4 unchanged sentences
except share data)
−Removed: January 1, 2022 July 3, 2021
+Added: April 2, 2022 July 3, 2021
Current assets:
23 unchanged sentences
Operating lease liabilities 12,059 11,428
+Added: Deferred income tax liability 51 —
Other long-term obligations 5,486 1,740
6 unchanged sentences
Retained earnings 76,861 74,452
−Removed: Accumulated other comprehensive income ( 543 ) 2,072
+Added: Accumulated other comprehensive income (loss) ( 234 ) 2,072
Total shareholders’ equity 124,026 123,705
4 unchanged sentences
(Unaudited, in thousands, except share and per share amounts)
−Removed: Three Months Ended Six Months Ended
−Removed: January 1, 2022 December 26, 2020 January 1, 2022 December 26, 2020
+Added: Three Months Ended Nine Months Ended
+Added: April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Net sales $ 138,391 $ 134,600 $ 405,609 $ 386,069
7 unchanged sentences
Income before income taxes 1,238 1,556 2,896 5,543
−Removed: Income tax provision (benefit) ( 31 ) 292 256 688
+Added: Income tax provision 231 689 487 1,377
Net income $ 1,007 $ 867 $ 2,409 $ 4,166
5 unchanged sentences
KEY TRONIC CORPORATION AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
−Removed: Three Months Ended Six Months Ended
−Removed: January 1, 2022 December 26, 2020 January 1, 2022 December 26, 2020
−Removed: Comprehensive income (loss):
+Added: Three Months Ended Nine Months Ended
+Added: April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
+Added: Comprehensive income:
Net income $ 1,007 $ 867 $ 2,409 $ 4,166
1 unchanged sentence
Unrealized gain (loss) on hedging instruments, net of tax 309 ( 632 ) ( 2,306 ) 3,562
−Removed: Comprehensive income (loss) $ ( 497 ) $ 4,506 $ ( 1,213 ) $ 7,493
−Removed: Other comprehensive income (loss) for the three months ended January 1, 2022 and December 26, 2020, is reflected net of tax expense (benefit) of approximately $( 0.5 ) million and $ 0.8 million, respectively.
−Removed: Other comprehensive income (loss) for the six months ended January 1, 2022 and December 26, 2020, is reflected net of tax expense (benefit) of approximately $( 0.8 ) million and $ 1.5 million, respectively.
+Added: Comprehensive income $ 1,316 $ 235 $ 103 $ 7,728
+Added: Other comprehensive income for the three months ended April 2, 2022 and April 3, 2021, is reflected net of tax expense (benefit) of approximately $ 0.1 million and $( 0.2 ) million, respectively.
+Added: Other comprehensive income for the nine months ended April 2, 2022 and April 3, 2021, is reflected net of tax expense (benefit) of approximately $( 0.7 ) million and $ 1.3 million, respectively.
See accompanying notes to consolidated financial statements.
2 unchanged sentences
(Unaudited, in thousands)
−Removed: Six Months Ended
−Removed: January 1, 2022 December 26, 2020
+Added: Nine Months Ended
+Added: April 2, 2022 April 3, 2021
Operating activities:
44 unchanged sentences
except share data)
−Removed: Three Months Ended Six Months Ended
−Removed: January 1, 2022 December 26, 2020 January 1, 2022 December 26, 2020
+Added: Three Months Ended Nine Months Ended
+Added: April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Total shareholders’ equity, beginning balances $ 122,635 $ 123,164 $ 123,705 $ 115,557
6 unchanged sentences
Share-based compensation 75 18 218 132
+Added: Exercise of stock options — 43 — 43
Ending balances 47,399 47,121 47,399 47,121
20 unchanged sentences
The Company’s reporting period is a 52/53 week fiscal year ending on the Saturday closest to June 30.
−Removed: The three and six month periods ended January 1, 2022 and December 26, 2020, were 13 and 26 week periods, respectively.
+Added: The three month period ended April 2, 2022 was a 13 week period whereas the three month period ended April 3, 2021 was a 14 week period.
Fiscal year 2022 will end on July 2, 2022, which is a 52 week year.
57 unchanged sentences
The Company is currently assessing the impact on its consolidated financial statements, and it intends to adopt the guidance when it becomes effective in the first quarter of fiscal year 2024.
−Removed: Total inventory as of January 1, 2022 is $ 157.8 million compared to $ 137.3 million as of July 3, 2021.
