Item 1. Financial Statements
Item 1.
Financial Statements
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED
BALANCE
SHEETS
(In thousands, except share amounts)
(Unaudited)
June 30,
2022
December 31,
2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
66,985
$
83,307
Accounts receivable, less allowance of $ 25,987 and $ 26,837 at June 30, 2022 and December 31, 2021, respectively
31,592
26,159
Inventories
3,082
2,721
Prepaid income taxes and income tax receivable
776
-
Prepaid expenses and other current assets
4,470
4,881
Assets held for sale
4,559
4,559
Total current assets
111,464
121,627
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $ 148,132 and $ 153,335 at June 30 , 2022 and December 31,
2021 , respectively
22,039
23,119
OTHER ASSETS:
Noncurrent receivables, less allowance of $ 5,591 and $ 5,084 at June 30 , 2022 and December 31, 2021 , respectively
20,268
20,028
Deferred income taxes, net
23,644
23,708
Operating lease right-of-use assets
92,630
91,487
Goodwill
14,536
14,536
Other assets, net
835
794
Total other assets
151,913
150,553
TOTAL ASSETS
$
285,416
$
295,299
See notes to unaudited condensed consolidated financial statements.
1
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)
(Continued)
June 30,
2022
December 31,
2021
LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Unearned tuition
$
21,682
$
25,405
Accounts payable
13,943
12,297
Accrued expenses
10,887
15,669
Income taxes payable
-
1,017
Current portion of operating lease liabilities
11,643
11,479
Other short-term liabilities
35
15
Total current liabilities
58,190
65,882
NONCURRENT LIABILITIES:
Pension plan liabilities
1,369
1,607
Long-term portion of operating lease liabilities
87,374
86,410
Total liabilities
146,933
153,899
COMMITMENTS AND CONTINGENCIES
SERIES A CONVERTIBLE PREFERRED STOCK
Preferred stock, no par value - 10,000,000 shares authorized, Series A convertible
preferred shares, 12,700 shares issued and outstanding at June 30 , 2022 and December 31, 2021
11,982
11,982
STOCKHOLDERS’ EQUITY:
Common stock, no par value - authorized: 100,000,000 shares at June 30 , 2022 and December 31,
2021 ; issued and outstanding: 26,924,020
shares at June 30 , 2022
and 27,000,687 shares at December 31, 2021
55,979
141,377
Additional paid-in capital
32,177
32,439
Treasury stock at cost - 0 and 5,910,541 shares at June 30 , 2022 and December 31, 2021 , respectively
-
( 82,860
)
Retained earnings
39,625
39,702
Accumulated other comprehensive loss
( 1,280
)
( 1,240
)
Total stockholders’ equity
126,501
129,418
TOTAL LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS EQUITY
$
285,416
$
295,299
See notes to unaudited condensed consolidated financial statements.
2
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
REVENUE
$
82,142
$
80,464
$
164,697
$
158,461
COSTS AND EXPENSES:
Educational services and facilities
36,106
33,694
72,302
66,037
Selling, general and administrative
45,835
43,318
92,520
82,951
(Gain) loss on disposition of assets
( 195
)
-
( 195
)
1
Total costs & expenses
81,746
77,012
164,627
148,989
OPERATING INCOME
396
3,452
70
9,472
OTHER:
Interest expense
( 35
)
( 297
)
( 77
)
( 582
)
INCOME (LOSS) BEFORE INCOME TAXES
361
3,155
( 7
)
8,890
PROVISION (BENEFIT) FOR INCOME TAXES
102
729
( 539
)
1,975
NET INCOME
$
259
$
2,426
$
532
$
6,915
PREFERRED STOCK DIVIDENDS
304
304
608
608
(LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS
$
( 45
)
$
2,122
$
( 76
)
$
6,307
Basic and diluted
Net (loss) income per common share
$
( 0.00
)
$
0.06
$
( 0.00
)
$
0.19
Weighted average number of common shares outstanding:
Basic and diluted
25,963
25,105
25,842
24,997
See notes to unaudited condensed consolidated financial statements.
3
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF
COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Net income
$
259
$
2,426
$
532
$
6,915
Other comprehensive income (loss)
Derivative qualifying as a cash flow hedge, net of taxes ( nil )
-
49
-
260
Employee pension plan adjustments, net of taxes ( nil )
( 10
)
( 134
)
( 40
)
( 268
)
Comprehensive income
$
249
$
2,341
$
492
$
6,907
See notes to unaudited condensed consolidated financial statements.
4
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
(Unaudited)
Stockholders’ Equity
Common Stock
Additional
Paid-in
Treasury
Retained
Accumulated
Other
Comprehensive
Series A
Convertible
Preferred Stock
Shares
Amount
Capital
Stock
Earnings
Loss
Total
Shares
Amount
BALANCE - January 1, 2022
27,000,687
$
141,377
$
32,439
$
( 82,860
)
$
39,702
$
( 1,240
)
$
129,418
12,700
$
11,982
Net income
-
-
-
-
272
-
272
-
-
Preferred stock dividend
-
-
-
-
( 304
)
-
( 304
)
-
-
Employee pension plan adjustments
-
-
-
-
-
( 30
)
( 30
)
-
-
Stock-based compensation expense
Restricted stock
528,121
-
1,239
-
-
-
1,239
-
-
Net share settlement for equity-based compensation
( 268,654
)
-
( 1,992
)
-
-
-
( 1,992
)
-
-
BALANCE - March 31, 2022
27,260,154
141,377
31,686
( 82,860
)
39,670
( 1,270
)
128,603
12,700
11,982
Net income
-
-
-
-
259
-
259
-
-
Preferred stock dividend
-
-
-
-
( 304
)
-
( 304
)
-
-
Employee pension plan adjustments
-
-
-
-
-
( 10
)
( 10
)
-
-
Stock-based compensation expense
Restricted stock
78,829
-
491
-
-
-
491
-
-
Treasury stock cancellation
-
( 82,860
)
-
82,860
-
-
-
-
-
Share repurchase
( 414,963
)
( 2,538
)
-
-
-
-
( 2,538
)
-
-
BALANCE - June 30, 2022
26,924,020
$
55,979
$
32,177
$
-
$
39,625
$
( 1,280
)
$
126,501
12,700
$
11,982
Stockholders’ Equity
Common Stock
Additional
Paid-in
Treasury
Retained
Accumulated
Other
Comprehensive
Series A
Convertible
Preferred Stock
Shares
Amount
Capital
Stock
Earnings
Loss
Total
Shares
Amount
BALANCE - January 1, 2021
26,476,329
$
141,377
$
30,512
$
( 82,860
)
$
6,203
$
( 4,165
)
$
91,067
12,700
$
11,982
Net income
-
-
-
-
4,489
-
4,489
-
-
Preferred stock dividend
-
-
-
-
( 304
)
-
( 304
)
-
-
Employee pension plan adjustments
-
-
-
-
-
( 134
)
( 134
)
-
-
Derivative qualifying as cash flow hedge
-
-
-
-
-
211
211
-
-
Stock-based compensation expense
Restricted stock
574,614
-
493
-
-
-
493
-
-
Net share settlement for equity-based compensation
( 154,973
)
-
( 962
)
-
-
-
( 962
)
-
-
BALANCE - March 31, 2021
26,895,970
141,377
30,043
( 82,860
)
10,388
( 4,088
)
94,860
12,700
11,982
Net income
-
-
-
-
2,426
-
2,426
-
-
Preferred stock dividend
-
-
-
-
( 304
)
-
( 304
)
-
-
Employee pension plan adjustments
-
-
-
-
-
( 134
)
( 134
)
-
-
Derivative qualifying as cash flow hedge
-
-
-
-
-
49
49
-
-
Stock-based compensation expense
Restricted stock
76,195
-
844
-
-
-
844
-
-
BALANCE - June 30, 2021
26,972,165
$
141,377
$
30,887
$
( 82,860
)
$
12,510
$
( 4,173
)
$
97,741
12,700
$
11,982
See notes to unaudited condensed consolidated financial statements.
