Item 1. Financial Statements
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in shareholders’ equity for the periods presented. They have been prepared in accordance with Rule 10-01
of Regulation S-X
and do n
ot include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the twenty-six
weeks ended June 29, 2024 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 28, 2024.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10-K.
4
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
June 29,
2024
December 30,
2023
ASSETS
Current Assets
Cash and cash equivalents
$
438,062
$
481,043
Short-term investments
65,959
59,661
Trade accounts receivable, less allowance of $ 11,697 and $ 11,738
724,479
743,762
Other receivables, including advances to independent contractors, less a
llowance of $ 15,974 and $ 14,010
42,117
43,339
Other current assets
44,568
24,936
Total current assets
1,315,185
1,352,741
Operating property, less accumulated depreciation and amortization of $ 449,364 and $ 436,682
285,995
284,300
Goodwill
41,607
42,275
Other assets
112,417
122,530
Total assets
$
1,755,204
$
1,801,846
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Cash overdraft
$
58,358
$
61,541
Accounts payable
401,535
395,980
Current maturities of long-term debt
27,980
27,876
Insurance claims
42,677
41,825
Dividends payable
—
71,433
Other current liabilities
75,168
76,569
Total current liabilities
605,718
675,224
Long-term debt, excluding current maturities
45,397
43,264
Insurance claims
59,862
58,922
Deferred income taxes and other noncurrent liabilities
43,415
40,513
Shareholders’ Equity
Common stock, $ 0.01 par value, authorized 160,000,000 shares, issued 68,553,927 and 68,497,324 shares
686
685
Additional paid-in
capital
256,084
254,642
Retained earnings
2,859,786
2,783,645
Cost of 33,102,276 and 32,780,651 shares of common stock in treasury
( 2,106,266
)
( 2,048,184
)
Accumulated other comprehensive loss
( 9,478
)
( 6,865
)
Total shareholders’ equity
1,000,812
983,923
Total liabilities and shareholders’ equity
$
1,755,204
$
1,801,846
See accompanying notes to consolidated financial statements.
5
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, exc e
pt per share amounts)
(Unaudited)
Twenty-Six
Weeks Ended
Thirteen Weeks Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Revenue
$
2,396,048
$
2,809,532
$
1,225,005
$
1,373,857
Investment income
7,066
3,852
3,654
2,484
Costs and expenses:
Purchased transportation
1,855,579
2,154,491
950,058
1,053,197
Commissions to agents
197,098
248,153
99,816
122,478
Other operating costs, net of gains on asset sales/dispositions
28,994
25,840
14,135
13,462
Insurance and claims
53,432
57,431
27,164
29,784
Selling, general and administrative
111,361
108,096
54,939
54,529
Depreciation and amortization
28,630
30,139
14,488
14,941
Total costs and expenses
2,275,094
2,624,150
1,160,600
1,288,391
Operating income
128,020
189,234
68,059
87,950
Interest and debt (income) expense
( 3,286
)
( 1,033
)
( 1,675
)
( 307
)
Income before income taxes
131,306
190,267
69,734
88,257
Income taxes
31,586
45,513
17,110
21,698
Net income
$
99,720
$
144,754
$
52,624
$
66,559
Basic and diluted earnings per share
$
2.79
$
4.03
$
1.48
$
1.85
Average basic and diluted shares outstanding
35,702,000
35,962,000
35,654,000
35,941,000
Dividends per common share
$
0.66
$
0.60
$
0.33
$
0.30
See accompanying notes to consolidated financial statements.
6
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thou s
ands)
(Unaudited)
Twenty-Six Weeks Ended
Thirteen Weeks Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Net income
$
99,720
$
144,754
$
52,624
$
66,559
Other comprehensive (loss) income:
Unrealized holding gains (losses) on available-for-sale
investments, net of tax expense (benefit) of $ 204 , $ 214 , $ 112 and ($ 92 )
746
782
410
( 338
)
Foreign currency translation (losses) gains
( 3,359
)
3,831
( 3,053
)
2,120
Other comprehensive (loss) income
( 2,613
)
4,613
( 2,643
)
1,782
Comprehensive income
$
97,107
$
149,367
$
49,981
$
68,341
See accompanying notes to consolidated financial statements.
