2024, the Company determined that an estimated $ 4,745,000 of prepaid advertising
credits purchased during 2017 and 2018 might not be able to be fully utilized. As a result, the Company decreased prepaid expenses by
$ 4,745,000 and increased its reserve for loss of prepaid advertising credits by $ 4,745,000 for the year ended December 31, 2024. Similarly,
for the period ending December 31, 2025, the Company determined that an estimated $ 5,688,000 of prepaid advertising credits purchased
during 2017 and 2018 might not be able to be fully utilized. As a result, the Company decreased prepaid expenses by $ 5,688,000 and increased
its reserve for loss of prepaid advertising credits by $ 5,688,000 for the year ended December 31, 2025. Prepaid expenses are included
in current assets on the consolidated balance sheets. The Company had total remaining prepaid expenses of $ 9,061,628 and $ 8,634,275 as
of March 31, 2026 and December 31, 2025, respectively.
Note
7. Notes Receivable
Secured
Note Receivable
On
March 22, 2022, the Company entered into a 3 three
year secured promissory note with an original carrying amount of $ 2,000,000 .
The note bears simple interest at approximately 3.1 %
per annum, with principal and accrued interest due upon maturity. The note is secured by substantially all assets, accounts, and
tangible and intangible property of the borrower and is further supported by a personal guarantee from the borrower’s
principal. The borrower may prepay the note at any time without penalty.
The
note was received in consideration for cash advanced by the Company to the borrower, including a previously funded bridge loan, and in
connection with a broader technology development and licensing relationship under which the Company agreed to develop technology for
use by the borrower in connection with the launch of an online gaming platform in a jurisdiction outside the United States. As of December
31, 2025, the outstanding principal balance of the note was $ 2,000,000 .
The
note matured during 2025 and remained outstanding as of December 31, 2025. Management evaluated the collectability of the note in accordance
with ASC 326, including consideration of the Company’s security interests, the personal guarantee, and the contractual enforcement
rights available under the related agreements. Based on this evaluation, management concluded that the recorded carrying amount of the
note remains recoverable as of December 31, 2025.
SP
Global Holdings
On
October 5, 2021, the Company provided $ 250,000 to SP Global Holdings in exchange for a 3-year promissory note with interest at 8 %. Principal
and accrued interest were due in a balloon payment at maturity. The note was repaid in March 2025.
Note
8. Write-Off of Goodwill and Intangibles
As
required by ASC 350 Intangibles – Goodwill and Other Impairment and ASC 360 – Impairment Testing: Long-Lived Assets, in connection
with preparing the consolidated financial statements management conducts a review as to whether
there are any circumstances that might indicate the impairment of its long-lived assets, goodwill and other indefinite-lived
intangible assets.
The
Company reviews the goodwill and intangibles acquired in the acquisitions of TinBu, LLC and Global Gaming Enterprises, Inc.,
Sports.com Media Ltd, Spektrum Ltd, DotCom Ventures, Veloce, the domain names and software purchased from third parties, and
software developed in-house. Each of TinBu, Global Gaming, Sports.com Media Ltd, Spektrum Ltd, DotCom Ventures, Veloce Esports,
Quadrant, and Lottery.com may be considered a reporting unit for application of the annual review for potential impairment.
For
the year ended December 31, 2023, the Company performed a valuation of each of the then present reporting units described above,
using discounted cash flow methodologies and estimates of fair market value. Based on the results of the quantitative assessment,
the Company determined that the goodwill for the TinBu reporting units was impaired. Accordingly, the Company recognized goodwill
impairment charges of $ 5.65 million
for the TinBu reporting unit.
Similarly,
the Company performed an impairment analysis for the three months ended September 30 , 2024. As a result of that
analysis, it was determined that impairment charges were necessary, and an impairment of goodwill for $ 1.6 million
was recorded for the TinBu’s reporting unit. Based on results of qualitative analyses, there were no impairments identified or
recorded for the years ended December 31, 2024 or 2025.
F- 18
Note
9. Intangible assets, net
Gross
carrying values and accumulated amortization of intangible assets:
Schedule
of Finite Lived Intangible Assets and Amortization Expenses
March 31, 2026
December 31, 2025
Gross
Gross
Useful
Carrying
Accumulated
Carrying
Accumulated
Life
Amount
Amortization
Net
Amount
Amortization
Net
Amortizable intangible assets
Customer relationships
6 years
$ 1,056,200
$ ( 1,032,450 )
$ 23,750
$ 1,056,200
$ ( 1,027,700 )
$ 28,500
Trade name
6 years
773,926
( 591,534 )
181,992
721,200
( 535,150 )
186,050
Technology
6 years
15,562,734
( 2,688,364 )
12,874,370
3,545,344
( 1,806,175 )
1,739,169
Software agreements
6 years
14,450,000
( 14,450,000 )
-
14,450,000
( 14,035,000 )
415,000
Gaming license
6 years
1,071,900
( 848,588 )
223,312
1,071,900
( 803,925 )
267,975
Internally developed software & digital assets
2 - 10 years
3,316,923
( 1,893,466 )
1,423,457
3,316,923
( 1,804,924 )
1,511,999
Domain names
15 years
16,935,000
( 2,543,359 )
14,391,642
12,035,000
( 2,316,665 )
9,710,335
$ 53,166,683
$ ( 24,048,161 )
$ 29,118,522
$ 36,196,567
$ ( 22,329,539 )
$ 13,859,528
Balances presented for the
three months ended March 31, 2026 include amounts resulting from the acquisition of controlling interest in Veloce (on February 17,
2026) and amortization from the closing date through March 31, 2026 in addition to the Company’s pre-acquisition intangible
assets. Amortization expense for intangible assets for the three months ended March 31, 2026 and 2025 totaled $ 1,095,916
and $ 1,025,108 , respectively,
and is included in depreciation and amortization in the Statement of Operations.
During the year ended December
31, 2022, the Company determined that there was an impairment of long-lived assets of $ 412,450
which related to a project no longer being pursued by the Company. In addition, for the year ended December 31, 2023, in connection
with the annual review of goodwill and intangibles, the Company determined that it was necessary to write down goodwill by $ 5,650,000
for the TinBu reporting unit. Similarly, the Company performed an impairment analysis for the three months ended September 30, 2024
and as a result of that analysis an impairment charge of $ 1.6 million
against TinBu’s goodwill was recorded.
There
were no other impairments identified or recorded at December 31, 2024 or for the year ended December 31, 2025.
Estimated
amortization expense for years of useful life remaining is as follows:
Schedule of Estimated Amortization Expense
Years ending December 31,
Amount
2026
$ 3,410,580
2027
3,459,866
2028
3,370,026
2029
3,272,030
2030
3,147,142
Thereafter
12,458,878
Total
$ 29,118,522
The
Company had software development costs of $ 476,850 related to projects not placed in service as of December 31, 2025, which is included in intangible assets in the Company’s consolidated balance sheets. Amortization will be calculated
using the straight-line method over the appropriate estimated useful life when the assets are put into service.
F- 19
Note
10. Notes Payable and Convertible Debt
Secured
Convertible Note
In
connection with the Lottery.com domain purchase, the Company issued a secured convertible promissory note (“Secured Convertible
Note”) with a fair value of $ 935,000 that matured in March 2021. The Company used the fair value of the Secured Convertible Note
to value the debt instrument issued. In March 2021, the Secured Convertible Note was fully converted into 9,987 shares of the Company’s
common stock [after accounting for subsequent reverse stock splits].
Short
term loans
On
June 29, 2020, the Company entered into a Promissory Note with the U.S. Small Business Administration (“SBA”) for $ 150,000 .
The loan has a 30 -year term and bears interest at a rate of 3.75 % per annum. Monthly principal and interest payments were deferred for
twelve months after the date of disbursement. The loan may be prepaid at any time prior to maturity with no prepayment penalties. The
Promissory Note contains events of default and other provisions customary for a loan of this type. As of March 31, 2026 and December
31, 2025, the balance of the loan was $ 150,000 . As of March 31, 2026 and December 31, 2025, the accrued interest on this note was $ 8,625
and $ 8,255 respectively.
