Item 1. Financial Statements
Item 1. Financial Statements
Live Oak Bancshares, Inc.
Condensed Consolidated Balance Sheets
As of June 30, 2025 (unaudited) and December 31, 2024
(Dollars in thousands)
June 30,
2025 December 31,
2024
Assets
Cash and due from banks $ 662,755 $ 608,800
Certificates of deposit with other banks 250 250
Investment securities available-for-sale 1,325,206 1,248,203
Loans held for sale 350,791 346,002
Loans and leases held for investment (includes $ 303,818 and $ 328,746 measured at fair value, respectively)
11,014,055 10,233,374
Allowance for credit losses on loans and leases ( 182,231 ) ( 167,516 )
Net loans and leases 10,831,824 10,065,858
Premises and equipment, net 246,493 264,059
Foreclosed assets 6,318 1,944
Servicing assets (includes $ 60,085 and $ 55,788 measured at fair value, respectively)
60,359 56,144
Other assets 347,212 352,120
Total assets $ 13,831,208 $ 12,943,380
Liabilities and shareholders’ equity
Liabilities
Deposits:
Noninterest-bearing $ 393,393 $ 318,890
Interest-bearing 12,201,397 11,441,604
Total deposits 12,594,790 11,760,494
Borrowings 107,659 112,820
Other liabilities 61,494 66,570
Total liabilities 12,763,943 11,939,884
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at June 30, 2025 and December 31, 2024
— —
Class A common stock, no par value, 100,000,000 shares authorized, 45,686,081 and 45,359,425 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
377,953 365,607
Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at June 30, 2025 and December 31, 2024
— —
Retained earnings 746,450 715,767
Accumulated other comprehensive loss ( 61,514 ) ( 82,344 )
Total shareholders' equity attributed to Live Oak Bancshares, Inc. 1,062,889 999,030
Non-controlling interest 4,376 4,466
Total shareholders’ equity 1,067,265 1,003,496
Total liabilities and shareholders’ equity $ 13,831,208 $ 12,943,380
See Notes to Unaudited Condensed Consolidated Financial Statements
1
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Income
For the three and six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Interest income
Loans and fees on loans $ 204,513 $ 181,840 $ 400,129 $ 357,850
Investment securities, taxable 11,648 9,219 22,737 18,173
Other interest earning assets 8,123 7,389 14,523 14,845
Total interest income 224,284 198,448 437,389 390,868
Interest expense
Deposits 113,380 105,358 224,268 207,356
Borrowings 1,683 1,770 3,368 2,081
Total interest expense 115,063 107,128 227,636 209,437
Net interest income 109,221 91,320 209,753 181,431
Provision for credit losses 23,252 11,765 52,216 28,129
Net interest income after provision for credit losses 85,969 79,555 157,537 153,302
Noninterest income
Loan servicing revenue 8,565 7,347 16,863 14,971
Loan servicing asset revaluation ( 3,057 ) ( 2,878 ) ( 7,785 ) ( 5,622 )
Net gains on sales of loans 21,641 14,395 40,289 25,897
Net gain (loss) on loans accounted for under the fair value option 1,082 172 48 ( 47 )
Equity method investments (loss) income ( 2,716 ) ( 1,767 ) ( 4,955 ) ( 6,789 )
Equity security investments gains, net 1,004 161 1,024 ( 368 )
Lease income 3,103 2,423 5,676 4,876
Management fee income — 3,271 — 6,542
Other noninterest income 4,904 11,035 8,947 20,796
Total noninterest income 34,526 34,159 60,107 60,256
Noninterest expense
Salaries and employee benefits 49,137 46,255 97,145 93,530
Travel expense 2,576 2,328 5,371 4,766
Professional services expense 2,874 3,061 5,898 4,939
Advertising and marketing expense 4,420 3,004 8,085 6,696
Occupancy expense 2,369 2,388 5,106 4,635
Technology expense 10,066 7,996 19,317 15,719
Equipment expense 3,685 3,511 7,430 6,585
Other loan origination and maintenance expense 4,190 3,659 8,775 7,570
Renewable energy tax credit investment (recovery) impairment 270 170 270 ( 757 )
FDIC insurance 3,545 2,649 7,096 5,849
Other expense 6,161 2,635 8,817 5,861
Total noninterest expense 89,293 77,656 173,310 155,393
Income before taxes 31,202 36,058 44,334 58,165
Income tax expense 7,815 9,095 11,279 3,616
Net income 23,387 26,963 33,055 54,549
Net loss attributable to non-controlling interest 41 — 90 —
Net income attributable to Live Oak Bancshares, Inc. $ 23,428 $ 26,963 $ 33,145 $ 54,549
Basic earnings per share $ 0.51 $ 0.60 $ 0.72 $ 1.22
Diluted earnings per share $ 0.51 $ 0.59 $ 0.72 $ 1.20
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net income $ 23,387 $ 26,963 $ 33,055 $ 54,549
Other comprehensive income (loss) before tax:
Net unrealized gain (loss) on investment securities available-for-sale during the period 8,137 964 27,408 ( 7,612 )
Reclassification adjustment for gain on sale of securities available-for-sale included in net income — — — —
Other comprehensive income (loss) before tax 8,137 964 27,408 ( 7,612 )
Income tax (expense) benefit ( 1,953 ) ( 231 ) ( 6,578 ) 1,827
Other comprehensive income (loss), net of tax 6,184 733 20,830 ( 5,785 )
Total comprehensive income 29,571 27,696 53,885 48,764
Comprehensive loss attributable to non-controlling interest 41 — 90 —
Total comprehensive income attributable to Live Oak Bancshares, Inc. $ 29,612 $ 27,696 $ 53,975 $ 48,764
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the three and six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands)
Three Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
(loss) income Non-controlling interest Total
equity
Shares Amount
Class A Class B
Balance at March 31, 2025
45,589,633 — $ 370,513 $ 724,215 $ ( 67,698 ) $ 4,417 $ 1,031,447
Net income — — — 23,428 — ( 41 ) 23,387
Other comprehensive income — — — — 6,184 — 6,184
Issuance of restricted stock 36,720 — — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 293 ) — — — ( 293 )
Stock option exercises 59,728 — 788 — — — 788
Restricted stock compensation expense — — 6,945 — — — 6,945
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 176 — — 176
Cash dividends ($ 0.03 per share)
— — — ( 1,369 ) — — ( 1,369 )
Balance at June 30, 2025
45,686,081 — $ 377,953 $ 746,450 $ ( 61,514 ) 4,376 $ 1,067,265
Balance at March 31, 2024
44,938,673 — $ 349,648 $ 669,307 $ ( 91,237 ) $ — $ 927,718
Net income — — — 26,963 — — 26,963
Other comprehensive income — — — — 733 — 733
Issuance of restricted stock 45,613 — — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 337 ) — — — ( 337 )
Stock option exercises 19,570 — 277 — — — 277
Restricted stock compensation expense — — 6,793 — — — 6,793
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
— — — 252 — — 252
Cash dividends ($ 0.03 per share)
— — — ( 1,350 ) — — ( 1,350 )
Balance at June 30, 2024
45,003,856 — $ 356,381 $ 695,172 $ ( 90,504 ) $ — $ 961,049
4
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)
For the three and six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands)
Six Months Ended
Common stock Retained
earnings Accumulated
other
comprehensive
income (loss)
Non-controlling interest Total
equity
Shares Amount
Class A Class B
Balance at December 31, 2024
45,359,425 — $ 365,607 $ 715,767 $ ( 82,344 ) $ 4,466 $ 1,003,496
Net income — — — 33,145 — ( 90 ) 33,055
Other comprehensive income — — — — 20,830 — 20,830
Issuance of restricted stock 180,504 — — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 3,471 ) — — — ( 3,471 )
Employee stock purchase program 23,015 — 659 — — — 659
Stock option exercises 123,137 — 1,546 — — — 1,546
Restricted stock compensation expense — — 13,612 — — — 13,612
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 274 — — 274
Cash dividends ($ 0.06 per share)
— — — ( 2,736 ) — — ( 2,736 )
Balance at June 30, 2025
45,686,081 — $ 377,953 $ 746,450 $ ( 61,514 ) $ 4,376 $ 1,067,265
Balance at December 31, 2023
44,617,673 — $ 344,568 $ 642,817 $ ( 84,719 ) $ — $ 902,666
Net income — — — 54,549 — — 54,549
Other comprehensive loss — — — — ( 5,785 ) — ( 5,785 )
Issuance of restricted stock 169,283 — — — — — —
Tax withholding related to vesting of restricted stock and other
— — ( 3,394 ) — — — ( 3,394 )
Employee stock purchase program 18,485 — 702 — — — 702
Stock option exercises 198,415 — 1,406 — — — 1,406
Restricted stock compensation expense — — 13,099 — — — 13,099
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense — — — 501 — — 501
Cash dividends ($ 0.06 per share)
— — — ( 2,695 ) — — ( 2,695 )
Balance at June 30, 2024
45,003,856 — $ 356,381 $ 695,172 $ ( 90,504 ) $ — $ 961,049
See Notes to Unaudited Condensed Consolidated Financial Statements
5
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows
For the six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2025 2024
Cash flows from operating activities
Net income $ 33,055 $ 54,549
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 13,758 10,324
Provision for credit losses 52,216 28,129
Accretion of discount on securities, net ( 230 ) ( 497 )
Deferred tax benefit ( 843 ) ( 278 )
Originations of loans held for sale ( 697,086 ) ( 467,005 )
Proceeds from sales of loans held for sale 924,481 577,817
Net gains on sale of loans held for sale ( 40,289 ) ( 25,897 )
Net loss on impairment or sale of foreclosed assets 12 9
Net (gains) loss on loans accounted for under fair value option ( 48 ) 47
Net change in servicing assets ( 4,215 ) ( 2,937 )
Net gain on disposal of long-lived assets — ( 6,663 )
Net loss on disposal of property and equipment 3,122 177
Equity method investments loss (income) 4,955 6,789
Equity security investments (gains) losses, net ( 1,024 ) 368
Loss (gain) on equity warrant assets 419 ( 6,246 )
Renewable energy tax credit investment impairment (recovery) 270 ( 757 )
