Item 1. Financial Statements
ITEM 1: Financial Statements
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
September 30,
2025
June 30,
2025
Unaudited
ASSETS
Cash and due from financial institutions
$ 1,855
$ 2,342
Fed funds sold
2,104
8,577
Interest-bearing demand deposits
10,666
8,561
Cash and cash equivalents
14,625
19,480
Securities available-for-sale- at fair value
11,727
9,757
Securities held-to-maturity, at amortized cost-approximate fair value of $ 159 and $ 167 at September 30, 2025 and June 30, 2025, respectively
161
171
Loans held for sale
305
877
Loans, net of allowance for credit losses of $ 2,166 and $ 2,170 at September 30, 2025 and June 30, 2025, respectively
326,450
327,248
Office premises and equipment - at depreciated cost
4,168
4,211
Federal Home Loan Bank stock - at cost
3,441
3,980
Accrued interest receivable
1,435
1,438
Bank-owned life insurance
3,023
3,001
Prepaid expenses and other assets
1,157
1,048
Total assets
$ 366,492
$ 371,211
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings
$ 43,918
$ 48,616
Certificates of deposit
196,061
199,575
Demand deposit accounts
31,436
29,372
Deposits
271,415
277,563
Federal Home Loan Bank advances
43,784
42,760
Advances by borrowers for taxes and insurance
1,190
869
Accrued interest payable
396
949
Accrued Income Taxes
14
63
Deferred income taxes
61
30
Other liabilities
853
608
Total liabilities
317,713
322,842
Shareholders’ equity
Preferred stock, 500,000 shares authorized, $ .01 par value; no shares issued
-
-
Common stock, 20,000,000 shares authorized, $ .01 par value; 8,596,064 shares issued
86
86
Additional paid-in capital
34,891
34,891
Retained earnings - restricted
17,850
17,506
Treasury shares at cost, 509,349 common shares at September 30, 2025 and June 30, 2025, respectively
( 3,969 )
( 3,969 )
Accumulated other comprehensive loss
( 79 )
( 145 )
Total shareholders’ equity
48,779
48,369
Total liabilities and shareholders’ equity
$ 366,492
$ 371,211
See accompanying notes to condensed consolidated
financial statements.
1
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share data)
Three months ended
September 30,
2025
2024
Interest income
Loans, including fees
$ 4,695
$ 4,265
Mortgage-backed securities
98
81
Interest-bearing deposits and other
259
274
Total interest income
5,052
4,620
Interest expense
Interest-bearing demand deposits
30
9
Savings
49
50
Certificates of deposit
1,990
1,876
Deposits
2,069
1,935
Borrowings
479
815
Total interest expense
2,548
2,750
Net interest income
2,504
1,870
Provision for credit losses
-
15
Net interest income after provision for credit losses
2,504
1,855
Non-interest income
Earnings on bank-owned life insurance
22
22
Net gain on sales of loans
65
60
Other
66
55
Total non-interest income
153
137
Non-interest expense
Employee compensation and benefits
1,204
1,186
Data processing
226
164
Occupancy and equipment
136
137
FDIC insurance premiums
61
63
Voice and data communications
33
34
Advertising
43
42
Outside service fees
160
70
Auditing and accounting
95
80
Regulatory assessments
23
23
Foreclosure and real estate owned expenses (net)
26
21
Franchise and other taxes
31
28
Other
166
165
Total non-interest expense
2,204
2,013
Income (loss) before income taxes
453
( 21 )
Income tax expense (benefit)
109
( 6 )
NET INCOME (LOSS)
$ 344
$ ( 15 )
EARNINGS (LOSS) PER SHARE
Basic and diluted
$ 0.04
$ ( 0.00 )
DIVIDENDS PER SHARE
$ 0.00
$ 0.00
See accompanying notes to condensed consolidated
financial statements.
2
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(Unaudited)
(In thousands)
Three months ended
September 30,
2025
2024
Net income (loss)
$ 344
$ ( 15 )
Other comprehensive income, net of tax:
Unrealized gains on securities designated as available-for-sale, net of taxes of $ 22 and $ 80 during the respective periods
66
241
Comprehensive income
$ 410
$ 226
See accompanying notes to condensed consolidated
financial statements.
3
Kentucky First Federal Bancorp
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
For the three months ended
(Unaudited)
(Dollar amounts in thousands, except per share
data)
September 30, 2025
Common
stock
Additional
paid-in
capital
Retained
earnings
Treasury
shares
Accumulated
other
comprehensive
loss
Total
Balance at June 30, 2025
$ 86
$ 34,891
$ 17,506
$ ( 3,969 )
$ ( 145 )
$ 48,369
Net income
–
–
344
–
–
344
Other comprehensive income, net of tax
–
–
–
–
66
66
Balance at September 30, 2025
$ 86
$ 34,891
$ 17,850
$ ( 3,969 )
$ ( 79 )
$ 48,779
September 30, 2024
Common
stock
Additional
paid-in
capital
Retained
earnings
Treasury
shares
Accumulated
other
comprehensive
loss
Total
Balance at June 30, 2024
$ 86
$ 34,891
$ 17,325
$ ( 3,969 )
$ ( 336 )
$ 47,997
Net loss
–
–
( 15 )
–
–
( 15 )
Other comprehensive income, net of tax
–
–
–
–
241
241
Balance at September 30, 2024
$ 86
$ 34,891
$ 17,310
$ ( 3,969 )
$ ( 95 )
$ 48,223
See accompanying notes to condensed consolidated
financial statements.
