Kentucky First Federal Bancorp 10-Q

ITEM 1: Financial Statements Kentucky First Federal Bancorp CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) March 31, 2025 June 30, 2024 Unaudited ASSETS Cash and due from financial institutions $ 2,579 $ 1,913 Fed funds sold 17,065 703 Interest-bearing demand deposits 8,109 15,671 Cash and cash equivalents 27,753 18,287 Securities available-for-sale- at fair value 8,201 9,648 Securities held-to-maturity, at amortized cost-approximate fair value of $ 174 and $ 203 at March 31, 2025 and June 30, 2024, respectively 180 213 Loans held for sale 272 110 Loans, net of allowance for credit losses of $ 2,161 and $ 2,127 at March 31, 2025 and June 30, 2024, respectively 330,551 333,025 Real estate acquired through foreclosure 10 10 Office premises and equipment - at depreciated cost 4,242 4,267 Federal Home Loan Bank stock - at cost 3,980 4,230 Accrued interest receivable 1,427 1,169 Bank-owned life insurance 2,979 2,915 Prepaid income taxes 145 219 Prepaid expenses and other assets 997 875 Total assets $ 380,737 $ 374,968 LIABILITIES AND SHAREHOLDERS’ EQUITY Savings $ 48,986 $ 47,390 Certificates of deposit 198,634 176,572 Demand deposit accounts 29,766 32,177 Deposits 277,386 256,139 Federal Home Loan Bank advances 53,427 68,988 Advances by borrowers for taxes and insurance 548 909 Accrued interest payable 644 176 Deferred income taxes 87 113 Other liabilities 493 646 Total liabilities 332,585 326,971 Shareholders’ equity Preferred stock, 500,000 shares authorized, $ .01 par value; no shares issued - - Common stock, 20,000,000 shares authorized, $ .01 par value; 8,596,064 shares issued 86 86 Additional paid-in capital 34,891 34,891 Retained earnings - restricted 17,330 17,325 Treasury shares at cost, 509,349 common shares at March 31, 2025 and June 30, 2024, respectively ( 3,969 ) ( 3,969 ) Accumulated other comprehensive loss ( 186 ) ( 336 ) Total shareholders’ equity 48,152 47,997 Total liabilities and shareholders’ equity $ 380,737 $ 374,968 See accompanying notes to condensed consolidated financial statements. 1 Kentucky First Federal Bancorp CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per share data) Nine months ended March 31, Three months ended March 31, 2025 2024 2025 2024 Interest income Loans, including fees $ 13,158 $ 10,927 $ 4,456 $ 3,841 Mortgage-backed securities 229 288 72 97 Interest-bearing deposits and other 862 619 318 235 Total interest income 14,249 11,834 4,846 4,173 Interest expense Interest-bearing demand deposits 30 23 12 7 Savings 169 165 70 53 Certificates of Deposit 5,826 4,122 2,013 1,526 Deposits 6,025 4,310 2,095 1,586 Borrowings 2,186 2,432 620 822 Total interest expense 8,211 6,742 2,715 2,408 Net interest income 6,038 5,092 2,131 1,765 Provision for credit losses 36 ( 13 ) 21 ( 28 ) Net interest income after provision for credit losses 6,002 5,105 2,110 1,793 Non-interest income Earnings on bank-owned life insurance 65 63 21 21 Net gain on sales of loans 162 14 22 8 Net gain on sales of real estate owned - 4 - - Other 162 118 38 49 Total non-interest income 389 199 81 78 Non-interest expense Employee compensation and benefits 3,615 3,761 1,219 1,246 Data processing 451 395 180 115 Occupancy and equipment 414 442 142 153 FDIC insurance premiums 196 164 57 57 Voice and data communications 104 93 38 35 Advertising 131 124 40 36 Outside service fees 377 284 153 72 Auditing and accounting 258 258 92 86 Regulatory assessments 71 49 24 17 Foreclosure and real estate owned expenses (net) 64 64 23 21 Franchise and other taxes 101 80 31 28 Other 610 433 177 150 Total non-interest expense 6,392 6,147 2,176 2,016 Income (loss) before income taxes ( 1 ) ( 843 ) 15 ( 145 ) Income tax expense (benefit) ( 6 ) ( 200 ) 8 ( 38 ) NET INCOME (LOSS) $ 5 $ ( 643 ) $ 7 $ ( 107 ) EARNINGS (LOSS) PER SHARE Basic and diluted $ 0.00 $ ( 0.08 ) $ 0.00 $ ( 0.01 ) DIVIDENDS PER SHARE $ 0.00 $ 0.20 $ 0.00 $ 0.00 See accompanying notes to condensed consolidated financial statements. 2 Kentucky First Federal Bancorp CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) (In thousands) Nine months ended March 31, Three months ended March 31, 2025 2024 2025 2024 Net income (loss) $ 5 $ ( 643 ) $ 7 $ ( 107 ) Other comprehensive income (loss), net of tax: Unrealized holding gains (losses) on securities designated as available-for-sale, net of taxes of $( 50 ), $( 11 ), $( 30 ) and $ 21 during the respective periods 150 31 90 ( 62 ) Comprehensive income (loss) $ 155 $ ( 612 ) $ 97 $ ( 169 ) See accompanying notes to condensed consolidated financial statements. 