Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per-share data)
(Unaudited)
June 30, 2025 December 31, 2024
ASSETS
Real estate, at cost $ 1,312,649 $ 1,324,632
Less: accumulated depreciation ( 183,200 ) ( 167,782 )
Total real estate, net 1,129,449 1,156,850
Lease intangibles, net 3,334 3,588
Real estate and related assets held for sale, net 14,496 46,314
Cash and cash equivalents 30,481 18,275
Investments in water assets 41,102 40,230
Other assets, net 39,723 46,938
TOTAL ASSETS $ 1,258,585 $ 1,312,195
LIABILITIES AND EQUITY
LIABILITIES:
Borrowings under lines of credit $ 200 $ 3,600
Notes and bonds payable, net 496,184 523,922
Series D cumulative term preferred stock, net, $ 0.001 par value, $ 25.00 per share liquidation preference; 3,600,000 shares authorized, 2,415,000 shares issued and outstanding as of June 30, 2025, and December 31, 2024
60,135 59,930
Accounts payable and accrued expenses 13,782 18,404
Due to related parties, net 3,242 2,972
Other liabilities, net 14,969 16,185
Total Liabilities 588,512 625,013
Commitments and contingencies (Note 8)
EQUITY:
Series B cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 6,340,889 shares authorized, 5,840,889 shares issued and outstanding as of June 30, 2025, and December 31, 2024
6 6
Series C cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 25,700,791 shares authorized, 9,954,863 shares issued and outstanding as of June 30, 2025, and December 31, 2024
10 10
Series E cumulative redeemable preferred stock, $ 0.001 par value, $ 25.00 per share liquidation preference; 15,997,600 shares authorized, 251,636 shares issued and outstanding as of June 30, 2025; 15,998,400 shares authorized, 252,436 shares issued and outstanding as of December 31, 2024
— —
Common stock, $ 0.001 par value; 48,360,720 shares authorized, 36,184,658 shares issued and outstanding as of June 30, 2025; 48,359,920 shares authorized, 36,184,658 shares issued and outstanding as of December 31, 2024
36 36
Additional paid-in capital 854,037 854,059
Distributions in excess of accumulated earnings ( 189,474 ) ( 174,561 )
Accumulated other comprehensive income 5,458 7,632
Total Equity 670,073 687,182
TOTAL LIABILITIES AND EQUITY $ 1,258,585 $ 1,312,195
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per-share data)
(Unaudited)
For the Three Months Ended June 30, For the Six Months Ended June 30,
2025 2024 2025 2024
OPERATING REVENUES:
Lease revenue, net $ 12,296 $ 21,270 $ 29,098 $ 41,096
Other operating revenue — 27 1 453
Total operating revenues 12,296 21,297 29,099 41,549
OPERATING EXPENSES:
Depreciation and amortization 8,374 8,813 16,803 17,602
Property operating expenses 1,242 1,219 2,370 2,096
Base management fee 1,990 2,076 4,048 4,233
Capital gains fee credit ( 188 ) — — —
Administration fee 572 553 1,213 1,156
General and administrative expenses 520 772 1,203 1,337
Total operating expenses 12,510 13,433 25,637 26,424
OTHER (EXPENSE) INCOME:
Other income 267 497 2,219 2,925
Interest expense ( 4,976 ) ( 5,535 ) ( 10,154 ) ( 11,090 )
Dividends declared on cumulative term preferred stock ( 755 ) ( 755 ) ( 1,509 ) ( 1,509 )
(Loss) gain on dispositions of real estate assets, net ( 2,149 ) ( 2,800 ) 13,261 7,473
Property and casualty (loss) recovery, net — ( 9 ) 137 ( 9 )
Loss from investments in unconsolidated entities ( 51 ) ( 85 ) ( 186 ) ( 171 )
Total other (expense) income, net ( 7,664 ) ( 8,687 ) 3,768 ( 2,381 )
NET (LOSS) INCOME ( 7,878 ) ( 823 ) 7,230 12,744
Dividends declared on cumulative redeemable preferred stock ( 6,002 ) ( 6,105 ) ( 12,004 ) ( 12,223 )
Gain on extinguishment of cumulative redeemable preferred stock, net — 274 — 274
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 13,880 ) $ ( 6,654 ) $ ( 4,774 ) $ 795
NET (LOSS) INCOME PER COMMON SHARE:
Basic and diluted $ ( 0.38 ) $ ( 0.19 ) $ ( 0.13 ) $ 0.02
WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
Basic and diluted 36,184,658 35,838,442 36,184,658 35,838,442
NET (LOSS) INCOME $ ( 7,878 ) $ ( 823 ) $ 7,230 $ 12,744
Change in fair value related to interest rate hedging instruments ( 856 ) ( 33 ) ( 2,174 ) 975
COMPREHENSIVE (LOSS) INCOME $ ( 8,734 ) $ ( 856 ) $ 5,056 $ 13,719
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share data)
(Unaudited)
Three Months Ended June 30, 2025
Series B Preferred Stock Series C Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at March 31, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 — 36,184,658 $ 36 $ 854,037 $ ( 170,525 ) $ 6,314 $ 689,878
Net loss — — — — — — — — — ( 7,878 ) — ( 7,878 )
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,002 ) — ( 6,002 )
Distributions—OP Units and common stock — — — — — — — — — ( 5,069 ) — ( 5,069 )
Comprehensive loss attributable to the Company — — — — — — — — — — ( 856 ) ( 856 )
Balance at June 30, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 $ — 36,184,658 $ 36 $ 854,037 $ ( 189,474 ) $ 5,458 $ 670,073
Six Months Ended June 30, 2025
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at December 31, 2024 5,840,889 $ 6 9,954,863 $ 10 252,436 $ — 36,184,658 $ 36 $ 854,059 $ ( 174,561 ) $ 7,632 $ 687,182
Issuance of Series E Preferred Stock, net — — — — — — — — ( 4 ) — — ( 4 )
Redemptions of Series E Preferred Stock, net — — — — ( 800 ) — — — ( 18 ) — — ( 18 )
Net income — — — — — — — — — 7,230 — 7,230
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 12,004 ) — ( 12,004 )
Distributions—OP Units and common stock — — — — — — — — — ( 10,139 ) — ( 10,139 )
Comprehensive loss attributable to the Company — — — — — — — — — — ( 2,174 ) ( 2,174 )
Balance at June 30, 2025 5,840,889 $ 6 9,954,863 $ 10 251,636 $ — 36,184,658 $ 36 $ 854,037 $ ( 189,474 ) $ 5,458 $ 670,073
The accompanying notes are an integral part of these condensed consolidated financial statements
5
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share data)
(Unaudited)
Three Months Ended June 30, 2024
Series B Preferred Stock Series C Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at March 31, 2024 5,956,065 $ 6 10,156,509 $ 10 247,181 $ — 35,838,442 $ 36 $ 856,455 $ ( 141,562 ) $ 8,374 $ 723,319
Redemptions of Series B Preferred Stock, net ( 54,735 ) — — — — — — — ( 1,217 ) 84 — ( 1,133 )
Redemptions of Series C Preferred Stock, net — — ( 86,042 ) — — — — — ( 1,952 ) 190 — ( 1,762 )
Issuance of Series E Preferred Stock, net — — — — 800 — — — 16 — — 16
Net loss — — — — — — — — — ( 823 ) — ( 823 )
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 6,105 ) — ( 6,105 )
Distributions—OP Units and common stock — — — — — — — — — ( 5,010 ) — ( 5,010 )
Comprehensive loss attributable to the Company — — — — — — — — — — ( 33 ) ( 33 )
Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469
Six Months Ended June 30, 2024
Series B
Preferred Stock Series C
Preferred Stock Series E
Preferred Stock Common Stock Additional
Paid-in
Capital Distributions
in Excess of
Accumulated
Earnings Accumulated
Other
Comprehensive
Income Total
Equity
No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value No. of
Shares Par
Value
Balance at December 31, 2023 5,956,065 $ 6 10,156,509 $ 10 235,841 $ — 35,838,442 $ 36 $ 856,206 $ ( 144,011 ) $ 7,366 $ 719,613
Redemptions of Series B Preferred Stock, net ( 54,735 ) — — — — — — — ( 1,217 ) 84 — ( 1,133 )
Redemptions of Series C Preferred Stock, net — — ( 86,042 ) — — — — — ( 1,952 ) 190 — ( 1,762 )
Issuance of Series E Preferred Stock, net — — — — 12,140 — — — 265 — — 265
Net income — — — — — — — — — 12,744 — 12,744
Dividends—cumulative redeemable preferred stock — — — — — — — — — ( 12,223 ) — ( 12,223 )
Distributions—OP Units and common stock — — — — — — — — — ( 10,010 ) — ( 10,010 )
Comprehensive income attributable to the Company — — — — — — — — — — 975 975
Balance at June 30, 2024 5,901,330 $ 6 10,070,467 $ 10 247,981 $ — 35,838,442 $ 36 $ 853,302 $ ( 153,226 ) $ 8,341 $ 708,469
The accompanying notes are an integral part of these condensed consolidated financial statements
6
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
For the Six Months Ended June 30,
2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 7,230 $ 12,744
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 16,803 17,602
Amortization of debt issuance costs 581 465
Amortization of deferred rent assets and liabilities, net 6,098 505
Amortization of right-of-use assets from operating leases and operating lease liabilities, net 49 46
Loss from investments in unconsolidated entities 186 171
Bad debt expense 106 220
Gain on dispositions of real estate assets, net ( 13,261 ) ( 7,473 )
Property and casualty (recovery) loss, net ( 137 ) 9
Changes in operating assets and liabilities:
Investments in water assets ( 460 ) ( 1,590 )
Other assets, net ( 510 ) ( 3,242 )
Accounts payable and accrued expenses ( 7,150 ) ( 552 )
Due to related parties, net 270 ( 759 )
Other liabilities, net ( 1,389 ) 1,187
Net cash provided by operating activities 8,416 19,333
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures on existing real estate assets ( 4,617 ) ( 2,319 )
Proceeds from dispositions of real estate assets, net 62,012 63,997
Net cash provided by investing activities 57,395 61,678