−Removed: Substantially all of the Company’s inventory balances are raw materials.
+Added: Total inventory as of April 2, 2022 is $ 155.1 million compared to $ 137.3 million as of July 3, 2021.
+Added: Substantially all of the Company’s inventory balances consist of raw materials.
Long-Term Debt
1 unchanged sentence
The amendment increases the Company’s current credit facility of $ 93 million to $120 million, subject to the Company’s borrowing base, maturing on September 3, 2026.
−Removed: As of January 1, 2022, the Company had an outstanding balance under the asset-based revolving credit facility of $ 97.0 million, $ 0.3 million in outstanding letters of credit and $ 17.3 million available for future borrowings.
+Added: As of April 2, 2022, the Company had an outstanding balance under the asset-based revolving credit facility of $ 99.7 million, $ 0.3 million in outstanding letters of credit and $ 15.8 million available for future borrowings.
As of July 3, 2021, the Company had an outstanding balance under the credit facility with Bank of America of $ 90.9 million, $ 0.3 million in outstanding letters of credit and $ 2.1 million available for future borrowings.
11 unchanged sentences
Under this loan agreement, equal monthly payments of approximately $ 94,000 commenced on September 14, 2020 and will continue through the maturity of the equipment financing facility on August 14, 2025.
−Removed: As of January 1, 2022, the Company had an outstanding balance of $ 3.8 million.
+Added: As of April 2, 2022, the Company had an outstanding balance of $ 3.5 million.
As of July 3, 2021, the Company had an outstanding balance of $ 4.2 million under the Bank of America equipment term loan agreement.
1 unchanged sentence
Under this loan agreement, equal monthly payments of $ 100,000 commenced on May 24, 2021 and will continue through the maturity of the equipment financing facility on April 24, 2026.
−Removed: As of January 1, 2022, the Company had an outstanding balance of $ 5.2 million.
+Added: As of April 2, 2022, the Company had an outstanding balance of $ 4.9 million.
As of July 3, 2021, the Company had an outstanding balance of $5.8 million.
−Removed: The interest rates on outstanding debt as of January 1, 2022 range from 3.25 % - 5.52 % compared to 3.25 % - 5.52 % as of July 3, 2021.
−Removed: Debt maturities as of January 1, 2022 for the next five years and thereafter are as follows (in thousands):
+Added: The interest rates on outstanding debt as of April 2, 2022 range from 3.25 % - 5.52 % compared to 3.25 % - 5.52 % as of July 3, 2021.
+Added: Debt maturities as of April 2, 2022 for the next five years and thereafter are as follows (in thousands):
Fiscal Years Ending Amount
3 unchanged sentences
Long-term debt, net of debt issuance costs $ 107,644
−Removed: (1) Represents scheduled payments for the remaining six-month period ending July 2, 2022.
+Added: (1) Represents scheduled payments for the remaining three-month period ending July 2, 2022.
The Company must comply with certain financial covenants, including a fixed charge coverage ratio and a cash flow leverage ratio.
−Removed: The credit agreement requires the Company to grant certain inspection rights to Bank of America, limit or restrict the Company’s cash management;
−Removed: limit or restrict the ability of the Company to incur additional liens, make acquisitions or investments, incur additional indebtedness, engage in mergers, consolidations, liquidations, dissolutions, or dispositions, pay dividends or other restricted payments, prepay certain indebtedness, engage in transactions with affiliates, and use proceeds.
−Removed: The Company was in compliance with all financial covenants as of January 1, 2022.
+Added: The Company was in compliance with all financial covenants as of April 2, 2022.
The Company expects to repatriate a portion of its foreign earnings based on increased net sales growth driving additional capital requirements domestically, cash requirements for potential acquisitions and to implement certain tax strategies.
8 unchanged sentences
Withholding taxes would not apply to future repatriations from Mexico or Vietnam.
−Removed: The Company has available approximately $ 6.5 million of gross federal research and development tax credits as of January 1, 2022.
+Added: The Company has available approximately $ 7.0 million of gross federal research and development tax credits as of April 2, 2022.
ASC 740 requires the Company to recognize in its financial statements uncertainties in tax positions taken that may not be sustained upon examination by the taxing authorities.
−Removed: Accordingly, as of January 1, 2022, the Company has recorded $ 2.7 million of unrecognized tax benefits associated with these federal tax credits, resulting in a net deferred tax benefit of approximately $ 3.8 million.