In
August 2020, the Company entered into three separate note payable agreements with three individuals for an aggregate amount of $ 37,199 .
The notes bear interest at a variable rate, are unsecured, and the parties had verbally agreed the notes would be due upon a qualifying
financing event. However, these notes were not converted in connection with the Business Combination. As of March 31, 2026 and December
31, 2025, the balance of the loans totaled $ 13,000 , respectively.
Series
B Notes
From
November 2018 to December 2020, the Company entered into multiple Convertible Promissory Note agreements with unaffiliated investors
for an aggregate amount of $ 8,802,828 . The notes bear interest at 8 % per year, are unsecured, and were due and payable on dates ranging
from December 2020 to December 2021. For those notes maturing on or before December 31, 2020, the parties entered into amendments in
February 2021 to extend the maturity of the notes to December 21, 2021 . The Company cannot prepay the loans without consent from the
noteholders.
During
the year ended December 31, 2021, the Company entered into multiple Convertible Promissory Note agreements with unaffiliated investors
for an aggregate amount of $ 38,893,733 . The notes bear interest at 8 % per year, are unsecured, and are due and payable on dates ranging
from December 2021 to December 2022. The Company cannot prepay these loans without consent from the noteholders. As of December 31, 2021,
the Series B Convertible Notes had a balance of $ 0 .
During
the year ended December 31, 2021, the Company entered into amendments with six of the Series B promissory noteholders to increase the
principal value of the notes. The additional principal associated with the amendments totaled $ 3,552,114 . The amendments were accounted
for as a debt extinguishment, whereby the old debt was derecognized and the new debt was recorded at fair value. The Company recorded
a loss on extinguishment of $ 71,812 as a result of the amendment which was mapped in “Other expenses” on the consolidated
statements of operations and comprehensive loss.
As
of October 29, 2021, all except $ 185,095 of the Series B convertible notes were converted into 6,975 shares of common stock after accounting
for the reverse stock splits that have occurred since that time. As of December 31, 2025, the remaining notes comprising the outstanding
balance of $ 185,095 are no longer convertible and have been reclassified to notes payable. See Note 10 Accrued interest on this
note payable as of March 31, 2026 and December 31, 2025 was $ 98,106 and $ 94,455 , respectively.
Tinbu
On
August 28, 2018, in connection with the purchase of the entire membership interest of TinBu LLC, the Company entered into several notes
payable for $ 12,674,635 with the sellers of the TinBu and a broker involved in the transaction. The notes had an interest rate of 0 %,
and an original maturity date of January 25, 2022 . The notes payable were modified during 2021 to extend the maturity to June 30, 2022
and change the interest rate to include simple interest of 4.1 % per annum effective October 1, 2021. Each of the amendments was evaluated
and determined to be loan modifications and accounted for accordingly.
As
of both March 31, 2026 and December 31, 2025, the balance of the notes was $ 2,336,081 . Accrued interest on these notes was $ 434,285 on
March 31, 2026 and $ 410,669 on December 31, 2025, respectively.
Series
A Notes
From
August to October 2017, the Company entered into seven Convertible Promissory Note Agreements with unaffiliated investors for an aggregate
amount of $ 821,500 . The notes bear interest at 10 % per year, are unsecured, and were due and payable on June 30, 2019. The parties verbally
agreed to extend the maturity of the notes to December 31, 2021 . The Company cannot prepay the loan without consent from the noteholders.
As of December 31, 2021, there were no Qualified Financing events that trigger conversion, this included the TDAC combination. As of
December 31, 2022, the remaining outstanding balance of $ 771,500 which relates to notes that are no longer convertible was reclassified
to Notes Payable as per the agreement. As of both March 31, 2026 and December 31, 2025, the balance due on these notes was $ 771,500 .
Accrued interest on the Series A notes payable was $ 318,909 on March 31, 2026 and on December 31, 2025.
F- 20
Securities Purchase Agreement with Alumni Capital LP
On
March 16, 2026, the Company entered into a Securities Purchase Agreement with Alumni Capital LP, pursuant to which the Company
issued unsecured convertible promissory notes with an aggregate face amount of up to $ 11,764,706 ,
reflecting a 15 %
original issue discount, funded in tranches with: an initial tranche of $ 3,529,412
at closing, a second tranche of $ 588,235
upon the filing of a registration statement covering the underlying shares, a third tranche of $ 1,764,706
upon effectiveness of the registration statement, and additional tranches of up to $ 5,882,353
through December 31, 2026, subject to customary conditions. The
notes bear interest at 12% per annum, mature 24 months from issuance, and are convertible into common stock at a price equal to the
lower of the closing price on the applicable conversion date or 95% of the five-day volume-weighted average price, subject to a 20%
floor and a beneficial ownership limitation of 4.99% (increasable to 9.99% upon 61 days’ notice). Dawson James Securities,
Inc. acted as a placement agent for a fee of 7.0% of gross proceeds . As of March 31, 2026, the outstanding principal balance
of these notes was $ 3,529,412
and accrued interest was $ 21,490 .
See Part II, Item 1, “Legal Proceedings.” Subsequent to March 31, 2026, the Company applied approximately $ 500,000
of proceeds from the Amorua Global, Inc. note described in Note 16 to repay a portion of the amount outstanding under these
notes.
Securities
Purchase Agreement with Evergreen Capital Management, LLC
On
December 2, 2025, the Company entered into a Securities Purchase Agreement with Evergreen Capital Management, LLC (“Evergreen”),
pursuant to which the Company issued a senior secured convertible promissory note with an aggregate principal amount of $ 2,875,000 , reflecting
an original issue discount of $ 375,000 and resulting in net proceeds to the Company of $ 2,500,000 . The note was funded in two tranches:
an initial $ 500,000 at closing, with $ 2,000,000 to be funded upon the effectiveness of a registration statement covering the underlying
shares and receipt of shareholder approval under Nasdaq Listing Rule 5635. The transaction was completed as a private placement under
Section 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D.
On
January 26, 2026, the Company and Evergreen entered into a Termination Agreement terminating the note and the related Securities
Purchase Agreement, effective upon the Company’s issuance of shares pursuant to Conversion Notice #7, dated January 13, 2026,
following which the note and the Securities Purchase Agreement became null and void, with no further amounts due or payable by
either party. The principal amount converted pursuant to Conversion Notice #7 was $ 75,000 . As of March 31, 2026, the balance of this
note was $ 0 .
Credit
Facility with United Capital Investments London Limited (Related Party)
As
previously disclosed in the Company’s Annual Report for 2025, on July 26, 2023, the Company entered in to a credit facility
with United Capital Investments London Limited (“UCIL”), an entity in which Matthew McGahan, the Company’s then
Chief Executive Officer and Chairman had an indirect interest, and Barney Battles, a former Company director and chair of its Audit
Committee had and continues to have a direct interest in, originally entered into on July 26, 2023, amended and restated on
August 8, 2023, amended on August 18, 2023, and further amended and restated on February 16, 2024 to increase the amount of the
facility from $ 49,000,000
to $ 149,000,000 .
See Note 15. Related Party Transactions, for additional information regarding UCIL’s relationship with the Company.
On
January 20, 2026, at its election, the Company terminated all financing agreements with UCIL. As of March 31, 2026, the outstanding balance
of this facility was $ 369,324 . Following the termination, UCIL believed the amount owed under the facility was larger than the amount reflected in the Company’s accounting
records. Multiple requests were made and UCIL has not provided any support for a larger amount. See Part II, Item 1, “Legal Proceedings.”
Credit Facility with Woodford Eurasia Assets, Ltd.
As
previously disclosed in the Company’s Annual Report for 2025, on December 7, 2022, the Company entered into a loan agreement
with Woodford Eurasia Assets, Ltd. (“Woodford”), pursuant to which Woodford agreed to provide the Company with up to
$ 52,500,000 ,
subject to certain conditions. The Company received $ 798,351
under the Woodford Loan Agreement by December 31, 2023. Woodford subsequently failed to meet its funding obligations under the
agreement, and the Company takes the position that it will no longer conduct business with, or have any association with, Woodford.
As of March 31, 2026, the balance reflected for this loan was $ 798,351 .
