Item 1. Financial Statements
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in shareholders’ equity for the periods presented. They have been prepared in accordance with Rule 10-01
of Regulation S-X
and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the thirteen weeks ended March 29, 2025 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 27, 2025.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2024 Annual Report on Form 10-K.
3
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
March 29,
2025
December 28,
2024
ASSETS
Current Assets
Cash and cash equivalents
$
417,420
$
515,018
Short-term investments
56,016
51,619
Trade accounts receivable, less allowance of $ 16,316 and $ 12,904
703,181
683,841
Other receivables, including advances to independent contractors, less allowance of $ 16,998 and $ 17,812
48,433
47,160
Other current assets
16,571
22,229
Total current assets
1,241,621
1,319,867
Operating property, less accumulated depreciation and amortization of $ 456,072 and $ 456,547
297,517
311,345
Goodwill
40,881
40,933
Other assets
136,159
141,166
Total assets
$
1,716,178
$
1,813,311
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Cash overdraft
$
59,359
$
61,033
Accounts payable
389,592
383,625
Current maturities of long-term debt
32,024
33,116
Insurance claims
37,638
40,511
Dividends payable
—
70,632
Other current liabilities
93,701
84,237
Total current liabilities
612,314
673,154
Long-term debt, excluding current maturities
61,944
69,191
Insurance claims
75,436
62,842
Deferred income taxes and other noncurrent liabilities
35,729
35,685
Shareholders’ Equity
Common stock, $ 0.01 par value, authorized 160,000,000 shares, issued 68,581,772
and 68,559,269
shares
686
686
Additional paid-in
capital
257,296
255,260
Retained earnings
2,877,034
2,859,916
Cost of 33,635,595 and 33,243,196 shares of common stock in treasury
( 2,193,265
)
( 2,131,413
)
Accumulated other comprehensive loss
( 10,996
)
( 12,010
)
Total shareholders’ equity
930,755
972,439
Total liabilities and shareholders’ equity
$
1,716,178
$
1,813,311
See accompanying notes to consolidated financial statements.
4
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
Revenue
$
1,152,502
$
1,171,043
Investment income
3,598
3,412
Costs and expenses:
Purchased transportation
897,878
905,521
Commissions to agents
93,314
97,282
Other operating costs, net of gains on asset sales/dispositions
11,829
14,859
Insurance and claims
39,852
26,268
Selling, general and administrative
61,582
56,422
Depreciation and amortization
12,226
14,142
Total costs and expenses
1,116,681
1,114,494
Operating income
39,419
59,961
Interest and debt (income) expense
( 159
)
( 1,611
)
Income before income taxes
39,578
61,572
Income taxes
9,772
14,476
Net income
$
29,806
$
47,096
Basic and diluted earnings per share
$
0.85
$
1.32
Average basic and diluted shares outstanding
35,203,000
35,750,000
Dividends per common share
$
0.36
$
0.33
See accompanying notes to consolidated financial statements.
5
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
Net income
$
29,806
$
47,096
Other comprehensive income (loss):
Unrealized holding gains on available-for-sale
investments, net of tax expense of $ 264 and $ 92
964
336
Foreign currency translation gains (losses)
50
( 306
)
Other comprehensive income
1,014
30
Comprehensive income
$
30,820
$
47,126
See accompanying notes to consolidated financial statements.