7
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Twenty-Six
Weeks Ended
June 29,
2024
July 1,
2023
OPERATING ACTIVITIES
Net income
$
99,720
$
144,754
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
28,630
30,139
Non-cash
interest charges
132
132
Provisions for losses on trade and other accounts receiv a
ble
8,840
7,268
Gains on sales/disposals of operating property
( 555
)
( 2,884
)
Deferred income taxes, net
1,752
( 1,178
)
Stock-based compensation
3,616
3,126
Changes in operating assets and liabilities:
Decrease in trade and other accounts receivable
11,665
103,842
Increase in other assets
( 17,869
)
( 20,258
)
Increase (decrease) in accounts payable
5,555
( 48,684
)
Decrease in other liabilities
( 935
)
( 17,820
)
Increase (decrease) in insurance claims
1,792
( 6,704
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
142,343
191,733
INVESTING ACTIVITIES
Sales and maturities of investments
59,791
63,602
Purchases of investments
( 56,921
)
( 55,507
)
Purchases of operating property
( 16,778
)
( 12,631
)
Proceeds from sales of operating property
3,431
4,582
NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES
( 10,477
)
46
FINANCING ACTIVITIES
Decrease in cash overdraft
( 3,183
)
( 35,737
)
Dividends paid
( 95,012
)
( 93,440
)
Proceeds from exercises of stock options
—
28
Taxes paid in lieu of shares issued related to stock-based compensation plans
( 3,260
)
( 9,162
)
Purchases of common stock
( 56,515
)
( 15,433
)
Principal payments on finance lease obligations
( 14,907
)
( 18,691
)
NET CASH USED BY FINANCING ACTIVITIES
( 172,877
)
( 172,435
)
Effect of exchange rate changes on cash and cash equivalents
( 1,970
)
1,603
(Decrease) increase in cash and cash equivalents
( 42,981
)
20,947
Cash and cash equivalents at beginning of period
481,043
339,581
Cash and cash equivalents at end of period
$
438,062
$
360,528
See accompanying notes to consolidated financial statements.
8
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOL D
ERS’ EQUITY
Twenty-Six
and Thirteen Weeks Ended June 29, 2024 and July 1, 2023
(Dollars in thousands)
(Unaudited)
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury Stock at Cost
Accumulated
Other
Comprehensive
(Loss) Income
Total
Shares
Amount
Shares
Amount
Balance December 30, 2023
68,497,324
$
685
$
254,642
$
2,783,645
32,780,651
$
( 2,048,184
)
$
( 6,865
)
$
983,923
Net income
47,096
47,096
Dividends ($ 0.33 per share)
( 11,802
)
( 11,802
)
Issuance of stock related to stock-based compensation plans
50,229
( 2,174
)
4,864
( 886
)
( 3,060
)
Stock-based compensation
1,724
1,724
Other comprehensive income
30
30
Balance March 30, 2024
68,547,553
$
685
$
254,192
$
2,818,939
32,785,515
$
( 2,049,070
)
$
( 6,835
)
$
1,017,911
Net income
52,624
52,624
Dividends ($ 0.33 per share)
( 11,777
)
( 11,777
)
Purchases of common stock
315,649
( 56,995
)
( 56,995
)
Issuance of stock related to stock-based compensation plans
6,374
1
1,112
( 201
)
( 200
)
Stock-based compensation
1,892
1,892
Other comprehensive loss
( 2,643
)
( 2,643
)
Balance June 29, 2024
68,553,927
$
686
$
256,084
$
2,859,786
33,102,276
$
( 2,106,266
)
$
( 9,478
)
$
1,000,812
9
Table of Contents
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury Stock at Cost
Accumulated
Other
Comprehensive
(Loss) Income
Total
Shares
Amount
Shares
Amount
Balance December 31, 2022
68,382,310
$
684
$
258,487
$
2,635,960
32,455,300
$
( 1,992,886
)
$
( 15,024
)
$
887,221
Net income
78,195
78,195
Dividends ($ 0.30 per share)
( 10,806
)
( 10,806
)
Purchases of common stock
89,661
( 15,433
)
( 15,433
)
Issuance of stock related to stock-based compensation plans
101,653
1
( 7,201
)
5,891
( 1,008
)
( 8,208
)
Stock-based compensation
1,852
1,852
Other comprehensive income
2,831
2,831
Balance April 1, 2023
68,483,963
$
685
$
253,138
$
2,703,349
32,550,852
$
( 2,009,327
)
$
( 12,193
)
$
935,652
Net income
66,559
66,559
Dividends ($ 0.30 per share)
( 10,780
)
( 10,780
)
Issuance of stock related to stock-based compensation plans
13,361
( 926
)
( 926
)
Stock-based compensation
1,274
1,274
Other comprehensive income
1,782
1,782
Balance July 1, 2023
68,497,324
$
685
$
253,486
$
2,759,128
32,550,852
$
( 2,009,327
)
$
( 10,411
)
$
993,561
See accompanying notes to consolidated financial statements.