4
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three months ended
September 30,
2025
2024
Cash flows from operating activities:
Net income (loss)
$ 344
$ ( 15 )
Adjustments to reconcile net loss to net cash from operating activities
Depreciation
48
53
Accretion of purchased loan credit discount
-
( 9 )
Amortization of deferred loan origination fees
( 27 )
( 6 )
Amortization of premiums on investment securities
( 10 )
( 5 )
Net gain on sale of loans
( 65 )
( 60 )
Earnings on bank-owned life insurance
( 22 )
( 21 )
Provision for credit losses
-
15
Origination of loans held for sale
( 2,002 )
( 2,813 )
Proceeds from loans held for sale
2,639
1,481
Deferred income taxes
8
( 27 )
Accrued income taxes
( 49 )
-
Increase (decrease) in cash, due to changes in:
Accrued interest receivable
3
( 108 )
Prepaid expenses and other assets
( 109 )
( 117 )
Accrued interest payable
( 553 )
66
Other liabilities
245
159
Net cash provided by (used in) operating activities
450
( 1,407 )
Cash flows from investing activities:
Purchase of investments-AFS
( 2,405 )
-
Securities maturities, prepayments and calls:
Held to maturity
9
13
Available for sale
535
559
Proceeds from redemption of FHLB stock
617
133
Purchase of FHLB Stock
( 78 )
( 342 )
Loans originated for investment, net of principal collected
825
( 148 )
Additions to premises and equipment, net
( 5 )
( 2 )
Net cash provided by (used in) investing activities
( 502 )
213
Cash flows from financing activities:
Net decrease in deposits
( 6,148 )
( 1,224 )
Payments by borrowers for taxes and insurance, net
321
333
Proceeds from Federal Home Loan Bank advances
10,730
11,750
Repayments on Federal Home Loan Bank advances
( 9,706 )
( 10,683 )
Net cash provided by (used in) financing activities
( 4,803 )
176
Net decrease in cash and cash equivalents
( 4,855 )
( 1,018 )
Beginning cash and cash equivalents
19,480
18,287
Ending cash and cash equivalents
$ 14,625
$ 17,269
See accompanying notes to condensed consolidated
financial statements.
5
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
(Unaudited)
(In thousands)
Three months ended
September 30,
2025
2024
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 150
$ -
Interest on deposits and borrowings
$ 3,101
$ 2,684
See accompanying notes to condensed consolidated
financial statements.
6
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2025
(unaudited)
The Kentucky First Federal Bancorp (“Kentucky
First” or the “Company”) was incorporated under federal law in March 2005 and is the mid-tier holding company for First
Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and Frankfort First Bancorp,
Inc. (“Frankfort First”). Frankfort First is the holding company for First Federal Savings Bank of Kentucky, Frankfort, Kentucky
(“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky (hereinafter collectively the “Banks”)
are Kentucky First’s primary operations, which consist of operating the Banks as two independent, community-oriented savings institutions.
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements,
which represent the condensed consolidated balance sheets and results of operations of the Company, were prepared in accordance with the
instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial
position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles. However, in the opinion
of management, all adjustments (consisting of only normal recurring adjustments) which are necessary for a fair presentation of the condensed
consolidated financial statements have been included. The results of operations for the three-month period ended September 30, 2025, are
not necessarily indicative of the results which may be expected for an entire fiscal year. The condensed consolidated balance sheet as
of June 30, 2025, has been derived from the audited consolidated balance sheet as of that date. Certain information and note disclosures
normally included in the Company’s annual financial statements prepared in accordance with U.S. generally accepted accounting principles
have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company’s Form 10-K annual report for 2025 filed with the Securities and
Exchange Commission.
Principles of Consolidation - The
consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries, First
Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany transactions and
balances have been eliminated in consolidation. The Company is a majority-owned subsidiary of First Federal MHC. The accounts of First
Federal MHC are not consolidated in the accompanying consolidated financial statements of the Company.
Critical Accounting Policies and Estimates
Investments – Management determines
the classification of debt securities at purchase as held-to-maturity, trading, or available-for-sale. Held-to-maturity securities are
those we have both the intent and ability to hold to maturity and are reported at amortized cost. Securities that are not considered held-to-maturity
are considered either trading or available-for-sale securities in accordance with Financial Accounting Standards Board Accounting Standards
Codification (“ASC”) 320, Investments – Debt Securities, and are reported at fair value in the statement of financial
position. We have no trading securities. The adjustment to fair value for available-for-sale securities for unrealized gains and losses
is included as a separate component of shareholders’ equity, net of tax.
Loans – Loans for which we have the
ability and intent to hold until maturity and/or payoff are reported at the carrying value of the unpaid principal reduced by unearned
interest, an allowance for credit losses and unamortized deferred fees and costs and premiums. Interest income is accrued on a level yield
basis. In circumstances where management believes that collection of interest income is uncollectible on specific loans, after considering
economic and business conditions, collateral value and collection efforts, interest accrual is discontinued. Interest income may be recognized
on the cash basis when received unless a determination has been made by management to apply all of the payment against principal.
7
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 1. Basis of Presentation (continued)
Critical Accounting Policies and Estimates (continued)
Allowance for Credit Losses – We
account for the allowance for credit losses under ASC 326, Measurement of Credit Losses on Financial Instruments, which is commonly known
as CECL. We measure expected credit losses of financial assets on a weighted average remaining maturity (WARM) basis.
We maintain an allowance for credit losses (“ACL”)
at a level that is appropriate to cover estimated credit losses on individually evaluated loans, as well as estimated credit losses inherent
in the estimated life of the loan portfolio. Credit losses are charged to and recoveries are credited to the ACL.
Loans with similar risk characteristics are evaluated
on a collective basis within homogeneous loan pools under ASC 326. Our homogeneous loan pools are primarily determined by loan purpose
and collateral type. Pools include residential real estate (composed of one-to-four-family, multi-family, and construction), land, farm,
nonresidential real estate, commercial and industrial, and consumer loans (composed of Loans on deposit, home equity, automobile, and
unsecured). Credits that are nonaccrual status are subject to individual evaluation.
Historical loss rates for loans are adjusted for
significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition. Qualitative
factors used to derive our ACL include delinquency trends, current economic conditions and trends, strength of supervision and administration
of the loan portfolio, levels of underperforming loans, trends in loan losses and underwriting exceptions. Reasonable and supportable
economic forecasts that may offset collectibility are also included as factors in our ACL model. Management continually reevaluates the
other subjective factors included in its ACL analysis.
Income Taxes – Income tax expense
is based on the taxes due on the consolidated tax return plus deferred taxes on the expected future tax benefits and consequences of temporary
differences between carrying amounts and tax bases of assets and liabilities, using enacted tax rates.
Recently Issued Accounting Pronouncements
Not Yet Effective
In October 2023, the Financial Accounting Standards
Board (FASB) issued ASU 2023-06 Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and
Simplification Initiative (ASU 2023-06). The amendments in this ASU are the result of FASB’s decision to incorporate into the Accounting
Standards Codification certain disclosure requirements, referred by the SEC, for incremental information to US GAAP. Topics in the ASU
that have applicability to the Company are (1) Statement of Cash Flows which requires an accounting policy disclosure in annual periods
of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows,
(2) Debt which requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest
rate on outstanding short-term borrowings, and (3) Derivatives and Hedging which adds cross-reference to disclosure requirements related
to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.
