Item 1. Financial Statements
Item 1. Financial Statements.
Liquidity Services, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in Thousands, Except Par Value)
March 31, 2021 September 30, 2020
(Unaudited)
Assets
Current assets:
Cash and cash equivalents $ 87,613 $ 76,036
Accounts receivable, net of allowance for doubtful accounts of $ 569 and $ 389
5,731 5,322
Inventory, net 13,124 5,607
Prepaid taxes and tax refund receivable 1,594 1,652
Prepaid expenses and other current assets 6,843 5,962
Total current assets 114,905 94,579
Property and equipment, net of accumulated depreciation of $ 16,554 and $ 14,555
17,341 17,843
Operating lease assets 12,596 10,561
Intangible assets, net 4,110 4,758
Goodwill 59,986 59,839
Deferred tax assets 777 806
Other assets 7,868 8,248
Total assets $ 217,583 $ 196,634
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 36,904 $ 21,957
Accrued expenses and other current liabilities 21,727 19,124
Current portion of operating lease liabilities 4,058 3,818
Deferred revenue 4,172 3,255
Payables to sellers 31,552 26,170
Total current liabilities 98,413 74,324
Operating lease liabilities 9,421 7,499
Other long-term liabilities 2,811 2,996
Total liabilities 110,645 84,819
Commitments and contingencies (Note 12) 0 0
Stockholders’ equity:
Common stock, $ 0.001 par value; 120,000,000 shares authorized; 35,115,307 shares issued and outstanding at March 31, 2021; 34,082,406 shares issued and outstanding at September 30, 2020
35 34
Additional paid-in capital 249,866 247,892
Treasury stock, at cost; 1,587,199 shares at March 31, 2021 and 547,508 shares at September 30, 2020
( 21,628 ) ( 3,983 )
Accumulated other comprehensive loss ( 8,763 ) ( 9,782 )
Accumulated deficit ( 112,572 ) ( 122,346 )
Total stockholders’ equity 106,938 111,815
Total liabilities and stockholders’ equity $ 217,583 $ 196,634
See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
Liquidity Services, Inc. and Subsidiaries
Consolidated Statements of Operations
(Dollars in Thousands, Except Per Share Data)
Three Months Ended March 31, Six Months Ended March 31,
2021 2020 2021 2020
(Unaudited)
Revenue $ 35,968 $ 35,203 $ 67,040 $ 65,552
Fee revenue 25,818 17,621 50,498 36,776
Total revenue 61,786 52,824 117,538 102,328
Costs and expenses from operations:
Cost of goods sold (excludes depreciation and amortization) 26,385 26,619 48,958 50,795
Technology and operations 12,085 11,586 22,644 22,827
Sales and marketing 8,910 10,109 18,018 19,714
General and administrative 6,892 7,397 13,902 15,104
Depreciation and amortization 1,670 1,577 3,541 3,149
Other operating expenses (income) 206 ( 12 ) 210 181
Total costs and expenses 56,148 57,276 107,273 111,770
Income (loss) from operations 5,638 ( 4,452 ) 10,265 ( 9,442 )
Interest and other income, net ( 29 ) ( 257 ) ( 214 ) ( 509 )
Income (loss) before provision for income taxes 5,667 ( 4,195 ) 10,479 ( 8,933 )
Provision for income taxes 407 43 704 501
Net income (loss) $ 5,260 $ ( 4,238 ) $ 9,775 $ ( 9,434 )
Basic income (loss) per common share $ 0.16 $ ( 0.13 ) $ 0.29 $ ( 0.28 )
Diluted income (loss) per common share $ 0.15 $ ( 0.13 ) $ 0.28 $ ( 0.28 )
Basic weighted average shares outstanding 33,491,395 33,624,889 33,332,417 33,584,844
Diluted weighted average shares outstanding 35,559,747 33,624,889 34,914,549 33,584,844
See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
Liquidity Services, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Dollars in Thousands)
Three Months Ended March 31, Six Months Ended March 31,
2021 2020 2021 2020
(Unaudited)
Net income (loss) $ 5,260 $ ( 4,238 ) $ 9,775 $ ( 9,434 )
Other comprehensive income (loss):
Foreign currency translation 123 ( 1,303 ) 1,019 ( 470 )
Other comprehensive income (loss) 123 ( 1,303 ) 1,019 ( 470 )
Comprehensive income (loss) $ 5,383 $ ( 5,541 ) $ 10,794 $ ( 9,904 )
See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
Liquidity Services, Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Dollars In Thousands)
Common Stock Treasury Stock
Shares Amount Additional
Paid-in
Capital Shares Amount Accumulated
Other
Comprehensive
Loss Accumulated
Deficit Total
(Unaudited)
Balance at September 30, 2020 34,082,406 $ 34 $ 247,892 ( 547,508 ) $ ( 3,983 ) $ ( 9,782 ) $ ( 122,346 ) $ 111,815
Net income — — — — — — 4,514 4,514
Exercise of stock options, grants of restricted stock awards, and vesting of restricted stock units 151,845 — 197 — — — — 197
Taxes paid associated with net settlement of stock compensation awards ( 7,703 ) — ( 57 ) — — — — ( 57 )
Forfeitures of restricted stock awards ( 13,733 ) — — — — — — —
Common stock repurchased — — — ( 309,496 ) ( 4,103 ) — — ( 4,103 )
Common stock surrendered in the exercise of stock options — — 169 ( 9,384 ) ( 169 ) — — —
Stock compensation expense — — 1,801 — — — — 1,801
Foreign currency translation — — — — — 896 — 896
Balance at December 31, 2020 34,212,815 $ 34 $ 250,002 ( 866,388 ) $ ( 8,255 ) $ ( 8,886 ) $ ( 117,832 ) $ 115,063
Net income — — — — — — 5,260 5,260
Exercise of stock options, grants of restricted stock awards, and vesting of restricted stock units 1,079,955 1 154 — — — — 155