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments of lines of credit ( 3,400 ) —
Borrowings from notes and bonds payable 10,600 —
Repayments of notes and bonds payable ( 38,567 ) ( 24,949 )
Payments of financing fees ( 69 ) ( 9 )
Proceeds from issuance of preferred and common equity — 304
Offering costs ( 8 ) ( 43 )
Redemptions of cumulative redeemable preferred stock ( 18 ) ( 2,895 )
Dividends paid on cumulative redeemable preferred stock ( 12,004 ) ( 12,223 )
Distributions paid on common stock ( 10,139 ) ( 10,010 )
Net cash used in financing activities ( 53,605 ) ( 49,825 )
NET INCREASE IN CASH AND CASH EQUIVALENTS 12,206 31,186
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 18,275 18,571
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 30,481 $ 49,757
NON-CASH INVESTING AND FINANCING INFORMATION:
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net $ 425 $ 887
Financing fees included in Accounts payable and accrued expenses and Due to related parties, net 45 18
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
GLADSTONE LAND CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BUSINESS AND ORGANIZATION
Business and Organization
Gladstone Land Corporation (“we,” “us,” or the “Company”) is an agricultural real estate investment trust (“REIT”) that was re-incorporated in Maryland on March 24, 2011, having been originally incorporated in California on June 14, 1997. We are primarily in the business of owning and leasing farmland, including through lease structures that occasionally include a variable rent component based on the gross revenues generated from certain farms in lieu of fixed base rent. From time to time, and on a temporary basis, we may also directly operate certain of our farms via management agreements with third-party operators and/or through a taxable REIT subsidiary (“TRS”). As of June 30, 2025, we owned 150 farms totaling 103,001 acres across 15 states in the U.S. and 55,306 acre-feet of water assets in California. In addition, as of June 30, 2025, two of our properties (comprising four farms) were being directly operated.
We conduct substantially all of our operations through a subsidiary, Gladstone Land Limited Partnership (the “Operating Partnership”), a Delaware limited partnership. As we currently control the sole general partner of the Operating Partnership and own, directly or indirectly, a majority of the common units of limited partnership interest in the Operating Partnership (“OP Units”), the financial position and results of operations of the Operating Partnership are consolidated within our financial statements. As of both June 30, 2025, and December 31, 2024, the Company owned 100.0 % of the outstanding OP Units (see Note 9, “ Equity ,” for additional discussion regarding OP Units).
Gladstone Land Advisers, Inc. (“Land Advisers”), a Delaware corporation and an indirect wholly-owned subsidiary of ours, was created to collect any non-qualifying income related to our real estate portfolio and to perform certain small-scale farming business operations. We have elected for Land Advisers to be taxed as a TRS of ours. Since we currently indirectly own 100 % of the voting securities of Land Advisers, its financial position and results of operations are consolidated within our financial statements. For the six months ended June 30, 2025, and for the tax year ended December 31, 2024, there was no taxable income or loss from Land Advisers, nor did we have any undistributed REIT taxable income.
Subject to certain restrictions and limitations, and pursuant to contractual agreements, our business is managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation, and administrative services are provided to us by Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company. Our Adviser and Administrator are both affiliates of ours (see Note 7, “ Related-Party Transactions ,” for additional discussion regarding our Adviser and Administrator).
All further references herein to “we,” “us,” “our,” and the “Company” refer, collectively, to Gladstone Land Corporation and its consolidated subsidiaries, except where indicated otherwise.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Information
Our interim financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q in accordance with Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. The interim financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 19, 2025 (the “Form 10-K”). The results of operations for the three and six months ended June 30, 2025, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect our reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and our reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making certain judgments. Actual results may materially differ from these estimates.
8
Table of Contents
Reclassifications
Certain line items on the accompanying Condensed Consolidated Balance Sheet as of December 31, 2024 and the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2024, have been reclassified to conform to the current period’s presentation. These reclassifications had no impact on previously-reported stockholders’ equity, net income, or net change in cash and cash equivalents.
Crop Inventory
Through certain of our wholly-owned subsidiaries and via a management agreement with a third-party operator, we currently manage a 2,409 -acre farm located in Kern County, California, which includes 2,293 acres of bearing almond and pistachio orchards. Through June 30, 2025, we have incurred approximately $ 4.3 million in growing costs, primarily related to pollination, fertilization, pesticide application, irrigation, and labor. These costs have been capitalized as crop inventory and are included in “Other assets, net” on the accompanying Condensed Consolidated Balance Sheets at the lower of cost or net realizable value. As the related crops are harvested and sold later in 2025 and throughout 2026, these costs will be charged to cost of products sold. In addition, as the crops are harvested and sold, we anticipate incurring additional costs (including harvesting costs, crop insurance, and post-harvest handling fees), which will also be expensed to the cost of products sold.
Income taxes
We have operated and intend to continue to operate in a manner that will allow us to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, we generally are not subject to federal corporate income taxes on amounts that we distribute to our stockholders (except income from any foreclosure property), provided that, on an annual basis, we distribute at least 90% of our REIT taxable income (excluding net capital gains) to our stockholders and meet certain other conditions. As such, in general, as long as we qualify as a REIT, no provision for federal income taxes will be necessary, except for taxes on undistributed REIT taxable income, taxes from foreclosure property, and taxes on income generated by a TRS (such as Land Advisers), if any. During the six months ended June 30, 2025, we began directly operating one property (consisting of three farms) that qualifies as foreclosure property under the Code and thus is subject to corporate income taxes on any income.
We account for any income taxes in accordance with the provisions of Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”), using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized based on differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases (including for operating loss, capital loss, and tax credit carryforwards) and are calculated using the enacted tax rates and laws expected to be in effect when such amounts are realized or settled. In addition, we will establish valuation allowances for tax benefits when we believe it is more-likely-than-not (defined as a likelihood of more than 50%) that such assets will not be realized.
Pretax loss from foreclosure property during each of the three and six months ended June 30, 2025, was approximately $ 1.6 million. We did not have any federal or state income tax expense (current or deferred) during either of the three or six months ended June 30, 2025.
Our deferred income taxes relate to the net tax effects of federal and state net operating losses, as well as temporary differences arising between the carrying amounts of assets and liabilities of our foreclosure property. As of June 30, 2025, we had a full valuation allowance resulting in a net deferred tax asset of $ 0 . Management has assessed the future realizability of the tax benefits below and determined that such assets are not likely to be realized after considering all sources of income. The following table summarizes our deferred income tax assets and liabilities as of June 30, 2025 (dollars in thousands):
June 30, 2025 December 31, 2024
Deferred income tax assets, net:
Fixed asset depreciation $ 250 $ —
Net operating loss 435 —
Total Gross deferred income tax assets 685 —
Less: Valuation allowance ( 685 ) —
Total Deferred income tax assets, net $ — $ —
We did not have any deferred income tax liabilities as of either June 30, 2025, or December 31, 2024.
