Item 1. Financial Statements
Item 1. Financial Statements.
Kura Sushi USA, Inc.
Condensed Balance Sheets
(amounts in thousands, except par value)
(Unaudited)
February 28, 2021
August 31, 2020
Assets
Current assets:
Cash and cash equivalents
$
1,747
$
9,259
Accounts receivable
2,457
2,130
Inventories
427
367
Due from affiliate
239
12
Prepaid expenses and other current assets
6,408
3,010
Total current assets
11,278
14,778
Non-current assets:
Property and equipment - net
50,944
45,541
Operating lease right-of-use assets
54,188
56,119
Deposits and other assets
1,999
1,941
Total assets
$
118,409
$
118,379
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
2,968
$
4,919
Accrued expenses and other current liabilities
748
720
Salaries and wages payable
2,692
1,786
Finance leases - current
1,028
1,004
Operating lease liabilities - current
5,402
5,106
Due to affiliate
219
201
Sales tax payable
295
189
Total current liabilities
13,352
13,925
Non-current liabilities:
Loan from affiliate
12,000
—
Finance leases - non-current
939
1,481
Operating lease liabilities - non-current
55,347
56,918
Other liabilities
348
342
Total liabilities
81,986
72,666
Commitments and contingencies (Note 8)
Stockholders' equity:
Preferred stock, $0.001 par value; 1,000 shares authorized, no shares
issued or outstanding
—
—
Class A common stock, $0.001 par value; 50,000 shares authorized,
7,413 and 7,342 shares issued and outstanding as of February 28, 2021
and August 31, 2020, respectively
7
7
Class B common stock, $0.001 par value; 10,000 shares authorized,
1,000 shares issued and outstanding as of February 28, 2021
and August 31, 2020
1
1
Additional paid-in capital
61,273
60,332
Accumulated deficit
(24,858
)
(14,627
)
Total stockholders' equity
36,423
45,713
Total liabilities and stockholders' equity
$
118,409
$
118,379
The accompanying notes are an integral part of these condensed financial statements.
1
Kura Sushi USA, Inc.
Condensed Statements of Operations
(amounts in thousands, except per share data)
(Unaudited)
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
Sales
$
9,082
$
19,388
$
18,496
$
36,828
Restaurant operating costs:
Food and beverage costs
3,175
6,106
6,228
11,799
Labor and related costs
2,061
6,144
6,421
11,785
Occupancy and related expenses
1,627
1,637
3,317
3,076
Depreciation and amortization expenses
1,002
712
1,929
1,375
Other costs
2,051
2,210
4,130
4,257
Total restaurant operating costs
9,916
16,809
22,025
32,292
General and administrative expenses
2,874
2,783
6,395
6,109
Depreciation and amortization expenses
94
36
169
58
Total operating expenses
12,884
19,628
28,589
38,459
Operating loss
(3,802
)
(240
)
(10,093
)
(1,631
)
Other expense (income):
Interest expense
53
33
87
67
Interest income
(3
)
(170
)
(7
)
(367
)
Loss before income taxes
(3,852
)
(103
)
(10,173
)
(1,331
)
Income tax expense
29
30
58
26
Net loss
$
(3,881
)
$
(133
)
$
(10,231
)
$
(1,357
)
Net loss per Class A and Class B shares
Basic
$
(0.46
)
$
(0.02
)
$
(1.22
)
$
(0.16
)
Diluted
$
(0.46
)
$
(0.02
)
$
(1.22
)
$
(0.16
)
Weighted average Class A and Class B shares outstanding
Basic
8,379
8,336
8,363
8,335
Diluted
8,379
8,336
8,363
8,335
The accompanying notes are an integral part of these condensed financial statements.
2
Kura Sushi USA, Inc.