6
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
OPERATING ACTIVITIES
Net income
$
29,806
$
47,096
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
12,226
14,142
Non-cash
interest charges
66
66
Provisions for losses on trade and other accounts receivable
6,455
3,854
Gains on sales/disposals of operating property
( 830
)
( 248
)
Deferred income taxes, net
146
( 1,259
)
Stock-based compensation
2,038
1,724
Changes in operating assets and liabilities:
(Increase) decrease in trade and other accounts receivable
( 27,068
)
18,871
Decrease in other assets
8,657
11,574
Increase (decrease) in accounts payable
5,967
( 11,713
)
Increase in other liabilities
8,514
10,497
Increase (decrease) in insurance claims
9,721
( 396
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
55,698
94,208
INVESTING ACTIVITIES
Sales and maturities of investments
46,858
19,923
Purchases of investments
( 48,085
)
( 15,869
)
Purchases of operating property
( 1,902
)
( 9,281
)
Proceeds from sales of operating property
4,276
1,585
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
1,147
( 3,642
)
FINANCING ACTIVITIES
Decrease in cash overdraft
( 1,674
)
( 9,867
)
Dividends paid
( 83,320
)
( 83,235
)
Taxes paid in lieu of shares issued related to stock-based compensation plans
( 909
)
( 3,060
)
Purchases of common stock
( 60,361
)
—
Principal payments on finance lease obligations
( 8,339
)
( 7,239
)
NET CASH USED BY FINANCING ACTIVITIES
( 154,603
)
( 103,401
)
Effect of exchange rate changes on cash and cash equivalents
160
( 537
)
Decrease in cash and cash equivalents
( 97,598
)
( 13,372
)
Cash and cash equivalents at beginning of period
515,018
481,043
Cash and cash equivalents at end of period
$
417,420
$
467,671
See accompanying notes to consolidated financial statements.
7
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Thirteen Weeks Ended March 29, 2025 and March 30, 2024
(Dollars in thousands)
(Unaudited)
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury Stock at Cost
Accumulated
Other
Comprehensive
(Loss) Income
Shares
Amount
Shares
Amount
Total
Balance December 28, 2024
68,559,269
$
686
$
255,260
$
2,859,916
33,243,196
$
( 2,131,413
)
$
( 12,010
)
$
972,439
Net income
29,806
29,806
Dividends ($ 0.36 per share)
( 12,688
)
( 12,688
)
Purchases of common stock
386,318
( 60,945
)
( 60,945
)
Issuance of stock related to stock-based compensation plans
22,503
( 2
)
6,081
( 907
)
( 909
)
Stock-based compensation
2,038
2,038
Other comprehensive income
1,014
1,014
Balance March 29, 2025
68,581,772
$
686
$
257,296
$
2,877,034
33,635,595
$
( 2,193,265
)
$
( 10,996
)
$
930,755
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury Stock at Cost
Accumulated
Other
Comprehensive
(Loss) Income
Shares
Amount
Shares
Amount
Total
Balance December 30, 2023
68,497,324
$
685
$
254,642
$
2,783,645
32,780,651
$
( 2,048,184
)
$
( 6,865
)
$
983,923
Net income
47,096
47,096
Dividends ($ 0.33 per share)
( 11,802
)
( 11,802
)
Issuance of stock related to stock-based compensation plans
50,229
( 2,174
)
4,864
( 886
)
( 3,060
)
Stock-based compensation
1,724
1,724
Other comprehensive income
30
30
Balance March 30, 2024
68,547,553
$
685
$
254,192
$
2,818,939
32,785,515
$
( 2,049,070
)
$
( 6,835
)
$
1,017,911
See accompanying notes to consolidated financial statements.
8
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as “Landstar” or the “Company.” Significant intercompany accounts have been eliminated in consolidation.
(1)
Significant Accounting Policies
Revenue from Contracts with Customers – Disaggregation of Revenue
The following table summarizes (i) the percentage of consolidated revenue generated by mode of transportation and (ii) the total amount of truck transportation revenue hauled by BCO Independent Contractors and Truck Brokerage Carriers generated by equipment type during the thirteen-week periods ended March 29, 2025 and March 30, 2024 (dollars in thousands):
Thirteen Weeks Ended
Mode
March 29,
2025
March 30,
2024
Truck – BCO Independent Contractors
37
%
39
%
Truck – Truck Brokerage Carriers
54
%
53
%
Rail intermodal
2
%
2
%
Ocean and air cargo carriers
6
%
5
%
Truck Equipment Type
Van equipment
$
594,795
$
628,304
Unsided/platform equipment
$
340,408
$
343,045
Less-than-truckload
$
22,436
$
25,617
Other truck transportation (1)
$
92,079
$
71,966
(1)
Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.