10
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as “Landstar” or the “Company.” Significant intercompany accounts have been eliminated in consolidation.
(1) Significant Accounting Policies
Revenue from Contracts with Customers – Disaggregation of Revenue
The following table summarizes (i) the percentage of consolidated revenue generated by mode of transportation and (ii) the total amount of truck transportation revenue hauled by BCO Independent C o
ntractors and Truck Brokerage Carriers generated by equipmen t t
ype during the twenty-six-week
and thirteen-week periods ended June 29, 2024 and July 1, 2023 (dollars in thousands):
Twenty-Six Weeks Ended
Thirteen Weeks Ended
Mode
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Truck – BCO Independent Contractors
38
%
37
%
38
%
38
%
Truck – Truck Brokerage Carriers
52
%
55
%
52
%
53
%
Rail intermodal
2
%
2
%
2
%
2
%
Ocean and air cargo carriers
5
%
5
%
6
%
5
%
Truck Equipment Type
Van equipment
$
1,247,244
$
1,458,124
$
618,940
$
703,041
Unsided/platform equipment
$
723,995
$
772,336
$
380,950
$
394,772
Less-than-truckload
$
53,707
$
62,673
$
28,090
$
31,115
Other truck transportation (1)
$
149,675
$
277,520
$
77,709
$
118,017
(1)
Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.
11
Table of Contents
(2) Share-based Payment Arrangements
As
of June 29, 2024, the Company has an employee equity incentive plan, the 2011 equity incentive plan (the “2011 EIP”). The Company also has a stock compensation plan for members of its Board of Directors, the 2022 Directors Stock Compensation Plan (the “2022 DSCP”). 6,000,000 shares of the Company’s common stock were authorized for issuance under the 2011 EIP and 200,000 shares of the Company’s common stock were authorized for issuance under the 2022 DSCP. The 2011 EIP and 2022 DSCP are each referred to herein as a “Plan,” and, collectively, as the “Plans.” Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Twenty-Six Weeks Ended
Thirteen Weeks Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Total cost of the Plans during the period
$
3,616
$
3,126
$
1,892
$
1,274
Amount of related income tax benefit recognized during the period
( 1,684
)
( 3,592
)
( 532
)
( 841
)
Net cost of the Plans during the period
$
1,932
$
( 466
)
$
1,360
$
433
Included
in income tax benefits recognized in the twenty-six-week
periods ended June 29, 2024 and July 1, 2023 were excess tax benefits from stock-based awards of $ 799,000 and $ 2,825,000 , respectively.