As of June 30, 2025, our foreclosure property had an indefinite-lived net operating loss carryforward of $ 1.7 million for federal income tax purposes. State net operating loss carryforwards have varying expirations. The following table illustrates the difference between the effective tax rate of the foreclosure property’s expense (benefit) for income taxes and the federal statutory rate (dollars in thousands):
9
Table of Contents
Actual Expected Expense
(Benefit) at Federal
Statutory Rate (1)
Items as a Percentage
of Pre-Tax Income
Tax Rate Reconciliation:
Pre-tax income (loss) $ ( 1,579 ) $ ( 332 ) 21.0 %
State tax expense:
Current — — — %
Deferred — ( 83 ) 5.3 %
Meals & Entertainment — — — %
Change in Valuation allowance — 415 ( 26.3 ) %
Income tax expense $ — — %
Total current federal tax benefit $ —
Total current state tax benefit —
Total deferred tax benefit —
(1) The current federal statutory rate is 21%.
Segment Reporting
Our current business strategy includes one operating segment: Real Estate Rental Operations. We generate revenues, earnings, net income, and cash flows through our single segment by collecting rents from our tenants through operating leases, including reimbursements for certain of our property operating costs. We expect to generate earnings growth by increasing rents, maintaining high occupancy rates, and controlling expenses. The primary driver of our revenue growth will be the renewal of existing leases at current market rental rates upon expiration and the acquisition of new properties. We further believe our active portfolio management, combined with the skills of our asset management team, will allow us to maximize net income across our portfolio.
Our Chief Operating Decision Maker (“CODM”) is our President and CEO. Our CODM uses net income to make decisions about allocating resources to individual properties and assessing performance. The CODM will sometimes reference other metrics, including net operating income; however, as net income is the measure most consistent with the amounts disclosed in the consolidated financial statements, only net income is disclosed.
Recently-Issued Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”). ASU 2024-03 requires public entities to disaggregate specific types of expenses, including disclosures for depreciation, intangible asset amortization, and selling expenses. The pronouncement is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Prospective application is required, and retrospective application or early adoption is permitted. We are currently assessing the impact of the requirements on our consolidated financial statements and disclosures.
NOTE 3. REAL ESTATE AND INTANGIBLE ASSETS
All of our properties are wholly-owned on a fee-simple basis, except where noted. The following table summarizes certain information about the 150 farms we owned as of June 30, 2025 (dollars in thousands, except for footnotes):
10
Location No. of Farms Total
Acres Farm Acres Acre-feet of
Water Assets Net Cost Basis (1)
Encumbrances (2)
California (3)(4)(5)
63 34,845 32,321 55,306 $ 825,470 $ 363,072
Florida (6)
20 13,090 10,279 0 128,585 56,865
Washington 6 2,520 2,004 0 54,566 14,843
Arizona (7)
6 6,320 5,333 0 49,093 11,849
Colorado 12 32,773 25,577 0 45,401 13,379
Oregon (8)
6 898 736 0 29,271 10,647
Nebraska 7 5,223 4,949 0 19,782 9,689
Michigan 12 1,245 778 0 14,942 8,560
Texas 1 3,667 2,219 0 8,971 —
Maryland 6 987 863 0 7,916 4,153
South Carolina 3 597 447 0 3,407 2,076
Georgia 2 230 175 0 2,303 1,577
North Carolina 2 310 295 0 2,055 —
New Jersey 3 116 101 0 2,044 1,166
Delaware 1 180 140 0 1,277 666
150 103,001 86,217 55,306 $ 1,195,083 $ 498,542
(1) Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Specifically, includes Total real estate, net and Lease intangibles, net; plus long-term water assets and related acquisition costs, net above-market lease values, net lease incentives, and net investments in special-purpose LLCs included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Condensed Consolidated Balance Sheets.
(2) Excludes approximately $ 2.2 million of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Condensed Consolidated Balance Sheets.
(3) Includes ownership in a special-purpose LLC that owns a pipeline conveying water to certain of our properties. As of June 30, 2025, this investment had a net carrying value of approximately $ 839,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
(4) Includes eight acres in which we own a leasehold interest via a ground lease with a private individual that expires in December 2040 and five acres in which we own a leasehold interest via a ground sublease with a California municipality that expires in December 2041. As of June 30, 2025, these two ground leases had a net cost basis of approximately $ 632,000 and are included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheets.
(5) Includes 48,309 acre-feet of water stored with Semitropic Water Storage District, located in Kern County, California, and 6,997 surplus water credits in certain of our accounts with Westlands Water District, located in Fresno County, California. See Note 4, “ Investments in Water Assets, ” for additional information.
(6) Includes certain farms classified as held for sale; see “ —Real Estate Held for Sale ” below for additional information.
(7) Includes two farms consisting of 1,368 total acres and 1,221 farm acres in which we own leasehold interests via two ground leases with the State of Arizona that expire in February 2032 and February 2035, respectively. As of June 30, 2025, the aggregate net cost basis of these ground leases was zero .
(8) Includes ownership in a special-purpose LLC that owns certain irrigation infrastructure that provides water to two of our farms. As of June 30, 2025, this investment had a net carrying value of approximately $ 4.7 million and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Real Estate
The following table sets forth the components of our investments in tangible real estate assets as of June 30, 2025, and December 31, 2024 (dollars in thousands):
June 30, 2025 December 31, 2024
Real estate:
Land and land improvements $ 728,749 $ 743,141
Permanent plantings 349,858 349,761
Irrigation and drainage systems 170,218 169,098
Farm-related facilities 49,048 49,063
Other site improvements 14,776 13,569
Real estate, at cost 1,312,649 1,324,632
Accumulated depreciation ( 183,200 ) ( 167,782 )
Total real estate, net $ 1,129,449 $ 1,156,850
Real estate depreciation expense on these tangible assets was approximately $ 8.3 million and $ 16.5 million for the three and six months ended June 30, 2025, respectively, and approximately $ 8.5 million and $ 17.1 million for the three and six months ended June 30, 2024, respectively.
11
Intangible Assets and Liabilities
The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of June 30, 2025, and December 31, 2024 (dollars in thousands):
June 30, 2025 December 31, 2024
Lease intangibles:
Leasehold interest – land $ 797 $ 3,372
In-place lease values 1,744 1,798
Leasing costs 2,199 2,280
Other (1)
117 117
Lease intangibles, at cost 4,857 7,567
Accumulated amortization ( 1,523 ) ( 3,979 )
Lease intangibles, net $ 3,334 $ 3,588
(1) Other includes tenant relationships and acquisition-related costs allocated to miscellaneous lease intangibles.
Total amortization expense related to these lease intangible assets was approximate ly $ 106,000 and $ 254,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 289,000 and $ 521,000 for the three and six months ended June 30, 2024, respectively.
The following table summarizes the carrying values of certain lease intangible assets or liabilities (excluding those related to real estate held for sale) included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of June 30, 2025, and December 31, 2024 (dollars in thousands):
June 30, 2025 December 31, 2024
Intangible Asset or Liability Deferred
Rent Asset
(Liability) Accumulated
(Amortization)
Accretion Deferred
Rent Asset
(Liability) Accumulated
(Amortization)
Accretion
Above-market lease values (1)
$ 695 $ ( 236 ) $ 695 $ ( 198 )
Below-market lease values (2)
( 1,371 ) 629 ( 1,371 ) 561
Lease incentives and other deferred revenue, net (3)
13,512 ( 8,156 ) 14,192 ( 3,691 )
$ 12,836 $ ( 7,763 ) $ 13,516 $ ( 3,328 )
(1) Included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(2) Included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(3) Lease incentives are included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. Other deferred revenue primarily is primarily attributable to tenant-funded improvements and is included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
Total amortization related to above-market lease values was approximately $ 19,000 and $ 38,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 19,000 and $ 38,000 for the three and six months ended June 30, 2024, respectively. Total accretion related to below-market lease values was approximately $ 34,000 and $ 68,000 for the three and six months ended June 30, 2025, respectively, and approximately $ 149,000 and $ 189,000 for the three and six months ended June 30, 2024, respectively. Total net amortization related to lease incentives and other deferred revenue, net was approximately $ 2.9 million and $ 6.1 million for the three and six months ended June 30, 2025, respectively, and approximately $ 143,000 and $ 656,000 for the three and six months ended June 30, 2024, respectively.