Restricted stock compensation expense 13,612 13,099
Stock based compensation excess tax (deficiency) benefit ( 224 ) 988
Lease right-of-use assets and liabilities, net 7 195
Changes in assets and liabilities:
Other assets 15,288 ( 13,536 )
Other liabilities ( 4,090 ) 6,094
Net cash provided by operating activities 313,146 174,769
Cash flows from investing activities
Purchases of investment securities available-for-sale ( 126,937 ) ( 109,829 )
Proceeds from maturities, calls, and principal paydowns of investment securities available-for-sale 77,572 77,679
Proceeds from sale of foreclosed assets 827 583
Purchases of loans previously sold ( 45,257 ) ( 35,928 )
Loan and lease originations and principal collections, net ( 984,384 ) ( 577,457 )
Proceeds from sale of long-lived asset — 22,641
Purchases of equity security investments ( 4,471 ) ( 3,676 )
Purchases of equity method investments ( 3,060 ) ( 1,872 )
Proceeds from sale of equity security investments 359 957
Proceeds from sale of equity method investments 385 524
Proceeds from sale of premises and equipment 4,361 978
Purchases of premises and equipment, net ( 3,719 ) ( 38,882 )
Net cash used by investing activities ( 1,084,324 ) ( 664,282 )
6
Table of Contents
Live Oak Bancshares, Inc.
Condensed Consolidated Statements of Cash Flows (Continued)
For the six months ended June 30, 2025 and 2024 (unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2025 2024
Cash flows from financing activities
Net increase in deposits $ 834,296 $ 432,012
Proceeds from borrowings 84 99,462
Repayment of borrowings ( 5,245 ) ( 5,071 )
Stock option exercises 1,546 1,406
Employee stock purchase program 659 702
Tax withholding related to vesting of restricted stock and other ( 3,471 ) ( 3,394 )
Shareholder dividend distributions ( 2,736 ) ( 2,695 )
Net cash provided by financing activities 825,133 522,422
Net increase in cash and cash equivalents 53,955 32,909
Cash and cash equivalents, beginning 608,800 582,540
Cash and cash equivalents, ending $ 662,755 $ 615,449
Supplemental disclosures of cash flow information
Interest paid $ 227,748 $ 209,811
Income tax paid, net 7,221 22,888
Supplemental disclosures of noncash investing and financing activities
Unrealized holding gains (losses) on investment securities available-for-sale, net of taxes $ 20,830 $ ( 5,785 )
Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable
18,894 2,125
Net transfers between foreclosed assets and SBA receivable 33 —
Transfer from premises and equipment, net to other assets — 18,540
Transfer of loans held for sale to loans and leases held for investment 408,925 108,048
Transfer of loans and leases held for investment to loans held for sale 610,907 178,482
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense
274 501
Accrued premises and equipment additions — 1,193
Equity method investment commitments — 1,508
Equity security investment commitments — 1,000
See Notes to Unaudited Condensed Consolidated Financial Statements
7
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nature of Operations
Live Oak Bancshares, Inc. (collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in providing lending and deposit related services to small businesses nationwide. A significant portion of the loans originated by the Bank are partially guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s (“USDA”) Rural Energy for America Program (“REAP”), Water and Environmental Program (“WEP”), Business & Industry (“B&I”) and Community Facilities loan programs. These loans are to small businesses and professionals with what the Bank believes are lower risk characteristics. Industries, or “verticals,” on which the Bank focuses its lending efforts are carefully selected. The Bank also lends more broadly to select borrowers outside of those verticals.
As of June 30, 2025, t he Company’s wholly owned material subsidiaries are the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), and Live Oak Ventures, Inc. (“Live Oak Ventures”). GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors with on-site dining at the Company's Wilmington, North Carolina headquarters. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors, LLC (“Canapi Advisors”) was a wholly owned subsidiary providing investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies. During the third quarter of 2024, the Canapi Funds were restructured and Canapi Advisors voluntarily withdrew as an investment advisor to the funds. Canapi Advisors was subsequently dissolved in the fourth quarter of 2024. During the fourth quarter of 2024, Live Oak Ventures consolidated its investment in Synply, Inc. ( “ Synply ” ) as a result of its controlling interest in that entity. Synply is a cloud-based technology platform designed to simplify the loan syndication process for financial institutions. The non-controlling interest in Synply is disclosed according to the Company’s consolidation policy.
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. TLH holds land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing rights along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments.
8
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
General
In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2025. The Condensed Consolidated Balance Sheet as of December 31, 2024 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities Exchange Commission ( “ SEC ” ) on March 18, 2025 (SEC File No. 001-37497) (the “ 2024 Form 10-K ” ). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2024 Form 10-K. These Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2024 Form 10-K.
The preparation of financial statements in conformity with United States ( “ U.S. ” ) generally accepted accounting principles ( “ GAAP ” ) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.
Business Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the President of Live Oak Bancshares, Inc. and the Bank. In determining the appropriateness of segment definition, the Company considers the components of the business about which financial information is available and components the chief operating decision maker regularly evaluates relative to resource allocation and performance assessment.
Management has determined that the Company has one significant operating segment, which is providing a banking platform for small businesses nationwide. The banking platform generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. The chief operating decision maker assesses performance and decides how to allocate resources based on net income which is reported on the consolidated statements of income. The chief operating decision maker uses net income to evaluate income generated from total assets (return on assets) and profitability of the segment in relation to total shareholders’ equity (return on equity). The measures of segment assets and equity are reported on the consolidated balance sheets as total assets and total shareholders’ equity. Net income is also used to monitor budget versus actual results. All of these elements are used in assessing performance of the segment.
Significant segment expenses are reported on the consolidated statements of income.
Use of Estimates
In preparing unaudited condensed consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The allowance for credit losses is a material estimate that is particularly susceptible to significant change in the near term.
Changes in Accounting Estimates
During the second quarter of 2024, the Company made enhancements to the qualitative framework of the allowance for credit losses. The enhanced framework leverages quantifiable credit risk metrics as well as current and forecasted economic conditions to determine possible portfolio outcomes that are not captured in quantitatively modeled results. The framework continues to consider risk factors which include, but are not limited to, changes in lending policies, economic and business conditions, nature and volume of portfolio, volume and severity of past due loans, value of underlying collateral, concentrations, and prepayment speeds. The result of these changes was not material.
9
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
These refinements have been accounted for as changes in accounting estimates under Financial Accounting Standards Board ( “ FASB ” ) Accounting Standards Codification ( “ ASC ” ) 250, Accounting Changes and Error Corrections , with prospective application beginning in the period of change.
Long-Lived Asset Reclassified to Held for Sale
During the second quarter of 2024, the Company sold an aircraft that was previously reclassified as held for sale. The $ 6.7 million gain on the sale of the aircraft is reflected in other income on the Condensed Consolidated Statements of Income.
During the first quarter of 2024, the Company determined that retention of an idle building and accompanying land adjacent to its main campus was not best suited to serve future expansion plans. As a result of this determination, the Company entered into a purchase and sale agreement with a third party with expected total proceeds, net of estimated expenses, of $ 20.9 million. Accordingly, the $ 18.5 million carrying amount of the building and land, was considered held for sale, and reclassified from premises and equipment, net to other assets in the Unaudited Condensed Consolidated Balance Sheet. During the third quarter of 2024, the building and land were sold for a gain of $ 2.4 million.
