Item 1. Financial Statements
Item 1: Financial Statements
KEY TRONIC CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands; except share data)
April 2, 2022 July 3, 2021
ASSETS
Current assets:
Cash and cash equivalents $ 1,722 $ 3,473
Trade receivables, net of allowance for doubtful accounts of $219 and $275 137,835 110,324
Contract assets 23,443 24,781
Inventories, net 155,066 137,329
Other 26,017 23,345
Total current assets 344,083 299,252
Property, plant and equipment, net 26,690 35,735
Operating lease right-of-use assets, net 17,838 15,745
Other assets:
Deferred income tax asset 11,485 9,656
Other 11,330 1,458
Total other assets 22,815 11,114
Total assets $ 411,426 $ 361,846
LIABILITIES AND SHAREHOLDERS ’ EQUITY
Current liabilities:
Accounts payable $ 125,174 $ 92,823
Accrued compensation and vacation 8,659 11,471
Current portion of debt, net 6,143 2,143
Other 24,362 20,268
Total current liabilities 164,338 126,705
Long-term liabilities:
Term loans 6,268 7,906
Revolving loan 99,198 90,362
Operating lease liabilities 12,059 11,428
Deferred income tax liability 51 —
Other long-term obligations 5,486 1,740
Total long-term liabilities 123,062 111,436
Total liabilities 287,400 238,141
Commitments and contingencies (Note 8)
Shareholders’ equity:
Common stock, no par value—shares authorized 25,000; issued and outstanding 10,762 and 10,762 shares, respectively 47,399 47,181
Retained earnings 76,861 74,452
Accumulated other comprehensive income (loss) ( 234 ) 2,072
Total shareholders’ equity 124,026 123,705
Total liabilities and shareholders’ equity $ 411,426 $ 361,846
See accompanying notes to consolidated financial statements.
3
KEY TRONIC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except share and per share amounts)
Three Months Ended Nine Months Ended
April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Net sales $ 138,391 $ 134,600 $ 405,609 $ 386,069
Cost of sales 126,883 123,504 374,155 354,336
Gross profit 11,508 11,096 31,454 31,733
Research, development and engineering expenses 2,526 2,655 7,473 7,292
Selling, general and administrative expenses 6,193 5,865 17,447 16,349
Total operating expenses 8,719 8,520 24,920 23,641
Operating income 2,789 2,576 6,534 8,092
Interest expense, net 1,551 1,020 3,638 2,549
Income before income taxes 1,238 1,556 2,896 5,543
Income tax provision 231 689 487 1,377
Net income $ 1,007 $ 867 $ 2,409 $ 4,166
Net income per share — Basic $ 0.09 $ 0.08 $ 0.22 $ 0.39
Weighted average shares outstanding — Basic 10,762 10,760 10,762 10,760
Net income per share — Diluted $ 0.09 $ 0.08 $ 0.22 $ 0.38
Weighted average shares outstanding — Diluted 11,062 11,429 11,059 11,040
See accompanying notes to consolidated financial statements.
4
KEY TRONIC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
Three Months Ended Nine Months Ended
April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Comprehensive income:
Net income $ 1,007 $ 867 $ 2,409 $ 4,166
Other comprehensive income (loss):
Unrealized gain (loss) on hedging instruments, net of tax 309 ( 632 ) ( 2,306 ) 3,562
Comprehensive income $ 1,316 $ 235 $ 103 $ 7,728
Other comprehensive income for the three months ended April 2, 2022 and April 3, 2021, is reflected net of tax expense (benefit) of approximately $ 0.1 million and $( 0.2 ) million, respectively. Other comprehensive income for the nine months ended April 2, 2022 and April 3, 2021, is reflected net of tax expense (benefit) of approximately $( 0.7 ) million and $ 1.3 million, respectively.
See accompanying notes to consolidated financial statements.