Acquisitions
We did not acquire any new farms during either of the three or six months ended June 30, 2025 or 2024.
Property Sales
2025 Property Sales
In January 2025, we completed the sale of five farms in Florida totaling 5,630 gross acres for an aggregate sales price of approximately $ 52.5 million. Including closing costs, we recognized a net gain on the sale of approximately $ 14.1 million.
12
In February 2025, we completed the sale of two farms in Nebraska totaling 2,559 gross acres for an aggregate sales price of $ 12.0 million. Including closing costs, we recognized an aggregate net gain on these sales of approximately $ 1.6 million.
2024 Property Sales
In January 2024, we completed the sale of a 3,748 -acre farm in Florida for approximately $ 65.7 million. Including closing costs, we recognized a net gain on the sale of approximately $ 10.4 million.
Real Estate Held for Sale
As of June 30, 2025, we had one property (consisting of two farms) located in Florida that was classified as held for sale. As of June 30, 2025, this property had a net cost basis of approximately $ 14.5 million.
As of December 31, 2024, we had three properties (consisting of seven farms) that were classified as held for sale. As of December 31, 2024, one property (consisting of five farms), located in Florida, had a net cost basis of approximately $ 36.3 million, and two properties (consisting of two farms), located in Nebraska, had an aggregate net cost basis of approximately $ 10.0 million. Each of these sales was completed during the three months ended March 31, 2025, as noted above.
Investments in Unconsolidated Entities
In connection with the acquisition of certain farmland located in Fresno County, California, we also acquired an ownership in a related limited liability company (the “Fresno LLC”), the sole purpose of which is to own and maintain a pipeline conveying water to our and other neighboring properties. In addition, in connection with the acquisition of certain farmland located in Umatilla County, Oregon, we also acquired an ownership in a related limited liability company (the “Umatilla LLC”), the sole purpose of which is to own and maintain an irrigation system providing water to our and other neighboring properties.
As of June 30, 2025, our aggregate ownership interest in the Fresno LLC and the Umatilla LLC was 50.0 % and 20.5 %, respectively. As our investments in the Fresno LLC and Umatilla LLC are both deemed to constitute “significant influence,” we have accounted for these investments under the equity method.
We recorded an aggregate loss of approximately $ 51,000 and $ 186,000 during the three and six months ended June 30, 2025 , respectively, and approximately $ 85,000 and $ 171,000 during the three and six months ended June 30, 2024, respectively (included in Loss from investments in unconsolidated entities on our Condensed Consolidated Statements of Operations and Comprehensive Income), which represents our pro-rata share of the aggregate loss recognized by the Fresno LLC and Umatilla LLC. As of June 30, 2025, and December 31, 2024, our combined ownership interest in the Fresno LLC and the Umatilla LLC had an aggregate carrying value of approximately $ 5.6 million and $ 5.7 million, respectively, and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.
Portfolio Concentrations
Credit Risk
As of June 30, 2025, our farms were leased to various different, unrelated third-party tenants, with certain tenants leasing more than one farm. One unrelated third-party tenant (“Tenant A”) leases six of our farms under leases expiring in 2030 or later. During the six months ended June 30, 2025, aggregate lease revenue attributable to Tenant A accounted for approximately $ 3.7 million, or 12.9 % of the total lease revenue recorded during the six months ended June 30, 2025. If Tenant A fails to make rental payments or elects to terminate its leases prior to their expirations (and we cannot re-lease the farms on satisfactory terms), there could be a material adverse effect on our financial performance. No other individual tenant represented greater than 10% of the total lease revenue recorded during the six months ended June 30, 2025.
Geographic Risk
Farms located in California and Florida accounted for approximately $ 17.1 million ( 58.8 %) and $ 4.7 million ( 16.2 %), respectively, of the total lease revenue recorded during the six months ended June 30, 2025. We seek to continue to further diversify geographically, as may be desirable or feasible. If an unexpected natural disaster (such as an earthquake, wildfire, flood, or hurricane) occurs or climate change impacts the regions where our properties are located, there could be a material adverse effect on our financial performance and ability to continue our operations. To date, none of our farms have been materially impacted by natural disasters, including the January 2025 wildfires that occurred in southern California. See “ —Southeastern U.S. Hurricanes ” below for a discussion on damage caused on certain of our farms by the hurricanes that occurred in the Southeastern U.S. in September and October 2024. Besides California and Florida, no other single state accounted for more than 10.0% of the total lease revenue recorded during the six months ended June 30, 2025.
13
Southeastern U.S. Hurricanes
In September and October 2024, Hurricanes Helene and Milton caused widespread destruction across many states in the Southeastern U.S., including areas where several of our farms are located.
As a result of Hurricane Helene in September 2024, one of our farms in Georgia suffered damage to certain permanent plantings on the farm. At the time, we estimated the carrying value of such plantings to be approximately $ 275,000 , and during the three months ended September 30, 2024, we wrote down the carrying value of these plantings and also recorded a corresponding property and casualty loss. During the three months ended March 31, 2025, after further inspection of the property, it was determined that the damage was not as extensive as originally estimated, and we recorded an adjustment to our original estimate, which is included within Property and casualty (loss) recovery, net on our Condensed Consolidated Statements of Operations and Comprehensive Income. Certain of our other farms in the region suffered minor damage as a result of Hurricanes Helene and Milton, but none of our other farms were materially impacted.
Impairment
We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment. If this analysis indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the fair value of the asset. As of June 30, 2025, and December 31, 2024 , we concluded that none of our properties were impaired.
NOTE 4. INVESTMENTS IN WATER ASSETS
Semitropic Water Storage District Banked Water
In connection with the acquisition of certain farmland located in Kern County, California, in 2021, we also acquired three contracts providing the right to purchase an aggregate of 45,000 acre-feet of banked water held by Semitropic Water Storage District (“SWSD”), a water storage district located in Kern County, California, at a fixed price. At the time of acquisition, we allocated approximately $ 31.3 million of aggregate value to these contracts. Subsequently in 2021, we executed all three contracts and purchased the full 45,000 acre-feet of banked water for an additional aggregate cost of approximately $ 2.8 million.
In addition, since the initial acquisition, additional contracts to purchase banked water held by SWSD were conveyed to us by one of our tenants as partial consideration for rent payments owed. The following table summarizes the total acre-feet of banked water obtained through exercising these contracts as of June 30, 2025 (dollars in thousands):
Period Acquired Acre-feet of Banked Water Available to Purchase per Contract Acre-feet of Banked Water Purchased (1)
Value Attributed to Contract (2)
Cost to Exercise Contract Total Carrying Value of Banked Water Purchased
Three months ended December 31, 2023 1,003 1,003 $ 401 $ 62 $ 463
Three months ended March 31, 2024 2,306 2,306 923 141 1,064
Total 3,309 3,309 $ 1,324 $ 203 $ 1,527
(1) All contracts to purchase additional banked water were exercised in the same quarter in which the respective contract was conveyed to us.
(2) Represents noncash income received during the respective periods. The straight-line impact of these receipts is included within Lease revenue, net on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
All banked water acquired was recognized at cost, including the subsequent cost to execute the contracts and any administrative fees necessary to transfer the water to our banked water account. As of June 30, 2025, the 48,309 acre-feet of banked water held by SWSD was recognized as a long-term water asset and had an aggregate carrying value of approximately $ 35.5 million.
Westlands Water District Groundwater Credits
In addition, from May 2023 through March 2024, we elected to participate in a groundwater recharge program established by Westlands Water District (“WWD”), a water district located in Fresno County, California. Under the program, WWD paid for surplus surface water to be delivered to individual landowners’ properties with district-approved groundwater recharge facilities, also known as “water banks.” The landowner was allowed to keep 50 % of the net amount of groundwater credits generated under the program (after allowing for certain leave-behind and evaporative losses), and the remaining 50 % was used to recharge the aquifer and retained by WWD. Delivery of water under this program was subject to surplus water availability at WWD’s discretion. WWD terminated the program for the 2024 water year effective March 5, 2024. As a result of the program, we recognized 2,660 acre-feet of water credits, which represents 50 % of the total net water credits generated and confirmed by WWD under the program. As of June 30, 2025, these water credits were recognized as a long-term water asset and had an aggregate carrying value of approximately $ 753,000 . In addition, as a result of being granted these water credits in exchange for transferring and storing this surplus water on behalf of WWD, we recognized approximately $ 27,000 and
14
$ 453,000 of non-cash revenue during the three and six months ended June 30, 2024, respectively, which represents the estimated fair value of the water credits obtained during the periods.