Taxes paid associated with net settlement of stock compensation awards ( 177,463 ) — ( 3,145 ) — — — — ( 3,145 )
Common stock repurchased — — — ( 647,583 ) ( 12,040 ) — — ( 12,040 )
Common stock surrendered in the exercise of stock options — — 1,333 ( 73,228 ) ( 1,333 ) — — —
Stock compensation expense — — 1,522 — — — — 1,522
Foreign currency translation — — — — — 123 — 123
Balance at March 31, 2021 35,115,307 $ 35 $ 249,866 ( 1,587,199 ) $ ( 21,628 ) $ ( 8,763 ) $ ( 112,572 ) $ 106,938
See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
Liquidity Services, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Dollars In Thousands)
Six Months Ended March 31,
2021 2020
(Unaudited)
Operating activities
Net income (loss) $ 9,775 $ ( 9,434 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 3,541 3,149
Stock compensation expense 3,990 2,270
Provision for doubtful accounts 175 66
Deferred tax provision 64 362
Loss (gain) on disposal of property and equipment 44 ( 25 )
Change in fair value of earnout liability — 200
Impairment of long-lived assets 203 —
Changes in operating assets and liabilities:
Accounts receivable ( 594 ) 666
Inventory ( 7,517 ) ( 2,648 )
Prepaid and deferred taxes 57 ( 869 )
Prepaid expenses and other assets ( 1,358 ) 2,337
Operating lease assets and liabilities ( 52 ) ( 174 )
Accounts payable 14,947 4,116
Accrued expenses and other current liabilities 2,003 ( 10,060 )
Distributions payable — ( 1,675 )
Deferred revenue 916 ( 88 )
Payables to sellers 5,383 1,113
Other liabilities ( 262 ) ( 1,443 )
Net cash provided by (used in) operating activities 31,315 ( 12,137 )
Investing activities
Increase in intangibles ( 21 ) ( 48 )
Purchases of property and equipment, including capitalized software ( 2,418 ) ( 2,834 )
Proceeds from sales of property and equipment 35 36
Proceeds from promissory note 824 2,554
Purchases of short-term investments — ( 25,000 )
Maturities of short-term investments — 45,000
Net cash (used in) provided by investing activities ( 1,580 ) 19,708
Financing activities
Payments of the principal portion of finance lease liabilities ( 17 ) ( 17 )
Taxes paid associated with net settlement of stock compensation awards ( 3,202 ) ( 558 )
Proceeds from exercise of stock options 351 34
Payment of earnout liability related to business acquisition — ( 1,200 )
Common stock repurchased ( 16,143 ) —
Net cash used in financing activities ( 19,011 ) ( 1,741 )
Effect of exchange rate differences on cash and cash equivalents 853 ( 511 )
Net increase in cash and cash equivalents 11,577 5,319
Cash and cash equivalents at beginning of period 76,036 36,497
Cash and cash equivalents at end of period $ 87,613 $ 41,816
Supplemental disclosure of cash flow information
Cash paid for income taxes, net $ 508 $ 177
Non-cash: Common stock surrendered in the exercise of stock options $ 1,502 $ —
See accompanying notes to the unaudited consolidated financial statements.
7
Table of Contents
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements
1. Organization
Liquidity Services, Inc. (the Company) operates a network of e-commerce marketplaces that power the circular economy which benefits businesses, society, and the environment through the safe and effective resale and redeployment of surplus assets; reducing waste, carbon emissions and transportation costs; and by creating markets for items that would otherwise be landfilled. The Company's marketplaces enable buyers and sellers to transact in an efficient, automated environment offering over 600 product categories and provide professional buyers access to a global, organized supply of new, surplus and idle assets presented with digital images and other relevant product information. The Company's marketplaces enable corporate and government sellers to enhance their financial return on offered assets by providing a liquid marketplace and value-added services that encompass the consultative management, valuation and sale of surplus assets. The Company's services include program management, valuation, asset management, reconciliation, refurbishment and recycling, fulfillment, marketing and sales, warehousing and transportation, buyer support, compliance and risk mitigation, as well as self-directed service tools for its sellers. The Company organizes the products on its marketplaces into categories across major industry verticals such as consumer electronics, general merchandise, apparel, scientific equipment, aerospace parts and equipment, technology hardware, energy equipment, industrial capital assets, heavy equipment, fleet and transportation equipment and specialty equipment. The Company’s marketplaces are: www.allsurplus.com, www.liquidation.com, www.govdeals.com, www.secondipity.com, and www.go-dove.com. The Company also operates a global search engine for listing used machinery and equipment for sale at www.machinio.com. The Company has four reportable segments: GovDeals, Retail Supply Chain Group (RSCG), Capital Assets Group (CAG), and Machinio. See Note 13 for Segment Information.