9
Table of Contents
(2)
Share-based Payment Arrangements
As of March 29, 2025, the Company has an employee equity incentive plan, the 2011 equity incentive plan (the “2011 EIP”). The Company also has a stock compensation plan for members of its Board of Directors, the 2022 Directors Stock Compensation Plan (the “2022 DSCP”). 6,000,000 shares of the Company’s common stock were authorized for issuance under the 2011 EIP and 200,000 shares of the Company’s common stock were authorized for issuance under the 2022 DSCP. The 2011 EIP and 2022 DSCP are each referred to herein as a “Plan,” and, collectively, as the “Plans.” Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
Total cost of the Plans during the period
$
2,038
$
1,724
Amount of related income tax benefit recognized during the period
( 448
)
( 1,152
)
Net cost of the Plans during the period
$
1,590
$
572
Included in income tax benefits recognized in the thirteen-week periods ended March 29, 2025 and March 30, 2024 were tax deficiencies (excess tax benefits) from stock-based awards of $
51,000 and ($ 729,000 ), respectively.
As of March 29, 2025, there were 181,450 shares of the Company’s common stock reserved for issuance under the 2022 DSCP and 2,671,437 shares of the Company’s common stock reserved for issuance under the 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards with either a performance condition or a market condition under the Plans:
Number of
RSUs
Weighted Average
Grant Date
Fair Value
Outstanding at December 28, 2024
162,652
$
144.12
Granted
52,215
$
147.16
Forfeited
( 6,583
)
$
159.95
Outstanding at March 29, 2025
208,284
$
144.39
During the thirteen-week period ended March 29, 2025, the Company granted RSUs with a performance condition and RSUs with a market condition, as further described below. Outstanding RSUs at both December 28, 2024 and March 29, 2025 include RSUs with a performance condition and RSUs with a market condition, as further described below and in the Company’s 2024 Annual Report on Form 10-K.
RSUs with a performance condition granted on January 31, 2025 and February 3, 2025 may vest on January 31 of 2028, 2029 and 2030 based on growth in operating income and pre-tax
income per diluted share from continuing operations as compared to the results from the 2024 fiscal year.
On January 31, 2025, the Company granted 6,050 RSUs that vest based on a market condition. These RSUs may vest based on the achievement of the target Company’s total shareholder return (“TSR”) compound annual growth rate, adjusted to reflect dividends (if any) paid during such periods and capital adjustments as may be necessary, and are eligible to vest annually starting after the sixth anniversary of the grant date and concluding after the tenth anniversary of the grant date. The fair value of this RSU award was determined at the time of grant based on the expected achievement of the market condition. With respect to these RSU awards, the Company reports compensation expense ratably over the service period of the award based on the number of units granted multiplied by the grant date fair value of the RSU. Previously recognized compensation cost would be reversed only if the employee did not complete the requisite service period due to termination of employment.
10
Table of Contents
The Company recognized approximately $ 857,000 and $ 632,000 of share-based compensation expense related to RSU awards in the thirteen-week periods ended March 29, 2025 and March 30, 2024, respectively. As of March 29, 2025, there was a maximum of $ 53.3 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.5 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
Non-vested
Restricted Stock and Deferred Stock Units
The following table summarizes information regarding the Company’s outstanding shares of non-vested
restricted stock and Deferred Stock Units (defined below) under the Plans:
Number of Shares
and Deferred Stock
Units
Weighted Average
Grant Date
Fair Value
Non-vested
at December 28, 2024
47,519
$
180.17
Granted
22,503
$
165.08
Vested
( 17,431
)
$
176.69
Forfeited
( 571
)
$
174.96
Non-vested
at March 29, 2025
52,020
$
174.87
The fair value of each share of non-vested
restricted stock issued and Deferred Stock Unit granted under the Plans is based on the fair value of a share of the Company’s common stock on the date of grant. Shares of non-vested
restricted stock are generally subject to vesting in three equal annual installments either on the first, second and third anniversary of the date of the grant or the third, fourth and fifth anniversary of the date of the grant, in two equal annual installments on the first and second anniversary of the date of the grant or 100 % on the first, third or fifth anniversary of the date of the grant. For restricted stock awards granted under the 2022 DSCP, each recipient may elect to defer receipt of shares and instead receive restricted stock units (“Deferred Stock Units”), which represent contingent rights to receive shares of the Company’s common stock on the date of the recipient’s separation from service from the Board of Directors, or, if earlier, upon a change in control event of the Company. Deferred Stock Units become vested 100 % on the first anniversary of the date of the grant. Deferred Stock Units do not represent actual ownership in shares of the Company’s common stock and the recipient does not have voting rights or other incidents of ownership until the shares are issued. However, Deferred Stock Units do contain the right to receive dividend equivalent payments prior to settlement into shares.