Other Groundwater Credits
Since 2023, we have also entered into various other agreements with certain third parties (including local water districts and private individuals) to either buy water directly, buy a portion of other water districts’ surface water allocations in future years in which allocations are granted, or to store surface water on others’ behalf in one of our groundwater recharge facilities in exchange for a portion of the net groundwater credits produced and recognized by the respective water district. Through June 30, 2025, we have obtained 4,337 acre-feet of water credits as a result of these agreements, which were recognized as a long-term water asset with an aggregate carrying value of approximately $ 853,000 .
Total Long-term Water Assets
As of June 30, 2025, we owned a total of 55,306 acre-feet of long-term water assets, and our investments in these assets had an aggregate carrying value of approximately $ 37.1 million and are included within Investments in water assets on our Condensed Consolidated Balance Sheets.
In addition, we have invested approximately $ 1.4 million to construct groundwater recharge facilities on two of our farms, which is included within Real estate, at cost on our Condensed Consolidated Balance Sheets. Through June 30, 2025, we have also invested an additional $ 4.0 million in the aggregate in connection with certain agreements that are expected to result in additional groundwater credits in the future; however, the amount and timing of these credits, if any, is currently unknown and is dependent upon and subject to the recognition of such credits by the respective water districts, in their sole discretion. Such costs are held in a deferred asset account (also included within Investments in water assets on our Condensed Consolidated Balance Sheets) until the related net water credits become estimable and are recognized by the respective water district, at which time the costs would be considered a long-term water asset within Investments in water assets.
Impairment
We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select water assets that have an indication of impairment. If this analysis indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the fair value of the asset. As of June 30, 2025, and December 31, 2024 , we concluded that none of our water assets were impaired.
NOTE 5. BORROWINGS
Our borrowings as of June 30, 2025, and December 31, 2024, are summarized below (dollars in thousands):
Carrying Value as of As of June 30, 2025
June 30, 2025 December 31, 2024 Stated Interest
Rates (1)
(Range; Wtd Avg)
Maturity Dates
(Range; Wtd Avg)
Variable-rate revolving lines of credit $ 200 $ 3,600 6.28 % 12/15/2033
Notes and bonds payable:
Fixed-rate notes payable $ 465,534 $ 493,363 2.45 %– 6.97 %; 3.70 %
11/27/2025–7/1/2051; Jan 2033
Fixed-rate bonds payable 32,808 32,946 3.13 %– 4.57 %; 3.85 %
7/24/2025–12/30/2030; Jan 2028
Total notes and bonds payable 498,342 526,309
Debt issuance costs – notes and bonds payable ( 2,158 ) ( 2,387 ) N/A N/A
Notes and bonds payable, net $ 496,184 $ 523,922
Total borrowings, net $ 496,384 $ 527,522
(1) Where applicable, stated interest rates are before interest patronage (as described below).
As of June 30, 2025, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $ 995.3 million. The weighted-average stated interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was 3.81 % and 3.80 % for the three and six months ended June 30, 2025, respectively, as compared to 3.83 % and 3.82 % for the three and six months ended June 30, 2024, respectively . In addition, 2024 interest patronage from our Farm Credit Notes Payable (as defined below) resulte d in a 21.9 %
15
reduction (approximately 101 basis points) to the stated interest rates on such borrowings. See below under “ —Farm Credit Notes Payable—Interest Patronage” for further discussion on interest patronage.
As of June 30, 2025, we were in compliance with all covenants applicable to the above borrowings.
MetLife Facility
As amended, our credit facility with Metropolitan Life Insurance Company (“MetLife”) consists of $ 75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit”), a $ 75.0 million long-term note payable (the “2020 MetLife Term Note”), and a $ 100.0 million long-term note payable (the “2022 MetLife Term Note,” and together with the MetLife Lines of Credit and the 2020 MetLife Term Note, the “MetLife Facility”).
The following table summarizes the pertinent terms of the MetLife Facility as of June 30, 2025 (dollars in thousands, except for footnotes):
Issuance Aggregate
Commitment Maturity
Dates Principal
Outstanding Interest Rate Terms Undrawn
Commitment (1)
MetLife Lines of Credit $ 75,000 12/15/2033 $ 200 3M Term SOFR + 2.00 %
(2)
$ 74,800
2020 MetLife Term Note 75,000 (3)
1/5/2030 36,254 2.75 %, fixed through 1/4/2030
(4)
38,746
2022 MetLife Term Note 100,000 (3)
1/5/2032 — (4)
100,000
Totals $ 250,000 $ 36,454 $ 213,546
(1) Based on the properties that were pledged as collateral under the MetLife Facility, as of June 30, 2025, the maximum additional amount we could draw under the facility was approximately $ 110.0 million.
(2) The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50 %, plus an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under each line of credit).
(3) If the aggregate commitments under the 2020 MetLife Term Note and the 2022 MetLife Term Note are not fully utilized by December 31, 2026 , MetLife has no obligation to disburse the additional funds under either note.
(4) Interest rates on future disbursements under each of the 2020 MetLife Term Note and the 2022 MetLife Term Note will be based on prevailing market rates at the time of such disbursements. In addition, through December 31, 2026, the 2020 MetLife Term Note and the 2022 MetLife Term Note are each subject to an unused fee ranging from 0.10 % to 0.20 % on undrawn amounts (based on the balance drawn under the respective note).
During the six months ended June 30, 2025, we entered into a new loan agreement with MetLife, as summarized below (dollars in thousands):
Date of
Issuance Amount Maturity
Date Principal
Amortization Stated
Interest
Rate Interest Rate Terms
4/11/2025 $ 10,600 (1)
2/15/2030 28.6 years 6.31 % Fixed through 2/14/2028; variable thereafter
(1) The majority of proceeds from this loan were used to repay a $ 10.3 million maturing loan that bore interest at 3.85 %.
Farmer Mac Facility
Through certain subsidiaries of our Operating Partnership, we have entered into a bond purchase agreement (the “Bond Purchase Agreement”) with Federal Agricultural Mortgage Corporation (“Farmer Mac”) and Farmer Mac Mortgage Securities Corporation (the “Bond Purchaser”) for a secured note purchase facility (the “Farmer Mac Facility”). As amended from time to time, the Farmer Mac Facility currently provides for bond issuances up to an aggregate amount of $ 225.0 million. Pursuant to the Bond Purchase Agreement, as further amended on June 2, 2023, we may issue new bonds under the Farmer Mac Facility through December 31, 2026, and the final maturity date for new bonds issued under the facility will be the date that is ten years from the applicable issuance date. We did not issue any new bonds under the Farmer Mac Facility during the six months ended June 30, 2025.
As of June 30, 2025, we had approximately $ 32.8 million of bonds issued and outstanding under the Farmer Mac Facility.
Farm Credit Notes Payable
From time to time since September 2014, through certain subsidiaries of our Operating Partnership, we have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with various different Farm Credit associations (collectively, “Farm Credit”). We did not enter into any new loan agreements with Farm Credit during the six months ended June 30, 2025.
Interest Patronage
Interest patronage, or refunded interest, on our borrowings from Farm Credit is generally recorded upon receipt and is included within Other income on our Condensed Consolidated Statements of Operations and Comprehensive Income. Receipt of interest patronage typically occurs in the first half of the calendar year following the calendar year in which the respective interest expense is accrued.
16
During the three months ended March 31, 2025, we recorded interest patronage of approximately $ 1.7 million related to interest accrued on the Farm Credit Notes Payable during the year ended December 31, 2024, and during the three months ended September 30, 2024, we received approximately $ 108,000 of interest patronage, as certain Farm Credit associations paid a portion of the 2024 interest patronage (which relates to interest accrued during 2024 but typically would be paid during the first half of 2025) early. In total, 2024 interest patronage resulted in a 21.9 % reduction (approximately 101 basis points) to the interest rates on such borrowings. Interest patronage is paid at Farm Credit’s discretio n, and we are therefore unable to estimate the amount of interest patronage to be received, if any, related to interest accrued during 2025 on our Farm Credit Notes Payable.