Reclassifications
Certain reclassifications have been made to the prior period's Unaudited Condensed Consolidated Financial Statements to place them on a comparable basis with the current year. Net income and shareholders' equity previously reported were not affected by these reclassifications.
Note 2. Recent Accounting Pronouncements
In October 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-06 “Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative” (“ASU 2023-06”). ASU 2023-06 amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532 - Disclosure Update and Simplification that was issued in 2018. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company does not believe this standard will have a material impact on its consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”). ASU 2023-09 requires enhanced income tax disclosures primarily related to the rate reconciliation and income taxes paid information to provide more transparency by requiring (i) consistent categories and greater disaggregation of information in the rate reconciliation table and (ii) income taxes paid, net of refunds, to be disaggregated by jurisdiction based on an established threshold. ASU 2023-09 is effective January 1, 2025 and impacts the Company’s annual income tax disclosure. Aside from complying with the new disclosure requirements, the Company does not believe this standard will have a material impact on its consolidated financial statements.
In March 2024, the FASB issued ASU 2024-01 “Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards” (“ASU 2024-01”). ASU 2024-01 adds an illustrative example to clarify how an entity should determine whether a profits interest or similar award is within the scope of ASC 718. The Company adopted the standard on January 1, 2025, with no material effect on its consolidated financial statements.
In March 2024, the FASB issued ASU 2024-02 “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”). ASU 2024-02 removes references to various Concepts Statements in the Codification. The Company adopted the standard on January 1, 2025, with no material effect on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03 “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”). ASU 2024-03 requires disaggregation of certain expense captions into specified categories within the footnotes. The amendments in this standard will be effective for the Company on January 1, 2027. The Company is currently evaluating the impact the amendments will have on the consolidated financial statements and related disclosures.
10
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Legislative Developments
On July 4, 2025, H.R. 1, the U.S. fiscal-year 2025 budget reconciliation legislation, commonly known as the One Big Beautiful Bill Act (“OBBB”), was signed into law, implementing changes in tax and other provisions. The Company does not currently believe the impacts of the OBBB will be material to the consolidated financial statements and related disclosures .
Note 3. Earnings Per Share
Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Basic earnings per share:
Net income attributable to Live Oak Bancshares, Inc. $ 23,428 $ 26,963 $ 33,145 $ 54,549
Weighted-average basic shares outstanding 45,634,741 44,974,942 45,556,842 44,868,625
Basic earnings per share $ 0.51 $ 0.60 $ 0.72 $ 1.22
Diluted earnings per share:
Net income attributable to Live Oak Bancshares, Inc., for diluted earnings per share $ 23,428 $ 26,963 $ 33,145 $ 54,549
Total weighted-average basic shares outstanding 45,634,741 44,974,942 45,556,842 44,868,625
Add effect of dilutive stock options and restricted stock grants 160,867 550,140 268,701 714,521
Total weighted-average diluted shares outstanding 45,795,608 45,525,082 45,825,543 45,583,146
Diluted earnings per share $ 0.51 $ 0.59 $ 0.72 $ 1.20
Anti-dilutive stock options and restricted stock grants 2,177,255 945,063 1,838,191 702,331
Note 4. Investments
Available-for-Sale
The carrying amount of investments and their approximate fair values are reflected in the following table:
June 30, 2025 Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
U.S. government agencies $ 13,919 $ 77 $ 38 $ 13,958
Mortgage-backed securities 1,389,062 3,498 84,387 1,308,173
Municipal bonds 3,164 — 89 3,075
Total $ 1,406,145 $ 3,575 $ 84,514 $ 1,325,206
December 31, 2024 Amortized
Cost Unrealized
Gains Unrealized
Losses Fair
Value
U.S. government agencies $ 18,196 $ — $ 299 $ 17,897
Mortgage-backed securities 1,335,177 1,083 108,927 1,227,333
Municipal bonds 3,176 — 203 2,973
Total $ 1,356,549 $ 1,083 $ 109,429 $ 1,248,203
11
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
During the three months ended June 30, 2025, four securities totaling $ 11.3 million were settled and one security totaling $ 4.0 million matured. During the six months ended June 30, 2025, seven securities totaling $ 16.9 million were settled and one security totaling $ 4.0 million matured. During the three months ended June 30, 2024, one security totaling $ 155 thousand was settled and one security totaling $ 3.0 million matured. During the six months ended June 30, 2024, two securities totaling $ 14.8 million were settled, one security totaling $ 2.5 million was called and one security totaling $ 3.0 million matured.
Accrued interest receivable on available-for-sale securities totaled $ 4.7 million and $ 4.2 million at June 30, 2025 and December 31, 2024, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.
Less Than 12 Months 12 Months or More Total
June 30, 2025 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. government agencies $ — $ — $ 5,939 $ 38 $ 5,939 $ 38
Mortgage-backed securities 200,410 1,883 817,241 82,504 1,017,651 84,387
Municipal bonds 2,992 76 83 13 3,075 89
Total $ 203,402 $ 1,959 $ 823,263 $ 82,555 $ 1,026,665 $ 84,514
Less Than 12 Months 12 Months or More Total
December 31, 2024 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. government agencies $ 8,036 $ 189 $ 9,861 $ 110 $ 17,897 $ 299
Mortgage-backed securities 265,934 4,173 859,819 104,754 1,125,753 108,927
Municipal bonds — — 2,973 203 2,973 203
Total $ 273,970 $ 4,362 $ 872,653 $ 105,067 $ 1,146,623 $ 109,429
At June 30, 2025, there were 395 mortgage-backed securities, two U.S. government agencies and one municipal bond in unrealized loss positions for greater than 12 months. There were 35 mortgage-backed securities and two municipal bonds in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2024 were comprised of 404 mortgage-backed securities, three U.S. government agencies and two municipal bonds in unrealized loss positions for greater than 12 months. There were 59 mortgage-backed securities and two U.S. government agencies in unrealized loss positions for less than 12 months.
These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to the issuers' ability to honor redemption obligations, and the Company does not intend to sell the related securities and does not believe it is more likely than not that it will be required to sell the securities before recovery of amortized cost, none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.
All mortgage-backed securities in the Company’s portfolio at June 30, 2025 and December 31, 2024 were backed by U.S. government sponsored enterprises (“GSEs”).
12
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following is a summary of investment securities by maturity:
June 30, 2025
Available-for-Sale
Amortized Cost Fair Value
U.S. government agencies
Within one year $ 3,000 $ 2,996
One to five years 4,002 3,972
Five to ten years 6,917 6,990
Total 13,919 13,958
Mortgage-backed securities
Within one year 30,056 29,788
One to five years 216,354 210,828
Five to ten years 202,521 186,080
After 10 years 940,131 881,477
Total 1,389,062 1,308,173
Municipal bonds
Five to ten years 3,068 2,992
After 10 years 96 83
Total 3,164 3,075
Total $ 1,406,145 $ 1,325,206
The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may prepay sooner than scheduled.
At June 30, 2025, investment securities with a fair value of $ 597.0 million and amortized cost of $ 654.2 million were pledged to support unused borrowing capacity. At December 31, 2024, investment securities with a fair value of $ 621.4 million and amortized cost of $ 695.1 million were pledged to support unused borrowing capacity.
Equity Investments
Equity investments, largely comprised of non-marketable equity investments, are generally accounted for under either the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.
13
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Method Accounting
The carrying amount and ownership percentage of each equity method investment at June 30, 2025 and December 31, 2024 is reflected in the following table:
June 30, 2025 December 31, 2024
Amount Ownership % Amount Ownership %
Apiture, Inc. $ 49,673 40.4 % $ 53,108 40.4 %
Canapi Ventures SBIC Fund, LP (1) (5)
11,421 2.9 11,504 2.9
Canapi Ventures Fund, LP (2) (5)
1,391 1.5 1,438 1.5
Canapi Ventures Fund II, LP (3) (5)
2,858 1.6 2,193 1.6
Canapi Ventures SBIC Fund II, LP (4) (5)
1,596 2.9 1,238 2.9
Affordable housing (6)
14,032 Various 14,724 Various
Solar tax credit investments (7)
4,340 99.0 5,309 99.0
Other (8)
943 Various 1,489 Various
Total $ 86,254 $ 91,003
(1) Investment unfunded commitments of $ 4.8 million and $ 5.0 million as of June 30, 2025 and December 31, 2024, respectively.