Condensed Statements of Stockholders’ Equity
(amounts in thousands)
(Unaudited)
Common Stock
Additional
Total
Class A
Class B
Paid-in
Accumulated
Stockholders'
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances as of August 31, 2020
7,342
$
7
1,000
$
1
$
60,332
$
(14,627
)
$
45,713
Stock-based compensation
—
—
—
—
266
—
266
Net loss
—
—
—
—
—
(6,350
)
(6,350
)
Exercise of stock options
22
—
—
—
94
—
94
Balances as of November 30, 2020
7,364
7
1,000
1
60,692
(20,977
)
39,723
Stock-based compensation
—
—
—
—
309
—
309
Net loss
—
—
—
—
—
(3,881
)
(3,881
)
Exercise of stock options
49
—
—
—
272
—
272
Balances as of February 28, 2021
7,413
$
7
1,000
$
1
$
61,273
$
(24,858
)
$
36,423
Common Stock
Additional
Total
Class A
Class B
Paid-in
Retained
Stockholders'
Shares
Amount
Shares
Amount
Capital
Earnings
Equity
Balances as of August 31, 2019
7,335
$
7
1,000
$
1
$
59,442
$
2,731
$
62,181
Stock-based compensation
—
—
—
—
121
—
121
Net loss
—
—
—
—
—
(1,224
)
(1,224
)
Balances as of November 30, 2019
7,335
7
1,000
1
59,563
1,507
61,078
Stock-based compensation
—
—
—
—
211
—
211
Net loss
—
—
—
—
—
(133
)
(133
)
Exercise of stock options
3
—
—
—
15
—
15
Balances as of February 29, 2020
7,338
$
7
1,000
$
1
$
59,789
$
1,374
$
61,171
The accompanying notes are an integral part of these condensed financial statements.
3
Kura Sushi USA, Inc.
Condensed Statements of Cash Flows
(amounts in thousands)
(Unaudited)
Six Months Ended
February 28, 2021
February 29, 2020
Cash flows from operating activities
Net loss
$
(10,231
)
$
(1,357
)
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and amortization
2,098
1,433
Stock-based compensation
575
332
Loss on disposal of property and equipment
29
4
Deferred income taxes
—
(5
)
Non-cash lease expense
1,380
1,067
Changes in operating assets and liabilities:
Accounts receivable
(408
)
131
Inventories
(60
)
90
Due from affiliate
(227
)
214
Prepaid expenses and other current assets
(2,872
)
(9
)
Deposits and other assets
53
(39
)
Accounts payable
(67
)
(1,245
)
Accrued expenses and other current liabilities
240
(478
)
Salary and wages payable
906
131
Operating lease liabilities
(646
)
(585
)
Due to affiliate
192
46
Sales tax payable
106
(2
)
Net cash used in operating activities
(8,932
)
(272
)
Cash flows from investing activities
Payments for property and equipment
(9,793
)
(7,072
)
Payments for initial direct costs
—
(165
)
Payments for purchase of liquor license
(111
)
(58
)
Net cash used in investing activities
(9,904
)
(7,295
)
Cash flows from financing activities
Proceeds from loan from affiliate
12,000
—
Repayment of principal on finance leases
(518
)
(506
)
Proceeds from exercise of stock options
366
15
Net cash provided by (used in) financing activities
11,848
(491
)
Decrease in cash, cash equivalents and restricted cash
(6,988
)
(8,058
)
Cash, cash equivalents and restricted cash, beginning of period
9,259
38,044
Cash, cash equivalents and restricted cash, end of period
$
2,271
$
29,986
Noncash investing activities
Amounts included in accounts payable for purchases of property and equipment
$
160
$
483
Reconciliation of cash, cash equivalents and restricted cash within the condensed balance sheets to the amounts shown in the statements of cash flows above:
Cash and cash equivalents
$
1,747
$
29,986
Restricted cash included in prepaid expenses and other current assets
524
—
Total cash, cash equivalents and restricted cash
$
2,271
$
29,986
The accompanying notes are an integral part of these condensed financial statements.
4
Kura Sushi USA, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 1. Organization and Basis of Presentation
Kura Sushi USA, Inc. is a technology-enabled Japanese restaurant concept that provides guests with a distinctive dining experience by serving authentic Japanese cuisine through an engaging revolving sushi service model, which the Company refers to as the “Kura Experience.” Kura Sushi encourages healthy lifestyles by serving freshly prepared Japanese cuisine using high-quality ingredients that are free from artificial seasonings, sweeteners, colorings, and preservatives. Kura Sushi aims to make quality Japanese cuisine accessible to its guests across the United States through affordable prices and an inviting atmosphere. “Kura Sushi USA,” “Kura Sushi,” “Kura,” and the “Company” refer to Kura Sushi USA, Inc. unless expressly indicated or the context otherwise requires.