As of March 29, 2025, there was $ 7,119,000 of total unrecognized compensation cost related to non-vested
shares of restricted stock and Deferred Stock Units granted under the Plans. The unrecognized compensation cost related to these non-vested
shares of restricted stock and Deferred Stock Units is expected to be recognized over a weighted average period of 2.2 years.
(3)
Income Taxes
The provisions for income taxes for the 2025 and 2024 thirteen-week periods were based on estimated annual effective income tax rates of 24.3 % and 24.5 %, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The effective income tax rate for the 2025 thirteen-week period was 24.7 %. The effective income tax rate was higher than the statutory federal income tax rate of 21 % in the 2025 period primarily attributable to state taxes. The effective income tax rate for the 2024 thirteen-week period was 23.5 %. The effective income tax rate was higher than the statutory federal income tax rate of 21 % in the 2024 period primarily attr ibut
able to state taxes.
(4)
Earnings Per Share
Basic earnings per common share are based on the weighted average number of shares outstanding, which includes outstanding non-vested
restricted stock and outstanding Deferred Stock Units. Diluted earnings per share are based on the weighted average number of common shares outstanding plus the dilutive effect of outstanding stock awards, if applicable. Outstanding RSUs were excluded from the calculation of diluted earnings per share for all periods because the performance metric requirements or market condition for vesting had not been satisfied. Accordingly, the Company had no reconciling items between the average number of common shares outstanding used to calculate basic earnings per common share and the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share during each of the 2025 and 2024 thirteen-week periods.
(5)
Additional Cash Flow Information
During the 2025 thirteen-week period, Landstar paid income taxes and interest of $ 480,000 and $ 1,446,000 , respectively. During the 2024 thirteen-week period, Landstar received income tax refunds, net of income tax payments, of $ 495,000 and paid interest of $ 825,000 .
11
Table of Contents
Landstar did not acquire any operating property by entering into finance leases in the 2025 thirteen-week period. Landstar acquired operating property by entering into finance leases in the amount of $
1,325,000 in the 2024 thirteen-week period. During the 2025 thirteen-week period, the Company purchased its common stock at a total cost of $
60,945 ,000, including $
60,361 ,000 in cash purchases and acc
r
ued excise tax of $
584,000 ,
which is included in other current liabilities in the consolidated balance sheet at March 29, 2025. During the 2024 thirteen-week period, the Company did not purchase any shares of its common stock.
(6)
Segment Information
The Company reports the results of two operating segments: the transportation logistics segment and the insurance segment. The Company’s chief
operating decision maker (“CODM”) is our Chief Executive Officer. The CODM evaluates each segment’s performance and makes decisions about resource allocations primarily based on operating income, which is the principal financial metric utilized to monitor budgeted versus actual results by segment of the Company. Asset information by segment is not typically provided to the CODM for purposes of evaluating performance or allocating resources, and therefore such information has not been presented.