As of June 29, 2024, there were 181,450 shares of the Company’s common stock reserved for issuance under the 2022 DSCP and 2,753,140 shares of the Company’s common stock reserved for issuance under the 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards with either a performance condition or a market condition under the Plans:
Number of
RSUs
Weighted Average
Grant Date
Fair Value
Outstanding at December 30, 2023
132,722
$
138.93
Granted
102,522
$
138.84
Vested shares
( 36,249
)
$
131.10
Forfeited
( 4,415
)
$
155.00
Outstanding at June 29, 2024
194,580
$
139.98
During the twenty-six-week
period ended June 29, 2024, the Company granted RSUs with a performance condition and RSUs with a market condition, as further described below. Outstanding RSUs at both December 30, 2023 and June 29, 2024 include RSUs with a performance condition and RSUs with a market condition, as further described below and in the Company’s 2023 Annual Report on Form 10-K.
RSUs with a performance condition granted on February 2, 2024 may vest on January 31 of 2027, 2028 and 2029 based on growth in operating income and pre-tax
income per diluted share from continuing operations as compared to the results from the 2023 fiscal year.
On
February 2, 2024, the Company granted 58,268 RSUs that vest based on a market condition. These RSUs may vest based on the achievement of the target Company’s total shareholder return (“TSR”) compound annual growth rate, adjusted to reflect dividends (if any) paid during such periods and capital adjustments as may be necessary, and are eligible to vest annually starting after the sixth anniversary of the grant date and concluding after the tenth anniversary of the grant date. The fair value of this RSU award was determined at the time of grant based on the expected achievement of the market condition. With respect to these RSU awards, the Company reports compensation expense ratably over the service period of the award based on the number of units granted multiplied by the grant date fair value of the RSU. Previously recognized compensation cost would be reversed only if the employee did not complete the requisite service period due to termination of employment.
12
Table of Contents
The
Company recognized approximately $ 1,315,000 and $ 1,294,000 of share-based compensation expense related to RSU awards in the twenty-six-week
periods ended June 29, 2024 and July 1, 2023, respectively. As of June 29, 2024, there was a maximum of $ 47.8 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.8 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
Non-vested
Restricted Stock and Deferred Stock Units
The following table summarizes information regarding the Company’s outstanding shares of non-vested
restricted stock and Deferred Stock Units (defined below) under the Plans:
Number of Shares
and Deferred Stock
Units
Weighted Average
Grant Date
Fair Value
Non-vested
at December 30, 2023
46,348
$
158.38
Granted
31,525
$
187.08
Vested
( 25,126
)
$
151.31
Forfeited
( 295
)
$
169.89
Non-vested
at June 29, 2024
52,452
$
178.95
The fair value of each share of non-vested
restricted stock issued and Deferred Stock Unit granted under the Plans is based on the fair value of a share of the Company’s common stock on the date of grant. Shares of non-vested
restricted stock are generally subject to vesting in three equal annual installments either on the first, second and third anniversary of the date of the grant or the third, fourth and fifth anniversary of the date of the grant, in two equal annual installments on the first and second anniversary of the date of the grant or 100 % on the first, third or fifth anniversary of the date of the grant. For restricted stock awards granted under the 2022 DSCP, each recipient may elect to defer receipt of shares and instead receive restricted stock units (“Deferred Stock Units”), which represent contingent rights to receive shares of the Company’s common stock on the date of the recipient’s separation from service from the Board of Directors, or, if earlier, upon a change in control event of the Company. Deferred Stock Units become vested 100 % on the first anniversary of the date of the grant. Deferred Stock Units do not represent actual ownership in shares of the Company’s common stock and the recipient does not have voting rights or other incidents of ownership until the shares are issued. However, Deferred Stock Units do contain the right to receive dividend equivalent payments prior to settlement into shares.
As of June 29, 2024, there was $ 7,368,000 of total unrecognized compensation cost related to non-vested
shares of restricted stock and Deferred Stock Units granted under the Plans. The unrecognized compensation cost related to these non-vested
shares of restricted stock and Deferred Stock Units is expected to be recognized over a weighted average period of 1.9 years.
Stock Options
The Company had no issued and outstanding vested or unvested stock options or unrecognized compensation costs related to non-vested
stock options granted under the Plans as of December 30, 2023
o
r
June 29, 2024. The total intrinsic value of stock options exercised during the twenty-six-week
period ended July 1, 2023 was $ 218,000 .