Effects of COVID-19
In March 2020, the World Health Organization declared the novel strain of coronavirus COVID-19 a global pandemic. This contagious virus, which has continued to spread, has adversely affected workforces, customers, economies and financial markets globally. In response to this outbreak, many state and local authorities mandated the temporary closure of non-essential businesses and dine-in restaurant activity. COVID-19 and the government measures taken to control it have caused a significant disruption to the Company’s business operation. As of February 28, 2021, the Company had 28 of its 30 restaurants open in some capacity: indoor dining, outdoor dining or takeout only. In April 2021, the Company opened one new restaurant in Sherman Oaks, California. As of the filing date of this Quarterly Report on Form 10-Q, the Company had all 31 restaurants operating at indoor capacities ranging from 25% to 100%, depending on local requirements.
In response to the ongoing COVID-19 pandemic, the Company has prioritized taking steps to protect the health and safety of its employees and customers. The Company has maintained its cleaning and sanitizing protocols of its restaurants and has implemented additional training and operational manuals for its restaurant employees, as well as increased handwashing procedures. The Company also provides each restaurant employee with face masks and gloves, and requires each employee to pass a health screening process, which includes a temperature check, before the start of each shift.
The reduced capacities at open restaurants and the temporary closure of two restaurants during the quarter have caused a substantial decline in the Company’s sales in the most recently completed fiscal quarter and year-to-date period compared to the same quarter and year-to-date period last year. In response to the ongoing challenges posed by the COVID-19 pandemic, the Company is focused on maximizing its in-restaurant dining capacity as permitted by the jurisdictions where it operates, emphasizing mobile ordering and takeout, continuing to provide a safe environment for its employees and customers, maintaining its operational efficiencies as much as possible and preserving its liquidity. In line with the Company’s long-term growth strategy, it expects to continue to open new restaurants at locations where it believes the restaurants have the potential to achieve profitability. The future sales levels of the Company’s restaurants and its ability to implement its growth strategy, however, remain highly uncertain, as the full impact and duration of the COVID-19 pandemic continues to evolve as of the filing date of this Quarterly Report on Form 10-Q.
Recent Events Concerning the Company’s Financial Position
On April 10, 2020, the Company and Kura Sushi, Inc. (“Kura Japan”), the majority stockholder of the Company, entered into a Revolving Credit Agreement (the “Revolving Credit Agreement”) whereby Kura Japan agreed to make available to the Company loans on a revolving credit basis in the principal amount of up to $20 million as evidenced by that certain Promissory Note dated as of the same date with the Company as maker and made payable to Kura Japan (the “Revolving Credit Note”). On September 2, 2020, the Company and Kura Japan entered into a First Amendment to Revolving Credit Agreement (the “First Amendment”) to (i) increase the maximum credit amount under the credit line from $20 million to $35 million, (ii) extend the maturity date for each advance from 12 months to 60 months from the date of disbursement and (iii) extend the last day of the period of availability for the advances under the credit line from March 31, 2024 to April 10, 2025. On April 9, 2021, the Company and Kura Japan entered into a Second Amendment to Revolving Credit Agreement (the “Second Amendment”) to increase the maximum credit amount under the credit line from $35 million to $45 million. In connection with the First Amendment and Second Amendment, the Revolving Credit Note under the Revolving Credit Agreement was also amended by incorporating the same amendments as provided under the First Amendment and Second Amendment, as well as amendments to the interest rate. For additional information, s ee “Note 4. Related Party Transactions” and “Note 6. Debt.”
Under the provisions of the extension of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) passed by the United States Congress and signed by the President, the Company is eligible for a refundable employee retention credit subject to certain criteria. The Company recognized a $2.6 million employee retention credit during the three months ended February 28, 2021, of which $2.2 million is included in labor and related costs and $0.4 million is included in general and administrative expenses in the statements of operations.