Amounts
advanced under the Woodford Loan Agreement are convertible, at Woodford’s option, into shares of common stock at a rate of 80%
of the lowest publicly available price per share within 10 business days of the loan agreement date (equivalent to $56.00 per share after
the Company’s reverse stock splits), subject to a 4.99% beneficial ownership limitation (waivable on 60 days’ notice) and
a separate 19.99% ownership cap absent shareholder approval. In June 2023, Woodford asserted
an amendment applying a further 25% discount to the conversion price; the Company disputes the validity and application
of that amendment.
Despite
multiple requests from the Company, Woodford has repeatedly failed to prove the amounts it claims to have advanced to the Company
beyond the $ 798,351 the
company has recorded, failed to indicate whether it would accept accelerated repayment of verified amounts, failed to provide an
anti-money-laundering-acceptable account for payment, and failed to respond to allegations of money laundering and conspiracy to
defraud the Company, which the Company has referred to legal counsel. See Part II, Item 1, “Legal Proceedings,” for
further information.
Related Party Promissory Notes - Accrued Executive Payroll
On January 13, 2026, the Company issued promissory notes to two of its
executive officers, for payroll that had been accrued between 2022 and the summer of 2024 but had not been paid when due. The Company
formalized the obligations for unpaid compensation as interest-bearing convertible notes, which are identical in form and terms, differing
only as to principal amount, holder, and the individual who executed the note on the Company’s behalf:
Schedule
of Related Party Promissory Notes
Holder
Title
Principal
Executed on Company’s behalf by
Gregory Potts
Chief Operating Officer
$ 258,448
Robert J. Stubblefield, CFO and Interim President & CEO
Robert J. Stubblefield
Chief Financial Officer and Interim President & CEO
$ 291,485
Marc Bircham, Chairman of the Board of Directors
The
notes bear interest at ten percent ( 10 %)
per annum, computed on the basis of a 360 day year. Principal and accrued interest on each note are due and payable in full on January
15, 2027 (the “Maturity Date”), unless earlier converted into the Company’s common stock at the
holder’s election.
F- 21
No
principal or interest payments have been made on either note, and no conversions into common stock have occurred, so the full
principal amount of each remains outstanding, a combined total of $ 549,933
at March 31, 2026 .
Interest accrued from issuance (January 13, 2026) through March 31, 2026 totals approximately $ 11,762 for
both notes combined (approximately $ 5,528 on
the Potts Note and $ 6,235 on
the Stubblefield Note).
Gregory
Potts is the Company’s Chief Operating Officer and Robert J. Stubblefield is the Company’s Chief Financial Officer and Interim
President and Chief Executive Officer, each an executive officer of the Company when the respective compensation accrued and currently. Each
note is accordingly a related person transaction under Item 404(a) of Regulation S-K and a related party transaction under ASC 850, requiring
ASC 850 related-party footnote disclosure here in Note 10 and, separately, Item 404(a)/Part III or proxy disclosure identifying each
officer, describing his position, and stating his interest in the applicable note (principal, 10 %
annual interest, and the stock-conversion right described above).
Related
Party Veloce Arrangements - MPA Commercial Ltd and MPA Creative Ltd
In
connection with the Company’s acquisition of a controlling interest in Veloce Esports Limited on February 17, 2026 (the “Veloce
Acquisition Date” - see Note 4, Business Combinations), the Company identified a related-party relationship arising from the involvement
of Dan Bailey, the Company’s Chief Commercial Officer and also a member of the Company’s Board of Directors, with two United
Kingdom entities that have pre-existing and ongoing commercial relationships with the acquired Veloce businesses: MPA Commercial Ltd,
a United Kingdom public relations agency, and MPA Creative Ltd, a United Kingdom motorsport marketing company (together, the “MPA
Entities”). Mr. Bailey is a shareholder and director/officer of both of the MPA Entities. Mr. Bailey and MPA Creative Ltd were
also each, separately, selling shareholders of Veloce under the Share Purchase Agreements comprising the Veloce acquisition (see Note
4, Business Combinations).
Pre-Existing
Loan. In October 2024, during the approximately sixteen months before the Veloce Acquisition Date, MPA Creative Ltd advanced
Veloce £ 130,000 , or approximately $ 171,753 (see Note 2, Foreign Currency Translation), in four transactions pursuant to an unsecured
borrowing arrangement that bears no stated interest and has no fixed or stated repayment date. Because this arrangement predates both
the Veloce Acquisition Date and the involvement of the Company’s current management, the Company was not a party to, and did not
authorize, negotiate, or approve, the original arrangement, and the Company’s records regarding its terms remain limited to the
principal amount, the absence of interest, and the absence of a fixed maturity. As of the acquisition date, Veloce had repaid £ 30,000 ,
or approximately $ 39,635 , of the debt. They subsequently repaid a further £ 5,000 , or approximately $ 6,606 , between the Veloce Acquisition
Date and March 31, 2026. As of March 31, 2026, £ 95,000 , or approximately $ 125,512 , remained outstanding. See Note 10, Notes Payable
and Convertible Debt, for the recorded balance and balance sheet classification. Because Mr. Bailey is an executive officer and director
of the Company and a shareholder, director, and officer of MPA Creative Ltd, the Company’s continued maintenance of this arrangement
following the Veloce Acquisition Date is itself a related person transaction under the Company’s Related Party Transactions Policy
and under Item 404(a) of Regulation S-K.
The
Company intends to continue monitoring these and any future arrangements with the MPA Entities under that policy for so long as Mr. Bailey’s
affiliation with those entities continues.
DotCom Ventures Inc. - Concerts Inc.
Senior and Junior Secured Promissory Notes
In
July of 2025, the transaction between the Company, Concerts Inc. (“Concerts”), and DotCom Ventures Inc. (“DVI”),
was initially recorded as an Asset Purchase. Effective February 1, 2026, as described in Note 4 in this Report, the transaction was converted
into the acquisition of a business and Purchase Accounting has been applied. DVI had three Secured Notes
Payable comprised of a Senior Secured Note to a third-party and a Senior and a Junior Secured Note payable by DVI, as borrower, to Concerts
Inc., which is the Minority interest holder of DVI, as lender. In connection with conversion of the asset acquisition from DVI, to purchase
accounting, the three DVI Secured Notes are included in the Company’s consolidated Balance Sheet for March 31, 2026.
A
Senior Secured Promissory Note to a third-party, entered into on May 1, 2025 was for $ 1,000,000 , did not bear interest, was secured by
the Concerts.com domain name and related assets under a Senior Security Agreement of the same date, and had an original maturity date
of December 31, 2025 . Forbearance agreements were entered extending the maturity date initially to March 31, 2026 and then to May 31,
2026. A payment of $ 500,000 was made on March 31, 2026 resulting in a balance of $ 500,000 as of March 31, 2026. Subsequent payments of
$ 100,000 on April 30, 2026 and $ 400,000 on May 29, 2026 fully paid and retired the third-party Senior Secured Note.
A
Senior Secured Promissory Note payable by DVI, as borrower, to Concerts Inc., which is a minority interest holder of DVI, as lender,
in the amount of $ 500,000
(the TicketStub Senior Note) was entered into on May 1, 2025, bearing simple interest at 0.5 %
per month ( 6.0 %
per annum), calculated on a thirty-day-month basis, accruing through and payable together with the outstanding principal in full at
maturity on December
31, 2025 . Any amount not paid at maturity bears interest instead at a default rate of 1.0 %
per month ( 12.0 %
per annum) until paid. The TicketStub Senior Note may be prepaid in whole or in part at any time without penalty and is secured by a
security interest in the TicketStub.com domain name and related assets (the “TicketStub Assets”) under a Senior Security
Agreement of the same date. A forbearance agreement was entered extending the maturity to March 31, 2026. The TicketStub Senior Note
was repaid in full on March 17, 2026 along with accrued interest of $ 21,083 .
A
Junior Secured Promissory Note dated May 1, 2025 (the “Concerts Junior Note”) in the amount of $ 1,500,000 , payable by DVI,
as borrower, to Concerts Inc., as lender. The Concerts Junior Note was issued by DVI to Concerts as consideration for DVI’s purchase
of the concerts.com domain name and related assets from Concerts Inc. under a separate May 1, 2025 asset purchase agreement, a
transaction that predates and is unrelated to the Company’s acquisition of DVI.