Debt Service – Aggregate Maturities
Scheduled principal payments of our aggregate notes and bonds payable as of June 30, 2025 , for the succeeding years are as follows (dollars in thousands):
Period Scheduled Principal Payments
For the remaining six months ending December 31: 2025 $ 18,873 (1)
For the fiscal years ending December 31: 2026 17,337
2027 50,481
2028 76,827
2029 152,246
2030 93,896
Thereafter 88,682
$ 498,342
(1) Subsequent to June 30, 2025, we repaid a $ 10.4 million bond upon maturity. The bond bore interest at an annual rate of 4.45 %.
Fair Value
ASC 820, “Fair Value Measurement (Subtopic 820)” (“ASC 820”), provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous market, and prioritizes the use of market-based inputs to the valuation. ASC 820-10 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
• Level 1 — inputs that are based upon quoted prices (unadjusted) for identical assets or liabilities in active markets;
• Level 2 — inputs are based upon quoted prices for similar assets or liabilities in active or inactive markets or model-based valuation techniques, for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 — inputs are generally unobservable and significant to the fair value measurement. These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
As of June 30, 2025, the aggregate fair value of our notes and bonds payable was approximately $ 469.5 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately $ 498.3 million. The fair value of our notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on debt with comparable terms. Further, due to the revolving nature and variable interest rates applicable to the MetLife Lines of Credit, their aggregate fair value as of June 30, 2025, is deemed to approximate their aggregate carrying value of $ 200,000 .
Interest Rate Swap Agreements
In order to hedge our exposure to variable interest rates, we have entered into various interest rate swap agreements in connection with certain of our mortgage financings. In accordance with these swap agreements, we will pay our counterparty a fixed interest rate on a quarterly basis and receive payments from our counterparty equal to the respective stipulated floating rates. We have adopted the fair value measurement provision for these financial instruments, and the aggregate fair value of our interest rate swap agreements is recorded in Other assets, net or Other liabilities, net, as appropriate, on our accompanying Condensed Consolidated Balance Sheets. Generally, in the absence of observable market data, we will estimate the fair value of our interest rate swaps using estimates of certain data points, including estimated remaining life, counterparty credit risk, current market yield, and interest rate spreads of similar securities as of the measurement date. In accordance with the Financial Accounting Standards Board’s fair value measurement guidance, we have made an accounting policy election to measure the
17
credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. As of June 30, 2025 , our interest rate swaps were valued using Level 2 inputs.
In addition, we have designated our interest rate swaps as cash flow hedges. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is initially recorded in Accumulated other comprehensive income on the accompanying Condensed Consolidated Balance Sheets and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects. During the next 12 months, we estimate that an additional $ 1.5 million will be reclassified as a reduction to interest expense.
We had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of June 30, 2025 , and December 31, 2024 (dollars in thousands):
Period Number of Instruments Aggregate Notional Amount
As of June 30, 2025 4 $ 65,375
As of December 31, 2024 4 67,067
The following table presents the fair value of our interest rate swaps as well as their classification on the Condensed Consolidated Balance Sheets as of June 30, 2025 , and December 31, 2024 (dollars in thousands):
Derivative Asset (Liability) Fair Value
Derivative Type Balance Sheet Location June 30, 2025 December 31, 2024
Derivatives Designated as Hedging Instruments:
Interest rate swaps Other assets, net $ 5,458 $ 7,632
Total $ 5,458 $ 7,632
The following table presents the amount of (los s) income recognized in comprehensive (loss) income within our condensed consolidated financial statements for the three and six months ended June 30, 2025 and 2024 (dollars in thousands):
For the Three Months Ended June 30, For the Six Months Ended June 30,
2025 2024 2025 2024
Derivative in cash flow hedging relationship:
Interest rate swaps $ ( 856 ) $ ( 33 ) $ ( 2,174 ) $ 975
Total $ ( 856 ) $ ( 33 ) $ ( 2,174 ) $ 975
Credit-risk-related Contingent Features
We have agreements with each of our derivative counterparties that contain a provision where if we default on any of our indebtedness, then we could also be declared in default on our derivative obligations. As of June 30, 2025 , we did not have any derivatives in a net liability position, nor have we posted any collateral related to these agreements.
NOTE 6. CUMULATIVE TERM PREFERRED STOCK
In January 2021, we completed a public offering of 5.00 % Series D Cumulative Term Preferred Stock, par value $ 0.001 per share (the “Series D Term Preferred Stock”), at a public offering price of $ 25.00 per share. As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 2,415,000 shares of the Series D Term Preferred Stock for gross proceeds of approximately $ 60.4 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $ 58.3 million. The Series D Term Preferred Stock is traded under the ticker symbol “LANDM” on Nasdaq.
The shares of the Series D Term Preferred Stock have a mandatory redemption date of January 31, 2026, and are not convertible into our common stock or any other securities. We may redeem the shares at a redemption price of $ 25.00 per share, plus any accumulated and unpaid dividends up to, but excluding, the date of redemption.
We incurred approximately $ 2.1 million in total offering costs related to this issuance, which have been recorded net of the Series D Term Preferred Stock as presented on the accompanying Condensed Consolidated Balance Sheets and are being amortized over the mandatory redemption period as a component of interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. The Series D Term Preferred Stock is recorded as a liability on our accompanying Condensed Consolidated Balance Sheets in accordance with ASC 480, “Distinguishing Liabilities from Equity,” which states that mandatorily-redeemable financial instruments should be classified as liabilities. In addition, the related dividend payments are treated similarly to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
18
As of June 30, 2025, the fair value of our Series D Term Preferred Stock was approximately $ 59.8 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $ 60.4 million. The fair value of our Series D Term Preferred Stock uses Level 1 inputs under the hierarchy established by ASC 820-10 and is calculated based on the closing per-share price on June 30, 2025, of $ 24.76 .
For information on the dividends declared by our Board of Directors and paid by us on the Series D Term Preferred Stock during the six months ended June 30, 2025, see Note 9, “ Equity—Distributions .”
NOTE 7. RELATED-PARTY TRANSACTIONS
Our Adviser and Administrator
We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by David Gladstone, our chairman, chief executive officer, and president. Mr. Gladstone also serves as a director and executive officer of each of our Adviser and Administrator. In addition, Michael LiCalsi, our chief administrative officer, co-general counsel, and co-secretary, also serves in the same roles for our Adviser and Administrator (in addition to serving as our Administrator’s president). Erich Hellmold, our co-general counsel and co-secretary, also serves in the same roles for our Adviser and Administrator.
We have entered into an investment advisory agreement with our Adviser (the “Advisory Agreement”) and an administration agreement with our Administrator (the “Administration Agreement”). Both the Advisory Agreement and the Administration Agreement were approved unanimously by our Board of Directors, including our independent directors. A summary of the compensation terms for the Advisory Agreement and a summary of the Administration Agreement is below.
Advisory Agreement
Pursuant to the Advisory Agreement, our Adviser is compensated in the form of a base management fee and, each as applicable, an incentive fee, a capital gains fee, and a termination fee. Our Adviser does not charge acquisition or disposition fees when we acquire or dispose of properties, as is common in other externally-managed REITs. Each of the base management, incentive, capital gains, and termination fees is described below.
Base Management Fee
Pursuant to the Advisory Agreement, a base management fee is paid quarterly and is calculated at an annual rate of 0.60 % ( 0.15 % per quarter) of the prior calendar quarter’s “Gross Tangible Real Estate,” defined as the gross cost of tangible real estate owned by us (including land and land improvements, permanent plantings, irrigation and drainage systems, farm-related facilities, and other tangible site improvements), prior to any accumulated depreciation, and as shown on our balance sheet or the notes thereto for the applicable quarter.
Incentive Fee
Pursuant to the Advisory Agreement, an incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO (defined below) for a particular quarter exceeds a hurdle rate of 1.75 % ( 7.0 % annualized) of the prior calendar quarter’s Total Adjusted Common Equity.
For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Advisory Agreement as FFO (also as defined in the Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends declared on preferred stock securities that are not treated as a liability for GAAP purposes. In addition, Total Adjusted Common Equity is defined as common stockholders’ equity plus non-controlling common interests in the Operating Partnership, if any (each as reported on our balance sheet), adjusted to exclude unrealized gains and losses and certain other one-time events and non-cash items.
Our Adviser receives: (i) no incentive Fee in any calendar quarter in which the Pre-Incentive Fee FFO does not exceed the hurdle rate; (ii) 100 % of the Pre-Incentive Fee FFO with respect to that portion of such Pre-Incentive Fee FFO, if any, that exceeds the hurdle rate but is less than 2.1875 % in any calendar quarter ( 8.75 % annualized); and (iii) 20 % of the amount of the Pre-Incentive Fee FFO, if any, that exceeds 2.1875 % in any calendar quarter ( 8.75 % annualized).