+Added: Accordingly, as of April 2, 2022, the Company has recorded $ 2.7 million of unrecognized tax benefits associated with these federal tax credits, resulting in a net deferred tax benefit of approximately $ 4.3 million.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted in response to the COVID-19 pandemic.
15 unchanged sentences
(in thousands, except share and per share information)
−Removed: January 1, 2022 December 26, 2020
+Added: April 2, 2022 April 3, 2021
Net income $ 1,007 $ 867
5 unchanged sentences
Antidilutive SARs not included in diluted earnings per share 619 188
−Removed: Six Months Ended
+Added: Nine Months Ended
(in thousands, except share and per share information)
−Removed: January 1, 2022 December 26, 2020
+Added: April 2, 2022 April 3, 2021
Net income $ 2,409 $ 4,166
19 unchanged sentences
Fair Value $ 2.73 $ 2.32
−Removed: Total share-based compensation expense recognized during the three months ended January 1, 2022 and December 26, 2020 was approximately $ 75,000 and $ 51,000 , respectively.
−Removed: Total share-based compensation expense recognized during the six months ended January 1, 2022 and December 26, 2020 was approximately $ 143,000 and $ 114,000 , respectively.
−Removed: As of January 1, 2022, total unrecognized compensation expense related to unvested share-based compensation arrangements was approximately $ 0.6 million.
+Added: Total share-based compensation expense recognized during the three months ended April 2, 2022 and April 3, 2021 was approximately $ 75,000 and $ 18,000 , respectively.
+Added: Total share-based compensation expense recognized during the nine months ended April 2, 2022 and April 3, 2021 was approximately $ 218,000 and $ 132,000 , respectively.
+Added: As of April 2, 2022, total unrecognized compensation expense related to unvested share-based compensation arrangements was approximately $ 0.5 million.
This expense is expected to be recognized over a weighted average period of 1.98 years.
−Removed: No SARs were exercised during the three or six months ended January 1, 2022 or December 26, 2020.
+Added: No SARs were exercised during the three or nine months ended April 2, 2022 or April 3, 2021.
Commitments and Contingencies
6 unchanged sentences
If actual return rates and/or repair and replacement costs differ significantly from management’s estimates, adjustments to recognize additional cost of sales may be required in future periods.
−Removed: The Company’s warranty reserve was approximately $ 25,000 as of January 1, 2022 and $ 25,000 as of July 3, 2021, respectively.
+Added: The Company’s warranty reserve was approximately $ 28,000 as of April 2, 2022 and $ 25,000 as of July 3, 2021, respectively.
Derivative Financial Instruments
−Removed: As of January 1, 2022, the Company had outstanding foreign currency forward contracts with a total notional amount of $ 13.9 million.
+Added: As of April 2, 2022, the Company had outstanding foreign currency forward contracts with a total notional amount of $ 6.7 million.
The maturity dates for these contracts extend through June 2022.
−Removed: For the three months ended January 1, 2022, the Company did not enter into any foreign currency forward contracts and settled $ 5.1 million of contracts.
+Added: For the three months ended April 2, 2022, the Company did not enter into any foreign currency forward contracts and settled $ 7.2 million of contracts.
During the same period of the previous year, the Company did not enter into any foreign currency forward contracts and settled $ 7.0 million of contracts.
−Removed: For the six months ended January 1, 2022, the Company entered into $13.9 million of foreign currency forward contracts and settled $ 10.6 million of such contracts.
+Added: For the nine months ended April 2, 2022, the Company entered into $13.9 million of foreign currency forward contracts and settled $ 17.8 million of such contracts.
During the same period of the previous year, the Company did not enter into any foreign currency forward contracts and settled $ 19.9 million of such contracts.
−Removed: As of January 1, 2022, the aggregate notional amount of the Company’s outstanding foreign currency contracts along with their unrealized gains (losses) are expected to mature as summarized below (in thousands):
+Added: As of April 2, 2022, the aggregate notional amount of the Company’s outstanding foreign currency contracts along with their unrealized gains (losses) are expected to mature as summarized below (in thousands):
Quarter Ending Notional Contracts in MXN Notional Contracts in USD Estimated Fair Value
−Removed: April 2, 2022 $ 149,893 $ 7,224 $ 35
July 2, 2022 $ 141,493 $ 6,726 $ 344
5 unchanged sentences
On the date of termination this interest rate swap was in a liability position of $ 776,500 , which will be amortized to interest expense over the original term of the swap.