5
KEY TRONIC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited, in thousands)
Nine Months Ended
April 2, 2022 April 3, 2021
Operating activities:
Net income $ 2,409 $ 4,166
Adjustments to reconcile net income to cash used in operating activities:
Depreciation and amortization 3,933 4,977
Amortization of interest rate swap 226 201
Amortization of deferred loan costs 106 64
Provision for obsolete inventory 520 458
Provision for warranty 285 65
Provision for doubtful accounts 54 91
Share-based compensation expense 218 132
Deferred income taxes ( 1,040 ) 589
Changes in operating assets and liabilities:
Trade receivables ( 27,565 ) ( 26,882 )
Contract assets 1,338 4,318
Inventories ( 18,257 ) ( 15,834 )
Other assets ( 1,550 ) 1,858
Accounts payable 32,350 2,928
Accrued compensation and vacation ( 2,812 ) ( 1,067 )
Other liabilities ( 1,851 ) 6,252
Cash used in operating activities ( 11,636 ) ( 17,684 )
Investing activities:
Purchase of property and equipment ( 4,076 ) ( 9,655 )
Proceeds from sale of fixed assets 2 —
Cash used in investing activities ( 4,074 ) ( 9,655 )
Financing activities:
Payment of financing costs ( 118 ) ( 580 )
Proceeds from issuance of long term debt 9,393 11,000
Interest rate swap termination fee — ( 925 )
Repayments of long term debt ( 1,603 ) ( 11,292 )
Borrowings under revolving credit agreement 441,681 288,892
Repayments of revolving credit agreement ( 432,833 ) ( 259,028 )
Principal payments on finance leases ( 2,561 ) —
Cash provided by financing activities 13,959 28,067
Net (decrease) increase in cash and cash equivalents ( 1,751 ) 728
Cash and cash equivalents, beginning of period 3,473 553
Cash and cash equivalents, end of period $ 1,722 $ 1,281
Supplemental cash flow information:
Interest payments $ 3,647 $ 2,512
Income tax payments, net of refunds $ 998 $ 1,468
Recognition of operating lease liabilities and right-of-use assets $ 5,246 $ —
Recognition of financing lease liabilities and right-of-use assets $ 8,757 $ —
See accompanying notes to consolidated financial statements.
6
KEY TRONIC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited, in thousands; except share data)
Three Months Ended Nine Months Ended
April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Total shareholders’ equity, beginning balances $ 122,635 $ 123,164 $ 123,705 $ 115,557
Common stock (shares):
Beginning balances 10,762 10,760 10,762 10,760
Exercise of stock appreciation rights — 1 — 1
Ending balances 10,762 10,761 10,762 10,761
Common stock:
Beginning balances $ 47,324 $ 47,060 $ 47,181 $ 46,946
Share-based compensation 75 18 218 132
Exercise of stock options — 43 — 43
Ending balances 47,399 47,121 47,399 47,121
Retained Earnings:
Beginning balances $ 75,854 $ 73,410 $ 74,452 $ 70,111
Net income 1,007 867 2,409 4,166
Ending balances 76,861 74,277 76,861 74,277
Accumulated other comprehensive income:
Beginning balances $ ( 543 ) $ 2,694 $ 2,072 $ ( 1,500 )
Unrealized gain (loss) on hedging instruments, net 309 ( 632 ) ( 2,306 ) 3,562
Ending balances ( 234 ) 2,062 ( 234 ) 2,062
Total shareholders’ equity, ending balances $ 124,026 $ 123,460 $ 124,026 $ 123,460
See accompanying notes to consolidated financial statements.
7
KEY TRONIC CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The consolidated financial statements included herein have been prepared by Key Tronic Corporation and subsidiaries (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted. The year-end condensed consolidated balance sheet information was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. The financial statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 3, 2021.
The Company’s reporting period is a 52/53 week fiscal year ending on the Saturday closest to June 30. The three month period ended April 2, 2022 was a 13 week period whereas the three month period ended April 3, 2021 was a 14 week period. Fiscal year 2022 will end on July 2, 2022, which is a 52 week year. Fiscal year 2021 which ended on July 3, 2021, was a 53 week year.
Certain Significant Risks and Uncertainties Related to Outbreak of Coronavirus Disease 2019 (“COVID-19”)
Due to the COVID-19 pandemic, the Company has seen extreme shifts in demand from its customer base, and shifts in supply chain and logistics risks. The possibility of future temporary closures, as well as adverse fluctuations in customer demand, freight and expedite costs, precautionary safety expenses and labor shortages, collectability of accounts, and future supply chain disruptions during the rapidly changing COVID-19 environment can materially impact operating results. Additionally, continued adverse macroeconomic conditions and significant currency exchange fluctuations can also materially impact operating results.
2. Significant Accounting Policies
Reclassifications
Certain prior period reclassifications were made to conform with the current period presentation. These reclassifications had no effect on reported income, comprehensive income, cash flows, total assets, or shareholders' equity as previously reported.
Earnings Per Common Share
Basic earnings per common share (EPS) is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income (loss) by the combination of other potentially dilutive weighted average common shares and the weighted average number of common shares outstanding during the period using the treasury stock method. The computation assumes the proceeds from the exercise of equity awards were used to repurchase common shares at the average market price during the period. The computation of diluted EPS does not assume conversion, exercise, or contingent issuance of common stock equivalent shares that would have an anti-dilutive effect on EPS.