5
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS
OF
CASH FLOWS
(In thousands)
(Unaudited)
Six
Months Ended
June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
532
$
6,915
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
3,057
3,693
Amortization of deferred finance charges
-
91
Deferred income taxes
64
2,022
Gain on disposition of assets
( 195
)
-
Fixed asset donations
( 145
)
( 2,050
)
Provision for doubtful accounts
16,165
11,108
Stock-based compensation expense
1,730
1,337
(Increase) decrease in assets:
Accounts receivable
( 21,838
)
( 13,878
)
Inventories
( 361
)
( 933
)
Prepaid income taxes and income taxes payable
( 1,793
)
( 700
)
Prepaid expenses and current assets
345
( 529
)
Other assets, net
( 84
)
384
Increase (decrease) in liabilities:
Accounts payable
1,301
( 3,425
)
Accrued expenses
( 4,782
)
( 1,856
)
Unearned tuition
( 3,723
)
( 1,270
)
Other liabilities
( 265
)
158
Total adjustments
( 10,524
)
( 5,848
)
Net cash (used in) provided by operating activities
( 9,992
)
1,067
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
( 3,582
)
( 3,516
)
Proceeds from sale of property and equipment
2,390
-
Net cash used in investing activities
( 1,192
)
( 3,516
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on borrowings
-
( 1,000
)
Proceeds from borrowings
-
-
Dividend payment for preferred stock
( 608
)
( 608
)
Share repurchase
( 2,538
)
-
Net share settlement for equity-based compensation
( 1,992
)
( 962
)
Net cash used in financing activities
( 5,138
)
( 2,570
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
( 16,322
)
( 5,019
)
CASH AND CASH EQUIVALENTS —Beginning of period
83,307
38,026
CASH AND CASH EQUIVALENTS—End of period
$
66,985
$
33,007
See notes to unaudited condensed consolidated financial statements.
6
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
(Continued)
Six
Months Ended
June 30,
2022
2021
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for:
Interest
$
118
$
566
Income taxes
$
1,206
$
652
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Liabilities accrued for or noncash additions of fixed assets
$
591
$
3,362
See notes to unaudited condensed consolidated financial statements.
7
Index
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(In thousands, except share and per share amounts and unless otherwise stated)
(Unaudited)
1.
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Business Activities — Lincoln Educational Services Corporation and its subsidiaries (collectively, the “Company”, “we”, “our” and “us”, as applicable) provide diversified career-oriented post-secondary education to recent high
school graduates and working adults. The Company, which currently operates 22 schools in 14 states, offers programs in automotive technology, skilled trades (which include HVAC, welding and computerized numerical control and electronic systems technology, among
other programs), healthcare services (which include nursing, dental assistant and medical administrative assistant, among other programs), hospitality services (which include culinary, therapeutic massage, cosmetology and aesthetics) and
information technology. The schools operate under Lincoln Technical Institute, Lincoln College of Technology, Lincoln Culinary Institute, and Euphoria Institute of Beauty Arts and Sciences and associated brand names. Most of the campuses serve
major metropolitan markets and each typically offers courses in multiple areas of study. Five of the campuses are destination
schools, which attract students from across the United States and, in some cases, from abroad. The Company’s other campuses primarily attract students from their local communities and surrounding areas. All of the campuses are nationally or
regionally accredited and are eligible to participate in federal financial aid programs by the U.S. Department of Education (the “DOE” or the “Department”) and applicable state education agencies and accrediting commissions which allow students
to apply for and access federal student loans as well as other forms of financial aid.
The Company’s business is organized into two
reportable business segments: (a) Transportation and Skilled Trades, and (b) Healthcare and Other Professions (“HOPS”).
Basis of Presentation – The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in
accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements. Certain information and footnote disclosures normally included in annual financial statements have been omitted
or condensed pursuant to such regulations. These financial statements, which should be read in conjunction with the December 31, 2021 audited consolidated financial statements and notes thereto and related disclosures of the Company included in
the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 ( “ Form 10-K ” ), reflect all adjustments, consisting of
normal recurring adjustments necessary to present fairly the consolidated financial position, results of operations and cash flows for such periods. The results of operations for the six months ended June 30, 2022 are not necessarily indicative
of the results that may be expected for the full fiscal year ending December 31, 2022.
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany
accounts and transactions have been eliminated.
Use of Estimates in the Preparation of
Financial Statements – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. On an ongoing basis, the Company evaluates the estimates
and assumptions, including those used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate lease cost, revenue recognition, bad debts, impairments, useful lives of
fixed assets, income taxes, benefit plans and certain accruals. Actual results could differ from those estimates.
New Accounting
Pronouncements – In October 2021, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-08 , “Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”. This amendment
introduces the requirement for an acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with the requirements of FASB Accounting Standards Codification (“ASC”) “Topic 606,
Revenue from Contracts with Customers”, rather than at fair value. The Company is currently assessing the impact that this ASU will have on its condensed consolidated financial statements and related disclosures.
In March 2020, the FASB issued ASU No. 2020-04 , “Reference Rate Reform (Topic 848):
Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and
exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is
intended to help stakeholders during the global market-wide reference rate transition period. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform (Topic 848): Scope” which clarifies that certain optional expedients and
exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company
has evaluated the ASU and has determined that there is no impact on its condensed consolidated financial statements and related disclosures.
8
Index
In August 2020, the FASB issued ASU 2020-06, “ Accounting for Convertible Instruments and Contracts
in an Entity’s Own Equity ”. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU removes
separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature and hence most of the instruments will be accounted for as a single model (either debt or equity). The
ASU also states that entities must apply the if-converted method to all convertible instruments for calculation of diluted EPS and the treasury stock method is no longer available. An entity can use either a full or modified retrospective approach
to adopt the ASU’s guidance. ASU No. 2020-06 is effective for the Company as a smaller reporting company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. For convertible instruments that include a
down-round feature, entities may early adopt the amendments that apply to the down-round features if they have not yet adopted the amendments in ASU 2017-11. The Company is currently assessing the impact that this ASU will have on its condensed
consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, “ Financial Instruments—Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments ” and subsequently issued additional guidance that modified ASU 2016-13. The ASU and the subsequent modifications are identified as ASC Topic 326. The standard requires an entity to
change its accounting approach in determining impairment of certain financial instruments, including trade receivables, from an “incurred loss” to a “current expected credit loss” model. Further, the FASB issued ASU No. 2019-04, ASU No. 2019-05 and
ASU 2019-11 to provide additional guidance on the credit losses standard. In November 2019, FASB issued ASU No. 2019-10, “ Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging
(Topic 815), and Leases (Topic 842) ”. This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022,
including interim periods within those fiscal years. Additionally, in February and March 2020, the FASB issued ASU 2020-02, “F inancial Instruments—Credit Losses (Topic 326) and Leases (Topic 842):
Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) ” ASU 2020-02 adds a SEC paragraph pursuant to
the issuance of SEC Staff Accounting Bulletin No. 119 on loan losses to FASB Codification Topic 326 and also updates the SEC section of the Codification for the change in the effective date of Topic 842. Early adoption is permitted. We are
currently assessing the impact that these ASUs will have on our condensed consolidated financial statements and related disclosures.
Income Taxes – The Company accounts for income taxes in accordance with ASC Topic 740, “ Income Taxes ” (“ASC 740”). This
statement requires an asset and a liability approach for measuring deferred taxes based on temporary differences between the financial statement and tax bases of assets and liabilities existing at each balance sheet date using enacted tax rates
for years in which taxes are expected to be paid or recovered.