The Company's operations are subject to certain risks and uncertainties, many of which are associated with technology-oriented companies, including, but not limited to, the Company's dependence on use of the Internet; the effect of general business and economic trends, including the extent and duration of travel restrictions and the COVID-19 pandemic's impact on current and future macroeconomic conditions; the Company's susceptibility to rapid technological change; actual and potential competition by entities with greater financial and other resources; and the potential for the commercial sellers from which the Company derives a significant portion of its inventory to change the way they conduct their disposition of surplus assets or to otherwise terminate or not renew their contracts with the Company.
2. Summary of Significant Accounting Policies
Unaudited Interim Financial Information
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal, recurring adjustments considered necessary for a fair presentation, have been included, and intercompany transactions and accounts have been eliminated in consolidation. The information disclosed in the notes to the consolidated financial statements for these periods is unaudited. Operating results for the three and six months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending September 30, 2021 or for any future period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect amounts in the consolidated financial statements and accompanying notes. For the three and six months ended March 31, 2021, these estimates required the Company to make assumptions about the extent and duration of travel restrictions and the impact of the COVID-19 pandemic on macroeconomic conditions and, in turn, the Company's results of operations. As there remains uncertainty associated with the COVID-19 pandemic, the Company will continue to update its assumptions as conditions change. Actual results could differ significantly from those estimates.
Contract Assets and Liabilities
Contract assets reflect an estimate of expenses that will be reimbursed upon settlement with a seller. The contract asset balance was $ 0.5 million as of March 31, 2021 and $ 0.4 million as of September 30, 2020 and is included in the line item Prepaid expenses and other current assets on the Consolidated Balance Sheets.
8
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
Contract liabilities reflect obligations to provide services for which the Company has already received consideration, and generally arise from up-front payments received in connection with Machinio's subscription services. The contract liability balance was $ 4.2 million as of March 31, 2021 and $ 3.3 million as of September 30, 2020, and is included in the line item Deferred revenue on the Consolidated Balance Sheets. Of the September 30, 2020 contract liability balance, $ 2.4 million was earned as Fee revenue during the six months ended March 31, 2021.
For the Company's Machinio business segment, performance obligations are satisfied over time as the Company provides the services over the term of the subscription. At March 31, 2021, the Machinio business segment had a remaining performance obligation of $ 4.2 million; the Company expects to recognize the substantial majority of that amount as Fee Revenue over the next 12 months.
Contract Costs
Contract costs relate to sales commissions paid on subscription contracts that are capitalized. Contract costs are amortized over the expected life of the customer contract. The contract cost balance w as $ 1.3 million a s of March 31, 2021 and $ 0.7 million as of September 30, 2020 and is included in the line item Prepaid expenses and other current assets and Other assets on the Consolidated Balance Sheet. Amortization expense was $ 0.2 million and $ 0.3 million during the three and six months ended March 31, 2021 and was $ 0.1 million and $ 0.2 million during the three and six months ended March 31, 2020.
Other Assets - Promissory Note
On September 30, 2015, the Company sold certain assets related to its Jacobs Trading business to Tanager Acquisitions, LLC (Tanager). In connection with the disposition, Tanager assumed certain liabilities related to the Jacobs Trading business. Tanager issued a $ 12.3 million five-year interest-bearing promissory note to the Company.
On October 10, 2019, the Company entered into a Forbearance Agreement and Amendment to Note, Security Agreement and Guaranty Agreement (the "Forbearance Agreement") with Tanager (now known as Jacobs Trading, LLC) and certain of its affiliates (collectively, "JTC"). In exchange for additional collateral, security, and a higher interest rate, the Company granted JTC a new repayment schedule that requires quarterly payments to be made from August 2020 to August 2023. Upon execution of the Forbearance Agreement, JTC repaid $ 2.5 million in principal, plus $ 0.4 million in accrued interest. Of the $ 12.3 million owed to t he Company, $ 7.7 million has been repaid as of March 31, 2021. Of the $ 4.6 million in principal outstanding at March 31, 2021, $ 2.9 million was recorded in Other assets, and $ 1.7 million in Prepaid expenses and other current assets based on the scheduled repayment dates.
Risk Associated with Certain Concentrations
For the majority of buyers that receive goods before payment to the Company is made, credit evaluations are performed. However, for the remaining buyers, goods are not shipped before payment is made, and as a result the Company is not subject to significant collection risk from those buyers.
For consignment sales transactions, funds are typically collected from buyers and are held by the Company on the sellers' behalf. The funds are included in Cash and cash equivalents on the Consolidated Balance Sheets. The Company releases the funds to the seller, less the Company's commission and other fees due, to the seller through Accounts payable after the buyer has accepted the goods or within 30 days, depending on the state where the buyer and seller conduct business.
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of Cash in banks and cash equivalent money market funds in accounts which may at times exceed federally insured limits (FDIC and/or SIPC), and Accounts receivable. The Company deposits its Cash and acquires cash equivalent money market funds with financial institutions that the Company considers to be of high credit quality.