Capital Gains Fee
Pursuant to the Advisory Agreement, a capital gains fee is calculated and payable in arrears at the end of each fiscal year (or upon termination of the Advisory Agreement). The capital gains fee shall equal: (i) 15 % of the cumulative aggregate realized capital gains minus the cumulative aggregate realized capital losses, minus (ii) any aggregate capital gains fees paid in prior periods. For purposes of this calculation, realized capital gains and losses will be calculated as (x) the sales price of the property, minus (y) any costs to sell the property and the then-current gross value of the property (which includes the property’s
19
original acquisition price plus any subsequent, non-reimbursed capital improvements). At the end of each fiscal year, if this figure is negative, no capital gains fee shall be paid.
Termination Fee
Pursuant to the Advisory Agreement, in the event of our termination of the agreement with our Adviser for any reason (with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors), a termination fee would be payable to the Adviser equal to three times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination.
Administration Agreement
Pursuant to the Administration Agreement, we pay for our allocable portion of the Administrator’s expenses incurred while performing its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our Administrator’s employees, including our chief financial officer, treasurer, chief compliance officer, co-general counsels and co-secretaries (Mr. LiCalsi also serves as our Administrator’s president, co-general counsel, and co-secretary), and their respective staffs.
As approved by our Board of Directors, our allocable portion of the Administrator’s expenses is generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under similar contractual agreements.
Gladstone Securities
We have entered into an agreement with Gladstone Securities, LLC (“Gladstone Securities”), for it to act as our non-exclusive agent to assist us with arranging financing for our properties (the “Financing Arrangement Agreement”). Gladstone Securities is a privately-held broker-dealer and a member of the Financial Industry Regulatory Authority and the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is owned and controlled by Mr. Gladstone, who also serves on the board of managers of Gladstone Securities. In addition, Michael LiCalsi, our chief administrative officer, co-general counsel, and co-secretary, serves in several capacities for Gladstone Securities, including as its chief legal officer, co-secretary, a member of its board of managers, and a managing principal. Erich Hellmold, our co-general counsel and co-secretary, also serves as Gladstone Securities co-secretary.
Financing Arrangement Agreement
We pay Gladstone Securities a financing fee in connection with the services it provides to us for securing financing on our properties. Depending on the size of the financing obtained, the maximum amount of the financing fee, which will be payable upon closing of the respective financing, will range from 0.5 % to 1.0 % of the amount of financing obtained. The amount of the financing fee may be reduced or eliminated as determined by us and Gladstone Securities after taking into consideration various factors, including, but not limited to, the involvement of any unrelated third-party brokers and general market conditions.
During the three and six months ended June 30, 2025, we paid total financing fees to Gladstone securities of $ 15,000 . We did not pay any financing fees to Gladstone Securities during either of the three or six months ended June 30, 2024. Through June 30, 2025, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14 % of the total financings secured since the Financing Arrangement Agreement has been in place.
Dealer-Manager Agreement
We have entered into a dealer-manager agreement with Gladstone Securities (the “Dealer-Manager Agreement”), pursuant to which Gladstone Securities serves as our exclusive dealer-manager in connection with the offering of our 5.00 % Series E Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series E Preferred Stock”).
Pursuant to the Dealer-Manager Agreement, Gladstone Securities provides certain sales, promotional, and marketing services to us in connection with the offering of the Series E Preferred Stock, and we generally paid or pay Gladstone Securities the following:
i a selling commission of up to 7.0 % of the gross proceeds from sales in the offering (the “Selling Commissions”), and
ii a dealer-manager fee of 3.0 % of the gross proceeds from sales in the offering (the “Dealer-Manager Fees”).
Gladstone Securities may, in its sole discretion, remit all or a portion of the Selling Commissions and also reallow all or a portion of the Dealer-Manager Fees to participating broker-dealers and wholesalers in support of the offerings. The terms of the Dealer-Manager Agreement were approved by our Board of Directors, including its independent directors.
The following table summarizes the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities during the three and six months ended June 30, 2025 and 2024 (dollars in thousands):
20
For the Three Months Ended June 30, For the Six Months Ended June 30,
2025 2024 2025 2024
Series E Preferred Stock $ — $ 2 — 30
Total Selling Commissions and Dealer-Manager Fees $ — $ 2 $ — $ 30
Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities are netted against the gross proceeds received from sales of the respective securities and are included within Additional paid-in capital on the accompanying Condensed Consolidated Balance Sheets.
Related-Party Fees
The following table summarizes related-party fees paid or accrued for and reflected in our accompanying condensed consolidated financial statements (dollars in thousands):
For the Three Months Ended June 30, For the Six Months Ended June 30,
2025 2024 2025 2024
Base management fee (1)(2)
$ 1,990 $ 2,076 $ 4,048 $ 4,233
Capital gains fee credit (1)(2)(3)
( 188 ) — — —
Total fees to our Adviser $ 1,802 $ 2,076 $ 4,048 $ 4,233
Administration fee (1)(2)
$ 572 $ 553 $ 1,213 $ 1,156
Selling Commissions and Dealer-Manager Fees (1)(4)
$ — $ 2 $ — $ 30
Financing fees (1)(5)
15 — 15 —
Total fees to Gladstone Securities $ 15 $ 2 $ 15 $ 30
(1) Pursuant to the agreements with the respective related-party entities, as discussed above.
(2) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(3) During the three months ended March 31, 2025, our Adviser earned a capital gains fee, driven by the gains recognized on the sale of seven farms completed during the first quarter. During the three months ended June 30, 2025, we incurred additional capital losses associated with the disposition of certain assets, resulting in a reversal of the capital gains fee recorded during the first quarter. The capital gains fee, net of any credits that may be granted by our Adviser, is due in arrears at the end of each fiscal year and is subject to further adjustment throughout the remainder of 2025 if and when we dispose of additional assets.
(4) Included within Additional paid-in capital on the accompanying Condensed Consolidated Balance Sheets.
(5) Included within Notes and bonds payable, net on the Condensed Consolidated Balance Sheets and amortized into Interest expense on the Condensed Consolidated Statements of Operations and Comprehensive Income.
Related-Party Fees Due
Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of June 30, 2025, and December 31, 2024, were as follows (dollars in thousands):
June 30, 2025 December 31, 2024
Base management fee $ 1,990 $ 2,067
Other, net (1)
56 75
Total due to Adviser 2,046 2,142
Administration fee 572 613
Cumulative accrued but unpaid portion of prior Administration Fees (2)
624 217
Total due to Administrator 1,196 830
Total due to related parties (3)
$ 3,242 $ 2,972
(1) Other amounts due to or from our Adviser primarily relate to miscellaneous general and administrative expenses either paid by our Adviser on our behalf or by us on our Adviser’s behalf.
(2) Represents the cumulative accrued but unpaid portion of prior Administration fees that are scheduled to be paid during the three months ending September 30 of each year, which is the quarter following our Administrator’s fiscal year end.
(3) Reflected as a line item on our accompanying Condensed Consolidated Balance Sheets.
NOTE 8. COMMITMENTS AND CONTINGENCIES
21
Litigation
In the ordinary course of business, we may be involved in legal proceedings from time to time. We are not currently subject to any material known or threatened litigation.
NOTE 9. EQUITY
Registration Statement
On March 28, 2023, we filed a universal shelf registration statement on Form S-3, as amended (File No. 333-270901), with the SEC (the “2023 Registration Statement”). The 2023 Registration Statement, which was declared effective by the SEC on April 13, 2023, permits us to issue up to an aggregate of $ 1.5 billion in securities consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more securities. Through June 30, 2025, we have issued a total of 176,195 shares of Series E Preferred Stock for gross proceeds of approximately $ 4.4 million and 470,676 shares of common stock for gross proceeds of approximately $ 6.8 million under the 2023 Registration Statement.
Equity Issuances
Series E Preferred Stock
On November 9, 2022, we filed a prospectus supplement with the SEC for a continuous public offering (the “Series E Offering”) of up to 8,000,000 shares of our Series E Preferred Stock on a “reasonable best efforts” basis through Gladstone Securities at an offering price of $ 25.00 per share. See Note 7, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreement,” for a discussion of the commissions and fees to be paid to Gladstone Securities in connection with the Series E Offering.