(2) Investment unfunded commitments of $ 472 thousand and $ 492 thousand as of June 30, 2025 and December 31, 2024, respectively.
(3) Investment unfunded commitments of $ 4.5 million and $ 5.2 million as of June 30, 2025 and December 31, 2024, respectively.
(4) Investment unfunded commitments of $ 6.1 million and $ 6.5 million as of June 30, 2025 and December 31, 2024, respectively.
(5) Investee is accounted for under equity method due to the Company's potential influence with investment advisor.
(6) Affordable Housing includes low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the Company holds a 99.9 % limited member interest. Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective 1”) and Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) which the Company holds 91.0 % and 32.3 % of limited member interests, respectively. As of December 31, 2024, the Company had an unfunded commitment of $ 1.7 million in Estrella Landing. There was no unfunded commitment as of June 30, 2025.
(7) Solar tax credit investments includes Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”), EG5 CSP1 Holding LLC (“HEP”), and HRE Lessee I, LLC (“Heelstone”), which the Company holds a 99.0 % limited member interest in all investments.
(8) Other investments includes OTR Fund I, LLC (“OTR”) which the Company holds 5.9 % of limited member interests. This investment category also includes the carried interest security related to Canapi Ventures Fund I, L.P.
14
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Security Accounting
The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of June 30, 2025 and as of and for the six months ended June 30, 2025 and 2024 is reflected in the following table:
As of and for the six month period ended
Cumulative Adjustments June 30, 2025 June 30, 2024
Carrying value (1)
$ 84,864 $ 80,467
Carrying value adjustments:
Impairment $ — — —
Upward changes for observable prices (2)
52,029 1,128 56
Downward changes for observable prices ( 2,342 ) ( 173 ) ( 369 )
Net upward (downward) change $ 49,687 $ 955 $ ( 313 )
(1) Investment unfunded commitments of $ 5.3 million and $ 2.7 million as of June 30, 2025, and June 30, 2024, respectively.
(2) Cumulative adjustments excludes $ 13.9 million in realized gains for sale of an investment in the second quarter of 2021.
For the three and six months ended June 30, 2025, the Company recognized unrealized gains on all equity securities held at the reporting date of $ 959 thousand and $ 966 thousand, respectively. For the three and six months ended June 30, 2024, the Company recognized unrealized gains (losses) on all equity securities held at the reporting date of $ 31 thousand and $( 269 ) thousand, respectively.
Variable Interest Entities (“VIE”s)
Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in the fair value of an entity's net asset value. The primary beneficiary consolidates the VIE. The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.
Solar Renewable Energy Tax Credit Investments
The Company has equity interests in several limited liability companies that own and operate solar renewable energy projects which are accounted for as equity method investments. Over the course of the investments, the Company will receive federal and state tax credits, tax-related benefits, and excess cash available for distribution, if any. The Company may be called to sell its interest in the limited partnerships through a call option once all investment tax credits have been recognized.
Affordable Housing
The Company has an equity investment in a limited liability company LIHTC that qualifies as an affordable housing project, managed by an unrelated general partner. The Company accounts for the investment under the proportional amortization method. Under this method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance as a component of income tax expense. The Company also has equity interests in two limited liability companies that invest in the acquisition, rehabilitation, or new construction of local qualified housing projects which are accounted for as equity method investments.
15
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Canapi Funds
The Company’s limited partnership investments in the Canapi Funds focus on providing venture capital to new and emerging financial technology companies. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down.
Non-marketable and Other Equity Investments
The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are accounted for as equity security investments. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down. While the partnership agreements allow the Company to remove the general partner, this right is not deemed to be substantive as the general partner can only be removed for cause. All investments are generally non-redeemable and distributions are expected to be received through the liquidation of the underlying investments throughout the life of the investment fund. Investments may only be sold or transferred subject to the notice and approval provisions of the underlying investment agreement.
The above investments meet the criteria of a VIE, however, the Company is not the primary beneficiary of the entities, as it does not have the power to direct the activities that most significantly impact the economic performance of the entities. The Company’s investment in the unconsolidated VIEs are carried in other assets on the Unaudited Condensed Consolidated Balance Sheets.
The Company’s maximum exposure to loss from unconsolidated VIEs includes the investment recorded on the Company’s Unaudited Condensed Consolidated Balance Sheets and unfunded commitment. For solar tax credit investments, the balance sheet figures are net of any impairment recognized, and includes previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes the potential for loss from these investments is remote, the maximum exposure for solar tax credit investments was determined by assuming a scenario where related tax credits were recaptured.
16
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table provides a summary of the VIEs that the Company has not consolidated as of June 30, 2025 and December 31, 2024:
June 30, 2025 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
Solar tax credit investments $ 4,340 $ 27,781 $ — Other assets (1)
Affordable housing 14,032 14,973 — Other assets (2)
Canapi Funds 17,699 33,504 — Other assets (3)
Non-marketable and other equity investments 5,175 10,505 — Other assets (4)
December 31, 2024 Investment Carrying Amount Maximum Exposure to Loss Liability Recognized Classification
Solar tax credit investments $ 5,309 $ 38,107 $ — Other assets (5)
Affordable housing 12,940 15,463 — Other assets (6)
Canapi Funds 17,104 34,269 — Other assets (7)
Non-marketable and other equity investments 5,290 9,591 — Other assets (8)
(1) Maximum exposure to loss includes $ 4.3 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 23.4 million.
(2) Maximum exposure to loss includes $ 14.0 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 941 thousand.
(3) Maximum exposure to loss includes $ 17.7 million of current investments and $ 15.8 million in unfunded commitments.
(4) Maximum exposure to loss includes $ 5.2 million of current investments and $ 5.3 million in unfunded commitments.
(5) Maximum exposure to loss includes $ 5.3 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $ 32.8 million.
(6) Maximum exposure to loss includes $ 12.9 million of current investments, $ 1.7 million in unfunded commitments, and a scenario in which related tax credits are recaptured, collectively totaling $ 824 thousand.
(7) Maximum exposure to loss includes $ 17.1 million of current investments and $ 17.2 million in unfunded commitments.
(8) Maximum exposure to loss includes $ 5.3 million of current investments and $ 4.3 million in unfunded commitments.
17
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 5. Loans and Leases Held for Investment and Credit Quality
The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.
Current or Less than 30 Days
Past Due 30-89 Days
Past Due 90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option (1)
Total Loans and Leases
June 30, 2025
Commercial & Industrial
Small Business Banking $ 2,309,146 $ 19,426 $ 126,150 $ 145,576 $ 2,454,722 $ 106,175 $ 2,560,897
Commercial Banking 2,509,638 6,083 29,862 35,945 2,545,583 48,183 2,593,766
Paycheck Protection Program 1,361 — — — 1,361 — 1,361
Total 4,820,145 25,509 156,012 181,521 5,001,666 154,358 5,156,024
Construction & Development
Small Business Banking 634,863 — 1,816 1,816 636,679 — 636,679
Commercial Banking 91,326 — — — 91,326 — 91,326
Total 726,189 — 1,816 1,816 728,005 — 728,005
Commercial Real Estate
Small Business Banking 2,971,064 16,746 68,216 84,962 3,056,026 105,564 3,161,590
Commercial Banking 1,273,548 12,794 10,123 22,917 1,296,465 18,885 1,315,350
Total 4,244,612 29,540 78,339 107,879 4,352,491 124,449 4,476,940
Commercial Land
Small Business Banking 657,361 — 4,383 4,383 661,744 25,011 686,755
Total 657,361 — 4,383 4,383 661,744 25,011 686,755
Total $ 10,448,307 $ 55,049 $ 240,550 $ 295,599 $ 10,743,906 $ 303,818 $ 11,047,724
Retained Loan Discount and Net Deferred Costs $ ( 33,669 )
Loans and Leases, Net $ 11,014,055
Guaranteed Balance $ 3,031,369 $ 38,629 $ 208,426 $ 247,055 $ 3,278,424 $ 77,852 $ 3,356,276
% Guaranteed 29.0 % 70.2 % 86.6 % 83.6 % 30.5 % 25.6 % 30.4 %
18
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Current or Less than 30 Days
Past Due 30-89 Days
Past Due
90 Days or More Past Due Total Past Due Total Carried at Amortized
Cost Loans Accounted for Under
the Fair Value Option (1)
Total Loans and Leases
December 31, 2024
Commercial & Industrial
Small Business Banking $ 2,182,596 $ 37,966 $ 104,362 $ 142,328 $ 2,324,924 $ 119,378 $ 2,444,302
Commercial Banking 2,418,078 15,282 23,999 39,281 2,457,359 49,767 2,507,126
Paycheck Protection Program 2,361 — — — 2,361 — 2,361
Total 4,603,035 53,248 128,361 181,609 4,784,644 169,145 4,953,789
Construction & Development
Small Business Banking 514,997 1,488 2,468 3,956 518,953 — 518,953
Commercial Banking 85,456 — — — 85,456 — 85,456
Total 600,453 1,488 2,468 3,956 604,409 — 604,409
Commercial Real Estate
Small Business Banking 2,773,306 42,058 57,896 99,954 2,873,260 107,751 2,981,011
Commercial Banking 1,040,065 5,000 10,778 15,778 1,055,843 19,025 1,074,868
Total 3,813,371 47,058 68,674 115,732 3,929,103 126,776 4,055,879
Commercial Land
Small Business Banking 610,920 2,209 3,324 5,533 616,453 32,825 649,278
Total 610,920 2,209 3,324 5,533 616,453 32,825 649,278
Total $ 9,627,779 $ 104,003 $ 202,827 $ 306,830 $ 9,934,609 $ 328,746 $ 10,263,355
Retained Loan Discount and Net Deferred Costs $ ( 29,981 )
Loans and Leases, Net $ 10,233,374
Guaranteed Balance $ 2,933,636 $ 58,235 $ 171,123 $ 229,358 $ 3,162,994 $ 77,514 $ 3,240,508
% Guaranteed 30.5 % 56.0 % 84.4 % 74.8 % 31.8 % 23.6 % 31.6 %
(1) Retained portions of government guaranteed loans sold prior to January 1, 2021 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall . See Note 9. Fair Value of Financial Instruments for additional information.