Additionally, the Company has multiple vendor contracts with Amazon.com, Inc. under which it acquires and sells commercial merchandise. The property purchased under this contract represented 61.2 % and 55.3 % of consolidated Cost of goods sold for the three months ended March 31, 2021 and 2020, respectively, and 60.6 % and 51.9 % of consolidated Cost of goods sold for the six months ended March 31, 2021 and 2020, respectively. These contracts are included within the RSCG segment.
Recent Accounting Pronouncements
Accounting Standards Adopted
9
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
On October 1, 2020, the Company adopted ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract . The Company has not identified any significant impacts as a result of adoption of this ASU, however, material impacts could be experienced if and when the Company implements cloud computing arrangements in the future.
Accounting Standards Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326) , or ASC 326. ASC 326, including all amendments and related guidance, was designed to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit. ASC 326 will require estimation of expected credit losses using a methodology that takes into consideration a broad range of reasonable and supportable information. The guidance will be effective for the Company beginning on October 1, 2023 and will be applied on a modified-retrospective basis, with any cumulative-effect adjustment recorded to retained earnings on the adoption date. The Company is in the process of evaluating the impact ASC 326 will have on its consolidated financial statements and expects to estimate credit losses on its financial assets such as its Accounts receivable, money market funds and promissory note. While the Company has not experienced significant credit losses historically, the materiality of the impact of adoption will depend on events and conditions as of the date of adoption, which cannot be determined conclusively at this time.
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes . ASU 2019-12 seeks to improve the consistent application of and simplify the guidance for the accounting for income taxes. The ASU removes certain exceptions to the general principals in ASC 740, Income Taxes , and clarifies and amends other existing guidance. The ASU will become effective for the Company beginning October 1, 2021. The Company is currently evaluating the effect that the adoption of this ASU may have on its consolidated financial statements.
3. Earnings per Share
Basic net income per share is computed by dividing net income for the period by the weighted average number of shares outstanding during the period. Diluted net income per share is computed by dividing net income for the period by the weighted average number of shares of common stock and potentially dilutive common stock outstanding during the period. The calculation of diluted net income per share excludes all anti-dilutive common shares.
The computation of basic and diluted net income per share is as follows:
Three Months Ended March 31, Six Months Ended March 31,
2021 2020 2021 2020
Numerator:
Net income (loss) $ 5,260 $ ( 4,238 ) $ 9,775 $ ( 9,434 )
Denominator:
Basic weighted average shares outstanding 33,491,395 33,624,889 33,332,417 33,584,844
Dilutive impact of stock options, RSUs and RSAs 2,068,352 — 1,582,132 —
Diluted weighted average shares outstanding 35,559,747 33,624,889 34,914,549 33,584,844
Basic income (loss) per common share $ 0.16 $ ( 0.13 ) $ 0.29 $ ( 0.28 )
Diluted income (loss) per common share $ 0.15 $ ( 0.13 ) $ 0.28 $ ( 0.28 )
Stock options, RSUs and RSAs excluded from income (loss) per diluted share because their effect would have been anti-dilutive
367,539 5,051,829 969,089 5,051,829
10
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
4. Leases
The Company has operating leases for its corporate offices, warehouses, vehicles and equipment. The operating leases have remaining terms of up t o 5.2 years . Some of the leases have options to extend or terminate the leases. The exercise of such options is generally at the Company’s discretion. The lease agreements do not contain any significant residual value guarantees or restrictive covenants. The Company also subleases excess corporate office space. The Company's finance leases and related balances are not significant.
The components of lease expense are:
Three Months Ended March 31, Six Months Ended March 31,
(in thousands) 2021 2020 2021 2020
Finance lease – lease asset amortization $ 16 $ 16 $ 32 $ 37
Finance lease – interest on lease liabilities 5 5 10 12
Operating lease cost 1,249 1,344 2,655 2,680
Operating lease impairment expense 172 — 172 —
Short-term lease cost 47 23 121 44
Variable lease cost (1)
455 420 818 751
Sublease income ( 30 ) ( 20 ) ( 106 ) ( 139 )
Total net lease cost $ 1,914 $ 1,788 $ 3,702 $ 3,385
(1) Variable lease costs primarily relate to the Company's election to combine non-lease components such as common area maintenance, insurance and taxes related to its real estate leases. To a lesser extent, the Company's equipment leases have variable costs associated with usage and subsequent changes to costs based upon an index.
Maturities of lease liabilities are:
March 31, 2021
(in thousands) Operating Leases Finance Leases
2021 $ 2,511 $ 28
2022 4,318 55
2023 3,406 56
2024 2,366 56
2025 1,846 55
Thereafter 822 50
Total lease payments (1)
$ 15,269 $ 300
Less: imputed interest (2)
( 1,790 ) ( 52 )
Total lease liabilities $ 13,479 $ 248
(1) The weighted average remaini ng lease term is 3.8 years for operating leases and 5.3 years for finance leases.
(2) The weighted average discount rate is 6.6 % for operating leases and 7.5 % for finance leases.