The Company has received rent concessions from its landlords for certain of its restaurants in the form of rent abatements and rent deferrals which were immaterial for the three and six months ended February 28, 2021.
5
Due to the ongoing impact of COVID-19, the Company assessed its long-lived assets for potential impairment, which resulted in no impairment charges recorded as of February 28 , 202 1 .
Basis of Presentation
The accompanying unaudited condensed financial statements (the “Condensed Financial Statements”) have been prepared by the Company in accordance with generally accepted accounting principles in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. As such, these Condensed Financial Statements should be read in conjunction with the Company’s audited financial statements and accompanying notes included in its Annual Report on Form 10-K for the fiscal year ended August 31, 2020.
The accounting policies followed by the Company are set forth in Part II, Item 8, Note 2, Basis of Presentation and Summary of Accounting Policies, of the Notes to Financial Statements included in the Company’s Annual Report on Form 10‑K for the fiscal year ended August 31, 2020. In the opinion of management, all adjustments necessary to fairly state the Condensed Financial Statements have been made. All such adjustments are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of results to be expected for the year ending August 31, 2021 or for any other future annual or interim period.
Fiscal Year
The Company’s fiscal year begins on September 1 and ends on August 31 and references made to “fiscal year 2021,” “fiscal year 2020” and “fiscal year 2019” refer to the Company’s fiscal year ending August 31, 2021, and fiscal years ended August 31, 2020 and August 31, 2019, respectively.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods presented.
Significant items subject to such estimates include asset retirement obligations, stock-based compensation, the useful lives of assets, the assessment of the recoverability of long-lived assets, and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ materially from those estimates and assumptions.
Comprehensive Loss
Comprehensive loss is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. Comprehensive loss is the same as net loss for all periods presented. Therefore, a separate statement of comprehensive loss is not included in the accompanying financial statements.
Recently Issued Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,” which is intended to simplify various aspects related to accounting for income taxes. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. ASU 2019-12 is effective for the Company beginning in fiscal year 2022. The Company is currently in the process of evaluating the effects of this pronouncement on its financial statements.
Note 2. Balance Sheet Components
Accounts Receivable
February 28, 2021
August 31, 2020
(amounts in thousands)
Lease receivable
$
1,731
$
1,811
Credit card receivable
644
281
Other receivables
82
38
Total accounts receivable
$
2,457
$
2,130
6
Prepaid Expenses and Other Current Assets
February 28, 2021
August 31, 2020
(amounts in thousands)
Employee retention credit
$
4,385
$
1,750
Prepaid expenses
1,083
885
Restricted cash (a)
524
—
Other current assets
416
375
Total prepaid expenses and other current assets
$
6,408
$
3,010
( a )
The restricted cash was pledged as a collateral for a standby letter of credit with Mizuho Bank, Ltd. related to one of the Company’s leased properties. For additional information, see “Note 4. Related Party Transactions.”
Property and Equipment - net
February 28, 2021
August 31, 2020
(amounts in thousands)
Leasehold improvements
$
38,555
$
30,497
Lease assets
6,102
6,117
Furniture and fixtures
11,665
7,908
Computer equipment
768
696
Vehicles
100
88
Software
819
689
Construction in progress
5,030
9,558
Property and equipment – gross
63,039
55,553
Less: accumulated depreciation and amortization
(12,095
)
(10,012
)
Total property and equipment – net
$
50,944
$
45,541
Depreciation and amortization expense for property and equipment was approximately $1.1 million and $0.7 million for the three months ended February 28, 2021 and February 29, 2020, respectively, and was approximately $2.1 million and $1.4 million for the six months ended February 28, 2021 and February 29, 2020, respectively.