Derivative Instruments and Hedging Activities
The Company has entered into foreign currency forward contracts that are accounted for as cash flow hedges . The effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive income (AOCI) and is reclassified into earnings in the same period in which the underlying hedged transaction affects earnings. The derivative’s effectiveness represents the change in fair value of the hedge that offsets the change in fair value of the hedged item.
The Company uses derivatives to manage the variability of foreign currency fluctuations of expenses in our Mexico facilities. The foreign currency forward contracts have terms that are matched to the underlying transactions being hedged. As a result, these transactions fully offset the hedged risk and no ineffectiveness has been recorded.
8
The Company’s foreign currency forward contracts potentially expose the Company to credit risk to the extent the counterparty may be unable to meet the terms of the agreement. The Company minimizes such risk by utilizing a counterparty with a strong credit rating. The Company’s counterparty to the foreign currency forward contracts is a major banking institution. This institution does not require collateral for the contracts, and the Company believes that the risk of the counterparty failing to meet their contractual obligations is remote. The Company does not enter into derivative instruments for trading or speculative purposes.
Income Taxes
We compute our interim income tax provision through the use of an estimated annual effective tax rate (ETR) applied to year-to-date operating results and specific events that are discretely recognized as they occur. In determining the estimated annual ETR, we analyze various factors, including projections of our annual earnings, taxing jurisdictions in which the earnings will be generated, the impact of state and local income taxes, our ability to use tax credits and available tax planning alternatives. Discrete items, including the effect of changes in tax laws, tax rates, and certain circumstances with respect to valuation allowances or other unusual or non-recurring tax adjustments, are reflected in the period in which they occur as an addition to, or reduction from, the income tax provision, rather than included in the estimated annual ETR.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences and benefits attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as tax credit and net operating loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities for a change in tax rates is recognized in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amount that is more likely than not to be realized.
We utilize a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50 % likely of being realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments based on new assessments and changes in estimates and which may not accurately forecast actual outcomes. Our policy is to recognize interest and penalties related to the underpayment of income taxes as a component of income tax expense. The tax years 2004 through the present remain open to examination by the major U.S. taxing jurisdictions to which we are subject. Refer to Note 5 for further discussions.
Recently Issued Accounting Standards
In January 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2021-01, Reference Rate Reform (Topic 848) to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The Company is currently assessing the effects on its consolidated financial statements, and if it will elect this optional standard.
In March of 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments, which clarifies specific issues raised by stakeholders. Specifically, the ASU clarifies the following: 1) that all entities are required to provide the fair value option disclosures in ASC 825, Financial Instruments 2) clarifies that the portfolio exception in ASC 820, Fair Value Measurement, applies to nonfinancial items accounted for as derivatives under ASC 815, Derivatives and Hedging; 3) clarifies that for purposes of measuring expected credit losses on a net investment in a lease in accordance with ASC 326, Financial Instruments - Credit Losses, the lease term determined in accordance with ASC 842, Leases, should be used as the contractual term; 4) clarifies that when an entity regains control of financial assets sold, it should recognize an allowance for credit losses in accordance with ASC 326; and 5) aligns the disclosure requirements for debt securities in ASC 320, Investments - Debt Securities, with the corresponding requirements for depository and lending institutions in ASC 942, Financial Services - Depository and Lending. The amendments in the ASU have various effective dates and transition requirements which are dependent on timing of adoption of ASU 2016-13. The Company is currently assessing the effects on its consolidated financial statements, and it intends to adopt the guidance as they become effective.
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04 and ASU 2019-05, which replaces the existing incurred loss impairment model with an expected credit loss model and requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected. The guidance is effective for the Company beginning in the first quarter of fiscal year 2024 with early adoption permitted. The Company is currently assessing the impact on its consolidated financial statements, and it intends to adopt the guidance when it becomes effective in the first quarter of fiscal year 2024.
9
3. Inventories
Total inventory as of April 2, 2022 is $ 155.1 million compared to $ 137.3 million as of July 3, 2021. Substantially all of the Company’s inventory balances consist of raw materials.
4. Long-Term Debt
On September 3, 2021, the Company entered into an amendment to the Company’s current loan agreement with Bank of America. The amendment increases the Company’s current credit facility of $ 93 million to $120 million, subject to the Company’s borrowing base, maturing on September 3, 2026. As of April 2, 2022, the Company had an outstanding balance under the asset-based revolving credit facility of $ 99.7 million, $ 0.3 million in outstanding letters of credit and $ 15.8 million available for future borrowings.