Credit Quality Indicators
The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2024 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.
19
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Term Loans and Leases Amortized Cost Basis by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total (1)
June 30, 2025
Small Business Banking
Pass $ 679,930 $ 1,264,667 $ 1,040,770 $ 1,142,671 $ 922,291 $ 856,350 $ 151,028 $ 37,500 $ 6,095,207
Special Mention 2,890 21,807 72,357 91,921 48,915 93,835 21,947 1,266 354,938
Substandard 12,427 21,075 42,094 102,667 73,602 96,674 8,285 2,202 359,026
Total 695,247 1,307,549 1,155,221 1,337,259 1,044,808 1,046,859 181,260 40,968 6,809,171
Commercial Banking
Pass 611,019 965,368 630,645 327,064 178,249 136,858 501,564 156,729 3,507,496
Special Mention 2,000 28,632 24,971 73,827 49,262 40,499 10,575 5,074 234,840
Substandard 9,000 — — 31,954 109,276 27,884 402 12,522 191,038
Total 622,019 994,000 655,616 432,845 336,787 205,241 512,541 174,325 3,933,374
Paycheck Protection Program
Pass — — — — 1,042 319 — — 1,361
Total — — — — 1,042 319 — — 1,361
Total $ 1,317,266 $ 2,301,549 $ 1,810,837 $ 1,770,104 $ 1,382,637 $ 1,252,419 $ 693,801 $ 215,293 $ 10,743,906
Year-To-Date Gross Charge-offs
Small Business Banking $ — $ 3,442 $ 6,465 $ 6,597 $ 2,616 $ 3,839 $ 3,174 $ 50 $ 26,183
Commercial Banking — — — 2,249 9,759 — — 1,679 13,687
Total $ — $ 3,442 $ 6,465 $ 8,846 $ 12,375 $ 3,839 $ 3,174 $ 1,729 $ 39,870
20
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Term Loans and Leases Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans
Amortized Cost Basis Revolving Loans
Converted to Term Total (1)
December 31, 2024
Small Business Banking
Pass $ 1,112,351 $ 1,084,996 $ 1,323,982 $ 1,001,021 $ 528,008 $ 482,192 $ 124,370 $ 33,359 $ 5,690,279
Special Mention 7,041 46,047 77,638 61,906 31,575 83,693 22,729 2,790 333,419
Substandard 13,805 28,573 84,067 74,990 40,266 59,874 7,922 395 309,892
Total 1,133,197 1,159,616 1,485,687 1,137,917 599,849 625,759 155,021 36,544 6,333,590
Commercial Banking
Pass 1,169,167 752,078 398,333 207,755 51,552 81,166 423,334 116,594 3,199,979
Special Mention — 16,483 88,464 36,165 24,018 17,569 9,555 4,245 196,499
Substandard — — 31,461 136,818 27,905 — 2,902 3,094 202,180
Total 1,169,167 768,561 518,258 380,738 103,475 98,735 435,791 123,933 3,598,658
Paycheck Protection Program
Pass — — — 1,461 900 — — — 2,361
Total — — — 1,461 900 — — — 2,361
Total $ 2,302,364 $ 1,928,177 $ 2,003,945 $ 1,520,116 $ 704,224 $ 724,494 $ 590,812 $ 160,477 $ 9,934,609
Year-To-Date Gross Charge-offs
Small Business Banking $ 652 $ 4,198 $ 18,630 $ 4,954 $ 3,462 $ 3,481 $ 3,555 $ 170 $ 39,102
Commercial Banking — 17 5,176 1,493 756 — 1,535 — 8,977
Total $ 652 $ 4,215 $ 23,806 $ 6,447 $ 4,218 $ 3,481 $ 5,090 $ 170 $ 48,079
(1) Excludes $ 303.8 million and $ 328.7 million of loans accounted for under the fair value option as of June 30, 2025 and December 31, 2024, respectively.
The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:
June 30, 2025 Loan and Lease
Balance (1)
Guaranteed Balance Unguaranteed Balance % Guaranteed
Pass $ 9,604,064 $ 2,699,594 $ 6,904,470 28.1 %
Special Mention 589,778 176,523 413,255 29.9
Substandard 550,064 402,307 147,757 73.1
Total $ 10,743,906 $ 3,278,424 $ 7,465,482 30.5 %
December 31, 2024 Loan and Lease
Balance (1)
Guaranteed Balance Unguaranteed Balance % Guaranteed
Pass $ 8,892,619 $ 2,644,310 $ 6,248,309 29.7 %
Special Mention 529,918 172,015 357,903 32.5
Substandard 512,072 346,669 165,403 67.7
Total $ 9,934,609 $ 3,162,994 $ 6,771,615 31.8 %
(1) Excludes $ 303.8 million and $ 328.7 million of loans accounted for under the fair value option as of June 30, 2025 and December 31, 2024, respectively.
21
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nonaccrual Loans and Leases
As of June 30, 2025 and December 31, 2024 there were no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and six months ended June 30, 2025 and 2024. Accrued interest receivable on loans totaled $ 79.8 million and $ 80.7 million at June 30, 2025 and December 31, 2024 , respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Nonaccrual loans and leases held for investment as of June 30, 2025 and December 31, 2024 are as follows:
June 30, 2025 Loan and Lease
Balance (1)
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No Allowance for Credit Losses (“ACL”)
Commercial & Industrial
Small Business Banking $ 154,211 $ 140,178 $ 14,033 $ 5,987
Commercial Banking 126,378 112,832 13,546 13,546
Total 280,589 253,010 27,579 19,533
Construction & Development
Small Business Banking 1,816 1,745 71 —
Total 1,816 1,745 71 —
Commercial Real Estate
Small Business Banking 82,133 61,308 20,825 11,940
Commercial Banking 23,437 13,242 10,195 9,232
Total 105,570 74,550 31,020 21,172
Commercial Land
Small Business Banking 8,357 7,472 885 162
Total 8,357 7,472 885 162
Total $ 396,332 $ 336,777 $ 59,555 $ 40,867
December 31, 2024 Loan and Lease Balance (1)
Guaranteed
Balance Unguaranteed Balance Unguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking $ 141,674 $ 116,596 $ 25,078 $ 5,219
Commercial Banking 39,282 26,300 12,982 3,816
Total 180,956 142,896 38,060 9,035
Construction & Development
Small Business Banking 3,955 3,379 576 372
Total 3,955 3,379 576 372
Commercial Real Estate
Small Business Banking 81,847 55,290 26,557 17,736
Commercial Banking 26,888 13,981 12,907 11,907
Total 108,735 69,271 39,464 29,643
Commercial Land
Small Business Banking 10,651 7,339 3,312 173
Total 10,651 7,339 3,312 173
Total $ 304,297 $ 222,885 $ 81,412 $ 39,223
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
22
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
When a loan or lease is placed on nonaccrual status, any accrued interest is reversed from loan interest income. The following table summarizes the amount of accrued interest reversed during the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
2025 (1)
2024 (1)
2025 (1)
2024 (1)
Commercial & Industrial $ 597 $ 364 $ 1,041 $ 974
Commercial Real Estate 284 219 774 338
Commercial Land 52 52 52 52
Construction & Development — — — 30
Total $ 933 $ 635 $ 1,867 $ 1,394
(1) Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of June 30, 2025 and December 31, 2024:
Total Collateral-Dependent Loans Unguaranteed Portion
June 30, 2025 Real Estate Business Assets Real Estate Business Assets Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 15,540 $ 3,658 $ 5,040 $ 145 $ 32
Commercial Banking 2,869 91,635 74 10,854 —
Total 18,409 95,293 5,114 10,999 32
Commercial Real Estate
Small Business Banking 48,859 — 12,604 — 186
Total 48,859 — 12,604 — 186
Commercial Land
Small Business Banking 1,608 — 168 — —
Total 1,608 — 168 — —
Total $ 68,876 $ 95,293 $ 17,886 $ 10,999 $ 218
Total Collateral-Dependent Loans Unguaranteed Portion
December 31, 2024 Real Estate Business Assets Real Estate Business Assets Allowance for Credit Losses
Commercial & Industrial
Small Business Banking $ 6,693 $ 36,500 $ 2,738 $ 12,061 $ 8,299
Commercial Banking 101,001 26,788 13,704 11,350 4,374
Total 107,694 63,288 16,442 23,411 12,673
Commercial Real Estate
Small Business Banking 53,306 6,327 22,239 1,061 890
Total 53,306 6,327 22,239 1,061 890
Commercial Land
Small Business Banking 6,295 — 2,713 — 974
Total 6,295 — 2,713 — 974
Total $ 167,295 $ 69,615 $ 41,394 $ 24,472 $ 14,537
23
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Allowance for Credit Losses - Loans and Leases
See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2024 Form 10-K for a description of the methodologies used to estimate the ACL.