The following tables summarize information about the Company’s reportable business segments as of and for the thirteen-week periods ended March 29, 2025 and March 30, 2024 (in thousands):
Transportation
Logistics
Insurance
Total
2025
External revenue
$
1,137,745
$
14,757
$
1,152,502
Internal revenue
—
11,579
11,579
Total revenue
1,137,745
26,336
1,164,081
Investment income
3,598
3,598
Purchased transportation
897,878
897,878
Commissions to agents
93,314
93,314
Other operating costs, net of gains on asset sales/dispositions
11,829
11,829
Insurance and claims
33,856
17,575
51,431
Selling, general and administrative
59,426
2,156
61,582
Depreciation and amortization
12,226
12,226
Operating income
29,216
10,203
39,419
Goodwill
40,881
40,881
Transportation
Logistics
Insurance
Total
2024
External revenue
$
1,154,532
$
16,511
$
1,171,043
Internal revenue
—
12,069
12,069
Total revenue
1,154,532
28,580
1,183,112
Investment income
3,412
3,412
Purchased transportation
905,521
905,521
Commissions to agents
97,282
97,282
Other operating costs, net of gains on asset sales/dispositions
14,859
14,859
Insurance and claims
26,853
11,484
38,337
Selling, general and administrative
53,194
3,228
56,422
Depreciation and amortization
14,142
14,142
Operating income
42,681
17,280
59,961
Goodwill
42,381
42,381
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
Operating income
$
39,419
$
59,961
Interest and debt (income) expense (1)
( 159
)
( 1,611
)
Income before income taxes
39,578
61,572
(1)
Interest and debt (income) expense includes (i) interest income earned on cash balances held by the transportation logistics segment of $ 1,668 and $ 2,500 in the 2025 and 2024 thirteen-week periods, respectively and (ii) consolidated total interest expense of $ 1,509 and $ 889 in the 2025 and 2024 thirteen-week periods, respectively
.
In the thirteen-week periods ended March 29, 2025 and March 30, 2024, no single customer acco u
nted for more than 10 % of the Company’s consolidated revenue.
1 2
Table of Contents
(7)
Other Comprehensive Income
The following
table presents the components of and changes in accumulated other comprehensive (loss) income, net of related income taxes, as of and for the thirteen-week period ended March 29, 2025 (in thousands):
Unrealized
Holding (Losses)
Gains on
Available-for-Sale
Securities
Foreign Currency
Translation
Total
Balance as of December 28, 2024
$
( 2,805
)
$
( 9,205
)
$
( 12,010
)
Other comprehensive income
964
50
1,014
Balance as of March 29, 2025
$
( 1,841
)
$
( 9,155
)
$
( 10,996
)
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the thirteen-week period ended March 29, 2025.
(8)
Investments
Investments include primarily investment-grade corporate bonds, asset-backed securities, commercial paper and U.S. treasury obligations having maturities of up to five years (the “bond portfolio”) and money market investments. Investments in the bond portfolio are reported as available-for-sale
and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale
investments to determine whether an allowance for credit loss is necessary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be a result of credit-related factors, are to be included as a charge in the statement of income, while unrealized losses considered to be a result of non-credit-related
factors are to be included as a component of shareholders’ equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability,
which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities, commercial paper and direct obligations of government agencies. Unrealized losses, net of unrealized gains, on the investments in the bond portfolio were $ 2,345,000 and $ 3,573,000 at March 29, 2025 and December 28, 2024, respectively.
The amortized cost and fair values of available-for-sale
investments are as follows at March 29, 2025 and December 28, 2024 (in thousands):
Gross
Gross
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
March 29, 2025
Money market investments
$
2,868
$
—
$
—
$
2,868
Asset-backed securities
25,073
31
1,490
23,614
Corporate bonds, commercial paper and direct obligations of government agencies
114,022
492
1,383
113,131
U.S. Treasury obligations
6,800
5
—
6,805
Total
$
148,763
$
528
$
2,873
$
146,418
December 28, 2024
Money market investments
$
13,473
$
—
$
—
$
13,473
Asset-backed securities
26,785
25
1,770
25,040
Corporate bonds, commercial paper and direct obligations of government agencies
107,180
198
2,026
105,352
Total
$
147,438
$
223
$
3,796
$
143,865
1 3
Table of Contents
For those available
-for-sale
investments with unrealized losses at March 29, 2025 and December 28, 2024, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
March 29, 2025
Asset-backed securities
$
3,270
$
9
$
12,538
$
1,481
$
15,808
$
1,490
Corporate bonds, commercial paper, and direct obligations of government agencies
20,336
42
49,270
1,341
69,606
1,383
Total
$
23,606
$
51
$
61,808
$
2,822
$
85,414
$
2,873
December 28, 2024
Asset-backed securities
$
9,663
$
37
$
12,596
$
1,733
$
22,259
$
1,770
Corporate bonds, commercial paper, and direct obligations of government agencies
18,409
169
59,609
1,857
78,018
2,026
Total
$
28,072
$
206
$
72,205
$
3,590
$
100,277
$
3,796
The Company believes unrealized losses on investments were primarily caused by rising interest rates rather than changes in credit quality. The Company expects to recover, through collection of all of the contractual cash flows of each security, the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, no losses have been recognized
in the Company’s consolidated statements of income.