Supplemental disclosures of cash flow information related to leases are:
Six Months Ended March 31,
(in thousands) 2021 2020
Cash paid for amounts included in operating lease liabilities $ 2,251 $ 2,506
Cash paid for amounts included in finance lease liabilities 17 17
Non-cash: lease liabilities arising from new operating lease assets obtained (1)
885 12,188
Non-cash: lease liabilities arising from new finance lease assets obtained — 10
Non-cash: adjustments to lease assets and liabilities 3,286 1,675
11
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
(1) Six months ended March 31, 2020 amount includes $ 12.2 million of lease liabilities recognized upon the adoption of ASC 842 on October 1, 2019.
5. Goodwill
The carrying value and changes in the carrying value of goodwill attributable to each reportable segment were as follows:
(in thousands) CAG GovDeals Machinio Total
Balance at September 30, 2019
$ 21,178 $ 23,731 $ 14,558 $ 59,467
Translation adjustments 372 — — 372
Balance at September 30, 2020
$ 21,550 $ 23,731 $ 14,558 $ 59,839
Translation adjustments 147 — — 147
Balance at March 31, 2021
$ 21,697 $ 23,731 $ 14,558 $ 59,986
Goodwill is tested for impairment at the beginning of the fourth quarter and during interim periods whenever events or circumstances indicate that the carrying value may not be recoverable. The Company did not identify any indicators of impairment that required an interim impairment test during the three and six months ended March 31, 2021.
The Company has continued to evaluate the impact of the COVID-19 pandemic on the recoverability of its goodwill. As there have been favorable developments in the factors that previously indicated an interim goodwill impairment test was necessary during the prior fiscal year, the Company did not identify any indicators of impairment that required an interim goodwill impairment test during the three and six months ended March 31, 2021.
6. Intangible Assets
Intangible assets consist of the following:
March 31, 2021 September 30, 2020
(dollars in thousands) Useful
Life
(in years) Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount
Contract intangibles 6 $ 3,100 $ ( 1,421 ) $ 1,679 $ 3,100 $ ( 1,162 ) $ 1,938
Technology 5 2,700 ( 1,485 ) 1,215 2,700 ( 1,215 ) 1,485
Patent and trademarks 7 - 10
2,350 ( 1,134 ) 1,216 2,329 ( 994 ) 1,335
Total intangible assets $ 8,150 $ ( 4,040 ) $ 4,110 $ 8,129 $ ( 3,371 ) $ 4,758
Future expected amortization of intangible assets at March 31, 2021, is as follows:
(in thousands) Expected Amortization Expense
Years ending September 30,
Remainder of 2021
$ 668
2022 1,330
2023 1,186
2024 647
2025 279
Total $ 4,110
Intangible asset amortization expense was $ 0.3 million and $ 0.3 million for the three months ended March 31, 2021 and 2020, respectively and $ 0.7 million and $ 0.7 million for the six months ended March 31, 2021 and 2020, respectively.
The Company has continued to evaluate the impact of the COVID-19 pandemic on the recoverability of its long-lived assets. The Company has not identified indicators of impairment requiring an interim impairment test on material long-lived assets during the three and six months ended March 31, 2021.
12
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
7. Income Taxes
The Company’s interim effective income tax rate is based on management’s best current estimate of the Company's expected annual effective income tax rate. The Company recorded pre-tax income in the first six months of fiscal year 2021 and its corresponding effective tax rate is 6.7 % compared to ( 5.6 %) for the first six months of fiscal year 2020. The change in the effective tax rate for the six months ended March 31, 2021 as compared to the same period in the prior year was primarily due to state and foreign taxes. Tax expense in the six months ended March 31, 2021 is due to state and foreign taxes paid. The effective tax rate differed from the U.S. statutory federal rate of 21% primarily as a result of the utilization of net operating losses and the impact of foreign, state, and local income taxes and permanent tax adjustments.
The Company applies the authoritative guidance related to uncertainty in income taxes. ASC Topic 740, Income Taxes , states that a benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolution of any related appeals or litigation processes, on the basis of technical merits. The Company identified no new uncertain tax positions during the six months ended March 31, 2021. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions and in foreign jurisdictions, primarily Canada and the United Kingdom. As of March 31, 2021, none of the Company's federal or state income tax returns are under examination, however, we remain subject to examination for certain of our foreign income tax returns. The Company has no open income tax examinations in the U.S. and the statute of limitations for years prior to 2017 is now closed. However, certain tax attribute carryforwards that were generated prior to fiscal year 2017 may be adjusted upon examination by tax authorities if they are utilized. The Company's Hong Kong subsidiary is currently under examination for fiscal years 2015 through 2017.
On March 27, 2020, The Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, accelerates the recovery of alternative minimum tax (AMT) credits into fiscal year 2020. During fiscal year 2020, the Company recovered its full AMT refund of $ 1.7 million. Prior to the CARES Act, the Company’s AMT credits were recoverable in fiscal years 2021 through 2023. The CARES Act also permits net operating loss (NOL) carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, NOLs incurred in fiscal years 2019, 2020, and 2021 may be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. The Company is currently evaluating the impact of the CARES Act, but at present does not expect the NOL provisions of the CARES Act to result in a material cash benefit.