(3) Income Taxes
The provisions for income taxes for the 2024 and 2023 twenty-six-week
periods were based on estimated annual effective income tax rates of 24.5 % and 24.4 %, respectively, adjusted for discrete events, such as benefits resulting from stock-based awards. The effective income tax rate for the 2024 twenty-six-week
period was 24.1 %. The effective income tax rate was higher than the statutory federal income tax rate of 21 % in the 2024 period primarily attributable to state taxes. The effective income tax rate for the 2023 twenty-six-week
period was 23.9 %. The effective income tax rate was higher than the statutory federal income tax rate of 21 % in the 2023 period primarily attributable to state taxes.
(4) Earnings Per Share
Basic earnings per common share are based on the weighted average number of shares outstanding, which includes outstanding non-vested
restricted stock and outstanding Deferred Stock Units. Diluted earnings per share are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options. For each of the twenty-six-week
and thirteen-week periods ended June 29, 2024 and July 1, 2023, the weighted-average number of common shares outstanding is the same for purposes of the calculations of both basic and diluted earnings per share. During and as of
13
Table of Contents
the twenty-six-week
period ended June 29, 2024, there were no
outstanding stock options issued by the Company. For the twenty-six-week
period ended July 1, 2023, the impact on earnings per share of future compensation expense related to outstanding, unvested time-based awards was greater than the incremental impact of outstanding dilutive stock options, and would therefore have an anti-dilutive effect on earnings per share if included in the calculation of earnings per share. Accordingly, the Company had no reconciling items between the average number of common shares outstanding used to calculate basic earnings per common share and the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share during each of the 2024 and 2023 twenty-six-week
and thirteen-week periods.
Outstanding RSUs were excluded from the calculation of diluted earnings per share for all periods because the performance metric requirements or market condition for vesting had not been satisfied.
(5) Additional Cash Flow Information
During
the 2024 twenty-six-week
period, Landstar paid income taxes and interest of $ 28,096,000 and $ 1,628,000 , respectively. During the 2023 twenty-six-week
period, Landstar paid income taxes and interest of $ 47,818,000 and $ 1,957,000 , respectively. Landstar acquired operating property by entering into finance leases in the amount of $ 17,144,000 in the 2024 twenty-six-week
period. Landstar did not acquire any operating property by entering into finance leases in the 2023 twenty-six-week
period. During the 2024 twenty-six-week
period, the Company purchased its common stock at a total cost of $ 56,995 ,000, including $ 56,515 ,000 in cash purchases and accrued excise tax of $ 480,000 , which is included in other current liabilities in the consolidated balance sheet at June 29, 2024.
(6) Segment Information
The following table summarizes information about the Company’s reportable business segments as of and for the twenty-six-week
and thirteen-week periods ended June 29, 2024 and July 1, 2023 (in thousands):
Twenty-Six
Weeks Ended
June 29, 2024
July 1, 2023
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
2,363,607
$
32,441
$
2,396,048
$
2,772,439
$
37,093
$
2,809,532
Internal revenue
53,346
53,346
52,178
52,178
Investment income
7,066
7,066
3,852
3,852
Operating income
93,452
34,568
128,020
158,853
30,381
189,234
Expenditures on long-lived assets
16,778
16,778
12,631
12,631
Goodwill
41,607
41,607
42,166
42,166
Thirteen Weeks Ended
June 29, 2024
July 1, 2023
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
1,209,075
$
15,930
$
1,225,005
$
1,355,593
$
18,264
$
1,373,857
Internal revenue
41,277
41,277
40,217
40,217
Investment income
3,654
3,654
2,484
2,484
Operating income
50,771
17,288
68,059
72,691
15,259
87,950
Expenditures on long-lived assets
7,497
7,497
6,398
6,398
In the twenty-six-week
periods ended June 29, 2024 and July 1, 2023, no single customer accounted for more than 10 % of the Company’s consolidated revenue.