In accordance with ASC 740, the Company assesses our deferred tax asset to determine whether all or any portion of the asset is more likely than not
unrealizable. A valuation allowance is required to be established or maintained when, based on currently available information, it is more likely than not that all or a portion of a deferred tax asset will not be realized. In accordance with ASC
740, our assessment considers whether there has been sufficient income in recent years and whether sufficient income is expected in future years in order to utilize the deferred tax asset. In evaluating the realizability of deferred income tax
assets, the Company considers, among other things, historical levels of income, expected future income, the expected timing of the reversals of existing temporary reporting differences, and the expected impact of tax planning strategies that may be
implemented to prevent the potential loss of future income tax benefits. Significant judgment is required in determining the future tax consequences of events that have been recognized in our consolidated financial statements and/or tax returns.
Differences between anticipated and actual outcomes of these future tax consequences could have a material impact on the Company’s consolidated financial position or results of operations. Changes in, among other things, income tax legislation,
statutory income tax rates, or future income levels could materially impact the Company’s valuation of income tax assets and liabilities and could cause our income tax provision to vary significantly among financial reporting periods.
During the three and six months ended June 30, 2022 and 2021, the Company did no t recognize any interest and penalties expense associated with uncertain tax positions.
Derivative Instruments —The Company records the fair value of derivative instruments as either assets or liabilities on the condensed consolidated balance sheet. The accounting for gains and losses resulting from changes in fair
value is dependent on the use of the derivative and whether it is designated and qualifies for hedge accounting.
9
Index
All qualifying hedging activities are documented at the inception of the hedge and must meet the definition of highly effective in offsetting changes
to future cash. The Company utilizes the change in variable cash flows method to evaluate hedge effectiveness quarterly. We record the fair value of the qualifying hedges in other long-term liabilities (for derivative liabilities) and other assets
(for derivative assets). All unrealized gains and losses on derivatives that are designated and qualify for hedge accounting are reported in other comprehensive income (loss) and recognized when the underlying hedged transaction affects earnings.
Changes in the fair value of these derivatives are recognized in other comprehensive income. The Company classifies the cash flows from a cash flow hedge within the same category as the cash flows from the items being hedged.
2.
NET (LOSS) INCOME PER COMMON SHARE
The Company presents basic and diluted (loss) income per common share using the two-class method which requires all outstanding Series A Preferred Stock and unvested restricted stock that contain rights to non-forfeitable dividends and
therefore participate in undistributed income with common shareholders to be included in computing (loss) income per common share. Under the two-class method, net (loss) income is reduced by the amount of dividends declared in the period for each
class of common stock and participating security. The remaining undistributed (loss) income is then allocated to common stock and participating securities, based on their respective rights to receive dividends. Series A Preferred Stock and unvested
restricted stock contain non-forfeitable rights to dividends on an if-converted basis and on the same basis as common shares, respectively, and are considered participating securities. The Series A Preferred Stock and unvested restricted stock are
not included in the computation of basic (loss) income per common share in periods in which we have a net loss, as the Series A Preferred Stock and unvested restricted stock are not contractually obligated to share in our net losses. However, the
cumulative dividends on Series A Preferred Stock for the period decreases the income or increases the net loss allocated to common shareholders unless the dividend is paid in the period. Basic (loss) income per common share has been computed by
dividing net (loss) income allocated to common shareholders by the weighted-average number of common shares outstanding. The basic and diluted net income amounts are the same for the three and six months ended June 30, 2022 and 2021 as a result of the
anti-dilutive impact of the potentially dilutive securities.
10
Index
The following is a reconciliation of the numerator and denominator of the diluted net (loss) income per share computations for the periods presented
below:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except share data)
2022
2021
2022
2021
Numerator:
Net income
$
259
$
2,426
$
532
$
6,915
Less: preferred stock dividend
( 304
)
( 304
)
( 608
)
( 608
)
Less: allocation to preferred stockholders
-
( 349
)
-
( 1,046
)
Less: allocation to restricted stockholders
-
( 143
)
-
( 403
)
Net (loss) income allocated to common stockholders
$
( 45
)
$
1,630
$
( 76
)
$
4,858
Basic (loss) income per share:
Denominator:
Weighted average common shares outstanding
25,962,617
25,105,238
25,842,456
24,996,583
Basic (loss) income per share
$
( 0.00
)
$
0.06
$
( 0.00
)
$
0.19
Diluted (loss) income per share:
Denominator:
Weighted average number of:
Common shares outstanding
25,962,617
25,105,238
25,842,456
24,996,583
Dilutive potential common shares outstanding:
Series A Preferred Stock
-
-
-
-
Unvested restricted stock
-
-
-
-
Dilutive shares outstanding
25,962,617
25,105,238
25,842,456
24,996,583
Diluted (loss) income per share
$
( 0.00
)
$
0.06
$
( 0.00
)
$
0.19
The following table summarizes the potential weighted average shares of common stock that were excluded from the determination of our diluted shares
outstanding as they were anti-dilutive:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except share data)
2022
2021
2022
2021
Series A Preferred Stock
5,381,356
5,381,356
5,381,356
5,381,356
Unvested restricted stock
1,547,124
960,877
1,599,891
828,564
6,928,480
6,342,233
6,981,247
6,209,920
3.
REVENUE RECOGNITION
Substantially all of our revenues are considered to be revenues from our contracts with students. The related accounts receivable balances are
recorded in our condensed consolidated balance sheets as student accounts receivable. We do not have significant revenue recognized from performance obligations that were satisfied in prior periods, and we do not have any transaction price allocated
to unsatisfied performance obligations other than in our unearned tuition. We record revenue for students who withdraw from our schools only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized
will not occur. Unearned tuition represents contract liabilities primarily related to our tuition revenue. We have elected not to provide disclosure about transaction prices allocated to unsatisfied performance obligations if original contract
durations are less than one-year, or if we have the right to consideration from a student in an amount that corresponds directly with the value provided to the student for performance obligations completed to date in accordance with ASU No. 2014-09,
“ Revenue from Contracts with Customers (Topic 606)” . We have assessed the costs incurred to obtain a contract with a student and determined them to be immaterial.
11
Index
Unearned tuition in the amount of $ 21.7
million and $ 25.4 million is recorded in the current liabilities section of the accompanying condensed consolidated balance sheets as of
June 30, 2022 and December 31, 2021, respectively. The change in this contract liability balance during the six-month period ended June 30, 2022 is the result of payments received in advance of satisfying performance obligations, offset by revenue
recognized during that period. Revenue recognized for the six-month period ended June 30, 2022 that was included in the contract liability balance at the beginning of the year was $ 24.4 million.
The following table depicts the timing of revenue recognition:
Three months ended June 30, 2022
Six months ended June 30, 2022
Transportation
and Skilled
Trades Segment
Healthcare
and Other
Professions
Segment
Consolidated
Transportation
and Skilled
Trades Segment
Healthcare
and Other
Professions
Segment
Consolidated
Timing of Revenue Recognition
Services transferred at a point in time
$
3,434
$
1,539
$
4,973
$
6,845
$
2,918
$
9,763
Services transferred over time
54,539
22,630
77,169
109,913
45,021
154,934
Total revenues
$
57,973
$
24,169
$
82,142
$
116,758
$
47,939
$
164,697
Three months ended June 30, 2021
Six months ended June 30, 2021
Transportation
and Skilled
Trades Segment
Healthcare
and Other
Professions
Segment
Consolidated
Transportation
and Skilled
Trades Segment
Healthcare
and Other
Professions
Segment
Consolidated
Timing of Revenue Recognition
Services transferred at a point in time
$
5,065
$
1,283
$
6,348
$
8,585
$
2,615
$
11,200
Services transferred over time
51,900
22,216
74,116
104,051
43,210
147,261
Total revenues
$
56,965
$
23,499
$
80,464
$
112,636
$
45,825
$
158,461
4.