The
Concerts Junior Secured Note bears simple interest at 0.5 %
per month ( 6.0 %
per annum), calculated on a thirty-day-month basis, accruing through and payable in full at maturity on May
31, 2026 , together with the outstanding principal. Any amount not paid at maturity bears interest instead at a default rate
of 1.0 %
per month ( 12.0 %
per annum) until paid. The Concerts Junior Note may be prepaid in whole or in part at any time without penalty and is secured by a
security interest in the concerts.com domain name and related assets (the “Concerts Assets”) under a Junior
Security Agreement of the same date. As issued, the Concerts Junior Note was subordinated in priority to the third-party $ 1,000,000
Senior Secured Promissory Note which was secured by a senior security interest in the same Concerts Assets. Final payment was made
on that third-party Senior Promissory Note, and it was retired on May 29, 2026. This Junior Secured Note was not repaid when it
matured on May 31, 2026. The Company and Concerts Inc. are in negotiations on a forbearance agreement to extend the maturity date.
Ali
Law Convertible Note
On
January 15, 2026, the Company entered into a convertible promissory note with the Amar Ali Law, PLLC (“Ali Law”) in the
principal amount of $ 1,445,361
for outstanding fees for legal services provided to the Company. The
note bears interest at 10 %
and has a maturity date of January
15, 2027 . Simple interest accrued from issuance (January 13, 2026) through March 31, 2026, totaling approximately $ 30,111
as of March 31, 2026. As of the date of this report, $ 50,000
of principal has been converted.
Veloce
Loan - Andrew Webb
Prior
to the Veloce Acquisition Date, Veloce Esports Limited entered into a Shareholders Loan Agreement dated July 10, 2025 with Andrew Webb
and Darryl Eales (see below), each a former shareholder of Veloce and a selling shareholder under the Share Purchase Agreements comprising
the Company’s acquisition of Veloce (see Note 4, Business Combinations), under which Mr. Webb agreed to lend Veloce £ 250,000 ,
or approximately $ 330,295 (see Note 2, Foreign Currency Translation). Veloce separately entered into a Shareholders Loan Agreement dated
October 9, 2025 with Mr. Webb alone, under which he agreed to advance Veloce a further £ 750,000 , or approximately $ 990,884 , which,
together with a prior outstanding balance of £ 530,000 , or approximately $ 770,265 , of loans, fees, and commissions described in
that agreement as previously due to Mr. Webb, brought Veloce’s total loan commitment to Mr. Webb under the October facility to
£ 1,280,000 , or approximately $ 1,691,108 .
The
July 2025 loan carried a one-time repayment premium and capped interest . No amounts were repaid on this loan during 2025. During
the three months ended March 31, 2026, Veloce repaid Mr. Webb £ 226,250 ,
or approximately $ 298,917 ,
against this loan.
Andrew
Webb - July 2025 loan (as carried on Veloce’s books)
Schedule
of Loan
Schedule
of Loan
Item
Amount (£)
Principal per signed July 10, 2025 loan agreement
250,000
Capped Interest
50,000
Repayment premium ( 15 % of Mr. Webb’s £ 250,000 share)
37,500
Subtotal
337,500
Less: repaid during the three months ended March 31, 2026
( 226,250 )
Balance at March 31, 2026
111,250 (~USD$ 146,981 )
The
October 9, 2025 loan bears interest at 15 % per annum on the full £ 1,280,000 , or approximately $ 1,691,108 , balance, and is secured
by debentures over Veloce’s assets registered with Companies House. No principal was repaid on this loan during the three months
ended March 31, 2026. Veloce’s accounting records reflect accrued interest of £ 90,477 on this loan as of March 31, 2026.
Andrew
Webb - October 2025 loan
Item
Amount (£)
Principal
1,280,000
Accrued interest through March 31, 2026
90,477
Repayments through March 31, 2026
—
Balance at March 31, 2026
1,370,477 (~USD$ 1,810,645 )
Veloce
Loan - Darryl Eales
Mr.
Eales loaned Veloce £ 1,000,000 , or approximately $ 1,321,178 (see Note 2, Foreign Currency Translation), under the July 10, 2025
Shareholders Loan Agreement with Mr. Webb described above. Proceeds from the Eales loan was used for the Quadrant acquisition. Separately,
there is a 2024 loan from Mr. Eales with an unpaid balance of £ 121,000 , or approximately $ 159,863 , carried forward.
Neither
Eales’ loan bears interest. The July 2025 loan instead carried a repayment premium, as previously described. Veloce repaid £ 870,000 ,
or approximately $ 1,149,425 , to Mr. Eales in October 2025; of that amount, £ 750,000 , or approximately $ 990,884 , was funded by the
October 2025 Webb advance described above and the remaining £ 120,000 , or approximately $ 158,541 , came from Veloce.
F- 22
Darryl
Eales - combined loan balance
Item
Amount (£)
2024 loan, unpaid balance carried forward
121,000
Principal per signed July 10, 2025 loan agreement
1,000,000
Loan premiums per Veloce accounting (see NTD below)
87,500
Less: repaid, believed October 2025 (of which £ 750,000 funded by the Webb October 2025 advance and £ 120,000 by Veloce)
( 870,000 )
Balance at March 31, 2026
338,500 (~USD$ 447,218 )
Veloce
Loan - Seb Williams
Mr.
Williams lent Veloce £ 100,000 , or approximately $ 132,118 (see Note 2, Foreign Currency Translation). under a July 11, 2025 Shareholders
Loan Agreement. The proceeds of the loan were applied to the acquisition of Quadrant. The note began accruing a fixed interest
amount of £ 5,000 , or approximately $ 6,606 , per month on October 11, 2025. As of March 31, 2026 £ 135,000 comprised of principal
and interest, or approximately $ 178,359 , is outstanding.
Ming
Global loaned Veloce £ 500,000
or approximately $ 660,589
(see Note 2, Foreign Currency Translation) in June of 2023. During the remainder of 2023 and throughout 2024 a total of £ 412,797 ,
or approximately $ 545,379 ,
was repaid. In 2025 no payments were made and in January and May fees and administrative costs were added to the open
balance. There is no set maturity date for the facility. The loan bears interest at 16 %
per annum. Interest is paid monthly so there is no accrued interest owed on the facility. At March 31, 2026 the unpaid principal
with fees and administrative costs was £ 136,115 ,
or approximately $ 179,832 .
A payment of £ 20,000 ,
or approximately $ 26,424 ,
was made in June of 2026.
Note
11. Stockholders’ Equity
Reverse
Split
On
July 30, 2026, Sports Entertainment Gaming Global Corporation. (the “Company”) filed a Certificate of Amendment (the
“Certificate of Amendment”) with the Secretary of State for the State of Delaware to amend the Company’s Amended
Certificate of Incorporation to effect, effective as of 5:30 p.m. Eastern Time on July 31, 2026, a 7 for
1 reverse stock split (the “Reverse Stock Split”) of its common stock, par value $ 0.001
per share (“Common Stock”). At
the effective time of the Reverse Stock Split, every seven shares of Common Stock either issued and outstanding or held as
treasury stock were automatically reclassified into one new share of Common Stock. The total number of shares of Common Stock
authorized for issuance did not change as a result of the Reverse Stock Split. The Reverse Stock Split was approved by the
Company’s stockholders at the Company’s 2025 annual meeting of stockholders held on February 9, 2026 (the
“2025 Annual Meeting”). The Reverse Stock Split ratio was authorized by the board of directors of the Company (the “Board”) on July 29, 2026, in accordance with the 2025 Annual Meeting. The Common Stock opened for trading on The Nasdaq Stock
Market LLC (“Nasdaq”) on a reverse split-adjusted basis on August 3, 2026, under the existing trading symbol “SEGG.”
The
new CUSIP number for the Common Stock following the Reverse Stock Split is 54570M405. The par value per share of Common Stock remained
unchanged at $ 0.001 . The Company’s publicly traded warrants continue to be traded on Nasdaq under the symbol “LTRYW”
and the CUSIP number for the warrants remained unchanged.