The effective date for each amendment will be
the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early
adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the
pending content of the related amendment will be removed from the Accounting Standards Codification and will not become effective for
any entity. Management is reviewing the provisions of ASU 2023-06, and does not expect the adoption of the ASU to have a material effect
on the Company’s financial statements.
8
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 1. Basis of Presentation (continued)
Recently Issued Accounting Pronouncements
Not Yet Effective (continued)
In November 2024, FASB issued ASU 2024-03 Income
Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this update
require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require
that at each interim and annual reporting period (1) the Company disclose the amounts of (a) employee compensation, (b) depreciation,
and (c) intangible asset amortization included in each relevant expense caption presented on the face of the income statement within continuing
operations that contains any of the expense categories listed; (2) include certain amounts that are already required to be disclosed under
current generally accepted accounting principles in the same disclosure as the other disaggregation requirements; (3) disclose a qualitative
description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; (4) disclose the
total amount of selling expenses and, in annual reporting periods, the Company’s definition of selling expenses. The amendments
in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after
December 15, 2027. Early adoption is permitted. The amendments in this update should be applied either (1) prospectively to financial
statements issued for reporting periods after the effective date of this update or (2) retrospectively to any or all prior periods presented
in the financial statements. Management is currently evaluating the update and does not expect adoption of the update to have a material
effect on the Company’s financial position or results of operations.
Accounting Pronouncements Adopted in Fiscal
Year 2025
In November 2023, FASB issued ASU 2023-07 Segment Reporting (ASU 2023-07). The amendments in ASU 2023-07 apply to all public entities
that are required to report segment information in accordance with FASB ASC Topic 280, Segment Reporting. The amendments in ASU 2023-07
are intended to improve reportable segment disclosure requirements primarily through requiring enhanced disclosures about significant
segment expenses. The amendments require that a public entity disclose, on an annual and interim basis, significant segment expenses that
are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of segment profit or loss. Public entities are required to
disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition.
In addition, public entities must provide all annual disclosures about a reportable segment’s profit or loss and assets currently
required by FASB ASC Topic 280, Segment Reporting in interim periods. The amendments clarify that if the CODM uses more than one measure
of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report
one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or
the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used
in measuring the corresponding amounts in the public entity’s consolidated financial statements. The amendments require that a public
entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments require that a public entity that
has a single reportable segment provide all the disclosures required by the amendments in ASU 2023-07 and all existing segment disclosures
in ASC Topic 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years
beginning after December 15, 2024. A public entity that adopts ASU 2023-07 is required to apply the amendments retrospectively to all
prior periods presented in the financial statements. Upon adoption of ASU 2023-07, the segment expense categories and amounts disclosed
in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption.
The Company adopted ASU 2023-07 on January 1, 2025 with little impact as currently the Company's financial service operations are aggregated
into one reportable operating segment.
In December 2023, FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). FASB issued ASU 2023-09 to address investor requests for
more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation
and income taxes paid information. ASU 2023-09 is to be applied on a prospective basis and is effective for annual periods beginning after
December 15, 2024 with early adoption permitted. ASU 2023-09 will impact income tax disclosures, and the Company does not expect a material
impact to the Company’s consolidated financial statements.
9
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 1. Basis of Presentation (continued)
Accounting Pronouncements Adopted in Fiscal
Year 2025 (continued)
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update require annual and interim
disclosures on significant segment expenses that are regularly provided to the chief operating decision maker and require annual and interim
disclosures on “other segment items”, where the other segment items category is the difference between segment revenue less
segment expense compared to the reported measure of segment profit or loss. In addition, the amendments require all annual disclosures
that are currently required to be reported on an interim basis and require the disclosure of the title and position of the chief operating
decision maker and how that position uses the information to assess segment performance and the allocation of resources. While the Company
only has one reportable segment, the update requires public entities with a single segment to provide all segment disclosures under ASC
280. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within the fiscal years beginning
after December 15, 2024. The Company adopted ASU 2023-07 in the fiscal year ended June 30, 2025, and the adoption of this guidance did
not have a material impact on the Company’s consolidated financial statements.
Note 2. Earnings Per Share
Diluted earnings per share is computed taking
into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based
compensation plans. The factors used in the basic and diluted earnings per share computations follow:
Three months ended
September 30,
2025
2024
Net income (loss) allocated to common shareholders, basic and diluted
$
344,000
$
( 15,000
)
Earnings (loss) per share, basic and diluted
$
0.04
$
( 0.00
)
Weighted average common shares outstanding, basic and diluted
8,086,715
8,086,715
There were no stock option shares outstanding
for the three-month periods ended September 30, 2025 and 2024.
10
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 3. Investment Securities
The following table summarizes the amortized cost
and fair value of securities available-for-sale and securities held-to-maturity at September 30, 2025 and June 30, 2025, the corresponding
amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized gains and losses:
September 30, 2025
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 11,832
$ 12
$ 117
$ 11,727
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 161
$ 2
$ 4
$ 159
June 30, 2025
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 9,950
$ -
$ 193
$ 9,757
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 171
$ -
$ 4
$ 167
At September 30, 2025 and June 30, 2025 the Company’s
debt securities consisted of mortgage-backed securities, which do not have a single maturity date. Actual maturities may differ from contractual
maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
There were no pledged securities at both September
30, 2025 and June 30, 2025. In addition, at both September 30, 2025 and June 30, 2025, there were no pledged overnight deposits.
We evaluated securities in unrealized loss positions
for evidence of credit loss, considering duration, severity, financial condition of the issuer, our intention to sell or requirement
to sell. Those securities were agency mortgage-backed securities, which carry a very limited amount of risk. Also, we have no intention
to sell nor feel that we will be compelled to sell such securities before maturity. Based on our evaluation, no reserve for credit loss
was considered necessary. Debt securities in an unrealized loss position as a percent of total debt securities were 70.7 % and 88.8 % at
September 30, 2025 and June 30, 2025, respectively. The following table provides the amortized cost, gross unrealized losses, fair value,
and length of time the individual securities have been in a continuous unrealized loss position as of September 30, 2025.