(9)
Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $ 1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also rents certain trailing equipment to supplement the Company-owned trailer fleet under “month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, the Company applies a portfolio approach for determining the incremental borrowing rate.
1 4
Table of Contents
The components of lease cost for finance leases and operating leases for the thirteen weeks ended March 29, 2025 were (in thousands):
Finance leases:
Amortization of right-of-use
assets
$
4,297
Interest on lease liability
1,188
Total finance lease cost
5,485
Operating leases:
Lease cost
966
Variable lease cost
—
Sublease income
( 1,359
)
Total net operating lease income
( 393
)
Total net lease cost
$
5,092
A summary of the lease classification on the Company’s consolidated balance sheet as of March 29, 2025 is as follows (in thousands):
Assets:
Operating lease right-of-use
assets
Other assets
$
983
Finance lease assets
Operating property, less accumulated depreciation and amortization
127,413
Total lease assets
$
128,396
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at March 29, 2025 (in thousands):
Finance
Leases
Operating
Leases
2025 Remainder
$
27,951
$
405
2026
30,037
295
2027
19,226
262
2028
15,309
94
2029
10,920
—
Thereafter
—
—
Total future minimum lease payments
103,443
1,056
Less amount representing interest ( 1.6 % to 6.4 %)
9,475
73
Present value of minimum lease payments
$
93,968
$
983
Current maturities of long-term debt
32,024
Long-term debt, excluding current maturities
61,944
Other current liabilities
467
Deferred income taxes and other noncurrent liabilities
516
The weighted
average remaining lease term and the weighted average discount rate for finance and operating leases as of March 29, 2025 were:
Finance Leases
Operating Leases
Weighted average remaining lease term (years)
3.6
2.5
Weighted average discount rate
4.9
%
5.5
%
1 5
Table of Contents
(10)
Debt
Other than the finance lease obligations as presented on the consolidated balance sheets, the Company had no outstanding debt as of March 29, 2025 and December 28, 2024.
On July 1, 2022 , Landstar entered into a second amended and restated credit agreement with a bank syndicate led by JPMorgan Chase Bank, N.A., as administrative agent (as further amended as of June 21, 2024, the “Credit Agreement”). The Credit Agreement, which matures July 1, 2027, provides for borrowing capacity in the form of a revolving credit facility of $ 300,000,000 , $ 45,000,000 of which may be utilized in the form of letters of credit. The Credit Agreement also includes an “accordion” feature providing for a possible increase of up to an aggregate amount of borrowing capacity of $ 600,000,000 . As of March 29, 2025, the Company had no borrowings outstanding under the Credit Agreement.
The revolving credit loans under the Credit Agreement, at the option of Landstar, bear interest at (i) a forward-looking term rate based on the secured overnight financing rate plus 0.10 % and an applicable margin ranging from 1.25 % to 2.00 %, or (ii) an alternate base rate plus an applicable margin ranging from 0.25 % to 1.00 %, in each case with the applicable margin determined based upon the Company’s Leverage Ratio, as defined in the Credit Agreement, at the end of the most recent applicable fiscal quarter for which financial statements have been delivered. The revolving credit facility bears a commitment fee, payable quarterly in arrears, of 0.20 % to 0.30 %, based on the Company’s Leverage Ratio at the end of the most recent applicable fiscal quarter for which financial statements have been delivered.