Accrued Expenses and Other Current Liabilities
February 28, 2021
August 31, 2020
(amounts in thousands)
Credit card payable
$
86
$
84
Income taxes payable
114
56
Other current liabilities
548
580
Total accrued expenses and other current liabilities
$
748
$
720
Note 3. Leases
At inception of a contract, the Company assesses whether the contract is a lease based on whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Lease classification, measurement, and recognition are determined at lease commencement, which is the date the underlying asset is available for use by the Company. The accounting classification of a lease is based on whether the arrangement is effectively a financed purchase of the underlying asset (finance lease) or not (operating lease). The Company has operating and finance leases for its corporate office, restaurant locations, office equipment, kitchen equipment and automobiles. The Company’s leases have remaining lease terms of less than 1 year to 20 years, some of which include options to extend the leases. For leases with renewal periods at the Company’s option, the Company determines the expected lease period based on whether the renewal of any options is reasonably assured at the inception of the lease.
7
Operating leases are accounted for on the balance sheet with in the r ight-of- u se (“ROU”) assets and lease liabilities recognized in “Operating lease right-of-use assets , ” “Operating lease liabilities – current ” and “ O perating lease liabilities – non - current , ” respectively. Finance leases are accounted for on the balance sheet with in ROU assets and lease liabilities recognized in “ Property and equipment – net , ” “Finance lease – current ” and “ Finance lease – non - current , ” respectively.
Lease assets and liabilities are recognized at the lease commencement date. Lease liabilities are measured at the present value of the lease payments not yet paid. To determine the present value of lease payments not yet paid, the Company estimates incremental borrowing rates corresponding to the maturities of the leases based on prevailing financial market conditions, comparable company and credit analysis, and management judgment. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for initial direct costs, prepaid or deferred rent, and lease incentives. The operating lease ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for initial direct costs, prepaid or accrued lease payments, and lease incentives. Depreciation of the finance lease ROU assets are subsequently calculated using the straight-line method over the shorter of the estimated useful lives or the expected lease terms and recorded in “Depreciation and amortization expense” on the statements of operations.
The Company recognizes expense for these leases on a straight-line basis over the lease term. In addition to the fixed minimum payments required under the lease arrangements, certain leases require variable lease payments, such as common area maintenance, insurance and real estate taxes, which are recognized when the associated activity occurs. Additionally, contingent rental payments based on sales thresholds for certain of the Company’s restaurants are accrued based on estimated sales.
Lease related costs recognized in the statements of operations for the three and six months ended February 28, 2021 and February 29, 2020 are as follows:
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
(amounts in thousands)
(amounts in thousands)
Finance lease cost
Classification
Amortization of right-of-use assets
Depreciation and amortization expenses
$
157
$
145
$
308
$
278
Interest on lease liabilities
Interest expense
26
33
49
67
Total finance lease cost
$
183
$
178
$
357
$
345
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
(amounts in thousands)
(amounts in thousands)
Operating lease cost
Classification
Operating lease cost
Occupancy and related expenses, other costs and general and administrative expenses
$
1,549
$
1,283
$
3,116
$
2,444
Variable lease cost
Occupancy and related expenses, and general and administrative expenses
252
386
497
700
Total operating lease cost
$
1,801
$
1,669
$
3,613
$
3,144
8
Supplemental balance sheet information related to leases is as follows:
Operating Leases
February 28, 2021
August 31, 2020
(amounts in thousands)
Right-of-use assets
$
54,188
$
56,119
Lease liabilities – current
$
5,402
$
5,106
Lease liabilities – non-current
55,347
56,918
Total lease liabilities
$
60,749
$
62,024
Finance Lease Assets – net
February 28, 2021
August 31, 2020
(amounts in thousands)
Finance lease assets
$
6,102
$
6,117
Accumulated depreciation
(2,486
)
(2,178
)
Total finance lease assets - net
$
3,616
$
3,939
Finance Leases Liabilities
February 28, 2021
August 31, 2020
(amounts in thousands)
Finance lease liabilities - current
$
1,028
$
1,004
Finance lease liabilities - non-current
939
1,481
Total finance lease liabilities
$
1,967
$
2,485
February 28, 2021
February 29, 2020
Weighted Average Remaining Lease Term (Years)
Operating leases
15.9
15.3
Finance leases
2.0
2.9
Weighted Average Discount Rate
Operating leases
6.4
%
5.8
%
Finance leases
4.5
%
4.4
%
Supplemental disclosures of cash flow information related to leases are as follows:
Six Months Ended
February 28, 2021
February 29, 2020
(amounts in thousands)
Operating cash flows paid for operating lease liabilities
$
1,918
$
1,917
Operating right-of-use assets obtained in exchange for new operating lease liabilities
$
—
$
15,074
As of February 28, 2021, the Company had additional operating leases liabilities related to restaurants of which the Company has not yet taken possession of $16.6 million. These operating leases are expected to commence in fiscal years 2021 and 2022 with lease terms of 20 years. Subsequent to February 28, 2021, the Company has entered into an additional operating lease related to a restaurant of which the Company has not yet taken possession. The lease liabilities associated with the lease are $2.9 million. The operating lease is expected to commence in fiscal year 2021 with a lease term of 20 years.