The following table details activity in the ACL by portfolio segment allowance for the periods presented:
Three Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
June 30, 2025
Beginning Balance $ 149,916 $ 5,712 $ 30,295 $ 4,261 $ 190,184
Charge offs ( 30,853 ) — ( 1,916 ) ( 178 ) ( 32,947 )
Recoveries 731 — 771 — 1,502
Provision (Recovery) 19,166 324 5,098 ( 1,096 ) 23,492
Ending Balance $ 138,960 $ 6,036 $ 34,248 $ 2,987 $ 182,231
June 30, 2024
Beginning Balance $ 98,552 $ 4,292 $ 31,369 $ 4,828 $ 139,041
Charge offs ( 8,415 ) ( 35 ) ( 105 ) ( 8 ) ( 8,563 )
Recoveries 57 — 253 — 310
Provision (Recovery) 17,972 ( 563 ) ( 7,977 ) ( 2,353 ) 7,079
Ending Balance $ 108,166 $ 3,694 $ 23,540 $ 2,467 $ 137,867
Six Months Ended Commercial
& Industrial Construction &
Development Commercial
Real Estate Commercial
Land Total
June 30, 2025
Beginning Balance $ 129,007 $ 4,943 $ 29,501 $ 4,065 $ 167,516
Charge offs ( 36,840 ) — ( 2,852 ) ( 178 ) ( 39,870 )
Recoveries 771 — 862 18 1,651
Provision (Recovery) 46,022 1,093 6,737 ( 918 ) 52,934
Ending Balance $ 138,960 $ 6,036 $ 34,248 $ 2,987 $ 182,231
June 30, 2024
Beginning Balance $ 87,581 $ 4,717 $ 28,864 $ 4,678 $ 125,840
Charge offs ( 11,744 ) ( 338 ) ( 105 ) ( 8 ) ( 12,195 )
Recoveries 512 — 267 — 779
Provision (Recovery) 31,817 ( 685 ) ( 5,486 ) ( 2,203 ) 23,443
Ending Balance $ 108,166 $ 3,694 $ 23,540 $ 2,467 $ 137,867
During the three months ended June 30, 2025, the ACL decreased primarily as a result of moderating credit trends and net charge-offs of individually evaluated loans with specific reserves recorded in prior periods. During the six months ended June 30, 2025, the ACL increased as a result of growth in the loan and lease portfolio, the impact of the macroeconomic environment on our small business and commercial borrowers, and changes in the macroeconomic outlook. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
During the three months ended June 30, 2024, the ACL decreased primarily as a result of a decrease in specific reserves on loans individually evaluated for impairment. During the six months ended June 30, 2024, the ACL increased as a result of loan growth and changes in the macroeconomic outlook. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
24
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Loan Modifications for Borrowers Experiencing Financial Difficulty
The Company may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness.
The following tables summarize the amortized cost basis of loans that were modified during the three and six months ended June 30, 2025 and June 30, 2024, respectively:
Three Months Ended June 30, 2025 Other-Than-Insignificant
Payment Delay Term Extension
Combination - Term Extension & Interest Rate Reduction % of Total Class of
Financing Receivable
Small Business Banking $ — $ 10,893 $ 9,820 0.16 %
Commercial Banking 5,527 — — 0.21
Total $ 5,527 $ 10,893 $ 9,820 0.37 %
Six Months Ended June 30, 2025 Other-Than-Insignificant
Payment Delay Term Extension Interest Rate Reduction Combination - Term Extension, Other-Than-Insignificant Payment Delay & Interest Rate Reduction Combination - Term Extension & Other-Than-Insignificant Payment Delay Combination - Term Extension & Interest Rate Reduction % of Total Class of
Financing Receivable
Small Business Banking $ — $ 14,448 $ 9,862 $ 3,020 $ 3,009 $ 10,010 0.45 %
Commercial Banking 5,527 — — — — — 0.21
Total $ 5,527 $ 14,448 $ 9,862 $ 3,020 $ 3,009 $ 10,010 0.66 %
Three Months Ended June 30, 2024 Other-Than-Insignificant
Payment Delay % of Total Class of
Financing Receivable
Small Business Banking $ 6,459 0.11 %
Commercial Banking 2,333 0.12
Total $ 8,792 0.23 %
Six Months Ended June 30, 2024 Other-Than-Insignificant
Payment Delay % of Total Class of
Financing Receivable
Small Business Banking $ 6,459 0.11 %
Commercial Banking 2,333 0.12
Total $ 8,792 0.23 %
As of June 30, 2025, the Company had commitments to lend additional funds to these borrowers totaling $ 28 thousand. As of December 31, 2024, the Company had commitments to lend additional funds to these borrowers totaling $ 6.3 million.
The following table presents an aging analysis of loans that were modified within the twelve months ended June 30, 2025 and June 30, 2024, respectively:
June 30, 2025 Current 30-89 Days
Past Due 90 Days or More Past Due Total Past Due
Small Business Banking $ 40,120 $ — $ 2,243 $ 2,243
Commercial Banking 22,824 — — —
Total $ 62,944 $ — $ 2,243 $ 2,243
25
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
June 30, 2024 Current 30-89 Days
Past Due 90 Days or More Past Due Total Past Due
Small Business Banking $ 21,518 $ — $ — $ —
Commercial Banking 2,333 — — —
Total $ 23,851 $ — $ — $ —
The following tables summarize the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
Three Months Ended June 30, 2025
Weighted Average
Interest Rate Reduction Weighted Average
Term Extension (in Months)
Small Business Banking 2.48 % 54
Six Months Ended June 30, 2025
Weighted Average
Interest Rate Reduction Weighted Average
Term Extension (in Months)
Small Business Banking 4.32 % 51
There were no financial impacts related to the loan modifications related to the loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024.
Additionally, there were no loans that were modified within the twelve months ended June 30, 2025 and June 30, 2024 that subsequently defaulted during the periods presented.
The Company’s ACL is estimated using lifetime historical loan performance adjusted to reflect current conditions and reasonable and supportable forecasts. Upon determination that a modified loan, or portion of a modified loan, has subsequently been deemed uncollectible, the uncollectible portion is written off. The amortized cost basis is reduced by the uncollectible amount and the ACL is adjusted by the same amount. As a result, the impact of loss mitigation strategies is captured in the estimates of PD and LGD.
Note 6. Leases
Lessor Equipment Leasing
The Company may purchase new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment, net while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.
Direct Financing Leases
Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:
June 30, 2025 December 31, 2024
Gross direct finance lease payments receivable $ 474 $ 961
Less – unearned interest ( 10 ) ( 39 )
Net investment in direct financing leases $ 464 $ 922
26
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Future minimum lease payments to be received under finance leases are as follows:
As of June 30, 2025
Amount
2025 $ 378
2026 96
Total $ 474
Interest income of $ 12 thousand and $ 48 thousand was recognized in the three months ended June 30, 2025 and 2024, respectively. Interest income of $ 29 thousand and $ 66 thousand was recognized in the six months ended June 30, 2025 and 2024, respectively.