14
Table of Contents
(7) Other Comprehensive Income
The following table presents the components of and changes in accumulated other comprehensive (loss) income, net of related income taxes, as of and for the twenty-six-week
period ended June 29, 2024 (in thousands):
Unrealized
Holding (Losses)
Gains on
Available-for-Sale
Securities
Foreign Currency
Translation
Total
Balance as of December 30, 2023
$
( 5,010
)
$
( 1,855
)
$
( 6,865
)
Other comprehensive income (loss)
746
( 3,359
)
( 2,613
)
Balance as of June 29, 2024
$
( 4,264
)
$
( 5,214
)
$
( 9,478
)
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the twenty-six-week
period ended June 29, 2024.
(8) Investments
Investments include primarily investment-grade corporate bonds, asset-backed securities, commercial paper and U.S. treasury obligations having maturities of up to five years (the “bond portfolio”) and money market investments. Investments in the bond portfolio are reported as available-for-sale
and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale
investments to determine whether an allowance for credit loss is necessary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be a result of credit-related factors, are to be included as a charge in the statement of income, while unrealized losses considered to be a result of non-credit-related
factors are to be included as a component of shareholders’ equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability,
which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities, commercial paper and direct obligations of government agencies. Unrealized losses, net of unrealized gains, on the investments in the bond portfolio were $ 5,432,000 and $ 6,382,000 at June 29, 2024 and December 30, 2023, respectively.
15
Table of Contents
The amortized cost and fair values of available-for-sale
investments are as follows at June 29, 2024 and December 30, 2023 (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 29, 2024
Money market investments
$
20,194
$
—
$
—
$
20,194
Asset-backed securities
17,897
2
2,014
15,885
Corporate bonds, commercial paper and direct obligations of government agencies
115,907
103
3,515
112,495
U.S. Treasury obligations
1,249
—
8
1,241
Total
$
155,247
$
105
$
5,537
$
149,815
December 30, 2023
Money market investments
$
16,832
$
—
$
—
$
16,832
Asset-backed securities
16,543
—
2,236
14,307
Corporate bonds, commercial paper and direct obligations of government agencies
118,481
279
4,384
114,376
U.S. Treasury obligations
6,287
2
43
6,246
Total
$
158,143
$
281
$
6,663
$
151,761
For those available-for-sale
investments with unrealized losses at June 29, 2024 and December 30, 2023, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
June 29, 2024
Asset-backed securities
$
1,986
$
1
$
13,029
$
2,013
$
15,015
$
2,014
Corporate bonds, commercial paper, and direct obligations of government agencies
22,497
126
69,774
3,389
92,271
3,515
U.S. Treasury obligations
—
—
1,241
8
1,241
8
Total
$
24,483
$
127
$
84,044
$
5,410
$
108,527
$
5,537
December 30, 2023
Asset-backed securities
$
—
$
—
$
14,307
$
2,236
$
14,307
$
2,236
Corporate bonds, commercial paper, and direct obligations of government agencies
3,506
42
86,841
4,342
90,347
4,384
U.S. Treasury obligations
—
—
2,305
43
2,305
43
Total
$
3,506
$
42
$
103,453
$
6,621
$
106,959
$
6,663
The Company believes unrealized losses on investments were primarily caused by rising interest rates rather than changes in credit quality. The Company expects to recover, through collection of all of the contractual cash flows of each security, the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, no losses have been recognized in the Company’s consolidated statements of income.