9
Maturities of lease liabilities were as follows as of February 28, 2021:
Operating Leases
Finance Leases
(amounts in thousands)
Remainder of 2021
$
925
$
541
2022
4,609
1,005
2023
5,840
483
2024
5,962
17
2025
6,052
1
Thereafter
73,665
—
Total lease payments
97,053
2,047
Less: imputed interest
(36,304
)
(80
)
Present value of lease liabilities
$
60,749
$
1,967
Note 4. Related Party Transactions
Kura Sushi, Inc. (“Kura Japan”) is the majority stockholder of the Company, and is incorporated and headquartered in Japan. In August 2019 the Company entered into a Shared Services Agreement with Kura Japan, pursuant to which Kura Japan provides the Company with certain strategic, operational and other support services, including assigning certain employees to work for the Company as expatriates to provide support to the Company’s operations, sending its employees to the Company on a short-term basis to provide support for the opening of new restaurants or renovation of existing restaurants, and providing the Company with certain supplies, parts and equipment for use in the Company’s restaurants. In addition, the Company has agreed to continue to provide Kura Japan with certain translational support services and market research analyses. In exchange for such services, supplies, parts and equipment, the parties pay fees to each other as set forth under the Shared Services Agreement. A right of setoff is not required, however, from time to time, either party net settles transactions as needed. Purchases of administrative supplies, expatriate salaries and travel and other administrative expenses from Kura Japan are included in general and administrative expenses in the accompanying statements of operations. Purchases of equipment from Kura Japan are included in property and equipment in the accompanying balance sheets.
In August 2019, the Company entered into an Amended and Restated Exclusive License Agreement (the “License Agreement”) with Kura Japan. Pursuant to the License Agreement, the Company pays Kura Japan a royalty fee of 0.5% of the Company’s net sales in exchange for an exclusive, royalty-bearing license for use of certain of Kura Japan’s intellectual property rights, including, but not limited to, Kura Japan’s trademarks “Kura Sushi” and “Kura Revolving Sushi Bar,” and patents for a food management system and the Mr. Fresh protective dome, among other intellectual property rights necessary to continue operation of the Company’s restaurants. Royalty payments to Kura Japan are included in other costs at the restaurant-level in the accompanying statements of operations.
On April 10, 2020, the Company and Kura Japan entered into a Revolving Credit Agreement, which was subsequently amended on September 2, 2020 and April 9, 2021, to provide the Company a credit line of $45 million. For additional information, see “Note 6. Debt.”
Balances with Kura Japan as of February 28, 2021 and August 31, 2020 are as follows:
February 28, 2021
August 31, 2020
(amounts in thousands)
Due from affiliate
$
239
$
12
Due to affiliate
$
219
$
201
Loan from affiliate
$
12,000
$
—
10
Reimbursements by the Company to Kura Japan for the three and six months ended February 28, 2021 and February 29, 2020 were as follows:
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
(amounts in thousands)
(amounts in thousands)
Related party transactions:
Purchases of administrative supplies
$
7
$
16
$
72
$
23
Expatriate salaries expense
31
33
62
72
Royalty payments
45
97
92
184
Travel and other administrative expenses
4
15
17
50
Purchases of equipment
35
290
401
633
Interest expense
27
—
27
—
Total related party transactions
$
149
$
451
$
671
$
962
Reimbursements by Kura Japan to the Company were $20 thousand and $35 thousand for the three months ended February 28, 2021 and February 29, 2020, respectively, and were $25 thousand and $69 thousand for the six months ended February 28, 2021 and February 29, 2020, respectively. The reimbursements were for travel and audit expenses.