Operating Leases
The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for two additional terms or purchase the equipment at the then-current fair value.
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20 % to 50 %, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.
If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.
As of June 30, 2025 and December 31, 2024, the Company had a net investment of $ 81.2 million and $ 93.4 million, respectively, in assets included in premises and equipment, net that are subject to operating leases. Of the net investment, the gross balance of the assets was $ 142.4 million and $ 159.7 million as of June 30, 2025 and December 31, 2024, respectively. Accumulated depreciation was $ 61.2 million and $ 66.2 million as of June 30, 2025 and December 31, 2024, respectively. Depreciation expense recognized on these assets was $ 2.5 million and $ 2.4 million for the three months ended June 30, 2025 and 2024. Depreciation expense recognized on these assets was $ 5.1 million and $ 4.7 million for the six months ended June 30, 2025 and 2024, respectively.
Lease income of $ 3.0 million and $ 2.3 million was recognized in the three months ended June 30, 2025 and 2024, respectively. Lease income of $ 5.5 million and $ 4.7 million was recognized in the six months ended June 30, 2025 and 2024, respectively.
A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:
As of June 30, 2025
Amount
2025 $ 3,653
2026 8,721
2027 8,483
2028 3,836
2029 2,399
Thereafter 7,309
Total $ 34,401
27
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 7. Servicing Assets
Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balance of loans serviced for others requiring recognition of a servicing asset was $ 3.76 billion and $ 3.46 billion at June 30, 2025 and December 31, 2024, respectively. The unpaid principal balance for all loans serviced for others was $ 5.32 billion and $ 4.72 billion at June 30, 2025 and December 31, 2024, respectively.
The following table summarizes the activity pertaining to servicing rights measured at fair value:
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Balance at beginning of period $ 56,684 $ 48,962 $ 55,788 $ 48,186
Additions, net 6,458 5,218 12,082 8,739
Fair value changes:
Due to changes in valuation inputs or assumptions ( 125 ) 701 ( 1,220 ) 922
Decay due to increases in principal paydowns or runoff ( 2,932 ) ( 3,578 ) ( 6,565 ) ( 6,544 )
Balance at end of period $ 60,085 $ 51,303 $ 60,085 $ 51,303
See Note 9. Fair Value of Financial Instruments for further details about servicing assets measured at fair value.
The fair value of servicing rights was determined using a weighted average discount rate of 13.5 % on June 30, 2025 and 14.5 % on June 30, 2024. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.0 % on June 30, 2025 and 15.7 % on June 30, 2024, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.
The table below reflects the sensitivity of the current fair value of servicing assets to immediate adverse changes in the above key assumptions with all other assumptions remaining static:
As of June. 30, 2025 As of December. 31, 2024
Fair value of servicing rights $ 60,085 $ 55,788
Incremental Increase (Decrease) in Value Incremental Increase (Decrease) in Value
Prepayment Speed
20% increase ($ 3,472 ) ($ 3,459 )
10% increase ( 1,688 ) ( 1,785 )
Discount Rate
200 basis point increase ( 2,513 ) ( 2,603 )
100 basis point increase ( 1,179 ) ( 1,331 )
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the servicing rights is calculated without changing any other assumption. Changes in one factor may result in changes in another.
As of June 30, 2025 and December 31, 2024, the Company had servicing assets related to conventional commercial loans carried at amortized cost of $ 274 thousand and $ 356 thousand, respectively.
28
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 8. Borrowings
Total outstanding borrowings consisted of the following:
June 30,
2025 December 31,
2024
Borrowings
In March 2021, the Company entered into a 60 -month term loan agreement of $ 50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95 % with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026 . The Company paid the Lender a non-refundable $ 325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
$ 7,973 $ 13,184
In March 2024, the Company entered into a 60 -month term loan agreement of $ 100.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 5.95 % with monthly interest payments until maturity on March 28, 2029 , and $ 33.0 million of principal to be paid in year 4, and $ 67.0 million of principal to be paid in year 5. The Company paid the Lender a non-refundable $ 600 thousand loan origination fee upon signing of the Note that is represented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.
99,575 99,505
Other long term debt (1)
111 131
Total borrowings $ 107,659 $ 112,820
(1) Includes finance leases.
As of June 30, 2025 and December 31, 2024, the Company’s unused borrowing capacity was $ 3.78 billion and $ 3.55 billion, respectively, based upon securities and loans identified as available for collateral. Unused borrowing capacity consists of access through the Federal Reserve Bank's discount window, available lines of credit with the Federal Home Loan Bank and other correspondent banks, and access to a repurchase agreement. If additional collateral is available, the Company's aggregate borrowing capacity with all of the above sources is $ 6.48 billion and $ 6.10 billion as of June 30, 2025 and December 31, 2024, respectively.
Note 9. Fair Value of Financial Instruments
Fair Value Hierarchy
There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.
29
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Recurring Fair Value
The table below provides a rollforward of the Level 3 equity warrant asset fair values:
Three Months Ended June 30, Six Months Ended June 30,
Equity Warrant Assets 2025 2024 2025 2024
Balance at beginning of period $ 7,035 $ 8,700 $ 7,162 $ 2,874
New equity warrant assets 50 123 267 493
Changes in fair value, net ( 115 ) 585 ( 419 ) 6,246
Settlements ( 225 ) ( 2,001 ) ( 265 ) ( 2,206 )
Balance at end of period $ 6,745 $ 7,407 $ 6,745 $ 7,407
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
June 30, 2025 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
U.S. government agencies $ 13,958 $ — $ 13,958 $ —
Mortgage-backed securities 1,308,173 — 1,308,173 —
Municipal bonds (1)
3,075 — 2,992 83
Loans held for investment 303,818 — — 303,818
Servicing assets (2)
60,085 — — 60,085
Mutual fund (3)
345 — 345 —
Equity warrant assets 6,745 — — 6,745
Total assets at fair value $ 1,696,199 $ — $ 1,325,468 $ 370,731
December 31, 2024 Total Level 1 Level 2 Level 3
Investment securities available-for-sale
U.S. government agencies $ 17,897 $ — $ 17,897 $ —
Mortgage-backed securities 1,227,333 — 1,227,333 —
Municipal bonds (1)
2,973 — 2,890 83
Loans held for investment 328,746 — — 328,746
Servicing assets (2)
55,788 — — 55,788
Mutual fund (3)
458 — 458 —
Equity warrant assets 7,162 — — 7,162
Total assets at fair value $ 1,640,357 $ — $ 1,248,578 $ 391,779
(1) During the three and six months ended June 30, 2025 and June 30, 2024 there were no level 3 fair value adjustment gains or losses.
(2) See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.
(3) Included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2024 Form 10-K.
30
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Fair Value Option
Until the first quarter of 2021, the Company had historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected continue to be measured as such.
There were no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at June 30, 2025 or December 31, 2024. The unpaid principal balance of unguaranteed exposure for nonaccruals was $ 9.9 million and $ 10.0 million at June 30, 2025 and December 31, 2024, respectively.
The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at June 30, 2025 and December 31, 2024.
June 30, 2025
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for investment $ 303,818 $ 315,724 $ ( 11,907 ) $ 69,326 $ 70,799 $ ( 1,473 ) $ 59,768 $ 61,140 $ ( 1,372 )
$ 303,818 $ 315,724 $ ( 11,907 ) $ 69,326 $ 70,799 $ ( 1,473 ) $ 59,768 $ 61,140 $ ( 1,372 )
December 31, 2024
Total Loans Nonaccruals 90 Days or More Past Due
Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference Fair Value
Carrying
Amount Unpaid
Principal
Balance Difference
Fair Value Option Elections
Loans held for investment $ 328,746 $ 342,150 $ ( 13,404 ) $ 63,386 $ 64,784 $ ( 1,398 ) $ 51,272 $ 52,528 $ ( 1,256 )
$ 328,746 $ 342,150 $ ( 13,404 ) $ 63,386 $ 64,784 $ ( 1,398 ) $ 51,272 $ 52,528 $ ( 1,256 )
The following table presents the net gains (losses) from changes in fair value.
Three Months Ended June 30, Six Months Ended June 30,
Gains (Losses) on Loans Accounted for under the Fair Value Option 2025 2024 2025 2024
Loans held for investment $ 1,082 $ 172 $ 48 $ ( 47 )
$ 1,082 $ 172 $ 48 $ ( 47 )
31
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following tables summarize the activity pertaining to loans accounted for under the fair value option:
Three Months Ended June 30, Six Months Ended June 30,
Loans held for investment 2025 2024 2025 2024
Balance at beginning of period $ 316,807 $ 379,222 $ 328,746 $ 388,036
Repurchases 3,057 4,247 9,309 12,812
Fair value changes 1,082 172 48 ( 47 )
Settlements ( 17,128 ) ( 20,624 ) ( 34,285 ) ( 37,784 )
Balance at end of period $ 303,818 $ 363,017 $ 303,818 $ 363,017
Non-Recurring Fair Value
The tables below present the recorded amount of assets measured at fair value on a non-recurring basis. The Company has no liabilities recorded at fair value on a non-recurring basis.