The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum fixed charge coverage ratio, as described in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Company’s capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5 to 1 on a pro forma basis as of the end of the Company’s most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 35 % or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Company’s directors or the directors cease to consist of a majority of Continuing Directors, as defined in the Credit Agreement. None of these covenants are presently considered by management to be materially restrictive to the Company’s operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement.
The interest rates on borrowings under the revolving credit facility are typically tied to short-term interest rates and, as such, carrying value approximates fair value. Interest rates on borrowings under finance leases approximate the interest rates that would currently be available to the Company under similar terms and, as such, carrying value approximates fair value.
(11)
Commitments
and Contingencies
Short-term investments include $ 56,016,000 in current maturities of investments held by the Company’s insurance segment at March 29, 2025. The non-current
portion of the bond portfolio of $ 90,402,000 is included in other assets. The short-term investments, together with $ 26,563,000 of non-current
investments, provide collateral for the $ 74,321,000 of letters of credit issued to guarantee payment of insurance claims. As of March 29, 2025, Landstar also had $ 35,250,000 of additional letters of credit outstanding under the Company’s Credit Agreement.
The Company
is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(12)
Change in Accounting Estimate for Self-Insured Claims
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years’ claims estimates within its various programs.
1 6
Table of Contents
The following table summarizes the adverse effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income and basic and diluted earnings per share set forth in the consolidated statements of income for the thirteen-week periods ended March 29, 2025 and March 30, 2024 (in thousands, except per share amounts):
Thirteen Weeks Ended
March 29,
2025
March 30,
2024
Operating income
$
11,352
$
1,127
Net income
$
8,548
$
851
Basic and diluted earnings per share
$
0.24
$
0.02
The unfavorable development of prior years’ claims during the thirteen-week period ended March 29, 2025 was primarily attributable to elevated cargo loss experience as a result of fraud and theft in the supply chain and several specific commercial trucking claims.
(13)
Recent Accounting Pronouncements
Accounting Standards Issued But Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
(“ASU 2023-09”),
which expands disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. ASU 2023-09
is effective for annual periods beginning after December 15, 2024. ASU 2023-09
is not expected to have a material impact on the Company’s consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03,
Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40):
Disaggregation of Income Statement Expenses
(“ASU 2024-03”),
which expands disclosures about certain categories of expenses. ASU 2024-03
is effective for annual periods beginning after December 15, 2026. The Company is currently evaluating the impact of ASU 2024-03
on its consolidated financial statements and disclosures.
(14)
Supply Chain Fraud Matter
During the last week of the Company’s 2025 first quarter, the Company identified a supply chain fraud relating to the Company’s international freight forwarding operations. This supply chain fraud matter does not involve the Company’s core North American truckload services. In connection with this supply chain fraud matter, consolidated revenue and purchased transportation as reported in the Company’s fiscal year 2024, 2023 and 2022 financial results were each overstated by approximately 2 %, 1 %, and less than 0.5 %, respectively. As the overstated amount of revenue was approximately equal to the overstated amount of purchased transportation, the impact on each of operating income and net income, as reported, was less than 1 % in fiscal year 2024 and less than 0.2 % in fiscal years 2023 and 2022, respectively.
The Company has performed a quantitative and qualitative analysis of the impact of this supply chain fraud matter in respect of the 2025 first quarter and the financial statements for each prior fiscal year period during which identified instances of fraud relating to this matter occurred. In connection therewith, the Company concluded that such impact was immaterial with respect to each such fiscal period. While remediation and collection efforts continue, the Company’s 2025 first quarter financial results included a
$ 4.8 million
pre-tax
expense, or
$ 0.10 per basic and diluted share, relating to this matter. This expense reflects the total currently anticipated aggregate adverse financial impact to Landstar relating to the fraud, net of certain actual and anticipated recoveries and before taking into account the cost of legal and other professional fees as well as additional potential recoveries in the future.
This expense is reflected in 2025 first quarter selling, general & administrative costs as an increase to the provision for customer bad debt expense, resulting in an increase in the allowance for doubtful accounts related to trade accounts receivable.
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.