In
addition, as a result of the Reverse Stock Split, proportionate adjustments were made to the number of shares of Common Stock underlying
the Company’s outstanding equity awards, the number of shares issuable upon the exercise of the Company’s outstanding warrants
and the number of shares issuable under the Company’s equity incentive plans and certain existing agreements, as well as the exercise,
grant and acquisition prices of such equity awards and warrants, as applicable.
No
fractional shares were issued in connection with the Reverse Stock Split. Stockholders who would otherwise have been entitled to receive
fractional shares as a result of the Reverse Stock Split were entitled to a cash payment (without interest or deduction) in lieu thereof
at a price equal to the fraction of one share to which the stockholder would otherwise be entitled multiplied by the closing price per
share of Common Stock on Nasdaq on July 31, 2026, the date of the effective time of the Reverse Stock Split.
Preferred
Stock
Pursuant
to the Company’s charter, the Company is authorized to issue 1,000,000 shares of preferred stock, par value $ 0.001 per share. Our
board of directors has the authority without action by the stockholders, to designate and issue shares of preferred stock in one or more
classes or series, and the number of shares constituting any such class or series, and to fix the voting powers, designations, preferences,
limitations, restrictions and relative rights of each class or series of preferred stock, including, without limitation, dividend rights,
conversion rights, redemption privileges and liquidation preferences, which rights may be greater than the rights of the holders of the
common stock. As of March 31, 2026, there were no shares of preferred stock issued and outstanding.
F- 23
Common
Stock
Our
Charter authorizes the issuance of an aggregate of 500,000,000 shares of Common Stock, par value of $ 0.001 per share. The shares of Common
Stock are duly authorized, validly issued, fully paid and non-assessable. Our purpose is to engage in any lawful act or activity for
which corporations may now or hereafter be organized under the DGCL. Unless our Board determines otherwise, we will issue all shares
of our common stock in an uncertificated form. Holders of our Common Stock are entitled to one vote for each share held of record on
all matters submitted to a vote of stockholders. The holders of Common Stock do not have cumulative voting rights in the election of
directors. Upon our liquidation, dissolution or winding up and after payment in full of all amounts required to be paid to creditors
and to the holders of preferred stock having liquidation preferences, if any, the holders of our Common Stock will be entitled to receive
pro rata our remaining assets available for distribution.
As
of March 31, 2026 and December 31, 2025, 2,783,034 or 982,975 shares of Common Stock, post reverse stock split, respectively, were
outstanding. During the quarter ended March 31, 2026, the Company issued the following shares of common stock.
Schedule
of Common Stock
Conversion of debt to equity
62,586
Granted in lieu of cash
504,592
Direct placement of common stock
349,980
Sales of common stock to public investors
230,014
Issued for acquisition
352,207
Issued under stock purchase agreement
300,680
Total
1,800,059
Public
Warrants
The
Public Warrants became exercisable 30 days after the Closing; the Company has an effective registration statement under the Securities
Act covering the shares of common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them is available
(or the Company permits holders to exercise their Public Warrants on a cashless basis and such cashless exercise is exempt from registration
under the Securities Act). The S-1 registration became effective November 24, 2021. The Public Warrants will expire five years after
October 29, 2021, which was the completion of the TDAC Combination or earlier upon redemption or liquidation.
The
Company may redeem the Public Warrants:
●
in whole and not in part;
●
at a price of $ 0.01 per warrant;
●
upon a minimum of 30 days’ prior written notice
of redemption;
●
if,
and only if, the last sale price of the Company’s common stock equals or exceeds $ 2,240
after accounting for subsequent reverse stock splits per share for any 20
trading days within a 30 -trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant
holders; and
●
if, and only if, there
is a current registration statement in effect with respect to the shares of common stock underlying such warrants at the time of
redemption and for the entire 30 -day trading period referred to above and continuing each day thereafter until the date of redemption.
F- 24
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. These warrants cannot be net cash
settled by the Company in any event.
After giving effect to the Business Combination, and the reverse stock splits which have occurred subsequent to creation
of the Public Warrants, as of the filing of this report, there are Public Warrants outstanding for the issuance of 14,375 shares of common stock of the Company, which total includes previously issued warrants of AutoLotto, now warrants
of SEGG Media, which are exercisable for the purchase of an aggregate of 283 shares of common stock of the Company.
Adjustments
were made to the Company’s warrants based on the 7:1 reverse split in August 2026, the 10:1
reverse split in August of 2025 and the previous 20:1
reverse split in August of 2023. The adjustments were made automatically. The number of shares of common stock issued subject
to stock options, warrants, or convertible securities was automatically decreased by the split ratio and the exercise price or
conversion ratio was automatically proportionately increased by the same split ratio.
Private
Warrants
Private
warrants of TDAC issued before the business combination were forfeited and did not transfer to the surviving entity.
Unit
Purchase Option
On
June 1, 2018, the Company sold to the underwriter (and its designees), for $ 100 ,
an option to purchase up to a total of 12,500
Units exercisable at $ 1,680.00
per Unit (or an aggregate exercise price of $ 21,000,000 )
commencing on the consummation of the Business Combination. The 12,500
Units represents the right to purchase 12,500
shares of common stock and 12,500
warrants to purchase 12,500
shares of common stock. The unit purchase option, which was exercisable for cash or on a cashless basis, at the holder’s
option, expired on May
29, 2023 . The Units issuable upon exercise of this option were identical to those offered by Lottery.com. The Company
accounted for the unit purchase option, inclusive of the receipt of $ 100
cash payment, as an expense of the Business Combination resulting in a charge directly to stockholders’ equity. As of December
31, 2023 all of the 12,500
Units had been forfeited. [Share price and counts are after accounting for subsequent reverse stock splits].
Common
Stock
In connection with the Veloce acquisition, the Company issued prefunded
warrants to one of the selling shareholders of Veloce. The value of these warrants has been recorded as part of acquisition accounting
and therefore is not reflected in the table below. During the year ended December 31, 2025, 97,487 warrants
were issued. The Company issued 350,726 warrants during the year ended December 31, 2024. All warrants issued during 2024
and 2025 are fully vested.
The
Company did not incur any warrant expense for the three months ended March 31, 2026, and recorded warrant related expenses of $ 693,397
for the year ended December 31, 2025.
Schedule of Common Stock Warrants
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Contractual
Intrinsic
Shares
Price
Life (years)
Value
Outstanding at December 31, 2024
33,821
$ 50.44
3.9
$ -
Granted
97,487
-
4.5
-
Exercised
( 37,520 )
-
-
-
Forfeited/cancelled
( 327 )
$ 304.02
-
-
Outstanding at December 31, 2025
60,173
$ 50.45
2.0
112,151
Granted
-
-
-
-
Exercised
( 60,151 )
-
-
-
Forfeited/cancelled
-
-
-
-
Outstanding at March 31, 2026
22
$ 212.81
1.79
$ -
Note
12. Stock-based Compensation Expense
2015
Stock Option Plan
Prior
to the closing of the Business Combination, AutoLotto had the AutoLotto, Inc. 2015 Stock Option/Stock Issuance Plan (the “2015
Plan”) in place. Under the 2015 Plan, incentive stock options may be granted at a price not less than fair market value of the
common stock (110% of fair value to holders of 10% or more of voting stock). If the Common Stock is at the time of grant listed on any
Stock Exchange, then the Fair Market Value shall be the closing selling price per share of Common Stock on the date in question on the
Stock Exchange, as such price is officially quoted in the composite tape of transactions on such exchange and published in The Wall Street
Journal. If there is no closing selling price for the Common Stock on the date in question, then the Fair Market Value shall be the closing
selling price on the last preceding date for which such quotation exists. If the Common Stock is at the time neither listed on any Stock
Exchange, then the Fair Market Value shall be determined by the Board of Directors or the Committee acting in its capacity as administrator
of the Plan after taking into account such factors as the Plan Administrator shall deem appropriate. The maximum number of shares of
Common Stock which may be issued over the term of the Plan shall not exceed Three Hundred Twenty-One (321). Options are exercisable
over periods not to exceed 10 years (five years for incentive stock options granted to holders of 10% or more of voting stock) from the
date of grant. Shares of Common Stock issued under the Stock Issuance Program may, in the discretion of the Plan Administrator, be fully
and immediately vested upon issuance or may vest in one or more instalments over the Participant’s period of Service or upon attainment
of specified performance objectives. The Plan Administrator may not impose a vesting schedule upon any option grant or the shares of
Common Stock subject to that option which is more restrictive than twenty percent ( 20 %) per year vesting, with the initial vesting to
occur not later than one ( 1 ) year after the option grant date. However, such limitation shall not be applicable to any option grants
made to individuals who are officers of the Corporation, non-employee Board members or independent consultants.