8. Stockholders’ Equity
The changes in stockholders’ equity for the prior year comparable period is as follows:
Common Stock
(dollars in thousands) Shares Amount Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Loss Accumulated
Deficit Total
Balance at September 30, 2019 33,687,115 $ 34 $ 242,686 $ ( 7,973 ) $ ( 118,572 ) $ 116,175
Net loss — — — — ( 5,196 ) ( 5,196 )
Exercise of stock options, grants of restricted stock awards, and vesting of restricted stock units 283,164 — 2 — — 2
Taxes paid associated with net settlement of stock compensation awards ( 67,688 ) — ( 498 ) — — ( 498 )
Forfeitures of restricted stock awards ( 15,000 ) — — — — —
Stock compensation expense — — 1,121 — — 1,121
Foreign currency translation — — — 833 — 833
Balance at December 31, 2019 33,887,591 $ 34 $ 243,311 $ ( 7,140 ) $ ( 123,768 ) $ 112,437
Net loss — — — — ( 4,238 ) ( 4,238 )
Exercise of stock options, grants of restricted stock awards, and vesting of restricted stock units 111,272 — 32 — — 32
Taxes paid associated with net settlement of stock compensation awards ( 10,065 ) — ( 60 ) — — ( 60 )
Stock compensation expense — — 1,244 — — 1,244
Foreign currency translation — — — ( 1,303 ) — ( 1,303 )
Balance at March 31, 2020 33,988,798 $ 34 $ 244,527 $ ( 8,443 ) $ ( 128,006 ) $ 108,112
13
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
Stock Compensation Incentive Plans
The Company has several incentive plans under which stock options, restricted stock units (RSUs), restricted stock awards (RSAs), and cash-settled stock appreciation rights (SARs) have been issued, including the Third Amended and Restated 2006 Omnibus Long-Term Incentive Plan, as amended, and a plan and private placement issuances related to the Company’s acquisition of Machinio. As of March 31, 2021, the Company has reserved at total of 19,100,000 shares of its common stock for exercises of stock options, vesting of RSUs, and grants of RSAs under these plans. Vesting of RSUs and grants of RSAs count as 1.5 x shares against the plan reserves. As of March 31, 2021, 1,865,347 shares of common stock remained available for use.
Stock Compensation Expense
The table below presents the components of share-based compensation expense (in thousands):
Three Months Ended March 31, Six Months Ended March 31,
2021 2020 2021 2020
Equity-classified awards:
Stock options $ 844 $ 561 $ 1,729 $ 977
RSUs & RSAs 678 683 1,594 1,389
Total equity-classified awards $ 1,522 $ 1,244 $ 3,323 $ 2,366
Liability-classified awards:
SARs 239 ( 13 ) 667 ( 96 )
Total stock compensation expense: $ 1,761 $ 1,231 $ 3,990 $ 2,270
Stock Options and RSUs & RSAs
The following table presents stock option and RSUs & RSAs grant activity:
Six Months Ended
March 31, 2021
Stock Options granted:
Options containing only service conditions: 558,673
Weighted average exercise price $ 10.69
Weighted average grant date fair value $ 4.49
Options containing performance or market conditions: 549,600
Weighted average exercise price $ 10.51
Weighted average grant date fair value $ 4.35
RSUs & RSAs granted:
RSUs & RSAs containing only service conditions: 139,945
Weighted average grant date fair value $ 13.48
RSUs & RSAs containing performance or market conditions: 139,600
Weighted average grant date fair value $ 9.43
The stock options and RSUs & RSAs containing only service conditions will vest over a four-year service period. The stock options and RSUs & RSAs containing performance conditions will vest upon the achievement of specified financial targets of the Company or its business units. The stock options and RSUs & RSAs containing market conditions will vest upon the achievement of specified increases in the Company’s share price. Vesting is measured the first day of each fiscal quarter over the four-year terms of the awards, starting with the first fiscal quarter after the first anniversary of the grant date, based upon the trailing 20-days average of the Company’s share price.
14
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
The range of assumptions used to determine the fair value of stock options containing only service conditions using the Black-Sc holes option-pricing model during the six months ended March 31, 2021 were as follows:
Six Months Ended
March 31, 2021
Dividend yield —
Expected volatility 51.0 % - 55.9 %
Risk-free interest rate 0.4 % - 0.8 %
Expected term 4.6 - 7.6 years
The range of assumptions used to determine the fair value of stock options and RSUs & RSAs containing market conditions using Monte Carlo simulations during the six months ended March 31, 2021 were as follows:
Six Months Ended
March 31, 2021
Dividend yield —
Expected volatility 51.6 % - 54.6 %
Risk-free interest rate 0.3 % - 0.9 %
Expected holding period (% of remaining term) 31.7 % - 100.0 %
SARs
During the six months ended March 31, 2021, the Company did no t issue any SARs, 38,434 SARs were exercised requiring the Company to make cash payments of $ 0.3 million, and 73,681 SARs were canceled. As of March 31, 2021 , 48,695 SARs were outstanding.
Share Repurchase Program
We are authorized to repurchase issued and outstanding shares of our common stock under a share repurchase program approved by our Board of Directors. Share repurchases may be made through open market purchases, privately negotiated transactions or otherwise, at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and other market conditions. The repurchase program may be discontinued or suspended at any time and will be funded using our available cash.