3 Kentucky First Federal Bancorp CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY For the nine months ended (Unaudited) (Dollar amounts in thousands, except per share data) March 31, 2025 Common stock Additional paid-in capital Retained earnings Treasury shares Accumulated other comprehensive income (loss) Total Balance at June 30, 2024 $ 86 $ 34,891 $ 17,325 $ ( 3,969 ) $ ( 336 ) $ 47,997 Net income – – 5 – – 5 Other comprehensive income – – – – 150 150 Balance at March 31, 2025 $ 86 $ 34,891 $ 17,330 $ ( 3,969 ) $ ( 186 ) $ 48,152 March 31, 2024 Common stock Additional paid-in capital Retained earnings Treasury shares Accumulated other comprehensive income (loss) Total Balance at June 30, 2023 $ 86 $ 34,891 $ 20,130 $ ( 3,969 ) $ ( 427 ) $ 50,711 Cumulative impact of adoption of ASC 326 – – ( 414 ) – – ( 414 ) Balance at July 1, 2023 86 34,891 19,716 ( 3,969 ) ( 427 ) 50,297 Net loss – – ( 643 ) – – ( 643 ) Other comprehensive income – – – – 31 31 Cash dividends of $ 0.20 per common share – – ( 671 ) – – ( 671 ) Balance at March 31, 2024 $ 86 $ 34,891 $ 18,402 $ ( 3,969 ) $ ( 396 ) $ 49,014 See accompanying notes to condensed consolidated financial statements. 4 Kentucky First Federal Bancorp CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY For the three months ended (Dollar amounts in thousands, except per share data) March 31, 2025 Common stock Additional paid-in capital Retained earnings Treasury shares Accumulated other comprehensive income (loss) Total Balance at December 31, 2024 $ 86 $ 34,891 $ 17,323 $ ( 3,969 ) $ ( 276 ) $ 48,055 Net income (loss) – – 7 – – 7 Other comprehensive income (loss) – – – – 90 90 Balance at March 31, 2025 $ 86 $ 34,891 $ 17,330 $ ( 3,969 ) $ ( 186 ) $ 48,152 March 31, 2024 Common stock Additional paid-in capital Retained earnings Treasury shares Accumulated other comprehensive loss Total Balance at December 31, 2023 $ 86 $ 34,891 $ 18,509 $ ( 3,969 ) $ ( 334 ) $ 49,183 Net loss – – ( 107 ) – – ( 107 ) Other comprehensive loss ( 62 ) ( 62 ) Balance at March 31, 2024 $ 86 $ 34,891 $ 18,402 $ ( 3,969 ) $ ( 396 ) $ 49,014 See accompanying notes to condensed consolidated financial statements. 5 Kentucky First Federal Bancorp CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) Nine months ended March 31, 2025 2024 Cash flows from operating activities: Net income (loss) $ 5 $ ( 643 ) Adjustments to reconcile net income (loss) to net cash from operating activities Depreciation 173 178 Accretion of purchased loan credit discount – ( 30 ) Amortization of deferred loan origination costs (fees), net ( 18 ) 2 Amortization of premiums on investment securities ( 15 ) ( 18 ) Net gain on sale of loans ( 162 ) ( 14 ) Net gain on sale of real estate owned – ( 8 ) Earnings on bank-owned life insurance ( 64 ) ( 63 ) Provision for (recovery of) credit losses 36 ( 13 ) Origination of loans held for sale ( 5,010 ) ( 512 ) Proceeds from loans held for sale 5,010 526 Deferred Income Taxes ( 79 ) ( 231 ) Increase (decrease) in cash, due to changes in: Accrued interest receivable ( 258 ) ( 324 ) Prepaid expenses and other assets ( 48 ) ( 287 ) Accrued interest payable 468 80 Other liabilities ( 153 ) 89 Net cash used in operating activities ( 115 ) ( 1,268 ) Cash flows from investing activities: Securities maturities, prepayments and calls: Held to maturity 31 47 Available for sale 1,663 1,918 Proceeds from sale of FHLB stock 592 1,405 Purchase of FHLB stock ( 342 ) ( 1,310 ) Loans originated for investment, net of principal collected 2,460 ( 14,780 ) Proceeds from sale of real estate owned – 68 Additions to premises and equipment, net ( 148 ) ( 60 ) Net cash provided by (used in) investing activities 4,256 ( 12,712 ) Cash flows from financing activities: Net increase in deposits 21,247 19,796 Payments by borrowers for taxes and insurance, net ( 361 ) ( 150 ) Proceeds from Federal Home Loan Bank advances 14,446 70,003 Repayments on Federal Home Loan Bank advances ( 30,007 ) ( 67,742 ) Dividends paid on common stock – ( 671 ) Net cash provided by financing activities 5,325 21,236 Net increase in cash and cash equivalents 9,466 7,256 Beginning cash and cash equivalents 18,287 8,167 Ending cash and cash equivalents $ 27,753 $ 15,423 See accompanying notes to condensed consolidated financial statements. 