−Removed: The following table summarizes the fair value of derivative instruments in the Consolidated Balance Sheet as of January 1, 2022 and July 3, 2021 (in thousands):
−Removed: January 1, 2022 July 3, 2021
+Added: The following table summarizes the fair value of derivative instruments in the Consolidated Balance Sheet as of April 2, 2022 and July 3, 2021 (in thousands):
+Added: April 2, 2022 July 3, 2021
Derivatives Designated as Hedging Instruments Balance Sheet Location Fair Value Fair Value
Foreign currency forward contracts Other current assets $ 344 $ 3,614
−Removed: Foreign currency forward contracts Other current liabilities $ ( 1 ) $ —
−Removed: The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the three months ended January 1, 2022 and December 26, 2020, respectively (in thousands):
+Added: The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the three months ended April 2, 2022 and April 3, 2021, respectively (in thousands):
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
−Removed: October 2, 2021 Effective
+Added: January 1, 2022 Effective
AOCI Effective Portion
1 unchanged sentence
Income AOCI Balance
−Removed: January 1, 2022
+Added: April 2, 2022
Forward contracts Cost of sales $ ( 45 ) $ 302 $ ( 69 ) $ 188
2 unchanged sentences
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
−Removed: September 26, 2020 Effective
+Added: December 26, 2020 Effective
AOCI Effective Portion
1 unchanged sentence
Income AOCI Balance
−Removed: December 26, 2020
+Added: April 3, 2021
Forward contracts Cost of sales $ 3,493 $ ( 63 ) $ ( 644 ) $ 2,786
1 unchanged sentence
Total $ 2,694 $ ( 63 ) $ ( 569 ) $ 2,062
−Removed: The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the six months ended January 1, 2022 and December 26, 2020, respectively (in thousands):
+Added: The following tables summarize the gain (loss) on derivative instruments, net of tax, on the Consolidated Statements of Income for the nine months ended April 2, 2022 and April 3, 2021, respectively (in thousands):
Derivatives Designated as Hedging Instruments Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) AOCI Balance
3 unchanged sentences
Income AOCI Balance
−Removed: January 1, 2022
+Added: April 2, 2022
Forward contracts Cost of sales $ 2,721 $ 864 $ ( 3,397 ) $ 188
6 unchanged sentences
Income AOCI Balance
−Removed: December 26, 2020
+Added: April 3, 2021
Forward contracts Cost of sales $ ( 759 ) $ 3,938 $ ( 393 ) $ 2,786
1 unchanged sentence
Total $ ( 1,500 ) $ 3,715 $ ( 153 ) $ 2,062
−Removed: As of January 1, 2022, the net amount of unrealized gain expected to be reclassified into earnings within the next 12 months is approximately $ 33,000 .
−Removed: As of January 1, 2022, the Company does not have any foreign exchange contracts with credit-risk-related contingent features.
+Added: As of April 2, 2022, the net amount of unrealized gain expected to be reclassified into earnings within the next 12 months is approximately $ 267,000 .
+Added: As of April 2, 2022, the Company does not have any foreign exchange contracts with credit-risk-related contingent features.
Fair Value Measurements
6 unchanged sentences
These contracts are marked to market using level 2 input criteria every quarter with the unrealized gain or loss, net of tax, reported as a component of shareholders’ equity in accumulated other comprehensive gain (loss), as they qualify for hedge accounting.
−Removed: The following table summarizes the fair value of assets (liabilities) of the Company’s derivatives that are required to be measured on a recurring basis as of January 1, 2022 and July 3, 2021 (in thousands):
−Removed: January 1, 2022
+Added: The following table summarizes the fair value of assets (liabilities) of the Company’s derivatives that are required to be measured on a recurring basis as of April 2, 2022 and July 3, 2021 (in thousands):
+Added: April 2, 2022
Level 1 Level 2 Level 3 Total
1 unchanged sentence
Foreign currency forward contracts $ — $ 344 $ — $ 344
−Removed: Financial Liabilities:
−Removed: Foreign currency forward contracts $ — $ ( 1 ) $ — $ ( 1 )
Level 1 Level 2 Level 3 Total
1 unchanged sentence
Foreign currency forward contracts $ — $ 3,614 $ — $ 3,614
−Removed: The carrying values of cash and cash equivalents, accounts receivable and current liabilities reflected on the balance sheets at January 1, 2022 and July 3, 2021, reasonably approximate their fair value.