As of the fiscal year ended September 30, 2020, we had $ 6.1 million of remaining share repurchase authorization. On March 8, 2021, our Board of Directors authorized an additional $ 10 million of share repurchases of the Company's outstanding shares of common stock through March 31, 2023.
The Company repurchased 647,583 shares for $ 12.0 million and 957,079 shares for $ 16.1 million under this program during the three and six months ended March 31, 2021, respectively. As of March 31, 2021, the Company had no remaining authorization to repurchase shares under this program. On May 3, 2021, the Company's Board of Directors authorized the repurchase of up to $ 15 million of the Company's outstanding shares of common stock through June 30, 2023.
Other Share Repurchases
Separate from the share repurchase program, our stock incentive plans allow for participants to exercise stock options by surrendering shares of common stock equivalent in value to the exercise price due. During the three and six months ended March 31, 2021, participants surrendered 73,228 an d 82,612 share s of common stock in the exercise of stock options, respectively. Any shares surrendered to the Company in this manner are not available for future grant.
15
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
9. Fair Value Measurement
The Company measures and records certain assets and liabilities at fair value on a recurring basis. Authoritative guidance issued by the FASB establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1: Quoted market prices in active markets for identical assets or liabilities;
Level 2: Inputs other than Level 1 inputs that are either directly or indirectly observable; and
Level 3: Unobservable inputs developed using estimates and assumptions developed by the Company, which reflect those that a market participant would use.
The Company had $ 40.0 million of money market funds considered cash equivalents at March 31, 2021 and September 30, 2020 . These assets were measured at fair value at March 31, 2021 and September 30, 2020 and were cl assified as Level 1 assets within the fair value hierarchy. There were no transfers between levels during the periods presented.
The Company’s financial assets and liabilities not measured at fair value are cash, accounts receivable, a promissory note, and accounts payable. The Company believes the carrying values of these assets and liabilities approximate fair value.
As of March 31, 2021 and September 30, 2020, the Company did no t have any material assets or liabilities measured at fair value on a non-recurring basis.
10. Defined Benefit Pension Plan
Certain employees of Liquidity Services UK Limited (GoIndustry), which the Company acquired in July 2012, are covered by the Henry Butcher Pension Fund and Life Assurance Scheme (the Scheme), a qualified defined benefit pension plan. The Company guarantees GoIndustry's performance on all present and future obligations to make payments to the Scheme for up to a maximum of £ 10 million British pounds. The Scheme was closed to new members on January 1, 2002.
The net periodic (benefit) is recognized within Interest and other income, net in the Consolidated Statements of Operations, and for the three and six months ended March 31, 2021 and 2020 included the following components:
Three Months Ended March 31, Six Months Ended March 31,
(in thousands) 2021 2020 2021 2020
Interest cost $ 94 $ 109 $ 201 $ 217
Expected return on plan assets ( 198 ) ( 204 ) ( 392 ) ( 404 )
Amortization of prior service cost 6 5 11 10
Total net periodic (benefit) $ ( 98 ) $ ( 90 ) $ ( 180 ) $ ( 177 )
16
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
11. Business Realignment Expenses
Business realignment expenses are associated with management changes, exiting certain businesses, or other cost saving actions, and include employee severance and benefit costs associated with terminations, occupancy costs associated the ceased use of facilities, and other related costs, such as impairments. Business realignment expenses are recorded as a component of Other operating expenses on the Consolidated Statements of Operations.
For the year ended September 30, 2020, business realignment expenses were incurred related to the elimination of certain employee positions in response to the COVID-19 pandemic.
The table below sets forth the significant components and activity in the liability for business realignment initiatives, on a segment and consolidated basis:
(in thousands) Liability Balance at September 30, 2019 Adoption of ASC 842 Business
Realignment
Expenses Cash
Payments Liability Balance at September 30, 2020 Business
Realignment
Expenses Cash
Payments Liability Balance at March 31, 2021
Employee severance and benefit costs:
GovDeals $ — $ — $ 29 $ ( 25 ) $ 4 $ — $ ( 4 ) $ —
RCSG — — 84 ( 64 ) 20 — ( 20 ) —
CAG 414 — 120 ( 481 ) 53 5 ( 58 ) —
Corporate & Other 238 — 172 ( 410 ) — — — —
Total employee severance and benefit costs $ 652 $ — $ 405 $ ( 980 ) $ 77 $ 5 $ ( 82 ) $ —
Occupancy and other costs:
CAG 169 ( 169 ) — — — — — —
Corporate & Other — — — — — — — —
Total occupancy and other costs $ 169 $ ( 169 ) $ — $ — $ — $ — $ — $ —
Total business realignment $ 821 $ ( 169 ) $ 405 $ ( 980 ) $ 77 $ 5 $ ( 82 ) $ —
17
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
12. Legal Proceedings and Other Contingencies
The Company reserves for contingent liabilities based on ASC 450, Contingencies , when it determines that a liability is probable and reasonably estimable. From time to time, the Company may become involved in litigation relating to claims arising in the ordinary course of the business.