LEASES
The Company determines if an arrangement is a lease at inception. The Company considers any contract where there is an identified asset as to which the
Company has the right to control its use in determining whether the contract contains a lease. An operating lease right-of-use (“ROU”) asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent
its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are to be recognized at the commencement date based on the present value of lease payments over the lease term. As all of the Company’s operating
leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the commencement date in determining the present value of lease payments. We estimate the incremental borrowing rate based on
a yield curve analysis, utilizing the interest rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease. The
operating lease ROU assets include any lease payments made prior to the rent commencement date and exclude lease incentives. Our leases have remaining lease terms of one year to 20 years . Lease terms may include options to extend the lease term used in determining the
lease obligation when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.
See Note 13 which discusses the sale leaseback transaction relating to the Company’s Denver and Grand Prairie campuses which closed on October 29, 2021.
On June 30, 2022, the Company executed a lease for approximately 55,000 square feet of space that will be used as a new school, located in Atlanta, Georgia. The lease is
expected to commence in the third quarter of this year with the total payments due over the lease term on an undiscounted basis being $ 12.2
million over the 12-year lease term. There was no involvement in the construction or design of the underlying asset on behalf of the
landlord and we are not deemed to be in control of the asset prior to the lease commencement date.
Our o perati ng lease cost for the three months ended June 30, 2022 and 2021 was $ 4.7 million and $ 3.8 million, respectively. Our operating lease cost for the six months ended June 30, 2022 and 2021 was $ 9.3 million and $ 7.6 million, respectively. Our variable
lease cost for the three and six months ended June 30, 2022 was less than $ 0.1 million. The net change in ROU asset and operating lease liability is included in other assets in the condensed consolidated cash flows for the six months ended June 30, 2022 and 2021.
12
Index
Supplemental cash flow information and non-cash activity related to our operating leases are as follows:
Three Months Ended
June 30,
Six
Months Ended
June 30,
2022
2021
2022
2021
Operating cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities
$
4,665
$
3,829
$
9,320
$
7,037
Non-cash activity:
Lease liabilities arising from obtaining right-of-use assets
$
73
$
3,152
$
6,717
$
3,202
As of June 30, 2022, there was 1 new lease and 1 lease modification that resulted in noncash
re-measurement of the related ROU asset and operating lease liability of $ 6.7 million relating to one of our campuses. This remeasurement does not include the
Atlanta, Georgia location since the lease commencement will occur in the third quarter of 2022.
Weighted-average remaining lease term and discount rate for our operating leases is as follows:
As of June 30,
2022
2021
Weighted-average remaining lease term
11.35 years
5.71 years
Weighted-average discount rate
7.36
%
10.93
%
Maturities of lease liabilities by fiscal year for our operating leases as of June 30, 2022 are as follows:
Year ending December 31,
2022 (excluding the six months ended June 30, 2022)
$
9,123
2023
18,237
2024
15,868
2025
13,901
2026
11,448
2027
5,285
Thereafter
69,750
Total lease payments
143,612
Less: imputed interest
( 44,595
)
Present value of lease liabilities
$
99,017
5.
GOODWILL AND LONG-LIVED ASSETS
The Company reviews the carrying value of its long-lived assets and identifiable intangibles for possible impairment whenever events or changes in
circumstances indicate that the carrying amounts may not be recoverable. For other long-lived assets, including right-of-use lease assets, the Company evaluates assets for recoverability when there is an indication of potential impairment. If the
undiscounted cash flows from a group of assets being evaluated is less than the carrying value of that group of assets, the fair value of the asset group is determined and the carrying value of the asset group is written down to fair value.
When we perform the quantitative impairment test for long-lived assets, we examine estimated future cash flows using Level 3 inputs. These cash flows
are evaluated by using weighted probability techniques as well as comparisons of past performance against projections. Assets may also be evaluated by identifying independent market values. If the Company determines that an asset’s carrying value
is impaired, it will record a write-down of the carrying value of the asset and charge the impairment as an operating expense in the period in which the determination is made. As of June 30, 2022 and 2021 there were no long-lived asset impairments.
13
Index
On December 31, 2021, as a result of impairment testing it was determined that there
was an i mpairment of our property in Suffield, Connecticut of $ 0.7 million. The impairment was the result of an assessment of
the current market value, obtained via 3rd party engagement, as compared to the current carrying value of the assets. The carrying value for the Suffield, Connecticut property of approximately $ 2.9 million. The fair value estimate provided indicated that the current value of the property was approximately $ 2.2 million. As such, the aforementioned $ 0.7 million impairment was recorded
and the assets carrying value reduced. This property was sold during the
second quarter of 2022 generating net proceeds of approximately $ 2.4 million and resulting in a gain on sale of asset of $ 0.2 million.
The carrying amount of goodwill at June 30 , 2022 and 2021 is as follows:
Gross
Goodwill
Balance
Accumulated
Impairment
Losses
Net
Goodwill
Balance
Balance as of January 1, 2022
$
117,176
$
( 102,640
)
$
14,536
Adjustments
-
-
-
Balance as of June 30 , 2022
$
117,176
$
( 102,640
)
$
14,536
Gross
Goodwill
Balance
Accumulated
Impairment
Losses
Net
Goodwill
Balance
Balance as of January 1, 2021
$
117,176
$
( 102,640
)
$
14,536
Adjustments
-
-
-
Balance as of June 30 , 2021
$
117,176
$
( 102,640
)
$
14,536
As of each of June 30 , 2022 and 2021, the goodwill balance of $ 14.5 million is related to the Transportation and Skilled Trades segment.
6.
LONG-TERM DEBT
Credit Facility
On November 14, 2019, the Company entered into a senior secured credit agreement (the “Credit Agreement”) with its lender, Sterling National Bank
(the “Lender”), providing for borrowing in the aggregate principal amount of up to $ 60 million (the “Credit Facility”). Initially, the
Credit Facility was comprised of four facilities: (1) a $ 20 million senior secured term loan maturing on December 1, 2024 (the “Term
Loan”), with monthly interest and principal payments based on 120 -month amortization with the outstanding balance due on the maturity
date; (2) a $ 10 million senior secured delayed draw term loan maturing on December 1, 2024 (the “Delayed Draw Term Loan”), with monthly interest payments for the first 18
months and thereafter monthly payments of interest and principal based on 120 -month amortization and all balances due on the maturity
date; (3) a $ 15 million senior secured committed revolving line of credit providing a sublimit of up to $ 10 million for standby letters of credit maturing on November 13, 2022 (the “Revolving Loan”), with monthly payments of interest only; and (4) a $ 15 million senior secured
non-restoring line of credit maturing on January 31, 2021 (the “Line of Credit Loan”).
At the closing of the Credit Facility, the Company entered into a swap transaction with the Lender for 100 % of the principal balance of the Term Loan maturing on the same date as the Term Loan. Under the terms of the Credit Facility accrued interest on each loan is payable monthly in arrears with the Term Loan and the Delayed Draw Term Loan bearing interest at a floating interest rate based on the then one-month London Interbank Offered Rate (“LIBOR”) plus 3.50 % and subject to a LIBOR interest rate floor of 0.25 % if there is no
swap agreement. Revolving Loans bear interest at a floating interest rate based on the then LIBOR plus an indicative spread determined by the Company’s leverage as defined in the Credit Agreement or, if the borrowing of a Revolving Loan is to be
repaid within 30 days of such borrowing, the Revolving Loan will accrue interest at the Lender’s prime rate plus 0.50 % with a floor of 4.0 %. Line of
Credit Loans will bear interest at a floating interest rate based on the Lender’s prime rate of interest. Letters of credit issued under the Revolving Loan reduce, on a dollar-for-dollar basis, the availability of borrowings under the Revolving
Loan. Letters of credit are charged an annual fee equal to (i) an applicable margin determined by the leverage ratio of the Company less (ii) 0.25 %,
paid quarterly in arrears, in addition to the Lender’s customary fees for issuance, amendment and other standard fees. Borrowings under the Line of Credit Loan are secured by cash collateral. The Lender receives an unused facility fee of 0.50 % per annum payable quarterly in arrears on the unused portions of the Revolving Loan and the Line of Credit Loan.