No shares of the Series E Preferred Stock were sold during either of the three or six months ended June 30, 2025. The following table provides information on sales of our Series E Preferred Stock during the three and six months ended June 30, 2024 (dollars in thousands, except per-share amounts):
Three months ended June 30, Six Months Ended June 30,
2024 2024
Number of shares sold 800 12,140
Weighted-average offering price per share $ 25.00 $ 25.00
Gross proceeds $ 20 $ 304
Net proceeds (1)
$ 18 $ 273
(1) Net of Selling Commissions, Dealer-Manager Fees, and underwriting discounts.
In addition, during the three and six months ended June 30, 2025, 800 shares of Series E Preferred Stock were tendered for optional redemption, which we satisfied with an aggregate cash payment of approximately $ 18,000 . No shares of the Series E Preferred Stock were tendered for optional redemption during either of the three or six months ended June 30, 2024 .
The Series E Offering will terminate on the date (the “Series E Termination Date”) that is the earlier of (i) December 31, 2025 (unless terminated or extended by our Board of Directors) and (ii) the date on which all 8,000,000 shares of Series E Preferred Stock offered in the Series E Offering are sold. There is currently no public market for our shares of Series E Preferred Stock. We intend to apply to list the Series E Preferred Stock on Nasdaq or another national securities exchange within one calendar year of the Series E Termination Date; however, there can be no assurance that a listing will be achieved in such timeframe, or at all.
Common Stock—At-the-Market Program
We have entered into equity distribution agreements (commonly referred to as “at-the-market agreements”) with Virtu Americas LLC and Ladenburg & Co. Inc. (each a “Sales Agent”), that, as amended, currently permit us to issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $ 500.0 million (the “ATM Program”). We did not sell any shares of common stock under the ATM Program during any of the three or six months ended June 30, 2025 or 2024.
Repurchase Program
22
On May 17, 2024, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 20.0 million of our 6.00 % Series B Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series B Preferred Stock”) and up to $ 35.0 million of our 6.00 % Series C Cumulative Redeemable Preferred Stock, par value $ 0.001 per share (the “Series C Preferred Stock”) (collectively, the “2024 Repurchase Program”). The Board’s authorization of the 2024 Repurchase Program expired on May 17, 2025.
No shares of Series B Preferred Stock or Series C Preferred Stock were repurchased during either of the three or six months ended June 30, 2025. The following table summarizes repurchase activity under the 2024 Repurchase Program during the three and six months ended June 30, 2024 (dollars in thousands, except per-share amounts):
Three and Six Months Ended June 30, 2024
Series B Preferred Stock:
Number of shares repurchased 54,735
Gross repurchase price (1)
$ 1,133
Weighted-average repurchase price per share $ 20.70
Gain on repurchase (2)
$ 84
Series C Preferred Stock:
Number of shares repurchased 86,042
Gross repurchase price (1)
$ 1,762
Weighted-average repurchase price per share $ 20.47
Gain on repurchase (2)
$ 190
(1) Inclusive of broker commissions.
(2) The gain on the repurchase of cumulative redeemable preferred stock is included within Gain (loss) on extinguishment of cumulative redeemable preferred stock, net on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
Subsequent to June 30, 2025, our Board of Directors approved a new share repurchase program for the Series B Preferred Stock and the Series C Preferred Stock; see Note 12, “ Subsequent Events—Repurchase Program ,” for information on this repurchase program.
Non-Controlling Interests in Operating Partnership
We consolidate our Operating Partnership, which is a majority-owned partnership. As of both June 30, 2025, and December 31, 2024, we owned 100.0 % of the outstanding OP Units.
Distributions
The per-share distributions to preferred and common stockholders declared by our Board of Directors during the three and six months ended June 30, 2025 and 2024 are reflected in the table below.
Three Months Ended June 30, Six Months Ended June 30,
Issuance 2025 2024 2025 2024
Series B Preferred Stock $ 0.375 $ 0.375 $ 0.750 $ 0.750
Series C Preferred Stock 0.375 0.375 0.750 0.750
Series D Term Preferred Stock (1)
0.312501 0.312501 0.625002 0.625002
Series E Term Preferred Stock 0.312501 0.312501 0.625002 0.625002
Common Stock 0.1401 0.1398 0.2802 0.2793
(1) Dividends are treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
NOTE 10. LEASE REVENUES
The following table sets forth the components of our lease revenue for the three and six months ended June 30, 2025 and 2024 (dollars in thousands, except for footnotes):
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Fixed lease payments (1)
$ 12,121 $ 20,068 $ 26,049 $ 39,666
Variable lease payments (2)
175 1,202 3,049 1,430
Lease revenue, net (3)
$ 12,296 $ 21,270 $ 29,098 $ 41,096
23
(1) Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the respective lease terms and includes the amortization of above-market lease values and lease incentives and the accretion of below-market lease values and other deferred revenue.
(2) Variable lease payments include participation rents, which are generally based on a percentage of the gross crop revenues earned on the farm, and reimbursements of certain property operating expenses by tenants. Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues. During the three and six months ended June 30, 2025, we recorded participation rents of approximately $ 142,000 and $ 606,000 , respectively, and reimbursements of certain property operating expenses by tenants of approximately $ 33,000 and $ 63,000 , respectively. In addition, during the three months ended March 31, 2025, we recorded a lease termination fee of approximately $ 2.4 million. During the three and six months ended June 30, 2024, we recorded participation rents of approximately $ 1.1 million during each period, reimbursements of certain property operating expenses by tenants of approximately $ 78,000 and $ 311,000 , respectively, and late fees of approximately $ 7,000 during each period.
(3) Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
NOTE 11. EARNINGS PER SHARE OF COMMON STOCK
The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2025 and 2024, computed using the weighted average number of common shares outstanding during the respective periods.
(Dollars in thousands, except per-share amounts): Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Net (loss) income attributable to common stockholders $ ( 13,880 ) $ ( 6,654 ) $ ( 4,774 ) $ 795
Weighted average shares of common stock outstanding – basic and diluted 36,184,658 35,838,442 36,184,658 35,838,442
(Loss) income per common share – basic and diluted $ ( 0.38 ) $ ( 0.19 ) $ ( 0.13 ) $ 0.02
NOTE 12. SUBSEQUENT EVENTS
Repurchase Program
On July 11, 2025, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 20.0 million of our Series B Preferred Stock and up to $ 35.0 million of our Series C Preferred Stock (collectively, the “2025 Repurchase Program”). The Board’s authorization of the 2025 Repurchase Program may be suspended at any time, does not obligate us to acquire any particular amount of securities, and expires on July 10, 2026. Under the 2025 Repurchase Program, repurchases are intended to be implemented through open market transactions on U.S. exchanges and/or privately-negotiated transactions facilitated by a third-party broker acting as agent for us in accordance with applicable securities laws. Any repurchases will be made during applicable trading window periods or pursuant to Rule 10b5-1 trading plans.
Financing Activity
Debt Activity—Loan Repayments
Subsequent to June 30, 2025, we repaid a $ 10.4 million bond upon maturity. The bond bore interest at a stated rate of 4.45 %.
Distributions
On July 10, 2025, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:
24
Issuance Record Date Payment Date Distribution per Share
Series B Preferred Stock: July 21, 2025 July 31, 2025 $ 0.125
August 20, 2025 August 29, 2025 0.125
September 22, 2025 September 30, 2025 0.125
Total Series B Preferred Stock Distributions: $ 0.375
Series C Preferred Stock: July 21, 2025 July 31, 2025 $ 0.125
August 20, 2025 August 29, 2025 0.125
September 22, 2025 September 30, 2025 0.125
Total Series C Preferred Stock Distributions: $ 0.375
Series D Term Preferred Stock: July 21, 2025 July 31, 2025 $ 0.104167
August 20, 2025 August 29, 2025 0.104167
September 22, 2025 September 30, 2025 0.104167
Total Series D Term Preferred Stock Distributions: $ 0.312501
Series E Preferred Stock: July 25, 2025 August 4, 2025 $ 0.104167
August 27, 2025 September 5, 2025 0.104167
September 24, 2025 October 3, 2025 0.104167
Total Series E Preferred Stock Distributions: $ 0.312501
Common Stock: July 21, 2025 July 31, 2025 $ 0.0467
August 20, 2025 August 29, 2025 0.0467
September 22, 2025 September 30, 2025 0.0467
Total Common Stock Distributions $ 0.1401
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.