+Added: The carrying values of cash and cash equivalents, accounts receivable and current liabilities reflected on the balance sheets at April 2, 2022 and July 3, 2021, reasonably approximate their fair value.
The Company’s long-term debt, which is measured at amortized cost, primarily consists of an asset-based revolving credit facility, lease liability, and an equipment loan.
2 unchanged sentences
As a result of the determinable market rates for our asset-based revolving credit facility and equipment loan, they are classified within Level 2 of the fair value hierarchy.
−Removed: Further, the carrying value of each of these instruments reasonably approximates their fair value as of January 1, 2022 and July 3, 2021.
+Added: Further, the carrying value of each of these instruments reasonably approximates their fair value as of April 2, 2022 and July 3, 2021.
Revenue Recognition
22 unchanged sentences
The Company elected to not disclose information about remaining performance obligations as they are part of contracts that that have expected durations of one year or less.
−Removed: During the first six months of fiscal year 2022, no revenues were recognized from performance obligations satisfied or partially satisfied in previous periods.
+Added: During the first nine months of fiscal year 2022, no revenues were recognized from performance obligations satisfied or partially satisfied in previous periods.
Contract Balances
1 unchanged sentence
Contract assets are classified separately on the condensed consolidated balance sheet and transferred to receivables when the right to payment becomes unconditional.
−Removed: The following table summarizes the activity in the Company’s contract assets during the six months ended January 1, 2022 (in thousands):
+Added: The following table summarizes the activity in the Company’s contract assets during the nine months ended April 2, 2022 (in thousands):
Contract Assets
2 unchanged sentences
Amounts collected or invoiced ( 393,925 )
−Removed: Ending balance, January 1, 2022
+Added: Ending balance, April 2, 2022
Disaggregation of Revenue
−Removed: The following table presents the Company’s revenue disaggregated for the three and six months ended January 1, 2022 and December 26, 2020 (in thousands):
−Removed: Recognition Three Months Ended Six Months Ended
−Removed: January 1, 2022 December 26, 2020 January 1, 2022 December 26, 2020
+Added: The following table presents the Company’s revenue disaggregated for the three and nine months ended April 2, 2022 and April 3, 2021 (in thousands):
+Added: Recognition Three Months Ended Nine Months Ended
+Added: April 2, 2022 April 3, 2021 April 2, 2022 April 3, 2021
Over-Time $ 134,980 $ 133,124 $ 392,587 $ 379,494
2 unchanged sentences
The Company has several commitments under operating and financing leases for warehouses, manufacturing facilities, office buildings, and equipment with initial terms that expire at various dates during the next 1 year to 10 years.
−Removed: The components of lease cost for the three and six months ended January 1, 2022 were (in thousands):
−Removed: Lease cost Classification Three Months Ended Six Months Ended
+Added: The components of lease cost for the three and nine months ended April 2, 2022 were (in thousands):
+Added: Lease cost Classification Three Months Ended Nine Months Ended
Operating lease cost Cost of sales $ 1,645 $ 4,676
6 unchanged sentences
Total lease cost $ 2,107 $ 6,774
−Removed: Amounts reported in the Consolidated Balance Sheet as of January 1, 2022 were (in thousands, except weighted average lease term and discount rate):
−Removed: January 1, 2022
+Added: Amounts reported in the Consolidated Balance Sheet as of April 2, 2022 were (in thousands, except weighted average lease term and discount rate):
+Added: April 2, 2022
Operating Leases:
16 unchanged sentences
Other information related to leases was as follows (in thousands):
−Removed: Three Months Ended Six Months Ended
−Removed: January 1, 2022
+Added: Three Months Ended Nine Months Ended
+Added: April 2, 2022
Cash paid for amounts included in the measurement of lease liabilities:
1 unchanged sentence
Financing cash flows used in financing leases $ 1,484 $ 2,561
−Removed: Future lease payments under non-cancellable leases as of January 1, 2022 are as follows (in thousands):
+Added: Future lease payments under non-cancellable leases as of April 2, 2022 are as follows (in thousands):
Fiscal Years Ending Operating Leases Finance Leases
3 unchanged sentences
2025 3,462 630
+Added: 2026 2,667 107
Thereafter 4,521 72
2 unchanged sentences
Total lease liabilities $ 17,796 $ 8,757
−Removed: (1) Represents estimated lease payments for the remaining six-month period ending July 2, 2022.
+Added: (1) Represents estimated lease payments for the remaining three-month period ending July 2, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.