14
Index
In addition to the foregoing, the Credit Agreement contains customary representations, warranties and affirmative and negative covenants (including
financial covenants that (i) restrict capital expenditures, (ii) restrict leverage, (iii) require maintaining minimum tangible net worth, (iv) require maintaining a minimum fixed charge coverage ratio and (v) require the maintenance of a minimum
of $ 5 million in quarterly average aggregate balances on deposit with the Lender, which, if not maintained, will result in the
assessment of a quarterly fee of $ 12,500 ), as well as events of default customary for facilities of this type. The Credit Agreement
also limited the payment of cash dividends during the first twenty-four months of the agreement to $ 1.7 million but an amendment to the Credit Agreement entered into on November 10, 2020 raised the cash dividend limit to $ 2.3 million in such twenty-four-month
period to increase the amount of permitted cash dividends that the Company can pay on its Series A Preferred Stock.
As further discussed below, the Credit Facility was secured by a first priority lien in favor of the Lender on substantially all of the personal
property owned by the Company, as well as a pledge of the stock and other equity in the Company’s subsidiaries and mortgages on parcels of real property owned by the Company in Colorado, Tennessee and Texas, at which three of the Company’s schools are located, as well as a former school property owned by the Company located in Connecticut.
On September 23, 2021, in connection with entering into the agreements relating to the sale leaseback transaction for the Company’s Denver, Grand
Prairie and Nashville campuses (collectively, the “Property Transactions”), the Company and certain of its subsidiaries entered into a Consent and Waiver Letter Agreement (the “Consent Agreement”) to the Company’s Credit Agreement with its
lender. The Consent Agreement provides the Lender’s consent to the Property Transactions and waives certain covenants in the Credit Agreement, subject to certain specified conditions. In addition, in connection with the consummation of the
Property Transactions, the Lender released its mortgages and other liens on the subject-properties upon the Company’s payment in full of the outstanding principal and accrued interest on the Term Loan and any swap obligations arising from any
swap transaction. Upon the consummation of the Property Transaction on October 29, 2021 the Company paid the Lender approximately $ 16.7
million in repayment of the Term Loan and the swap termination fee and no further borrowings may be made under the Term Loan or
the Delayed Draw Term Loan. Further, during the sec ond quarter of 2022, the Company sold a property located in Suffield, Connecticut for net proceeds of approximately $ 2.4 million. Prior to the consummation of the transaction, Lincoln obtained consent from the Lender to enter into the sale of this property.
As of June 30, 2022, and December 31, 2021, the Company had zero debt outstanding under the Credit Facility for both periods and was in compliance with all debt covenants. As of June 30, 2022, and December 31, 2021, letters of credit in the
aggregate outstanding principal amount of $ 4.0 million and $ 4.0 million, respectively, were outstanding under the Credit Facility. On August 5, 2022, the Company entered into a third amendment to its Credit Agreement its lender (the “Third
Amendment”), in order to extend the maturity date of the revolving loan thereunder through November 14, 2023. The foregoing description of the Third Amendment is not complete and is qualified in its entirety by reference to the Third Amendment
which is filed as Exhibit 10.2 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.
7.
STOCKHOLDERS’ EQUITY
Common Stock
Holders of our common stock are entitled to receive dividends when and as declared by our Board of Directors and have the right to one vote per share on all matters requiring shareholder approval. The Company has no t declared or paid any cash dividends on our common stock since the Company’s Board of Directors discontinued our quarterly cash dividend program in February 2015. The
Company has no current intentions to resume the payment of cash dividends to holders of common stock in the foreseeable future.
Preferred Stock
On November 14, 2019, the Company raised gross proceeds of $ 12.7 million from the sale of 12,700 shares of its newly designated Series A Convertible Preferred
Stock, no par value per share (the “Series A Preferred Stock”). The Series A Preferred Stock was designated by the Company’s Board of
Directors pursuant to a certificate of amendment to the Company’s amended and restated certificate of incorporation (the “Charter Amendment”). The liquidation preference associated with the Series A Preferred Stock was $ 1,000 per share at December 31, 2021. Upon issuance each share of Series A Preferred Stock was convertible at $ 2.36 per share of common stock (as may be adjusted pursuant to the Charter Amendment, the “Conversion Price”) into 423,729 shares of common stock (the number of shares into which the Series A Preferred Stock is convertible at any time, the “Conversion Shares”). The Company incurred issuance
costs of $ 0.7 million as part of this transaction.
The description below provides a summary of certain material terms of the Series A Preferred Stock:
Securities Purchase Agreement. The Series A
Preferred Stock was sold by the Company pursuant to a Securities Purchase Agreement dated as of November 14, 2019 (the “SPA”) among the Company, Juniper Targeted Opportunity Fund, L.P. and Juniper Targeted Opportunities, L.P. (together, the
“Juniper Purchasers”) and Talanta Investment, Inc. (“Talanta,” together with the Juniper Purchasers, the “Investors”). Among other things, the SPA includes covenants relating to the appointment of a director to the Company’s Board of Directors
to be selected solely by the holders of the Series A Preferred Stock.
15
Index
Dividends. Dividends on the Series A Preferred Stock (“Series A Dividends”), at the initial annual rate of 9.6 % is to be
paid, in arrears, from the date of issuance quarterly on each December 31, March 31, June 30 and September 30 with September 30, 2020
being the first dividend payment date. The Company, at its option, may pay dividends either (a) in cash or (b) by increasing the number of Conversion Shares by the dollar amount of the dividend divided by the Conversion Price. The dividend rate
is subject to increase (a) 2.4 % per annum on the fifth anniversary of the issuance of the Series A Preferred Stock and (b) by 2 % per annum but in no event above 14 %
per annum should the Company fail to perform certain obligations under the Charter Amendment. The Series A Preferred Stock is not currently redeemable and may not become redeemable in the future. As a result, the Company is not required to
re-measure the Series A Preferred Stock and does not accrete changes in the redemption value. As of June 30, 2022, and December 31, 2021, we paid $ 0.6
million and $ 1.2 million, respectively, in cash dividends on the outstanding shares of Series A Preferred Stock rather than increasing
the number of Conversion Shares. Dividends are included in the condensed consolidated balance sheets within additional paid-in-capital when the Company maintains an accumulated deficit.
Holders of Series A Preferred Stock Right to
Convert into Common Stock. Each share of Series A Preferred Stock, at any time, is convertible into a number of shares of common stock equal to (i) the sum of (A) $ 1,000 (subject to adjustment as provided in the Charter Amendment) plus (B) the dollar amount of any declared Series A Dividends not paid in cash
divided by (ii) the Conversion Price ($ 2.36 per share subject to anti-dilution adjustments) as of the applicable Conversion Date (as
defined in the Charter Amendment). At all times, however, the number of Conversion Shares that can be issued to any holder of Series A Preferred Stock may not result in such holder and its affiliates owning more than 19.99 % of the total number of shares of common stock outstanding after giving effect to the conversion (the “Hard Cap”), unless prior shareholder
approval is obtained or no longer required by the rules of the principal stock exchange on which the Company’s common stock trades.
Mandatory Conversion.