As of July 3, 2021, the Company had an outstanding balance under the credit facility with Bank of America of $ 90.9 million, $ 0.3 million in outstanding letters of credit and $ 2.1 million available for future borrowings.
Generally, the interest rate applicable to loans under the Bank of America loan agreement will be, at the Company’s option: (i)(A) the base rate which is the highest of (1) the prime rate for the applicable day (as such rate is determined from time to time by the Bank), (2) the federal funds rate for the applicable day plus 0.50%, and (3) LIBOR for a 30-day interest period as of the applicable day plus 1.00% (provided that in no event shall the base rate be less than zero), plus the applicable interest margin for base rate loans; and (B) LIBOR rate for an applicable interest period (provided that in no event shall the LIBOR rate be less than 0.50%), plus the applicable interest margin for LIBOR rate loans. Depending on average daily excess borrowing availability over applicable periods under the Credit Facility, applicable interest margins on: (x) base rate loans will be 1.25-1.75%; and (y) LIBOR rate loans will be 2.25-2.75%, resetting on a quarterly basis beginning in early 2021. If there is an event of default under the loan agreement, all loans and other obligations will bear interest at a rate of an additional 2.00% on the otherwise applicable interest rates. In addition to interest charges, the Company is required to pay a fee of 0.25% per annum on the unused portion of the Credit Facility, monthly in arrears.
Under the new loan agreement with Bank of America, the asset-based revolving credit facility bears interest at LIBOR plus 2.5%, as elected by the Company.
On August 14, 2020, the Company also entered into a $ 5.0 million equipment financing facility relating to the Company’s existing U.S. manufacturing equipment that bears interest at 4.85 % and matures on August 14, 2025. Under this loan agreement, equal monthly payments of approximately $ 94,000 commenced on September 14, 2020 and will continue through the maturity of the equipment financing facility on August 14, 2025. As of April 2, 2022, the Company had an outstanding balance of $ 3.5 million. As of July 3, 2021, the Company had an outstanding balance of $ 4.2 million under the Bank of America equipment term loan agreement.
On November 24, 2020, the Company entered into a $ 6.0 million equipment financing facility related to the Company’s existing manufacturing equipment that bears interest at 5.52 % and matures on April 24, 2026. Under this loan agreement, equal monthly payments of $ 100,000 commenced on May 24, 2021 and will continue through the maturity of the equipment financing facility on April 24, 2026. As of April 2, 2022, the Company had an outstanding balance of $ 4.9 million. As of July 3, 2021, the Company had an outstanding balance of $5.8 million.
The interest rates on outstanding debt as of April 2, 2022 range from 3.25 % - 5.52 % compared to 3.25 % - 5.52 % as of July 3, 2021.
10
Debt maturities as of April 2, 2022 for the next five years and thereafter are as follows (in thousands):
Fiscal Years Ending Amount
2022 (1)
$ 540
2023 2,190
2024 2,239
2025 2,290
2026 1,187
Thereafter 99,735
Total debt $ 108,181
Unamortized debt issuance costs ( 537 )
Long-term debt, net of debt issuance costs $ 107,644
(1) Represents scheduled payments for the remaining three-month period ending July 2, 2022.
The Company must comply with certain financial covenants, including a fixed charge coverage ratio and a cash flow leverage ratio. The Company was in compliance with all financial covenants as of April 2, 2022.
5. Income Taxes
The Company expects to repatriate a portion of its foreign earnings based on increased net sales growth driving additional capital requirements domestically, cash requirements for potential acquisitions and to implement certain tax strategies. The Company currently expects to repatriate approximately $ 7.5 million of foreign earnings in the future. All other unremitted foreign earnings are expected to remain permanently reinvested for planned fixed assets purchases and improvements in foreign locations.
Repatriations of cash will generally be tax-free in the U.S. However, withholding taxes in China may still apply to any such future repatriations. Management has not changed its indefinite investment assertions with regard to the portion of accumulated earnings and profits in China that may be repatriated in the future. Accordingly, management estimates that future repatriations of cash from China may result in approximately $ 0.8 million of withholding tax. We do not anticipate there would be any offsetting foreign tax credits in the U.S. and as such, this potential liability is a direct cost associated with actual repatriations. Withholding taxes would not apply to future repatriations from Mexico or Vietnam.