F- 25
2021
Equity Incentive Plan
In
connection with the Business Combination, our board of directors adopted, and our stockholders approved, the Lottery.com 2021 Incentive
Award Plan (the “2021 Plan”) under which 8,807 shares of Class A common stock were initially reserved for issuance. The
2021 Plan allows for the issuance of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted
stock units, and other stock or cash-based awards. The number of shares of the Company’s Class A common stock available for issuance
under the 2021 Plan increases annually on the first day of each calendar year, beginning on and including January 1, 2022 and ending
on and including January 1, 2031 by a number of shares of Company common stock equal to five percent ( 5 %) of the total outstanding shares
of Company common stock on the last day of the prior calendar year. Notwithstanding the foregoing, the Board may act prior to January
1st of a given year to provide that there will be no such increase in the share reserve for such year or that the increase in the share
reserve for such year will be a lesser number of shares of Company common stock than would otherwise occur pursuant to the preceding
sentence.
On
February 9, 2026, Company stockholders unanimously approved to increase the number of shares reserved for issuance under the 2021
Plan to 535,714 (after accounting for the reverse stock split).
Stock
Options
The
Company issued 22,223 stock options during the quarter ended March 31, 2026. The following table shows stock option activity
for the year ended December 31, 2025 and the quarter ended March 31, 2026:
Schedule
of Stock Option Activity
Weighted
Weighted
Average
Shares
Outstanding
Average
Remaining
Aggregate
Available
Stock
Exercise
Contractual
Intrinsic
for Grant
Awards
Price
Life (years)
Value
Outstanding at December 31, 2025
-
15,247
$ 143.57
2.8
$ -
Granted
-
22,223
9.45
3.8
-
Exercised
-
-
-
-
Forfeited/cancelled
-
-
-
-
Outstanding at March 31, 2026
-
36,667
$ 63.95
3.4
$ -
Restricted
awards
The
Company awarded restricted stock to employees on October 28, 2021, which were granted with various vesting terms including immediate
vesting, service-based vesting, and performance-based vesting. In accordance with ASC 718, the Company has classified the restricted
stock as equity.
For
employee issuances, the measurement date is the date of grant, and the Company recognizes compensation expense for the grant of the restricted
shares over the service period for the restricted shares that vest over a period of multiple years and for performance-based vesting
awards, the Company recognizes the expense when management believes it is probable the performance condition will be achieved. As of
December 31, 2021, the Company had granted 27,375
shares with vesting to begin April 2022. For the year ended
December 31, 2022, the Company recognized $ 27,137,991
of stock compensation expense related to the employee restricted
stock grants. As of March 31, 2026 and December 31, 2025, unrecognized stock-based compensation associated with the restricted stock
awards is $ 0 .
F- 26
Note
13. Income Taxes
We
are required to file federal and state income tax returns in the United States. The preparation of these tax returns requires us to interpret
the applicable tax laws and regulations in effect in such jurisdictions, which could affect the amount of tax paid by us. In consultation
with our tax advisors, we base our tax returns on interpretations that are believed to be reasonable under the circumstances. The tax
returns, however, are subject to routine reviews by the various federal and state taxing authorities in the jurisdictions in which we
file tax returns. As part of these reviews, a taxing authority may disagree with respect to the income tax positions taken by us (“uncertain
tax positions”) and, therefore, may require us to pay additional taxes. As required under applicable accounting rules, we accrue
an amount for our estimate of additional income tax liability, including interest and penalties, which we could incur as a result of
the ultimate or effective resolution of the uncertain tax positions. We account for income taxes using the asset and liability method.
Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributed to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established when necessary
to reduce deferred tax assets to amounts expected to be realized.
In
connection with the acquisition of Veloce on February 17, 2026 (see Note 4, Business Combination and Acquisitions), the Company’s
consolidated results include the operations of a United Kingdom subsidiary beginning on the acquisition date. The effect of
Veloce’s operations on the Company’s income tax provision for the period from February 17, 2026 through March 31, 2026
was not material. The Company does not intend to repatriate the earnings of its foreign subsidiary to the United States and has not
provided for U.S. federal or foreign withholding taxes on any undistributed earnings of Veloce as a result.
Note
14. Commitments and Contingencies
Indemnification
Agreements
The
Company enters into indemnification provisions under its agreements with other entities in its ordinary course of business, typically
with business partners, customers, landlords, lenders and lessors. Under these provisions, the Company generally indemnifies and holds
harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of the Company’s activities
or, in some cases, as a result of the indemnified party’s activities under the agreement. The maximum potential amount of future
payments the Company could be required to make under these indemnification provisions is unlimited. The Company has not incurred material
costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated
fair value of these agreements is minimal. Accordingly, the Company has no liabilities recorded for these agreements as of March 31,
2026 and December 31, 2025.
Digital
Securities
In
2018, the Company commenced a sale offering and issuance (the “LDC Offering”) of 285 million revenue participation interests
(the “Digital Securities”) of the net raffle revenue of LDC Crypto Universal Public Company Limited (“LDC”).
The Digital Securities do not have any voting rights, redemption rights, or liquidation rights, nor are they tied in any way to other
equity securities of LDC or the Company nor do they otherwise hold any rights that a holder of equity securities of LDC or the Company
may have or that a holder of traditional equity securities or capital stock may have. Rather, each of the holders of the Digital Securities
has a pro rata right to receive 7 % of the net raffle revenue. If the net raffle revenue is zero for a given period, holders of the Digital
Securities are not eligible to receive any cash distributions from any raffle sweepstakes of LDC for such period. For the years ended
December 31, 2024 and December 31, 2023, the company did not incur any obligations to the holders of the outstanding Digital Securities.
For the year ended December 31, 2021, the Company incurred an obligation to pay an aggregate amount of approximately $ 5,632 to holders
of the outstanding Digital Securities. The Company did not satisfy that obligation during the years ended December 31, 2022
through 2025.
Leases
On
September 1, 2024, the company moved its headquarters to Fort Worth, Texas under a membership agreement with a monthly cost of
$ 154 .
The Company also leased a premise in Boca Raton, Florida for $ 25,000 per
month under a 12-month lease agreement that commenced on August 1, 2024, and continued thru July
31, 2025 . Under the former Chief Executive
Officer, use of the premises in Boca Raton were held over beyond the end of the lease, and the Company paid month-to-month rent for
August through November incurring an additional $ 100,000 of
rent expense. Veloce utilizes a smaller facility as an executive and administrative office rented on a month-to-month basis for
approximately $ 6,600 per month.
The larger London office where employees of Veloce work was on a 5-year lease that expired on November 2, 2025. Veloce continued to
utilize that facility on a month-to-month basis until a new lease was entered on May 3, 2026, with a twelve-month term that ends on
May 2, 2027. For the twelve months ended December 31, 2025, rent expense was $ 346,382 .
For the three months ended March 31, 2026, rent expense, including the Veloce offices from the February 17, 2026 acquisition date to
March 31, 2026, was $ 27,887 .
As
of March 31, 2026, future minimum rent payments due under non-cancellable leases are as follows:
Schedule
of Future Minimum Rent Payments Due Under Non-Cancellable Leases
Years ending December 31,
Amount
2026
$ 92,482
2027
46,241
Thereafter
-
Total
$ 138,723
Litigation
and Other Loss Contingencies
The Company is involved in various legal proceedings,
claims, regulatory matters, and other contingencies arising in the ordinary course of business. The Company evaluates each matter as it
develops and records a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably
estimated, in accordance with ASC 450, Contingencies . If a loss is reasonably possible but not probable, or if the amount of loss
cannot be reasonably estimated, no liability is recorded, but the Company discloses the nature of the contingency when appropriate.