If, at any time following November 14, 2022, the volume weighted average price of the
Company’s common stock equals or exceeds 2.25 times the Conversion Price (currently $ 5.31 per share) for a period of 20 consecutive trading days and
during this period the average trading volume exceeds 20,000 shares of common stock, the Company may, at its option and subject to the
Hard Cap, require that any or all of the then outstanding shares of Series A Preferred Stock be automatically converted into Conversion Shares.
Redemption. Beginning November 14, 2024, the Company may redeem all or any of the Series A Preferred Stock for a cash price equal to the greater of (“Liquidation Preference”) (i) the sum of $ 1,000 (subject to adjustment as provided in the Charter Amendment) plus the dollar amount of any declared Series A Dividends not paid in cash and (ii) the value of the
Conversion Shares were such Series A Preferred Stock converted (as determined in the Charter Amendment) without regard to the Hard Cap.
Change of Control. In the event of certain changes of control, some of which are not in the Company’s control, as defined in the Charter Amendment as a “Fundamental Change” or a “Liquidation” (as defined in the Charter
Amendment), the holders of Series A Preferred Stock shall be entitled to receive the Liquidation Preference, unless such Fundamental Change is a stock merger in which certain value and volume requirements are met, in which case the Series A
Preferred Stock will be converted into common stock in connection with such stock merger. The Company has classified the Series A Preferred Stock as mezzanine equity on the condensed consolidated balance sheet based upon the terms of a change of
control which could be outside the Company’s control.
Voting. Holders of shares of Series A Preferred Stock are entitled to vote with the holders of shares of common stock and not as a separate class, at any annual or special meeting of shareholders of the Company, on an as-converted
basis, in all cases subject to the Hard Cap. In addition, a majority of the voting power of the Series A Preferred Stock must approve certain significant actions of the Company, including (i) declaring a dividend or otherwise redeeming or
repurchasing any shares of common stock and other junior securities, if any, subject to certain exceptions, (ii) incurring indebtedness, except for certain permitted indebtedness and (iii) creating a subsidiary other than a wholly-owned
subsidiary.
Additional Provisions. The Series A Preferred Stock is perpetual and, therefore, does not have a maturity date. The conversion price of the Series A Preferred Stock is subject to anti-dilution protections if the Company
affects a stock split, stock dividend, subdivision, reclassification or combination of its common stock and certain other economically dilutive events.
Registration Rights Agreement. The Company also is a party to a Registration Rights Agreement (“RRA”) with the holders of the Series A Preferred Stock. The RRA provides for unlimited demand registration rights, of which there can be two underwritten offerings each for at least $ 5
million in gross proceeds, and piggyback registration rights, with respect to the Conversion Shares. In addition, the RRA obligated the Company to register “for the shelf” the resale of the Conversion Shares through the filing of a registration
statement to such effect (the “Resale Shelf Registration Statement”) and have such Resale Shelf Registration Statement declared effective by the Securities and Exchange Commission (the “SEC”). The SEC declared the Resale Shelf Registration
Statement effective on October 16, 2020.
16
Index
Restricted Stock
The Company currently has three
stock incentive plans: a Long-Term Incentive Plan (the “LTIP”), a Non-Employee Directors Restricted Stock Plan (the “Non-Employee Directors Plan”) and the Lincoln Educational Services Corporation 2020 Incentive Compensation Plan (the “2020
Plan”).
2020 Plan
On March 26, 2020, the Board adopted the 2020 Plan to provide an incentive to certain directors, officers, employees and consultants of the Company
to align their interests in the Company’s success with those of its shareholders through the grant of equity-based awards. On June 16, 2020, the shareholders of the Company approved the 2020 Plan. The 2020 Plan is administered by the Compensation
Committee of the Board, or such other qualified committee appointed by the Board, who will, among other duties, have full power and authority to take all actions and to make all determinations required or provided for under the 2020 Plan. Pursuant
to the 2020 Plan, the Company may grant options, share appreciation rights, restricted shares, restricted share units, incentive stock options and nonqualified stock options. Under the 2020 Plan, employees may surrender shares as payment of
applicable income tax withholding on the vested restricted stock. The Plan has a duration of 10 years.
Subject to adjustment as described in the 2020 Plan, the aggregate number of common shares available for issuance under the 2020 Plan was 2,000,000 shares.
LTIP
Under the LTIP, certain employees have received awards of restricted shares of common
stock based on service and performance. The number of shares granted to each employee is based on the amount of the award and the fair market value of a share of common stock on the date of grant. The 2020 Plan makes it clear that there
will be no new grants under the LTIP effective as of the date of shareholder approval, June 16, 2020. The 2020 Plan also states that the shares available under the 2020 Plan will be two million shares plus the number of shares remaining available under the LTIP. As no shares remain available under the LTIP there can be no additional grants under the LTIP. Grants under
the LTIP remain in effect according to their terms. Therefore, those grants are subject to the particular award agreement relating thereto and to the LTIP to the extent that the prior plan provides rules relating to those grants. The LTIP remains
in effect only to that extent.
Non-Employee Directors Plan
Pursuant to the Non-Employee Directors Plan, each non-employee director of the Company receives an annual award of restricted shares of common
stock on the date of the Company’s annual meeting of shareholders. The number of shares granted to each non-employee director is based on the fair market value of a share of common stock on that date. The restricted shares vest on the first
anniversary of the grant date. There is no restriction on the right to vote or the right to receive dividends with respect to any of such restricted shares.
For the six months ended June 30, 2022 and 2021, the Company completed a net share settlement for 268,654 and 154,973 restricted shares, respectively, on behalf
of certain employees that participate in the LTIP upon the vesting of the restricted shares pursuant to the terms of the LTIP. The net share settlement was in connection with income taxes incurred on restricted shares that vested and were
transferred to the employees during 2021 and/or 2020, creating taxable income for the employees. At the employees’ request, the Company has paid these taxes on behalf of the employees in exchange for the employees returning an equivalent value of
restricted shares to the Company. These transactions resulted in a decrease of $ 2.0 million and less than $ 1.0 million for each of the three and six months ended June 30, 2022 and 2021, respectively, to equity on the condensed consolidated balance
sheets as the cash payment of the taxes effectively was a repurchase of the restricted shares granted in previous years.
17
Index
The following is a summary of transactions pertaining to restricted stock:
Shares
Weighted
Average Grant
Date Fair Value
Per Share
Nonvested restricted stock outstanding at December 31, 2021
1,743,846
$
3.89
Granted
606,950
7.21
Canceled
-
-
Vested
( 802,530
)
4.18
Nonvested restricted stock outstanding at June 30 , 2022
1,548,266
5.18
The restricted stock expense for the three months ended June 30, 2022 and 2021 was $ 0.5 million and $ 0.8 million, respectively. The restricted stock expense for
the six months ended June 30, 2022 and 2021 was $ 1.7 million and $ 1.3 million, respectively. The unrecognized restricted stock expense as of June 30, 2022 and December 31, 2021 was $ 7.5 million and $ 4.4 million, respectively. As of June 30, 2022, outstanding
restricted shares under the Prior Plan had aggregate intrinsic value of $ 9.8 million.
Stock Options
The fair value of the stock options used to compute stock-based compensation is the estimated present value at the date of grant using the
Black-Scholes option pricing model. The following is a summary of transactions pertaining to stock options:
Shares
Weighted
Average
Exercise Price
Per Share
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
(in thousands)
Outstanding at December 31, 2021
81,000
$
7.79
0.17
$
-
Granted/Vested
-
-
-
-
Canceled
( 81,000
)
7.79
-
-
Outstanding at June 30 , 2022
-
-
-
-
Vested as of June 30 , 2022
-
-
-
-
Exercisable as of June 30 , 2022
-
-
-
-
As of June 30 , 2022 , there was no unrecognized pre-tax compensation expense.