The Company has available approximately $ 7.0 million of gross federal research and development tax credits as of April 2, 2022. ASC 740 requires the Company to recognize in its financial statements uncertainties in tax positions taken that may not be sustained upon examination by the taxing authorities. Accordingly, as of April 2, 2022, the Company has recorded $ 2.7 million of unrecognized tax benefits associated with these federal tax credits, resulting in a net deferred tax benefit of approximately $ 4.3 million.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic. The CARES Act is not expected to have a material impact on the provision or timing of cash payments for income taxes. However, under the CARES Act, AMT credits not previously refunded for the 2018 tax year became refundable in the 2019 taxable year rather than in years 2019-2021, and taxpayers could elect to claim 100% of the AMT credits in the first taxable year beginning in 2018 by applying for a tentative refund claim on or before December 31, 2020. The Company made this election by applying for a tentative refund claim in the fourth quarter of fiscal year 2020. The Company is continuing to evaluate the impacts of other aspects of the CARES Act, and at this time the Company does not believe they will have a material impact on our consolidated financial position, results of operations, or cash flows.
The Company is evaluating tax law changes and regulatory guidance issued through the quarter. Such changes and regulations include guidance under Sec. 162(m), Sec. 245A, Sec. 951A, foreign tax credits, and rules relating to consolidated NOL carryback claims. The Company is still evaluating the ongoing impact of these law and regulatory changes, and does not expect them to have a material impact on its provision for income taxes.
On January 27, 2021, the Company received official notice from the Vietnamese tax authorities, confirming tax benefits awarded (the “Tax Holiday”) related to the Company’s principal product line in Vietnam. The tax rate related to this product line will be zero percent for four years beginning with fiscal year 2021, then five percent for nine years, then ten percent for one year (as opposed to the normal twenty percent each year). Consequently, Management determined that the net operating loss in Vietnam more likely than not would result in minimal, if any, tax benefit, and the Company recorded a valuation allowance against the entire Vietnam net operating loss deferred tax asset ($0.2 million) in the third quarter of fiscal year 2021.
6. Earnings Per Share
11
The following table presents a reconciliation of the denominator in the basic and diluted EPS calculation and the number of antidilutive common share awards that were not included in the diluted earnings per share calculation. These antidilutive securities occur when equity awards outstanding have an option price greater than the average market price for the period.
Three Months Ended
(in thousands, except share and per share information)
April 2, 2022 April 3, 2021
Net income $ 1,007 $ 867
Weighted average shares outstanding—basic 10,762 10,760
Effect of dilutive common stock awards 300 669
Weighted average shares outstanding—diluted 11,062 11,429
Net income per share—basic $ 0.09 $ 0.08
Net income per share—diluted $ 0.09 $ 0.08
Antidilutive SARs not included in diluted earnings per share 619 188
Nine Months Ended
(in thousands, except share and per share information)
April 2, 2022 April 3, 2021
Net income $ 2,409 $ 4,166
Weighted average shares outstanding—basic 10,762 10,760
Effect of dilutive common stock awards 297 280
Weighted average shares outstanding—diluted 11,059 11,040
Net income per share—basic $ 0.22 $ 0.39
Net income per share—diluted $ 0.22 $ 0.38
Antidilutive SARs not included in diluted earnings per share 619 314
7. Share-based Compensation
The Company’s incentive plan provides for equity and liability awards to employees and non-employee directors in the form of stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, stock awards, stock units, performance shares, performance units, and other stock-based or cash-based awards. Compensation cost is recognized on a straight-line basis over the requisite employee service period, which is generally the vesting period, and is recorded as employee compensation expense in cost of goods sold, research, development and engineering, and selling, general and administrative expenses. Share-based compensation is recognized only for those awards that are expected to vest, with forfeitures estimated at the date of grant based on historical experience and future expectations.
In addition to service conditions, SARs contain a performance condition. The additional performance condition is based upon the achievement of Return on Invested Capital (ROIC) goals relative to a peer group. All awards with performance conditions are evaluated quarterly to determine the likelihood that performance metrics will be achieved during the performance period. These awards are charged to compensation expense over the requisite service period based on the number of shares expected to vest. The SARs cliff vest after a three-year period from date of grant and expire five years from date of grant.
The grant date fair value for the awards granted below were estimated using the Black Scholes option valuation method:
August 9, 2021 July 23, 2020
SARs Granted 165,000 155,000
Strike Price $ 7.17 $ 6.94
Fair Value $ 2.73 $ 2.32
Total share-based compensation expense recognized during the three months ended April 2, 2022 and April 3, 2021 was approximately $ 75,000 and $ 18,000 , respectively. Total share-based compensation expense recognized during the nine months ended April 2, 2022 and April 3, 2021 was approximately $ 218,000 and $ 132,000 , respectively.