As of March 31, 2026, the Company
had various pending legal and regulatory matters, including litigation and claims described in Part II, Item 1 – Legal Proceedings
and, where applicable, Note 16 – Subsequent Events . Based on information currently available, management does not believe
that any loss contingency for which a liability has not been recorded is both probable and reasonably estimable as of March 31, 2026.
Accordingly, except as otherwise disclosed in these consolidated financial statements, no material accruals for litigation or other loss
contingencies have been recorded as of March 31, 2026.
F- 27
The ultimate outcome of legal proceedings, regulatory
matters, and other contingencies is inherently uncertain. The Company will continue to evaluate these matters as additional information
becomes available. Should facts and circumstances change, the Company may record accruals or disclose contingencies
in future reporting periods.
Note
15. Related Party Transactions
The
Company has from time to time entered into transactions with related parties. The Company regularly reviews these transactions; however,
the Company’s results of operations may have been different if these transactions were conducted with nonrelated parties.
Founder’s Loan s
During
the year ended December 31, 2020, the Company entered into borrowing arrangements with the individual founders to provide operating cash
flow for the Company. The Company paid $ 4,700 during 2021 and the outstanding balance remained $ 13,000 on March 31, 2026 and December 31,
2025.
United
Capital Investments London Limited
It
has determined that United Capital Investments London Limited (“UCIL”) should be considered a related party of the Company
by virtue of the direct or indirect interests held in UCIL by Matthew McGahan, the Company’s then Chief Executive Officer and Chairman,
and Barney Battles, a former director of the Company, during the period the Company’s financing relationship with UCIL was in effect.
The
Company was party to a credit facility with UCIL, originally entered into on July 26, 2023, amended and restated on August 8, 2023,
amended on August 18, 2023, and further amended and restated on February 16, 2024 to increase the facility from $ 49,000,000
to $ 149,000,000 .
On January 20, 2026, the Company terminated all financing agreements with UCIL at its election. During the life of the agreement, UCIL loaned the Company $ 2,291,224 and converted $ 1,921,900 into shares of common
stock. As of March 31, 2026, the
outstanding balance under the facility was $ 369,324 ,
and accrued interest in connection with the facility at March 31, 2026 was $ 9,122 .
See Note 10, Notes Payable and Convertible Debt.
Following
the termination, UCIL believed the amount owed under the facility was larger than the amount reflected in the Company’s
accounting records. Multiple written requests have been made and UCIL has not provided any support for a larger amount. See Note 14,
Commitments and Contingencies, and Part II, Item 1, “Legal Proceedings.”
Consulting
Services - Christopher Gooding
Christopher
Gooding, appointed as a director of the Company on August 10, 2023, is an attorney licensed in the United Kingdom. He previously provided
limited consulting services to the Company’s outside general counsel on select U.K. legal matters that could potentially impact
the Company. These consulting services began in February 2024, and Mr. Gooding was compensated separately from his director compensation,
receiving a total of $ 264,000 in 2024. To maintain his independence as a director, Mr. Gooding ceased providing consulting services to
the Company’s outside general counsel as of June 30, 2025. His compensation for consulting services from January 1, 2025 to June
30, 2025 was $ 144,000 . Other than matters where Mr. Gooding is a named defendant alongside the
Company in the legal proceeding initiated by Honey Tree Trading LLC further described in Part II, Item 1 – Legal
Proceedings , Mr. Gooding provides opinions on all Board matters solely in his capacity as an independent director, with no additional compensation
from the Company or its outside general counsel.
Loan from Executive Officer -
Robert J. Stubblefield
During the quarter ended September
30, 2024, the Company entered into a borrowing arrangement with Robert J. Stubblefield, the Company’s Chief Financial Officer,
to provide funding for certain operating expenses of the Company. At September 30, 2024, the Loan amount was $ 57,682 .
Additional amounts were provided by Mr. Stubblefield during the quarter ended December 31, 2024 and the loan amount at year end was $ 67,941 .
The Loan was issued at zero percent interest. In February 2025, the Company granted shares of common stock which repaid the loan in full.
Promissory Notes - Gregory Potts
and Robert J. Stubblefield
On January 13,
2026, the Company issued promissory notes to two of its executive officers, Gregory Potts, the Company’s Chief Operating
Officer, and Robert J. Stubblefield, the Company’s Chief Financial Officer and Interim President and Chief Executive Officer,
in exchange for payroll that had accrued during 2022 for Mr. Potts and for 2023 through the summer of 2024 for both of them but had
not been paid when due. The note issued to Mr. Potts has an original principal amount of $ 258,448
and was executed on the Company’s behalf by Mr. Stubblefield; the note issued to Mr. Stubblefield has an original principal
amount of $ 291,485
and was executed on the Company’s behalf by Marc Bircham, Chairman of the Company’s Board of Directors. No portion of
either note has been paid repaid or converted, and the full principal amount of each remains outstanding. See Note 10, Notes Payable
and Convertible Debt, for each note’s interest rate, maturity date, and accrued interest.
Related Person
Determination. Because Mr. Potts and Mr. Stubblefield are each executive officers of the Company, both notes are related
person transactions under the Company’s Related Party Transactions Policy and under Item 404(a) of Regulation S-K, and each is
a related party transaction under ASC 850. The two notes carry different governance profiles worth noting separately: the Potts Note
was executed by Mr. Stubblefield, a fellow executive officer, in favor of Mr. Potts, while the Stubblefield Note was executed by Mr.
Bircham, the Board’s independent Chairman, in favor of Mr. Stubblefield, which is the structure that Nasdaq Listing Rule 5630
and ordinary governance practice call for when an officer’s own compensation is at issue.
Vel oce-Related
Arrangements - MPA Commercial Ltd and MPA Creative Ltd
Prior
to the Veloce Acquisition Date, in October 2024, MPA Creative Ltd, a United Kingdom motorsport marketing company affiliated with Dan
Bailey, the Company’s Chief Commercial Officer and a member of the Company’s Board of Directors (see Note 15, Related Party Transactions),
advanced Veloce Esports Limited £ 130,000 , or approximately $ 171,753 (see Note 2, Foreign Currency Translation), in four transactions
pursuant to an unsecured borrowing arrangement. The arrangement bears no stated interest and has no fixed or stated maturity date. As
of the Veloce Acquisition Date, £ 30,000 , or approximately $ 39,635 , had been repaid, and Veloce repaid a further £ 5,000 , or
approximately $ 6,606 , between the Veloce Acquisition Date and March 31, 2026. As of March 31, 2026, £ 95,000 , or approximately $ 125,512 ,
remained outstanding.
Ongoing
Service Arrangements. For the period from the Veloce Acquisition Date through March 31, 2026, Veloce Esports Limited incurred
fees of £ 3,188 , or approximately $ 4,212 (see Note 2, Foreign Currency Translation), (exclusive of value added tax) for public relations
services provided by MPA Commercial Ltd, and Veloce Racing Limited incurred fees of £ 4,000 , or approximately $ 5,275 , (exclusive
of value added tax) for motorsport marketing services provided by MPA Creative Ltd. In the aggregate, the Veloce entities incurred £ 7,187 ,
or approximately $ 9,478 .
As
of March 31, 2026, Veloce had an accounts receivable balance of £ 6,941 , or approximately $ 9,153 , and an accounts payable balance
of £ 117,150 , or approximately $ 154,776 , related to the MPA Entities. The receivable and payable amounts are included in accounts
receivable and accounts payable, respectively, on the Company’s condensed consolidated balance sheet.