16
Table of Contents
(9) Leases
Landstar’s
noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $ 1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also rents certain trailing equipment to supplement the Company-owned trailer fleet under “month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, the Company applies a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the twenty-six
weeks ended June 29, 2024 were (in thousands):
Finance leases:
Amortization of right-of-use
assets
$
8,345
Interest on lease liability
1,104
Total finance lease cost
9,449
Operating leases:
Lease cost
1,984
Variable lease cost
—
Sublease income
( 2,791
)
Total net operating lease income
( 807
)
Total net lease cost
$
8,642
17
Table of Contents
A summary of the lease classification on the Company’s consolidated balance sheet as of June 29, 2024 is as follows (in thousands):
Assets:
Operating lease right-of-use
assets
Other assets
$
1,252
Finance lease assets
Operating property, less accumulated
depreciation and amortization
108,739
Total lease assets
$
109,991
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at June 29, 2024 (in thousands):
Finance
Leases
Operating
Leases
2024 Remainder
$
16,149
$
405
2025
27,346
517
2026
19,445
212
2027
9,057
174
2028
4,956
49
Thereafter
1,836
—
Total future minimum lease payments
78,789
1,357
Less amount representing interest ( 1.6 % to 6.5 %)
5,412
105
Present value of minimum lease payments
$
73,377
$
1,252
Current maturities of long-term debt
27,980
Long-term debt, excluding current maturities
45,397
Other current liabilities
719
Deferred income taxes and other noncurrent liabilities
533
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of June 29, 2024 were:
Finance Leases
Operating Leases
Weighted average remaining lease term (years)
3.1
2.5
Weighted average discount rate
4.0
%
6.5
%
(10) Debt
Other
than the finance lease obligations as presented on the consolidated balance sheets, the Company had no outstanding debt as of June 29, 2024 and December 30, 2023.
On
July 1, 2022 , Landstar entered into a second amended and restated credit agreement with a bank syndicate led by JPMorgan Chase Bank, N.A., as administrative agent (
as further amended as of June 21, 2024,
the “Credit Agreement”). The Credit Agreement, which matures July 1, 2027, provides for borrowing capacity in the form of a revolving credit facility of $
300,000,000 , $
45,000,000 of which may be utilized in the form of letters of credit. The Credit Agreement also includes an “accordion” feature providing for a possible increase of up to an aggregate amount of borrowing capacity of $
600,000,000 . As of June 29, 2024, the Company had
no borrowings outstanding under the Credit Agreement.
The revolving credit loans under the Credit Agreement, at the option of Landstar, bear interest at (i) a forward-looking term rate based on the secured overnight financing rate plus 0.10 % and an applicable margin ranging from 1.25 % to 2.00 %, or (ii) an alternate base rate plus an applicable margin ranging from 0.25 % to 1.00 %, in each case with the applicable margin determined based upon the Company’s Leverage Ratio, as defined in the Credit Agreement, at the end of the most recent applicable fiscal quarter for which financial statements have been delivered. The revolving credit facility bears a commitment fee, payable quarterly in arrears, of 0.20 % to 0.30 %, based on the Company’s Leverage Ratio at the end of the most recent applicable fiscal quarter for which financial statements have been delivered.
18
Table of Contents
The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum fixed charge coverage ratio, as described in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Company’s capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5
to 1 on a pro forma basis as of the end of the Company’s most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 35 % or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Company’s directors or the directors cease to consist of a majority of Continuing Directors, as defined in the Credit Agreement. None of these covenants are presently considered by management to be materially restrictive to the Company’s operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement.
The interest rates on borrowings under the revolving credit facility are typically tied to short-term interest rates and, as such, carrying value approximates fair value. Interest rates on borrowings under finance leases approximate the interest rates that would currently be available to the Company under similar terms and, as such, carrying value approximates fair value.
(11) Commitments and Contingencies
Short-term investments include $ 65,959,000 in current maturities of investments held by the Company’s insurance segment at June 29, 2024. The non-current
portion of the bond portfolio of $ 83,856,000 is included in other assets. The short-term investments, together with $ 20,295,000 of non-current
investments, provide collateral for the $ 77,629,000 of letters of credit issued to guarantee payment of insurance claims. As of June 29, 2024, Landstar also had $ 35,025,000 of additional letters of credit outstanding under the Company’s Credit Agreement.
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(12) Recent Accounting Pronouncements
Accounting Standards Issued But Not Yet Adopted
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
(“ASU 2023-07”),
which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. ASU 2023-07
is effective for annual periods beginning after December 15, 2023. The Company expects ASU 2023-07
to impact only its disclosures with no impacts to its financial condition, results of operations or cash flows.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
(“ASU 2023-09”),
which expands disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. ASU 2023-09
is effective for annual periods beginning after December 15, 2024. ASU 2023-09
is not expected to have a material impact on the Company’s consolidated financial statements and related disclosures.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.