As of April 2, 2022, total unrecognized compensation expense related to unvested share-based compensation arrangements was approximately $ 0.5 million. This expense is expected to be recognized over a weighted average period of 1.98 years. No SARs were exercised during the three or nine months ended April 2, 2022 or April 3, 2021.
12
8. Commitments and Contingencies
Litigation and Other Matters
The Company is party to certain lawsuits or claims in the ordinary course of business. The Company does not believe that these proceedings, individually or in the aggregate, will have a material adverse effect on the financial position, results of operations or cash flow of the Company.
Warranties
The Company provides warranties on certain product sales. Allowances for estimated warranty costs are recorded during the period of sale. The determination of such allowances requires the Company to make estimates of product return rates and expected costs to repair or to replace the products under warranty. If actual return rates and/or repair and replacement costs differ significantly from management’s estimates, adjustments to recognize additional cost of sales may be required in future periods. The Company’s warranty reserve was approximately $ 28,000 as of April 2, 2022 and $ 25,000 as of July 3, 2021, respectively.
9. Derivative Financial Instruments
As of April 2, 2022, the Company had outstanding foreign currency forward contracts with a total notional amount of $ 6.7 million. The maturity dates for these contracts extend through June 2022. For the three months ended April 2, 2022, the Company did not enter into any foreign currency forward contracts and settled $ 7.2 million of contracts. During the same period of the previous year, the Company did not enter into any foreign currency forward contracts and settled $ 7.0 million of contracts.
For the nine months ended April 2, 2022, the Company entered into $13.9 million of foreign currency forward contracts and settled $ 17.8 million of such contracts. During the same period of the previous year, the Company did not enter into any foreign currency forward contracts and settled $ 19.9 million of such contracts.
As of April 2, 2022, the aggregate notional amount of the Company’s outstanding foreign currency contracts along with their unrealized gains (losses) are expected to mature as summarized below (in thousands):
Quarter Ending Notional Contracts in MXN Notional Contracts in USD Estimated Fair Value
July 2, 2022 $ 141,493 $ 6,726 $ 344
On November 6, 2019, the Company entered into an interest rate swap contract with an effective date of November 6, 2019 and a termination date of September 30, 2022, related to the borrowings outstanding under the term loan with Wells Fargo Bank. This interest rate swap contract was terminated on August 14, 2020 when the Company entered into a loan and security agreement with Bank of America. On the date of termination this interest rate swap was in a liability position of $ 148,400 , which will be amortized to interest expense over the original term of the swap.
On November 6, 2019, the Company entered into an interest rate swap contract with an effective date of November 6, 2019 and a termination date of November 1, 2023, related to the borrowings outstanding under the line of credit with Wells Fargo Bank. This interest rate swap contract was terminated on August 14, 2020 when the Company entered into a loan and security agreement with Bank of America. On the date of termination this interest rate swap was in a liability position of $ 776,500 , which will be amortized to interest expense over the original term of the swap.
13
The following table summarizes the fair value of derivative instruments in the Consolidated Balance Sheet as of April 2, 2022 and July 3, 2021 (in thousands):
April 2, 2022 July 3, 2021
Derivatives Designated as Hedging Instruments Balance Sheet Location Fair Value Fair Value
Foreign currency forward contracts Other current assets $ 344 $ 3,614
The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the three months ended April 2, 2022 and April 3, 2021, respectively (in thousands):
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
as of
January 1, 2022 Effective
Portion
Recorded In
AOCI Effective Portion
Reclassified From
AOCI Into
Income AOCI Balance
as of
April 2, 2022
Forward contracts Cost of sales $ ( 45 ) $ 302 $ ( 69 ) $ 188
Interest rate swap Interest expense ( 498 ) — 76 ( 422 )
Total $ ( 543 ) $ 302 $ 7 $ ( 234 )
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
as of
December 26, 2020 Effective
Portion
Recorded In
AOCI Effective Portion
Reclassified From
AOCI Into
Income AOCI Balance
as of
April 3, 2021
Forward contracts Cost of sales $ 3,493 $ ( 63 ) $ ( 644 ) $ 2,786
Interest rate swap Interest expense ( 799 ) — 75 ( 724 )
Total $ 2,694 $ ( 63 ) $ ( 569 ) $ 2,062
The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the nine months ended April 2, 2022 and April 3, 2021, respectively (in thousands):
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
as of
July 3, 2021 Effective
Portion
Recorded In
AOCI Effective Portion
Reclassified From
AOCI Into
Income AOCI Balance
as of
April 2, 2022
Forward contracts Cost of sales $ 2,721 $ 864 $ ( 3,397 ) $ 188
Interest rate swap Interest expense ( 649 ) — 227 ( 422 )
Total $ 2,072 $ 864 $ ( 3,170 ) $ ( 234 )
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
as of
June 27, 2020 Effective
Portion
Recorded In
AOCI Effective Portion
Reclassified From
AOCI Into
Income AOCI Balance
as of
April 3, 2021
Forward contracts Cost of sales $ ( 759 ) $ 3,938 $ ( 393 ) $ 2,786
Interest rate swap Interest expense ( 741 ) ( 223 ) 240 ( 724 )
Total $ ( 1,500 ) $ 3,715 $ ( 153 ) $ 2,062
As of April 2, 2022, the net amount of unrealized gain expected to be reclassified into earnings within the next 12 months is approximately $ 267,000 . As of April 2, 2022, the Company does not have any foreign exchange contracts with credit-risk-related contingent features.