Share Repurchase
Plan
On May 24, 2022, the Company announced that its Board of Directors has
authorized a share repurchase program of up to $ 30.0 million of the Company’s outstanding common stock. The repurchase program has
been authorized for twelve months . Purchases may be made, from time to time, in open-market transactions at prevailing market
prices, in privately negotiated transactions or by other means as determined by the Company’s management and in accordance with applicable federal securities laws. The timing of purchases and the number of shares repurchased under the program
will depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions. The Company retains the right to limit, terminate or extend the share repurchase program at any time without prior
notice. During the quarter ended June 30, 2022, the Company repurchased 414,963 shares at a cost of approximately $ 2.5 million. These shares were subsequently canceled and
recorded as a reduction of common stock In addition, the Board of Directors authorized the cancellation of 5,910,541 shares of
treasury stock, which reduced treasury stock and common stock by $ 82.9 million.
18
Index
8.
INCOME TAXES
The provision for income taxes for the three months ended June 30, 2022 and 2021 was
$ 0.1 million, or 28.3 %
of pre-tax income, and approximately $ 0.7 million, or 23.1 % of pre-tax income, respectively. The benefit for income taxes for the six months ended June 30, 2022 was $ 0.5 million compared to a provision of $ 2.0 million for the six months
ended June 30, 2021. The provision for the three months ended June 30, 2022 and 2021 was due primarily to a pre-tax income position. The benefit for the six months ended June 30, 2022 was due primarily to a pre-tax book loss and a discrete
item relating to restricted stock vesting, while the provision in the prior year was due primarily to a pre-tax income position. The effective tax rate for the six months ended June 30 , 2022 was 28.2 %.
9.
COMMITMENTS AND CONTINGENCIES
In the ordinary conduct of its business, the Company is subject to certain lawsuits, investigations and claims, including, but not limited to, claims
involving students or graduates and routine employment matters. Although the Company cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against it, the Company does not believe that any currently
pending legal proceedings to which it is a party will have a material adverse effect on the Company’s business, financial condition, and results of operations or cash flows.
In December 2021, we received a letter from the Consumer Financial
Protection Bureau (“CFPB”) stating that the CFPB is assessing whether we are subject to CFPB’s supervisory authority based on our activities related to certain extensions of credit to our students and requesting certain information. The letter
states that the CFPB has the authority to supervise certain entities in the private education loan market and certain other consumer financial products and services. We have provided the requested information to the CFPB and are waiting for the
CFPB to respond.
On June 7, 2022, the Massachusetts Office of the Attorney General (“AGO”) issued a civil investigative demand (“CID”) to Lincoln Technical Institute
in Somerville, Massachusetts. The CID states that it is intended to investigate possible unfair or deceptive methods, acts, or practices in violation of state law and that it relates to allegations that the institution violated law by engaging in
unfair or deceptive practices in connection with their policies regarding fee refunds and associated disclosures to students and prospective students. The CID has requested that the institution provide to the AGO a list of documentation generally
from the period from January 1, 2020 to the present. We have provided documents requested by the CID and are cooperating with the investigation.
10.
SEGMENTS
We operate our business in two reportable segments: (a) the Transportation and Skilled Trades
segment; and (b) the Healthcare and Other Professions segment. Our reportable segments have been determined based on a method by which we now evaluate performance and allocate resources. Each reportable segment represents a group of
post-secondary education providers that offer a variety of degree and non-degree academic programs. These segments are organized by key market segments to enhance operational alignment within each segment to more effectively execute our strategic
plan. Each of the Company’s schools is a reporting unit and an operating segment. Our operating segments are described below.
Transportation and Skilled Trades – The Transportation and Skilled Trades segment offers academic programs mainly in the career-oriented disciplines of transportation and skilled trades (e.g. automotive, diesel, HVAC, welding and
manufacturing).
Healthcare and Other Professions – The Healthcare and Other Professions segment offers academic programs in the career-oriented disciplines of health sciences, hospitality and business and information technology (e.g. dental assistant, medical
assistant, practical nursing, culinary arts and cosmetology).
The Company also utilizes the Transitional segment on a limited basis solely when and if it closes a school.
We evaluate segment performance based on operating results. Adjustments to reconcile segment results to consolidated results are included under the
caption “Corporate,” which primarily includes unallocated corporate activity.
19
Index
Summary financial information by reporting segment is as follows:
For the Three Months Ended June 30,
Revenue
Operating income
2022
% of
Total
2021
% of
Total
2022
2021
Transportation and Skilled Trades
$
57,973
70.6
%
$
56,965
70.8
%
$
7,094
$
11,256
Healthcare and Other Professions
24,169
29.4
%
23,499
29.2
%
1,609
2,962
Corporate
-
-
( 8,307
)
( 10,766
)
Total
$
82,142
100.0
%
$
80,464
100.0
%
$
396
$
3,452
For the Six
Months Ended June 30,
Revenue
Operating Income
2022
% of
Total
2021
% of
Total
2022
2021
Transportation and Skilled Trades
$
116,758
70.9
%
$
112,636
71.1
%
$
14,340
$
23,581
Healthcare and Other Professions
47,939
29.1
%
45,825
28.9
%
2,916
5,911
Corporate
-
-
( 17,186
)
( 20,020
)
Total
$
164,697
100.0
%
$
158,461
100.0
%
$
70
$
9,472
Total Assets
June 30,
2022
December 31, 2021
Transportation and Skilled Trades
$
151,086
$
156,531
Healthcare and Other Professions
36,785
33,959
Corporate
97,545
104,809
Total
$
285,416
$
295,299
11.
FAIR VALUE
The accounting
framework for determining fair value includes a hierarchy for ranking the quality and reliability of the information used to measure fair value, which enables the reader of the financial statements to assess the inputs used to develop those
measurements. The fair value hierarchy consists of three tiers:
Level 1: Defined as quoted market prices in active markets for identical assets or liabilities.
Level 2: Defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active,
model-based valuation techniques for which all significant assumptions are observable in the market or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3: Defined as unobservable inputs that are not corroborated by market data.
The carrying amounts reported on the condensed consolidated balance sheet for Cash and cash equivalents approximate fair value
because they are highly liquid.
The carrying amounts reported on the condensed consolidated balance sheet for Prepaid expenses and other current assets, Accrued
expenses and Other short-term liabilities approximate fair value due to the short-term nature of these items.
Qualifying Hedge Derivative
On November 14, 2019, in connection with its Credit Facility, the Company entered into an interest rate swap for the Term Loan
with a notional amount of $ 20 million which expires on December 1, 2024. On October 29, 2021 the Term Loan was repaid and the interest
rate swap was paid in full.
20
Index
The loan had a 10 -year
straight line amortization. A principal amount of $ 0.2 million was paid monthly. This interest rate swap converted the floating interest
rate Term Loan to a fixed rate, plus a borrowing spread. The interest rate was variable based on LIBOR plus 3.50 % and the Company’s fixed
rate is 5.36 %. The Company designated this interest rate swap as a cash flow hedge to hedge exposure resulting from the interest rate
risk. The purpose of the hedge was to reduce the variability of the interest rate based on LIBOR. The Company managed this exposure within specified guidelines through the use of derivatives. All of our derivative instruments are utilized for risk
management purposes, and the Company does not use derivatives for speculative trading purposes.
The
following summarizes the financial statement classification and amount of interest expense recognized on hedging instruments:
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Interest Expense
Interest Rate Swap
$
-
$
100
$
-
$
200
The following summarizes the effect of derivative instruments designated as hedging instruments in Other Comprehensive Income:
Three Months Ended
June 30,
Six Months Ended
June 30,
2022
2021
2022
2021
Derivative qualifying as cash flow
hedge
Interest rate swap income
$
-
$
49
$
-
$
260
12.