September 30, 2025
Available-for-Sale
(in thousands)
Amortized
Cost
Gross
Unrealized
losses
Fair Value
Less Than 12 Months
Agency mortgage-backed securities
$ 1,031
$ 2
$ 1,029
12 Months or More
Agency mortgage-backed securities
7,396
115
7,281
Total temporarily impaired AFS securities
$ 8,427
$ 117
$ 8,310
11
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 3. Investment Securities (continued)
Held to Maturity
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Agency mortgage-backed securities
$ -
$ -
$ -
12 Months or More
Agency mortgage-backed securities
98
4
94
Total temporarily impaired HTM securities
$ 98
$ 4
$ 94
June 30, 2025
Available-for-Sale
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Agency mortgage-backed securities
$ 2,000
$ 20
$ 1,980
12 Months or More
Agency mortgage-backed securities
6,700
$ 173
$ 6,527
Total temporarily impaired AFS securities
$ 8,700
$ 193
$ 8,507
Held to Maturity
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Agency mortgage-backed securities
$ -
$ -
$ -
12 Months or More
Agency mortgage-backed securities
108
5
103
Total temporarily impaired HTM securities
$ 108
$ 5
$ 103
Note 4. Loans receivable
Loans that management has the intent and ability
to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, adjusted for deferred
loan origination costs, net, discounts on purchased loans, and the allowance for credit losses. Interest income is accrued on the unpaid
principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct origination costs, are
deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest income on one- to four-family
residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans at the time a loan is 90 days
delinquent. All other loans are moved to non-accrual status in accordance with the Company’s policy, typically 90 days after the
loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or
charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days
still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified
impaired loans.
12
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
All interest accrued but not received for loans
placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.
The composition of the loan portfolio was as follows:
September 30,
June 30,
(in thousands)
2025
2025
Residential real estate
One- to four-family
$ 249,018
$ 251,338
Multi-family
14,569
15,505
Construction
11,625
9,314
Land
2,173
1,508
Farm
2,616
3,023
Nonresidential real estate
31,004
31,698
Commercial and industrial
632
691
Consumer and other:
Loans on deposits
594
813
Home equity
15,476
14,643
Automobile
142
134
Unsecured
767
751
328,616
329,418
Allowance for credit losses
( 2,166 )
( 2,170 )
$ 326,450
$ 327,248
The amounts above include net deferred loan costs
of $ 122,000 and $ 144,000 as of September 30, 2025 and June 30, 2025, respectively.
13
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
The allowance for credit losses is a valuation
allowance that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected for the loans.
Loan losses are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent
recoveries, if any, are credited to the allowance.
Management estimates the allowance balance required
using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and
supportable forecasts. Historical credit loss experience, derived from the Company’s data, provides the basis for estimation of
expected credit losses, although management also compares the Company’s data with peer group data. Adjustments to historical loss
information may be made for differences in: lending policy, procedures and practice; economic conditions; the nature and volume of the
loan portfolio; volume delinquent and problem loans; the current and anticipated economic conditions in the primary lending area; and
other external factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan
that, in management’s judgment, should be charged off.
Loans that do not share risk characteristics are
evaluated on an individual basis. Loans evaluated individually are not included in the pool evaluation. When management determines that
foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be
provided substantially through the sale of the collateral, the expected credit losses are based on the fair value of the collateral at
the reporting date, less any discounts and selling costs.
Management monitors loan performance on a monthly
basis and performs a quarterly evaluation of the adequacy of the ACL. The Banks begin enhanced monitoring of all loans rated 5-Watch or
worse and obtain a new appraisal or asset valuation for most loans placed on nonaccrual status. New appraisals are usually not obtained
on loans with outstanding principal amounts of $ 50,000 or less. Management, at its discretion, may determine that additional adjustments
to the appraisal or valuation are required. Valuation adjustments will be made as necessary based on factors, including, but not limited
to: the economy, deferred maintenance, industry, type of collateral, age of the appraisal, etc., and the knowledge Management has about
a particular situation. In addition, the cost to sell or liquidate the collateral is also estimated and deducted from the valuation in
order to determine the net realizable value to the Banks. When determining the ACL, certain factors involved in the evaluation are inherently
subjective and require material estimates that may be susceptible to significant change, including the amounts and timing of future cash
flows. Management monitors the adequacy of the ACL on an ongoing basis and reports its adequacy quarterly to the Board of Directors. Management
believes the ACL at September 30, 2025 is adequate.
14
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
Expected credit losses are estimated over the
contractual term of the loans, adjusted for expected prepayments, when appropriate. The contractual term excludes expected extensions,
renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that
a modification will be executed with an individual borrower or the extension or renewal options are included in the original or modified
contract at the reporting date and are not unconditionally cancellable by the Banks.
The Banks categorize loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, and current economic trends, among other factors. Management utilizes a risk rating scale ranging
from 1-Highest Pass to 9-Loss to evaluate loan quality. Consumer purpose loans are identified as either performing or nonperforming based
on the payment status of the loans. Nonperforming consumer loans are loans that are nonaccrual or 90 days or more past due and still accruing.
Our portfolio segments include residential real
estate, nonresidential real estate, farm, land, commercial and industrial, and consumer and other loans. Risk factors associated with
our portfolio segments are as follows:
Residential Real Estate
Our primary lending activity is the origination
of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks’ respective market areas. We further
classify our residential real estate loans as one-to-four-family (owner-occupied vs nonowner-occupied), multi-family or construction.
We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with
the exception of loans secured by deposits.
We offer a mix of adjustable-rate and fixed-rate
mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow up to 97 %
of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90 % of the value through other programs
offered by the bank.
We offer loans on one-to-four-family rental properties
at a maximum of 80 % loan-to-value (“LTV”) ratio and we generally charge a slightly higher interest rate on such loans.
We also originate loans to individuals to finance
the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders for construction
of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally less than one year
in length, do not exceed 80 % of the appraised value, and provide for the payment of interest only during the construction phase. Funds
are disbursed as progress is made toward completion of the construction.
Multi-family Loans
We offer mortgage loans secured by residential
multi-family (five or more units). Generally, these loans are originated for 25 years or less and do not exceed 80 % of the appraised value.
Loans secured by multi-family generally have larger balances and involve a greater degree of risk than one-to-four-family residential
mortgage loans. These loans depend on the borrower’s creditworthiness and the feasibility and cash flow potential of the project.
Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment
on such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential
loans.