Related
Person Determination . Because Mr. Bailey is the Company’s Chief Commercial Officer
and a member of the Company’s Board of Directors, and is also a shareholder and a director and officer of both MPA Commercial
Ltd and MPA Creative Ltd, each of the arrangements described herein, the pre-existing MPA
Creative Ltd loan, the ongoing MPA Commercial Ltd and MPA Creative Ltd service arrangements, and the resulting accounts receivable
and accounts payable balances , is a related person transaction under the Company’s
Related Party Transactions Policy, under Item 404(a) of Regulation S-K (as modified for smaller reporting companies by Item 404(d)),
and under ASC 850. MPA Creative Ltd was also, separately, a selling shareholder of Veloce under the Share Purchase Agreements
comprising the Veloce acquisition (see Note 4, Business Combination and Acquisitions), which is an independent basis for related person status to
the extent MPA Creative Ltd’s resulting ownership of the Company’s common stock meets the beneficial ownership threshold
under Item 404(a).
As
a smaller reporting company, the Company applies the disclosure threshold in Item 404(d) ,
the lesser of $ 120,000 or one percent of the Company’s average total assets for its last two completed
fiscal years. The MPA Creative Ltd loan balance alone, $ 125,512 as of March 31, 2026, exceeds
$ 120,000 , which is the ceiling of that threshold regardless of the asset-based prong; the aggregate amount involved across the loan,
the accounts payable balance, and the service fees described above is correspondingly well in excess of the disclosure threshold.
F- 28
Veloce-Related
Arrangements - Jamie MacLaurin Promissory Notes
In
connection with the Veloce acquisition (see Note 4, Business Combination and Acquisitions), the Company identified three promissory notes, two in
the principal amount of £ 10,000 and
made on January 29, 2026, and an older one in the amount of £ 3,510 (£ 23,510 in
the aggregate, or approximately $ 31,061 (see
Note 2, Foreign Currency Translation), under which Veloce Esports Limited and Quadrant respectively, lent funds to Jamie MacLaurin, a Senior Vice
President and executive officer of the Company, prior to the Veloce Acquisition Date. The notes are
non-interest-bearing unless not repaid by their maturity date of September 30, 2027, at which time interest begins to accrue.
Veloce’s management disclosed the existence of these notes to the Company.
Related Person Determination .
Because Mr. MacLaurin is an executive officer of the Company, the Company’s continued maintenance of these notes following the
Veloce Acquisition Date raises considerations under Section 402 of the Sarbanes-Oxley Act of 2002 (Section 13(k) of the Securities Exchange
Act of 1934), which generally prohibits a public company, directly or through any subsidiary, from extending or maintaining credit, or
arranging for the extension of credit, in the form of a personal loan to or for any director or executive officer.
In order to address and resolve
these considerations, M r. MacLaurin will work with
the Company to retire the notes before the end of October 2026.
Veloce-Related Arrangements - Jack Clarke Promissory
Note
In connection with the Veloce
acquisition (see Note 4, Business Combination and Acquisitions), the Company identified a promissory note in the amount of £ 1,594 ,
approximately $ 2,066
(see Note 2, Foreign Currency Translation), under which Veloce lent funds to Jack Clarke, Chief Strategy Officer and an executive
officer of the Company, prior to the Veloce Acquisition Date. The note is non-interest-bearing. Veloce’s management disclosed
the existence of this note to the Company.
Related Person Determination .
Because Mr. Clarke is an executive officer of the Company, the Company’s continued maintenance of these notes following
the Veloce Acquisition Date raises considerations under Section 402 of the Sarbanes-Oxley Act of 2002 (Section 13(k) of the Securities
Exchange Act of 1934), which generally prohibits a public company, directly or through any subsidiary, from extending or maintaining
credit, or arranging for the extension of credit, in the form of a personal loan to or for any director or executive officer.
In order to address and resolve these
considerations, Mr. Clarke will work with the Company to retire the note before the end of October 2026.
F- 29
Note
16. Subsequent Events
Management
has evaluated these events in accordance with ASC 855, Subsequent Events, and determined that they represent non-recognized
subsequent events, as it relates to conditions arising after the balance sheet date. Accordingly, no adjustments to the
consolidated financial statements were required.
Polymarket Technology Partnership
On April 28, 2026, the Company
entered into a technology partnership and integration agreement with Polymarket to exclusively power Sports.com Predict, the
Company’s sports prediction market platform, ahead of the 2026 FIFA World Cup. Under the arrangement, the Company and
Polymarket participate in a transaction-based revenue share on trades executed through the platform. See Part I, Item 2,
“Current Plan of Operations - Sports.com Predict.” Unless earlier terminated in accordance with its terms, the
agreement remains in effect through June 30, 2029.
Amorua
Global Securities Purchase Agreement
On
May 26, 2026, the Company entered into a Securities Purchase Agreement with Amorua Global, Inc. pursuant to which the Company issued
an unsecured convertible promissory note with an original principal amount of $ 3.5 million. The note bears interest at a rate of 12 %
per annum, matures twenty-four months from issuance and was issued with an original issue discount of 15 %. Subject to the terms of the
note, outstanding principal and accrued interest may be converted into shares of the Company’s common stock at a variable conversion
price based on market prices of the Company’s common stock, subject to certain adjustments and a 9.99 % beneficial ownership limitation.
The Company intends to use the net proceeds for general corporate purposes, including the repayment of certain existing indebtedness.
In connection with the financing, the Company agreed to file a registration statement covering the resale of shares issuable upon conversion
of the note.
Alumni
Capital Notice of Default
On
June 18, 2026, the Company received a notice from Alumni Capital LP (“Alumni”), the holder of an unsecured convertible promissory
note issued pursuant to a Securities Purchase Agreement dated March 16, 2026. In the notice, Alumni alleged that certain events of default
had occurred under the applicable transaction documents, including alleged failures relating to registration obligations and periodic
reporting requirements, and demanded redemption of the outstanding note at an asserted redemption price of approximately $ 4.4 million,
plus other amounts that Alumni contends may be due under the transaction documents.
The
notice further states that Alumni may pursue legal remedies if the amounts demanded are not paid. The Company is evaluating Alumni’s
claims, its rights and obligations under the transaction documents, and potential defenses, and is engaged in discussions with Alumni
regarding the matter. As of the date of issuance of these financial statements, no conclusion has been reached regarding the ultimate
outcome of this matter. See Part II, Item 1, “Legal Proceedings.”
White
Diamond Research LLC and Adam Gefvert Civil Action
On
June 26, 2026, the Company filed a civil action in the District Court of Tarrant County, Texas against White Diamond Research LLC and
Adam Gefvert. See additional information in Part II, Item 1, “Legal Proceedings.”
USA
Today Litigation
On
July 6, 2026, the Company commenced litigation in the District Court of Tarrant County, Texas against USA TODAY Co., Inc. (formerly Gannett
Co., Inc.), and certain affiliated entities relating to an Advertising Agreement executed in December 2016. The complaint alleges that
the defendants have refused to recognize or permit the Company’s use of the remaining advertising inventory available under the
agreement despite the Company’s efforts since 2024 to exercise its contractual rights. The Company is seeking declaratory relief,
damages, and other available remedies. As of the date these financial statements were issued, the litigation remains in its preliminary
stages. See Part II, Item 1, “Legal Proceedings.”
Sports.com
Predict Public Launch
On
July 22, 2026, Sports.com Predict moved from a limited, waitlist-based rollout to full public access, in jurisdictions where such access
is currently permitted, and the platform’s catalog expanded to 1,195 prediction markets across 18 additional sports categories.
See Part I, Item 2, “Current Plan of Operations - Sports.com Predict.”
Lottery.com
Affiliate Model
On
July 26, 2026, the Company’s Board of Directors approved the transition of Lottery.com exclusively to an affiliate-based operating
model. On July 20, 2026, the Company announced International Gaming Alliance (“IGA”) as its first partner under this model,
pursuant to which IGA is expected to fund market entry, licensing, marketing, and customer acquisition costs for an initial group of
markets across Latin America and Canada. See Part I, Item 2, “Current Plan of Operations - Lottery.com Affiliate Model.”
Other
matters arising after March 31, 2026 are addressed in the sections of this Report to which they most directly relate, including the restatement
of previously issued financial statements described in Note 3 and the Company’s Nasdaq listing compliance status described in Part
I, Item 2, “Impact of Legacy Matters on Current Operations.”
F- 30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.