As of February 28, 2021, the Company had $0.5 million of restricted cash included in prepaid expenses and other current assets on the condensed balance sheet pledged as collateral for a standby letter of credit with Mizuho Bank, Ltd. related to one of the Company’s leased properties. Subsequent to February 28, 2021 and as of the filing date of this Quarterly Report on Form 10-Q, Mizuho Bank, Ltd. entered into an agreement with Kura Japan, pursuant to which Kura Japan provided a guaranty on the standby letter of credit, which released the restricted cash.
Note 5. Stock-based Compensation
The following table summarizes the stock option activity under the Company’s 2018 Incentive Compensation Plan, as amended and restated (the “Stock Incentive Plan”) for the period from August 31, 2020 through February 28, 2021:
Options Outstanding
Number of Shares
Underlying
Outstanding Options
Weighted Average
Exercise
Price Per Share
Outstanding—August 31, 2020
531,747
$
9.51
Options granted
146,260
20.54
Options exercised
(71,339
)
5.12
Options canceled/forfeited
(13,508
)
10.94
Outstanding—February 28, 2021
593,160
$
12.73
11
The Company issued seven thousand restricted stock awards during the three and six months ended February 28, 2021 in addition to the option awards stated below, amounting to an expense of $28 thousand for the three and six months ended February 28, 2021. No restricted stock awards were issued during the three and six months ended February 29, 2020.
The total stock-based compensation expense recognized under the Stock Incentive Plan in the statements of operations is as follows:
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
(amounts in thousands)
(amounts in thousands)
Restaurant-level stock-based compensation included in other costs
$
26
$
20
$
49
$
36
Corporate-level stock-based compensation included in general and administrative expenses
283
191
526
296
Total stock-based compensation
$
309
$
211
$
575
$
332
Note 6. Debt
On April 10, 2020, the Company and Kura Japan entered into a Revolving Credit Agreement establishing a $20 million revolving credit line for the Company. On September 2, 2020, the Company and Kura Japan entered into a First Amendment to Revolving Credit Agreement (the “First Amendment”) to (i) increase the maximum credit amount under the credit line from $20 million to $35 million, (ii) extend the maturity date for each advance from 12 months to 60 months from the date of disbursement and (iii) extend the last day of the period of availability for the advances under the credit line from March 31, 2024 to April 10, 2025. On April 9, 2021, the Company and Kura Japan entered into a Second Amendment to Revolving Credit agreement (the “Second Amendment”) to increase the maximum credit amount under the credit line from $35 million to $45 million.
In connection with the First Amendment and Second Amendment, the Revolving Credit Note under the Revolving Credit Agreement was also amended by incorporating the same amendments as provided under the First Amendment and Second Amendment, and additionally, amending the interest rate for advances disbursed prior to April 10, 2021 to be fixed at 1.1% and the interest rate for advances disbursed on or after April 10, 2021 to be fixed at 130% of the Annual Compounding Long-Term Applicable Federal Rate (“AFR”) on the date such advance is made. The AFR as of February 28, 2021 was 1.9%. There are no financial covenants under the Revolving Credit Agreement with which the Company must comply.
As of February 28, 2021, the Company had borrowed $12.0 million under the Revolving Credit Agreement at a fixed interest rate of 1.1%. Interest expense for the three and six months ended February 28, 2021 was immaterial. Subsequent to February 28, 2021 and as of the filing date of this Quarterly Report on Form 10-Q, the Company borrowed an additional $2.0 million and has $31.0 million of availability remaining under the Revolving Credit Agreement. For additional information, see “Note 4. Related Party Transactions.”
12
Note 7. Loss Per Share
The net loss per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock. As the liquidation and dividend rights for Class A and Class B common stock are identical, the net loss attributable to common stockholders is allocated on a proportionate basis.