14
10. Fair Value Measurements
The Company currently has forward contracts to hedge known future cash outflows for expenses denominated in the Mexican peso. These contracts are measured on a recurring basis based on the foreign currency spot rates and forward rates quoted by banks or foreign currency dealers. There are three levels of fair value hierarchy inputs used to value assets and liabilities which include: Level 1 – inputs are quoted market prices for identical assets or liabilities; Level 2 – inputs other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3 – inputs are unobservable inputs for the asset or liability. These contracts are marked to market using level 2 input criteria every quarter with the unrealized gain or loss, net of tax, reported as a component of shareholders’ equity in accumulated other comprehensive gain (loss), as they qualify for hedge accounting.
The following table summarizes the fair value of assets (liabilities) of the Company’s derivatives that are required to be measured on a recurring basis as of April 2, 2022 and July 3, 2021 (in thousands):
April 2, 2022
Level 1 Level 2 Level 3 Total
Fair Value
Financial Assets:
Foreign currency forward contracts $ — $ 344 $ — $ 344
July 3, 2021
Level 1 Level 2 Level 3 Total
Fair Value
Financial Assets:
Foreign currency forward contracts $ — $ 3,614 $ — $ 3,614
The carrying values of cash and cash equivalents, accounts receivable and current liabilities reflected on the balance sheets at April 2, 2022 and July 3, 2021, reasonably approximate their fair value. The Company’s long-term debt, which is measured at amortized cost, primarily consists of an asset-based revolving credit facility, lease liability, and an equipment loan. These borrowings bear interest at LIBOR plus 2.5 % per the loan agreement. Each of these rates is a variable floating rate dependent upon current market conditions and the Company’s current credit risk as discussed in Note 4.
As a result of the determinable market rates for our asset-based revolving credit facility and equipment loan, they are classified within Level 2 of the fair value hierarchy. Further, the carrying value of each of these instruments reasonably approximates their fair value as of April 2, 2022 and July 3, 2021.
11. Revenue
Revenue Recognition
The Company specializes in services ranging from product manufacturing to engineering and tooling services. The first step in its process for revenue recognition is to identify the contract with a customer. A contract is defined as an agreement between two or more parties that creates enforceable rights and obligations. A contract can be written, oral, or implied. The Company generally enters into manufacturing service agreements (“MSA”) with its customers that outline the terms of the business relationship between the customer and the Company. This includes matters such as warranty, indemnification, transfer of title and risk of loss, liability for excess and obsolete inventory, pricing, payment terms, etc. The Company will also bid on a program-by-program basis for customers in which an executed MSA may not be in place. In these instances, as well as when we have an MSA in place, we receive customer purchase orders for specific quantities and timing of products. As a result, the Company considers its contract with a customer to be the combination of the MSA and the purchase order. The transaction price is fixed and set forth in each purchase order. In the Company's normal course of business, there are no variable pricing components, or material amounts refunded to customers in the form of refunds or rebates.
15
The Company assesses whether control of the product or services promised under the contract is transferred to the customer at a point in time (shipment) or over time (as we manufacture the product). The Company is first required to evaluate whether its contracts meet the criteria for 'over-time' or 'point-in-time' recognition. The Company has determined that for the majority of its contracts the Company is manufacturing products for which there is no alternative use due to the unique nature of the customer-specific product, IP and other contract restrictions. The Company has an enforceable right to payment including a reasonable profit for performance completed to date with respect to these contracts. As a result, revenue is recognized under these contracts 'over-time' based on the input cost-to-cost method as it better depicts the transfer of control. This input method is based on the ratio of costs incurred to date as compared to the total estimated costs at completion of the performance obligation. For all other contracts that do not meet these criteria, such as manufacturing contracts for which the terms do not provide an enforceable right to payment for performance completed to date, the Company recognizes revenue when it has transferred control of the related manufactured products which generally occurs upon shipment to the customer. Revenue from engineering services is recognized over time as the services are performed.