15
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
Nonresidential Loans
We offer mortgage loans secured by nonresidential
real estate comprised generally of commercial office buildings, churches and properties used for other purposes. Generally, these loans
are originated for 25 years or less and do not exceed 80 % of the appraised value. As with multi-family loans, commercial real estate loans
generally have larger balances and involve a greater degree of risk than one-to-four-family residential mortgage loans and these loans
depend on the borrower’s creditworthiness, as well as the feasibility and cash flow potential of the project. Payments on loans
secured by nonresidential properties often depend on successful operation and management of the properties. As a result, repayment on
such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential
loans.
Consumer lending
Our consumer loans include home equity lines of
credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage loans
subordinate only to first mortgages also held by the bank and do not exceed 80 % of the estimated value of the property. We do offer home
equity loans up to 90 % of the estimated value to qualified borrowers and these loans carry a premium interest rate. Loans secured by savings
are originated up to 90 % of the depositor’s savings account balance and bear interest at a rate higher than the rate paid on the
deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type of loan
is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based on the
value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level of risk because of the natural decline
in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrower’s creditworthiness and
present the highest level of risk to the bank.
Impaired loans
The Banks choose the most appropriate method for
accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the Banks’ portfolio, this method
involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would account
for impaired loans by determining the present value of expected future cash flows discounted at the loan’s effective interest rate.
A loan is considered impaired when, based on current
information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of
the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to generate
sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration in
the borrower’s cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source
of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay
in repayment and are evaluated for impairment under the policy at that time.
We utilize updated independent appraisals to determine
fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In some situations,
management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans that, in management’s
opinion, have an abnormally low loan-to-value ratio.
With respect to the Banks’ investment in
troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous
and, as such, may be deemed to be collateral-dependent when they become more than 90 days delinquent. We obtain updated independent appraisals
in these situations or when we suspect that the previous appraisal may no longer be reflective of the property’s current fair value.
This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral.
16
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
The following table presents the activity in the
ACL by portfolio segment for the three months ended September 30, 2025.
September 30, 2025:
(in thousands)
Balance at
June 30,
2025
Provision
for (recovery of) credit losses on loans
Loans
charged off
Recoveries
Ending
balance
Residential real estate
One- to four-family
$ 1,690
$ ( 23 )
$ ( 4 )
$ -
$ 1,663
Multi-family
86
9
-
-
95
Construction
70
14
-
-
84
Land
24
-
-
-
24
Farm
16
( 2 )
-
-
14
Nonresidential real estate
230
-
-
-
230
Commercial and industrial
7
-
-
-
7
Consumer and other
Loans on deposits
-
-
-
-
-
Home equity
36
2
-
-
38
Automobile
1
-
-
-
1
Unsecured
10
-
-
-
10
$ 2,170
$ -
$ ( 4 )
$ -
$ 2,166
The following table presents the activity in the
ACL by portfolio segment for the three months ended September 30, 2024.
September 30, 2024:
(in thousands)
Balance at
June 30,
2024
Provision
for (recovery of) credit losses on loans
Loans
charged off
Recoveries
Ending
balance
Residential real estate
One- to four-family
$ 1,661
$ ( 34 )
$ ( 2 )
$ -
$ 1,627
Multi-family
100
( 3 )
-
-
97
Construction
122
( 1 )
-
-
119
Land
28
( 1 )
-
-
27
Farm
4
-
-
-
4
Nonresidential real estate
192
7
-
-
199
Commercial and industrial
3
-
-
-
3
Consumer and other
Loans on deposits
-
-
-
-
-
Home equity
14
48
-
1
63
Automobile
-
-
-
-
-
Unsecured
3
( 1 )
-
-
2
$ 2,127
$ 15
$ ( 2 )
$ 1
$ 2,141
17
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
The following table presents the amortized cost
basis of collateral-dependent loans by portfolio class as of September 30, 2025. The recorded investment in loans excludes accrued interest
receivable due to immateriality.
September 30, 2025:
(in thousands)
Amortized Cost
Basis
Ending
allowance on
collateral-
dependent
loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 1,833
$ –
Nonresidential real estate
201
–
2,034
–
Real estate stands as collateral for loans individually
evaluated for impairment.
The following table presents the amortized cost
basis of collateral-dependent loans by portfolio class as of June 30, 2025. The recorded investment in loans excludes accrued interest
receivable due to immateriality.
June 30, 2025:
(in thousands)
Amortized Cost
Basis
Ending
allowance on
collateral-
dependent
loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 1,856
$ –
Nonresidential real estate
927
–
$ 2,783
–
18
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
The following tables present the amortized cost
basis of loans on nonaccrual status and loans past due over 89 days still accruing as of September 30, 2025 and June 30, 2025:
September 30, 2025
June 30, 2025
(in thousands)
Nonaccrual
Loans
Past Due
Over 89
Days Still
Accruing
Nonaccrual
Loans
Past Due
Over 89
Days Still
Accruing
Residential real estate
One- to four-family
$ 2,456
$ 154
$ 1,924
$ 592
Construction
290
-
291
-
Nonresidential real estate
201
-
927
-
Consumer and other
Unsecured
128
-
131
-
$ 3,075
$ 154
$ 3,273
$ 592
Nonaccrual loans had no related allowance for
credit losses based on individual evaluation at September 30, 2025 or June 30, 2025.
One- to four-family loans in process of foreclosure
totaled $ 210,000 and $ 213,000 at September 30, 2025 and June 30, 2025, respectively.
There were no loans modified during the three
months ended September 30, 2025 to borrowers experiencing financial difficulties.