COVID-19 PANDEMIC AND CARES ACT
The Company began seeing the impact of the global COVID-19 pandemic on its business in early March 2020 and some effects of the pandemic have continued. The spread of
COVID-19 has had an unprecedented impact on higher educational institutions across the country, including our schools, and has led to the closure of campuses and the transition of academic programs from in-person instruction to online, remote
learning and back. The impact for the Company primarily related to transitioning classes from in-person, hands-on learning to online, remote learning which resulted in, among other things, additional expenses. Further, related to this
transition, some students were placed on leave of absence as they could not complete their externships and some students chose not to participate in online learning. As a result, certain programs were extended due to restricted access to
externship sites and classroom labs which did not have a material impact on our consolidated financial statements. In accordance with phased re-opening as applied on a state-by-state basis, all of our schools have now re-opened and the majority
of the students who were on leave of absence or had deferred their programs returned to school to finish their programs.
In response to the COVID-19 pandemic, in 2020 the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law providing a $2 trillion federal economic
relief package of financial assistance and other relief to individuals and businesses impacted by the pandemic. Among other things, the CARES Act includes a $14 billion higher education emergency relief fund (“HEERF”) for the DOE to distribute
directly to institutions of higher education. The DOE has allocated funds to each institution of higher education based on a formula contained in the CARES Act. The formula is heavily weighted toward
institutions with large numbers of Pell Grant recipients. The DOE allocated $ 27.4 million
to our schools distributed in two equal installments and required them to be utilized by
April 30, 2021 and May 14, 2021, respectively. As of September 30, 2021, the Company had distributed the full $ 13.7 million of its first installment as emergency grants to students and has utilized the full $ 13.7
million of its second installment . Proceeds from the second installment for permitted expenses were primarily utilized to either offset original expenses incurred or to reduce student accounts receivable driving
a decrease in bad debt expense, both uses resulted in a decrease in our selling, general and administrative expenses . Institutions are required to use at least half of the HEERF funds for emergency grants to students for expenses related
to disruptions in campus operations (e.g., food, housing, etc.). The law requires institutions receiving funds to continue to the greatest extent practicable to pay its employees and contractors during the period of any disruptions or closures
related to the COVID-19 emergency which the Company has done. The Company was also permitted to defer payment of FICA payroll taxes through January 1, 2021 and did so but, pursuant to requirements of the deferment, repaid 50% of the deferred
payments by January 3, 2022, and will need to repay the remaining 50% by January 3, 2023. As of June 30, 2022, the Company had deferred payments of $ 2.3
million included in accrued expenses in the condensed consolidated balance sheet.
21
Index
In December 2020, the Consolidated Appropriations Act, 2021 was enacted which included the Coronavirus Response and Relief Supplemental
Appropriations Act, 2021 (“CRRSAA”). CRRSAA provided an additional $81.9 billion to the Education Stabilization Fund including $22.7 billion for the HEERF, which were originally created by the CARES Act in March 2020. The higher education
provisions of the CRRSAA are intended in part to provide additional financial assistance benefitting students and their postsecondary institutions in the wake of the spread of COVID-19 across the country and its impact on higher educational
institutions. In March 2021, the $1.9 trillion American Rescue Plan Act of 2021 (“ARPA”) was signed into law. Among other things, the ARPA provides $40 billion in relief funds that
will go directly to colleges and universities with $395.8 million going to for-profit institutions. The DOE has allocated a total of $ 24.4
million to our schools from the funds made available under CRRSAA and ARPA. As of June 30, 2022, the Company has drawn down and distributed to our students $ 14.8 million of these allocated funds. The remainder of the funds are on hold by the DOE and will be distributed to the students upon release. Failure to comply with requirements for the
usage and reporting of these funds could result in requirements to repay some or all of the allocated funds and in other sanctions.
13.
Property Sale
Agreements
Property Sale Agreement -
Nashville, Tennessee Campus
On September 24, 2021, Nashville Acquisition, LLC, a subsidiary of
the Company (“Nashville Acquisition”), entered into a Contract for the Purchase of Real Estate (the “Nashville Contract”) to sell the property located at 524 Gallatin Road, Nashville, Tennessee, at which the Company operates its Nashville campus,
to SLC Development, LLC, a subsidiary of Southern Land Company (“SLC”), for an aggregate sale price of $ 34.5 million, subject to
customary adjustments at closing. The Company intends to relocate its Nashville campus to a more efficient and technologically advanced facility in the Nashville metropolitan area but has not yet determined a location.
During the due diligence period, SLC has the right to terminate the
Nashville Contract for any reason at its discretion; therefore, there can be no assurance that the sale will be consummated on a timely basis or at all. Upon closing, Nashville Acquisition would be permitted to occupy the property and continue to
operate the Nashville campus on a rent-free basis for a leaseback period of 12 months , and, thereafter, will have the option to extend
the leaseback period for one 90-day term and three additional 30-day terms pursuant to a lease agreement currently being negotiated by the
parties. The parties have since agreed to an extension of the term of the due diligence period for up to an additional 12 months . This
extension was necessary to provide additional time for SLC to obtain approval from the appropriate regulating bodies for proposed zoning changes. During this time, non-refundable payments will be made to the Company by SLC totaling $ 1.1 million over the next twelve months. We currently expect this transaction to close within the next fifteen months or earlier if due diligence is completed prior to the expiration of the 12-month period. The Nashville property is included in assets held for sale in the condensed consolidated balance sheet as of June 30, 2022.
Sale Leaseback
Transaction - Denver, Colorado and Grand Prairie, Texas Campuses
On September 24, 2021, Lincoln Technical Institute, Inc. and LTI
Holdings, LLC, each a wholly-owned subsidiary of the Company (collectively, “Lincoln”), entered into an Agreement for Purchase and Sale of Property for the sale of the properties located at 11194 E. 45th Avenue, Denver, Colorado 80239 and 2915
Alouette Drive, Grand Prairie, Texas 75052, at which the Company operates its Denver and Grand Prairie campuses, respectively, to LNT Denver (Multi) LLC, a subsidiary of LCN Capital Partners (“LNT”), for an aggregate sale price of $ 46.5 million, subject to customary adjustments at closing. Closing of the sale occurred on October 29, 2021. Concurrently with consummation of the sale,
the parties entered into a triple-net lease agreement for each of the properties pursuant to which the properties are being leased back to Lincoln Technical Institute, Inc. for a twenty-year term at an initial annual base rent, payable quarterly in advance, of approximately $ 2.6 million for the first year with annual 2.00 % increases thereafter and includes four subsequent five-year renewal
options in which the base rent is reset at the commencement of each renewal term at then current fair market rent for the first year of each renewal term with annual 2.00 % increases thereafter in each such renewal term. The lease, in each case, provides Lincoln with a right of first offer should LNT wish to sell the property. The Company has provided a guaranty of the financial
and other obligations of Lincoln Technical Institute, Inc. under each lease. The Company evaluated factors in ASC Topic 606, Revenue Recognition , to conclude that the transaction qualified as a sale. This included analyzing the right of first offer clause to determine
whether it represents a repurchase agreement that would preclude the transaction from being accounted for as a successful sale. At the consummation of the sale, the Company recognized a gain on sale of assets of $ 22.5 million. Additionally, the Company evaluated factors in ASC Topic 842, Leases , and concluded that the newly created leases met the definition an operating lease. The Company also recorded ROU Asset and lease liabilities of $ 40.1 million. The sale leaseback transaction provided the Company with net proceeds of approximately $ 45.4 million with the proceeds partially used for the repayment of the Company’s
outstanding term loan of $ 16.2 million and swap termination fee of $ 0.5 million.
22
Index
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.