The Company’s sales arrangements do not contain any significant financing component for its customers.
The Company generally provides a warranty for workmanship on its manufacturing contracts. Historically, the amount of returns for workmanship issues has been de minimis under the Company’s warranties.
The Company elected to not disclose information about remaining performance obligations as they are part of contracts that that have expected durations of one year or less.
During the first nine months of fiscal year 2022, no revenues were recognized from performance obligations satisfied or partially satisfied in previous periods.
Contract Balances
A contract asset is recognized when the Company has recognized revenue, but has not issued an invoice for payment. Contract assets are classified separately on the condensed consolidated balance sheet and transferred to receivables when the right to payment becomes unconditional. The following table summarizes the activity in the Company’s contract assets during the nine months ended April 2, 2022 (in thousands):
Contract Assets
Beginning balance, July 3, 2021 $ 24,781
Revenue recognized 392,587
Amounts collected or invoiced ( 393,925 )
Ending balance, April 2, 2022
$ 23,443
Disaggregation of Revenue
The following table presents the Company’s revenue disaggregated for the three and nine months ended April 2, 2022 and April 3, 2021 (in thousands):
Revenue
Recognition Three Months Ended Nine Months Ended
April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Over-Time $ 134,980 $ 133,124 $ 392,587 $ 379,494
Point-in-Time 3,411 1,476 13,022 6,575
Total $ 138,391 $ 134,600 $ 405,609 $ 386,069
16
12. Leases
The Company has several commitments under operating and financing leases for warehouses, manufacturing facilities, office buildings, and equipment with initial terms that expire at various dates during the next 1 year to 10 years.
The components of lease cost for the three and nine months ended April 2, 2022 were (in thousands):
Lease cost Classification Three Months Ended Nine Months Ended
Operating lease cost Cost of sales $ 1,645 $ 4,676
Operating lease cost Selling, general and administrative expenses $ 184 742
Financing lease cost Cost of sales $ 271 $ 1,322
Financing lease cost Selling, general and administrative expenses $ 7 $ 34
Total lease cost $ 2,107 $ 6,774
Fixed lease cost $ 1,717 $ 5,575
Short-term lease cost $ 390 $ 1,199
Total lease cost $ 2,107 $ 6,774
Amounts reported in the Consolidated Balance Sheet as of April 2, 2022 were (in thousands, except weighted average lease term and discount rate):
April 2, 2022
Operating Leases:
Operating lease right of use assets $ 17,838
Operating lease liabilities (1)
$ 17,796
Weighted-average remaining lease term (in years)
Operating leases 5.39
Weighted-average discount rate
Operating leases 4.0 %
Financing Leases (2) :
Financing lease right of use assets $ 9,698
Financing lease liabilities $ 8,757
Weighted-average remaining lease term (in years)
Financing leases 2.69
Weighted-average discount rate
Financing leases 8.5 %
(1) The current portion of the total operating lease liabilities of $ 5.4 million is classified under Other Current Liabilities , resulting in $ 12.4 million classified under Operating Lease Liabilities in the Long-term Liabilities section of the condensed consolidated balance sheet.
(2) The total finance lease right of use assets of $9.7 million is classified under Other Long-term Assets. The current portion of the total finance lease liabilities of $3.9 million is classified under Current portion of debt, net, resulting in $4.8 million classified in Other Long-term Liabilities section of the condensed consolidated balance sheet.
17
Other information related to leases was as follows (in thousands):
Three Months Ended Nine Months Ended
April 2, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 1,230 $ 3,154
Financing cash flows used in financing leases $ 1,484 $ 2,561
Future lease payments under non-cancellable leases as of April 2, 2022 are as follows (in thousands):
Fiscal Years Ending Operating Leases Finance Leases
2022 (1)
$ 1,419 $ 991
2023 4,666 3,965
2024 3,811 3,637
2025 3,462 630
2026 2,667 107
Thereafter 4,521 72
Total undiscounted lease payments 20,546 9,402
Less: present value discount ( 2,750 ) ( 645 )
Total lease liabilities $ 17,796 $ 8,757
(1) Represents estimated lease payments for the remaining three-month period ending July 2, 2022.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.