On December 22, 2020, the Company’s former Vice President, Human Resources filed a claim with the Equal Employment Opportunity Commission for wrongful termination on the basis of gender, race, and age. The Company believes this claim is without merit and cannot estimate a range of potential liability, if any, at this time. The Company’s employment practices liability insurance carrier, CNA, has accepted tender of this claim. The same former executive also has alleged wage and hour violations under Maryland law for failure to pay his fiscal year 2020 performance bonus. The parties have reached a settlement in principle of the wage and hour claims and the Company expects that the amount of such settlement will be immaterial.
Unless otherwise noted, there are no claims or actions pending or threatened against the Company that, if adversely determined, would in the Company's management's judgment have a material adverse effect on the Company.
13. Segment Information
The Company provides operating results in four reportable segments: GovDeals, Retail Supply Chain Group (RSCG), Capital Asset Group (CAG), and Machinio. Descriptions of our reportable segments are as follows:
• The GovDeals reportable segment provides self-directed service solutions in which sellers list their own assets, and it consists of marketplaces that enable local and state government entities including city, county and state agencies, as well as quasi-governmental businesses located in the United States and Canada to sell surplus and salvage assets. GovDeals also offers a suite of services to sellers that includes asset sales and marketing.
• The RSCG reportable segment consists of marketplaces that enable corporations located in the United States and Canada to sell surplus and salvage consumer goods and retail capital assets. RSCG also offers a suite of services that includes returns management, asset recovery, and e-commerce services. This segment includes the Company's Liquidation.com, Liquidation.com DIRECT, and Secondipity marketplaces.
• The CAG reportable segment provides full-service solutions to sellers and it consists of marketplaces that enable commercial businesses to sell surplus and idle assets. CAG also offers a suite of services that includes surplus management, asset valuation, asset sales and marketing. Commercial sellers are located in the United States, Europe, Australia and Asia. This segment includes the Company's GoIndustry DoveBid marketplace and self-directed and full-service solutions for commercial businesses on the AllSurplus marketplace.
• The Machinio reportable segment operates a global online platform for listing used equipment for sale in the construction, machine tool, transportation, printing and agriculture sectors.
We also report results of Corporate & Other, including elimination adjustments.
Decisions concerning the allocation of the Company’s resources are made by the Company’s Chief Operating Decision Maker (CODM), which is the Company's Chief Executive Officer, with oversight by the Board of Directors. The Company reports segment information based on the internal performance measures used by the CODM to assess the performance of each operating segment in a given period. In connection with that assessment, the CODM uses segment gross profit to evaluate the performance of each segment. Segment gross profit is calculated as total revenue less cost of goods sold (excludes depreciation and amortization).
18
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
The following table sets forth certain financial information for the Company's reportable segments:
Three Months Ended March 31, Six Months Ended March 31,
(in thousands) 2021 2020 2021 2020
GovDeals:
Revenue $ — $ — $ — $ —
Fee revenue 10,972 7,822 21,790 15,837
Total revenue 10,972 7,822 21,790 15,837
Gross profit $ 10,376 $ 7,278 $ 20,579 $ 14,724
RSCG:
Revenue $ 31,912 $ 32,577 $ 60,074 $ 60,403
Fee revenue 7,170 3,680 13,915 7,551
Total revenue 39,082 36,257 73,989 67,954
Gross profit $ 15,933 $ 12,394 $ 30,560 $ 22,699
CAG:
Revenue $ 4,056 $ 2,626 $ 6,966 $ 5,149
Fee revenue 5,436 4,413 10,439 9,832
Total revenue 9,492 7,039 17,405 14,981
Gross profit $ 6,988 $ 4,922 $ 13,346 $ 10,736
Machinio:
Revenue $ — $ — $ — $ —
Fee revenue 2,240 1,706 4,354 3,556
Total revenue 2,240 1,706 4,354 3,556
Gross Profit $ 2,104 $ 1,611 $ 4,095 $ 3,374
Corporate & Other, including elimination adjustments:
Revenue $ — $ — $ — $ —
Fee revenue — — — —
Total revenue — — — —
Gross profit $ — $ — $ — $ —
Consolidated:
Revenue $ 35,968 $ 35,203 $ 67,040 $ 65,552
Fee revenue 25,818 17,621 50,498 36,776
Total revenue 61,786 52,824 117,538 102,328
Gross profit $ 35,401 $ 26,205 $ 68,580 $ 51,533
The following table presents a reconciliation of gross profit used in the reportable segments to the Company's consolidated results:
Three Months Ended March 31, Six Months Ended March 31,
(in thousands) 2021 2020 2021 2020
Reconciliation:
Gross profit $ 35,401 $ 26,205 $ 68,580 $ 51,533
Operating expenses 29,557 30,669 58,105 60,794
Other operating expenses (income) 206 ( 12 ) 210 181
Interest and other income, net ( 29 ) ( 257 ) ( 214 ) ( 509 )
Income (loss) before provision for income taxes $ 5,667 $ ( 4,195 ) $ 10,479 $ ( 8,933 )
19
Liquidity Services, Inc. and Subsidiaries
Notes to the Unaudited Consolidated Financial Statements - (Continued)
The percent of our revenues that came from transactions conducted outside of the United States for the three months ended March 31, 2021 and 2020 was 18.4 % and 10.9 %, respectively, and the percent of our revenues that came from transactions conducted outside the United States for the six months ended March 31, 2021 and 2020 was 17.2 % and 13.1 %, respectively.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.