The following table presents the aging of the
principal balance outstanding in past due loans as of September 30, 2025, by class of loans:
September 30, 2025:
(in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90 Days
or Greater
Total Past
Due
Loans Not
Past Due
Total
Residential real estate
One- to four-family
$ 5,216
$ 1,009
$ 1,135
$ 7,360
$ 241,658
$ 249,018
Multi-family
244
-
-
244
14,325
14,569
Construction
127
-
290
417
11,208
11,625
Land
-
-
-
-
2,173
2,173
Farm
-
-
-
-
2,616
2,616
Nonresidential real estate
703
549
-
1,252
29,752
31,004
Commercial and industrial
-
-
-
-
632
632
Consumer and other
Loans on deposits
-
-
-
-
594
594
Home equity
-
-
-
-
15,476
15,476
Automobile
-
-
-
-
142
142
Unsecured
46
-
46
721
767
$ 6,336
$ 1,558
$ 1,425
$ 9,319
$ 319,297
$ 328,616
19
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
The following table present the aging of the principal balance outstanding
in past due loans as of June 30, 2025, by class of loans:
June 30, 2025:
(in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
90 Days
or Greater
Total Past
Due
Loans Not
Past Due
Total
Residential real estate
One- to four-family
$ 3,731
$ 687
$ 1,000
$ 5,418
$ 245,920
$ 251,338
Multi-family
-
246
-
246
15,259
15,505
Construction
127
-
291
418
8,896
9,314
Land
-
-
-
-
1,508
1,508
Farm
-
-
-
-
3,023
3,023
Nonresidential real estate
1,704
25
-
1,729
29,969
31,698
Commercial and industrial
-
-
-
-
691
691
Consumer and other
Loans on deposits
-
-
-
-
813
813
Home equity
-
-
-
-
14,643
14,643
Automobile
-
-
-
-
134
134
Unsecured
23
-
23
728
751
$ 5,585
$ 958
$ 1,291
$ 7,834
$ 321,584
$ 329,418
Credit Quality Indicators:
The Company categorizes loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans
individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following
definitions for risk ratings:
Special Mention. Loans classified
as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard. Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if
any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as
doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
20
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
Loans not meeting the criteria above that are
analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are
included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan
table above. As of September 30, 2025, and based on the most recent analysis performed, the risk category of loans by class of loans is
as follows:
Revolving
(in thousands)
Term Loans Amortized Cost by Origination Fiscal Year
Loans
Amortized
As of September 30, 2025
2026
2025
2024
2023
2022
Prior
Cost Basis
Total
Residential real estate:
One- to four-family
Risk Rating:
Pass
$ 7,401
$ 29,070
$ 31,547
$ 45,238
$ 39,555
$ 91,565
$ -
$ 244,376
Special mention
-
-
-
-
-
88
-
88
Substandard
2
475
102
-
-
3,975
-
4,554
Doubtful
-
-
-
-
-
-
-
-
Total
$ 7,403
$ 29,545
$ 31,649
$ 45,238
$ 39,555
$ 95,628
$ -
$ 249,018
Current period gross charge offs
$ -
$ 4
$ -
$ -
$ -
$ -
$ -
$ 4
Multi-family
Risk Rating:
Pass
$ -
$ 785
$ -
$ 5,779
$ 5,188
$ 2,817
$ -
$ 14,569
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ -
$ 785
$ -
$ 5,779
$ 5,188
$ 2,817
$ -
$ 14,569
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Construction
Risk Rating:
Pass
$ 1,445
$ 8,089
$ 1,682
$ 10
$ -
$ 109
$ -
$ 11,335
Special mention
-
-
-
-
-
-
-
-
Substandard
-
290
-
-
-
-
-
290
Doubtful
-
-
-
-
-
-
-
-
Total
$ 1,445
$ 8,379
$ 1,682
$ 10
$ -
$ 109
$ -
$ 11,625
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Land
Risk Rating:
Pass
$ 710
$ 470
$ 397
$ 285
$ 205
$ 78
$ -
$ 2,145
Special mention
-
-
-
-
-
-
-
-
Substandard
-
28
-
-
-
-
-
28
Doubtful
-
-
-
-
-
-
-
-
Total
$ 710
$ 498
$ 397
$ 285
$ 205
$ 78
$ -
$ 2,173
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Farm
Risk Rating:
Pass
$ 519
$ 1,593
$ -
$ -
$ 210
$ 294
$ -
$ 2,616
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 519
$ 1,593
$ -
$ -
$ 210
$ 294
$ -
$ 2,616
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
21
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
Revolving
(in thousands)
Term Loans Amortized Cost by Origination Fiscal Year
Loans
Amortized
As of September 30, 2025
2026
2025
2024
2023
2022
Prior
Cost Basis
Total
Nonresidential real estate
Risk Rating:
Pass
$ 810
$ 2,680
$ 7,069
$ 1,156
$ 2,397
$ 16,118
$ -
$ 30,230
Special mention
-
25
-
-
-
548
-
573
Substandard
-
-
-
201
-
-
-
201
Doubtful
-
-
-
-
-
-
-
-
Total
$ 810
$ 2,705
$ 7,069
$ 1,357
$ 2,397
$ 16,666
$ -
$ 31,004
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Commercial and industrial
Risk Rating:
Pass
$ 46
$ 381
$ 56
$ 10
$ -
$ 139
$ -
$ 632
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 46
$ 381
$ 56
$ 10
$ -
$ 139
$ -
$ 632
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Share Loans
Risk Rating:
Pass
$ 11
$ 122
$ 59
$ 78
$ -
$ 324
$ -
$ 594
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 11
$ 122
$ 59
$ 78
$ -
$ 324
$ -
$ 594
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Home Equity
Risk Rating:
Pass
$ -
$ -
$ -
$ -
$ -
$ -
$ 15,476
$ 15,476
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ -
$ -
$ -
$ -
$ -
$ -
$ 15,476
$ 15,476
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Auto
Risk Rating:
Pass
$ 20
$ 65
$ 36
$ 1
$ 15
$ 5
$ -
$ 142
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 20
$ 65
$ 36
$ 1
$ 15
$ 5
$ -
$ 142
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Unsecured
Risk Rating:
Pass
$ 57
$ 338
$ 74
$ 9
$ 11
$ 150
$ -
$ 639
Special mention
-
-
-
-
-
-
-
-
Substandard
-
128
-
-
-
-
-
128
Doubtful
-
-
-
-
-
-
-
-
Total
$ 57
$ 466
$ 74
$ 9
$ 11
$ 150
$ -
$ 767
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
22
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
As of June 30, 2025, and based on the most recent
analysis performed, the risk category of loans by class of loans is as follows:
Revolving
(in thousands)
Term Loans Amortized Cost by Origination Fiscal Year
Loans
Amortized
As of June 30, 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Residential real estate:
One- to four-family
Risk Rating:
Pass
$ 30,263
$ 30,777
$ 46,914
$ 40,661
$ 38,891
$ 59,027
$ -
$ 246,533
Special mention
-
-
-
-
-
96
-
96
Substandard
345
194
-
—
350
3,820
-
4,709
Doubtful
-
-
-
-
-
-
-
-
Total
$ 30,608
$ 30,971
$ 46,914
$ 40,661
$ 39,241
$ 62,943
$ -
$ 251,338
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Multi-family
Risk Rating:
Pass
$ 1,185
$ 395
$ 5,840
$ 5,226
$ 1,202
$ 1,657
$ -
$ 15,505
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 1,185
$ 395
$ 5,840
$ 5,226
$ 1,202
$ 1,657
$ -
$ 15,505
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Construction
Risk Rating:
Pass
$ 5,241
$ 3,392
$ 282
$ -
$ 108
$ -
$ -
$ 9,023
Special mention
-
-
-
-
-
-
-
-
Substandard
-
291
-
-
-
-
-
291
Doubtful
-
-
-
-
-
-
-
-
Total
$ 5,241
$ 3,683
$ 282
$ -
$ 108
$ -
$ -
$ 9,314
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Land
Risk Rating:
Pass
$ 355
$ 581
$ 288
$ 207
$ 49
$ -
$ -
$ 1,480
Special mention
-
-
-
-
-
-
-
-
Substandard
28
-
-
-
-
-
-
28
Doubtful
-
-
-
-
-
-
-
-
Total
$ 383
$ 581
$ 288
$ 207
$ 49
$ -
$ -
$ 1,508
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Farm
Risk Rating:
Pass
$ 2,510
$ -
$ -
$ 212
$ -
$ 301
$ -
$ 3,023
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 2,510
$ -
$ -
$ 212
$ -
$ 301
$ -
$ 3,023
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
23
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
Revolving
(in thousands)
Term Loans Amortized Cost by Origination Fiscal Year
Loans
Amortized
As of June 30, 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Nonresidential real estate
Risk Rating:
Pass
$ 2,662
$ 7,245
$ 1,169
$ 2,360
$ 2,822
$ 13,937
$ -
$ 30,195
Special mention
25
-
-
-
-
551
-
576
Substandard
-
-
722
-
-
205
-
927
Doubtful
-
-
-
-
-
-
-
-
Total
$ 2,687
$ 7,245
$ 1,891
$ 2,360
$ 2,822
$ 14,693
$ -
$ 31,698
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Commercial and industrial
Risk Rating:
Pass
$ 545
$ 130
$ 16
$ -
$ -
$ -
$ -
$ 691
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 545
$ 130
$ 16
$ -
$ -
$ -
$ -
$ 691
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Share Loans
Risk Rating:
Pass
$ 138
$ 57
$ 81
$ -
$ 6
$ 531
$ -
$ 813
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 138
$ 57
$ 81
$ -
$ 6
$ 531
$ -
$ 813
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Home Equity
Risk Rating:
Pass
$ -
$ -
$ -
$ -
$ -
$ -
$ 14,643
$ 14,643
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ -
$ -
$ -
$ -
$ -
$ -
$ 14,643
$ 14,643
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Auto
Risk Rating:
Pass
$ 69
$ 40
$ 2
$ 18
$ 1
$ 4
$ -
$ 134
Special mention
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Doubtful
-
-
-
-
-
-
-
-
Total
$ 69
$ 40
$ 2
$ 18
$ 1
$ 4
$ -
$ 134
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Unsecured
Risk Rating:
Pass
$ 340
$ 52
$ 17
$ 21
$ 161
$ 29
$ -
$ 620
Special mention
-
-
-
-
-
-
-
-
Substandard
131
-
-
-
-
-
-
131
Doubtful
-
-
-
-
-
-
-
-
Total
$ 471
$ 52
$ 17
$ 21
$ 161
$ 29
$ -
$ 751
Current period gross charge offs
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
24
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 4. Loans receivable (continued)
At September 30, 2025, the risk category of loans
by class of loans was as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate
One- to four-family
$ 244,376
$ 88
$ 4,554
$ -
Multi-family
14,569
-
-
-
Construction
11,335
-
290
-
Land
2,145
-
28
-
Farm
2,616
-
-
-
Nonresidential real estate
30,230
573
201
-
Commercial and industrial
632
-
-
-
Consumer and other
Loans on deposits
594
-
-
-
Home equity
15,476
-
-
-
Automobile
142
-
-
-
Unsecured
639
-
128
-
$ 322,754
$ 661
$ 5,201
$ -
At June 30, 2025, the risk category of loans by
class of loans was as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate
One- to four-family
$ 246,533
$ 96
$ 4,709
$ -
Multi-family
15,505
-
-
-
Construction
9,023
-
291
-
Land
1,480
-
28
-
Farm
3,023
-
-
-
Nonresidential real estate
30,195
576
927
-
Commercial and industrial
691
-
-
-
Consumer and other
Loans on deposits
813
-
-
-
Home equity
14,643
-
-
-
Automobile
134
-
-
-
Unsecured
620
-
131
-
$ 322,660
$ 672
$ 6,086
$ -
Purchased Credit Impaired Loans:
The Company purchased loans during fiscal year
2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition,
that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount
of $ 25,000 and $ 25,000 at September 30, 2025 and June 30, 2025, respectively, is as follows:
(in thousands)
September 30,
2025
June 30,
2025
One- to four-family residential real estate
$ 133
$ 134
Accretable yield, or income expected to be collected,
is as follows:
(in thousands)
Three months
ended
September 30,
2025
Twelve months
ended
June 30,
2025
Balance at beginning of period
$ 227
$ 260
Accretion of income
( 7 )
( 33 )
Balance at end of period
$ 220
$ 227
For those purchased loans disclosed above, the
Company made no increase in allowance for credit losses for the year ended June 30, 2025, nor for the three-month period ended September
30, 2025. Neither were any allowance for credit losses reversed during those periods.
25
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 5. Disclosures About Fair Value of Assets
and Liabilities
ASC topic 820 defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (exit price)
at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes six levels of inputs that may be
used to measure fair value:
Level 1 – Quoted prices
in active markets for identical assets or liabilities.
Level 2 – Observable inputs
other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3 – Unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Following is a description of the valuation methodologies
used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Securities
Where quoted market prices are available in an
active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair
values are estimated by using pricing models, quoted prices of securities with similar characteristics. Level 2 securities include agency
mortgage-backed securities and agency bonds.