June 30, 2025 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 14,750 $ — $ — $ 14,750
Foreclosed assets 4,210 — — 4,210
Total assets at fair value $ 18,960 $ — $ — $ 18,960
December 31, 2024 Total Level 1 Level 2 Level 3
Collateral-dependent loans $ 17,085 $ — $ — $ 17,085
Foreclosed assets 1,944 — — 1,944
Total assets at fair value $ 19,029 $ — $ — $ 19,029
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2024 Form 10-K.
32
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Level 3 Analysis
For Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2025 and December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:
June 30, 2025
Level 3 Assets with Significant Unobservable Inputs
Fair Value Valuation Technique Significant Unobservable Inputs Range Weighted Average (1)
Recurring fair value
Municipal bond $ 83 Discounted expected cash flows Discount rate 7.2 % N/A
Prepayment speed 5.0 % N/A
Loans held for investment $ 303,818 Discounted expected cash flows Loss rate 0.0 % - 4.7 %
1.0 %
Discount rate 7.0 % - 18.0 %
9.0 %
Prepayment speed 15.1 % - 30.2 %
16.9 %
Servicing assets $ 60,085 Discounted expected cash flows Discount rate 13.5 % 13.5 %
Prepayment speed 11.9 % - 18.7 %
16.0 %
Equity warrant assets $ 6,745 Black-Scholes option pricing model Volatility 13.1 % - 90.0 %
33.3 %
Risk-free interest rate 3.8 % - 4.3 %
4.2 %
Marketability discount 20.0 % - 52.0 %
21.0 %
Remaining life 2.4 - 11.2 years
7.7 years
Non-recurring fair value
Collateral-dependent loans $ 14,750 Discounted appraisals Appraisal adjustments (2)
11.3 % - 76.7 %
36.1 %
Foreclosed assets $ 4,210 Discounted appraisals Appraisal adjustments (2)
10.0 %
10.0 %
33
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
December 31, 2024
Level 3 Assets with Significant Unobservable Inputs
Fair Value Valuation Technique Significant Unobservable Inputs
Range Weighted Average (1)
Recurring fair value
Municipal bond $ 83 Discounted expected cash flows Discount rate 7.2 % N/A
Prepayment speed 5.0 % N/A
Loans held for investment
$ 328,746 Discounted expected cash flows Loss rate 0.0 % - 6.3 %
1.1 %
Discount rate 7.0 % - 18.0 %
9.2 %
Prepayment speed 14.3 % - 30.1 %
16.3 %
Servicing assets $ 55,788 Discounted expected cash flows Discount rate 13.5 % 13.5 %
Prepayment speed 11.9 % - 18.3 %
15.6 %
Equity warrant assets $ 7,162 Black-Scholes option pricing model Volatility 13.1 % - 90.0 %
32.1 %
Risk-free interest rate 4.5 % - 4.6 %
4.5 %
Marketability discount 10.0 % - 25.0 %
13.8 %
Remaining life 2.9 - 12 years
4.5 years
Non-recurring fair value
Collateral-dependent loans
$ 17,085 Discounted appraisals Appraisal adjustments (2)
0.0 % - 95.8 %
45.4 %
Foreclosed assets $ 1,944 Discounted appraisals Appraisal adjustments (2)
10.0 %
10.0 %
(1) Weighted averages are determined by the relative fair value of the instruments or the relative contribution to the instruments fair value.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
Estimated Fair Value of Other Financial Instruments
GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.
34
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:
June 30, 2025 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 662,755 $ 662,755 $ — $ — $ 662,755
Certificates of deposit with other banks 250 250 — — 250
Loans held for sale 350,791 — — 365,540 365,540
Loans and leases held for investment, net of allowance for credit losses on loans and leases 10,528,006 — — 10,473,868 10,473,868
Financial liabilities
Deposits 12,594,790 — 12,064,625 — 12,064,625
Borrowings 107,659 — — 116,417 116,417
December 31, 2024 Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets/Liabilities
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total
Fair
Value
Financial assets
Cash and due from banks $ 608,800 $ 608,800 $ — $ — $ 608,800
Certificates of deposit with other banks 250 250 — — 250
Loans held for sale 346,002 — — 367,993 367,993
Loans and leases held for investment, net of allowance for credit losses on loans and leases 9,737,112 — — 9,556,981 9,556,981
Financial liabilities
Deposits 11,760,494 — 11,317,639 — 11,317,639
Borrowings 112,820 — — 121,026 121,026
Note 10. Commitments and Contingencies
Litigation
In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.
Financial Instruments with Off-Balance-Sheet Risk
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.
35
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:
June 30, 2025 December 31, 2024
Commitments to extend credit (1) (2)
$ 4,276,758 $ 3,597,937
Standby letters of credit 8,141 7,365
Total unfunded off-balance-sheet credit risk $ 4,284,899 $ 3,605,302
(1) Includes unfunded overdraft protection.
(2) Includes $ 1.77 billion and $ 1.20 billion at June 30, 2025 and December 31, 2024, respectively, for which loan commitment letters have been issued. Such letters do not represent a present obligation to extend credit due to the variety of conditions contained in the letters.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.
The allowance for off-balance-sheet credit exposures was $ 12.9 million and $ 13.6 million at June 30, 2025 and December 31, 2024, respectively. During the three and six months ended June 30, 2025, the Company recorded $ 240 thousand and $ 718 thousand in recoveries related to the allowance for off-balance-sheet credit exposures, respectively. During the three and six months ended June 30, 2024, the Company recorded $ 4.7 million and $ 5.6 million in expense related to the allowance for off-balance-sheet credit exposures, respectively. Beginning in the second quarter of 2024, this expense was presented in the provision for credit losses. This expense has historically been presented in other expense and that classification remains unchanged for prior periods.
Other Commitments
See Note 4. Investments for unfunded commitments to provide capital contributions for equity fund investments as of June 30, 2025 and December 31, 2024.
Concentrations of Credit Risk
The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company generally does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $ 20.0 million, except for 60 relationships that have a retained unguaranteed exposure of $ 2.55 billion of which $ 1.71 billion of the unguaranteed exposure has been disbursed.
Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $ 34.4 million, of which no relationships exceed $ 20.0 million.
The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.
36
Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Geographic Concentration s
The following table presents the geographic concentration of the Company's loan and lease portfolio at June 30, 2025:
% of Total
Geographic Regions (1)
Midwest 12.8 %
Northeast 17.1
Southeast 32.2
Southwest 13.2
West 24.3
Non-U.S. 0.4
Total 100.0 %
(1) Concentrations are stated as a percentage of total unguaranteed loans held for investment. Midwest consists of ND, SD, NE, KS, MN, IA,WI, MO, IL, IN, MI and OH. Northeast consists of MD, DE, PA, NJ, NY, CT, RI, MA, VT, ME and NH. Southeast consists of AR, LA, MS, TN, AL, GA, FL, SC, KY, NC, VA, WV, DC, PR and VI. Southwest consists of AZ, NM, TX and OK. West consists of WA, OR, CA, NV, ID, MT, WY, CO, UT, AK and HI. Non-U.S. includes addressees with foreign domicile. Domicile is determined by the principal resident or business address of the entity.
Note 11. Subsequent Event
On August 4, 2025, the Company issued and sold 4,000,000 depositary shares (the “Depositary Shares”), each representing a 1/40th interest in a share of the Company’s 8.375 % Fixed Rate Series A Non-Cumulative Perpetual Preferred Stock, no par value per share (the “Series A Preferred Stock”), with a liquidation preference of $ 1,000 per share of Series A Preferred Stock (equivalent to $ 25 per depositary Share), which represents $ 100,000,000 in aggregate liquidation preference. Net proceeds, after underwriting discounts and estimated expenses, total approximately $ 96.2 million. Holders of the Series A Preferred Stock will not have voting rights, except with respect to certain changes in the terms of the preferred stock, certain dividend non-payments and as otherwise required by applicable law. The Company may redeem the Series A Preferred Stock at its option, (i) in whole or in part, from time to time, on any dividend payment date on or after September 15, 2030 or (ii) in whole but not in part, at any time within 90 days following a regulatory capital treatment event, in either case at a redemption price equal to $ 1,000 per share (equivalent to $ 25 per depositary share), plus any declared and unpaid dividends.
37
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.