The following table sets forth the computation of the Company’s basic and diluted net loss per share:
Three Months Ended
Six Months Ended
February 28, 2021
February 29, 2020
February 28, 2021
February 29, 2020
Class A
Class B
Class A
Class B
Class A
Class B
Class A
Class B
(amounts in thousands, except per share data)
Net loss attributable to common stockholders - basic and diluted
$
(3,418
)
$
(463
)
$
(117
)
$
(16
)
$
(9,008
)
$
(1,223
)
$
(1,194
)
$
(163
)
Weighted average common shares outstanding - basic and diluted
7,379
1,000
7,336
1,000
7,363
1,000
7,335
1,000
Net loss per share attributable to common stockholders - basic and diluted
$
(0.46
)
$
(0.46
)
$
(0.02
)
$
(0.02
)
$
(1.22
)
$
(1.22
)
$
(0.16
)
$
(0.16
)
The Company computes basic loss per common share using net loss and the weighted average number of common shares outstanding during the period. Diluted loss per common share is computed using net loss and the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares include dilutive outstanding employee stock options and restricted stock awards.
For the three months ended February 28, 2021 and February 29, 2020, there were 600 thousand and 241 thousand shares of common stock subject to outstanding employee stock options and restricted stock awards, respectively, that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive. For the six months ended February 28, 2021 and February 29, 2020, there were approximately 600 thousand and 208 thousand shares of common stock subject to outstanding employee stock options and restricted stock awards, respectively, that were excluded from the calculation of diluted loss per share because their inclusion would have been anti-dilutive.
13
Note 8 . Commitments and Contingencies
On May 31, 2019, a putative class action complaint was filed by a former employee, Brandy Gomes, in Los Angeles County Superior Court, alleging violations of California wage and hour laws. On July 9, 2020, plaintiff’s counsel filed a first amended class action complaint to add Jamar Spencer, another former employee, as a plaintiff to this action. In addition, the first amended class action complaint added new causes of action alleging violations of California wage and hour laws including a cause of action brought under the California Private Attorney General Act. On August 7, 2020, the Company filed its answer to the first amended complaint, generally denying the allegations in the complaint. The Company intends to defend itself vigorously in this matter. The Company is currently unable to estimate the range of possible losses associated with this proceeding.
The Company is involved from time to time in various legal proceedings that arise in the ordinary course of business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions including acquisitions and divestitures. In the opinion of management, the Company does not believe that such litigation, claims, and administrative proceedings, including the putative class action matter referenced above, will have a material adverse effect on its business, financial position, results of operations or cash flows. However, a significant increase in the number of these claims or an increase in amounts owing under successful claims, including the putative class action referenced above, could materially and adversely affect its business, financial condition, results of operations or cash flows. The Company records a liability when a loss is considered probable, and the amount can be reasonably estimated.
Note 9. Income Taxes
The Company recorded income tax expense of $29 thousand and $30 thousand for the three months ended February 28, 2021 and February 29, 2020, respectively, and of $58 thousand and $26 thousand for the six months ended February 28, 2021 and February 29, 2020, respectively. The Company’s effective tax rates for the three and six months ended February 28, 2021 and February 29, 2020, substantially differed from the federal statutory tax rate of 21 percent primarily due to a valuation allowance for the Company’s deferred tax assets.
The Company continually monitors and performs an assessment of the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets using a “more likely than not” standard. In making such assessment, more weight was given to evidence that could be objectively verified, including recent cumulative losses. Based on the Company’s review of this evidence, management determined that a full valuation allowance against all of the Company’s net deferred tax assets at February 28, 2021 was appropriate.
On December 27, 2020, Congress passed, and the President signed into law, the Consolidated Appropriations Act, 2021 (the “CAA”), which includes certain business tax provisions. The Company does not expect the CAA to have a material impact on the Company’s effective tax rate or income tax expense for the fiscal year ending August 31, 2021.
On March 11, 2021, Congress passed, and the President signed into law, the American Rescue Plan Act, 2021 (the “ARP”), which includes certain business tax provisions. The Company does not expect the ARP to have a material impact on the Company’s effective tax rate or income tax expense for the fiscal year ending August 31, 2021.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.