Financial assets measured at fair value on a recurring
basis are summarized below:
Fair Value Measurements Using
(in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
September 30, 2025
Agency mortgage-backed: residential
$ 11,727
$ –
$ 11,727
$ –
June 30, 2025
Agency mortgage-backed: residential
$ 9,757
$ –
$ 9,757
$ –
There were no assets or liabilities which were
measured at fair value on a nonrecurring basis at September 30, 2025, and June 30, 2025.
The following is a disclosure of the fair value
of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable
to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using
present value and other valuation methods.
The methods used are greatly affected by the assumptions
applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts
that could be realized in an exchange for certain financial instruments.
26
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 5. Disclosures About Fair Value of Assets
and Liabilities (continued)
Based on the foregoing methods and assumptions,
the carrying value and fair value of the Company’s financial instruments at September 30, 2025 and June 30, 2025 are as follows:
Fair Value Measurements at
Carrying
September 30, 2025 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 14,625
$ 14,625
$ 14,625
Available-for-sale securities
11,727
$ 11,727
11,727
Held-to-maturity securities
161
159
159
Loans receivable – net
326,450
$ 318,654
318,654
Federal Home Loan Bank stock
3,441
n/a
Accrued interest receivable
1,435
1,435
1,435
Financial liabilities
Deposits
$ 271,415
$ 75,354
$ 196,089
271,443
Federal Home Loan Bank advances
43,784
43,863
43,863
Advances by borrowers for taxes and insurance
1,190
1,190
1,190
Accrued interest payable
396
396
396
Fair Value Measurements at
Carrying
June 30, 2025 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 19,480
$ 19,480
$ 19,480
Available-for-sale securities
9,757
$ 9,757
9,757
Held-to-maturity securities
171
171
171
Loans receivable - net
327,248
$ 319,432
319,432
Federal Home Loan Bank stock
3,980
n/a
Accrued interest receivable
1,438
1,438
1,438
Financial liabilities
Deposits
$ 277,563
$ 77,988
$ 199,603
$ 277,591
Federal Home Loan Bank advances
42,760
42,837
42,837
Advances by borrowers for taxes and insurance
869
869
869
Accrued interest payable
949
949
949
27
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2025
(unaudited)
Note 6. Other Comprehensive Income (Loss)
The Company’s other comprehensive income
(loss) is comprised solely of unrealized gains and losses on available-for-sale securities. The following is a summary of the accumulated
other comprehensive income balances, net of tax:
(in thousands)
Three months
ended
September 30,
2025
Beginning balance
$ ( 145 )
Current year change
66
Ending balance
$ ( 79 )
Other comprehensive income (loss) components and
related tax effects for the periods indicated were as follows:
Three months ended
September 30,
(in thousands)
2025
2024
Unrealized holding gains (losses) on available-for-sale securities
$ 88
$ 321
Tax effect
22
80
Net-of-tax amount
$ 66
$ 241
Note 7: Formal Written Agreement
On August 13, 2024, First Federal of Kentucky
entered into a formal written agreement (the “Agreement”) with the OCC, which became effective as of the same date. The Agreement
will remain effective until it is amended by First Federal of Kentucky and the OCC, or the OCC modifies, waives or terminates the Agreement.
As a result of the Agreement, pursuant to 12 C.F.R. § 5.51(c)(7)(ii), First Federal of Kentucky is in “troubled condition,”
and is not an “eligible savings association” for purposes of 12 C.F.R. § 5.3, unless otherwise informed in writing by
the OCC. In addition to the Agreement, the OCC has also imposed individual minimum capital requirements (“IMCRs”) on First
Federal of Kentucky. The IMCRs require First Federal of Kentucky to maintain a common equity tier 1 capital ratio of at least 9.0 %, a
tier 1 capital ratio of at least 11.0 %, a total capital ratio of at least 12.0 %, and a leverage ratio of at least 9.0 %.
Under the terms of the Agreement, First Federal
of Kentucky is required to take the following actions within the time frames specified in the Agreement:
●
create a compliance committee composed of at least three of First Federal of Kentucky’s directors to monitor and oversee First Federal of Kentucky’s compliance with the provisions of the Agreement and submit quarterly evaluation reports to First Federal of Kentucky’s board of directors regarding actions First Federal of Kentucky has taken to comply with the Agreement and the results and status of such actions;
●
submit to the OCC, adopt and implement an acceptable revised written three-year strategic plan establishing objectives for First Federal of Kentucky’s overall risk profile, balance sheet mix, funding structure, interest rate risk, liquidity and capital adequacy, earnings performance, and asset and core deposit growth, together with strategies to achieve those objectives;
●
submit to the OCC, adopt and implement an acceptable revised written succession plan for First Federal of Kentucky that is designed to promote adequate staffing and continuity of capable management;
●
adopt a revised written liquidity risk management program for First Federal of Kentucky that provides for the identification, measurement, monitoring, and control of First Federal of Kentucky’s liquidity risk exposure, and that emphasizes the importance of cash flow projections, diversified funding sources, a cushion of highly liquid assets, robust liquidity stress testing scenario analyses, and a formal, well-developed contingency funding plan as primary tools for measuring and managing liquidity risk; and
●
adopt a revised written interest rate risk program that includes risk management systems to identify, measure, monitor, and control interest rate risk.
The Agreement requires First Federal of Kentucky’s
Board to (i) ensure that First Federal of Kentucky timely adopts and implements all corrective actions required by the Agreement and (ii)
verify that First Federal of Kentucky adheres to the corrective actions and that they are effective in addressing First Federal of Kentucky’s
deficiencies that resulted in the Agreement. First Federal of Kentucky’s Board and management are committed to fully addressing
the provisions of the Agreement within the required time frames. As of the date of this filing, First Federal of Kentucky’s Board
and management believe that First Federal of Kentucky has made progress toward addressing the deficiencies that resulted in the Agreement
and intends to satisfy the Agreement’s requirements as expeditiously as possible. For additional information, see Exhibit 10.1
to the Company Current Report on Form 8-K filed with the Securities and Exchange Commission on August 15, 2024 and Item 1A, “Risk
Factors - We are required to comply with the terms of a formal written agreement and IMCRs issued by the OCC, and lack of compliance
could result in monetary penalties and /or additional regulatory actions ” and Note K - Stockholders’ Equity and Regulatory
Capital of the Notes to Consolidated Financial Statements included in Item 8 of the Company’s Annual Report on Form 10-K filed with
the Securities and Exchange Commission on October 1, 2025.
28
Kentucky First Federal Bancorp
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.