6 Kentucky First Federal Bancorp CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) (Unaudited) (In thousands) Nine months ended March 31, 2025 2024 Supplemental disclosure of cash flow information: Cash paid during the period for: Income taxes $ - $ 125 Interest on deposits and borrowings $ 7,743 $ 6,662 See accompanying notes to condensed consolidated financial statements. 7 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2025 (unaudited) The Kentucky First Federal Bancorp (“Kentucky First” or the “Company”) was incorporated under federal law in March 2005 and is the mid-tier holding company for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and Frankfort First Bancorp, Inc. (“Frankfort First”). Frankfort First is the holding company for First Federal Savings Bank of Kentucky, Frankfort, Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky (hereinafter collectively the “Banks”) are Kentucky First’s primary operations, which consist of operating the Banks as two independent, community-oriented savings institutions. In December 2012, the Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky. In accounting for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky in accordance with accounting standard ASC 805, Business Combinations. Note 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements, which represent the condensed consolidated balance sheets and results of operations of the Company, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of only normal recurring adjustments) which are necessary for a fair presentation of the condensed consolidated financial statements have been included. The results of operations for the nine-month period ended March 31, 2025, are not necessarily indicative of the results which may be expected for an entire fiscal year. The condensed consolidated balance sheet as of June 30, 2024, has been derived from the audited consolidated balance sheet as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for 2024 filed with the Securities and Exchange Commission. Principles of Consolidation - The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries, First Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany transactions and balances have been eliminated in consolidation. The Company is a majority-owned subsidiary of First Federal MHC. The accounts of First Federal MHC are not consolidated in the accompanying consolidated financial statements of the Company. Critical Accounting Policies and Estimates Investments – Management determines the classification of debt securities at purchase as held-to-maturity, trading, or available-for-sale. Held-to-maturity securities are those we have both the intent and ability to hold to maturity and are reported at amortized cost. Securities that are not considered held-to-maturity are considered either trading or available-for-sale securities in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 320, Investments – Debt Securities, and are reported at fair value in the statement of financial position. We have no trading securities. The adjustment to fair value for available-for-sale securities for unrealized gains and losses is included as a separate component of shareholders’ equity, net of tax. Loans – Loans for which we have the ability and intent to hold until maturity and/or payoff are reported at the carrying value of the unpaid principal reduced by unearned interest, an allowance for credit losses and unamortized deferred fees and costs and premiums. Interest income is accrued on a level yield basis. In circumstances where management believes that collection of interest income is uncollectible on specific loans, after considering economic and business conditions, collateral value and collection efforts, interest accrual is discontinued. Interest income may be recognized on the cash basis when received unless a determination has been made by management to apply all of the payment against principal. 8 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 1. Basis of Presentation (continued) Critical Accounting Policies and Estimates (continued) Allowance for Credit Losses – We account for the allowance for credit losses under ASC 326, Measurement of Credit Losses on Financial Instruments, which is commonly known as CECL. We measure expected credit losses of financial assets on a weighted average remaining maturity (WARM) basis. We maintain an allowance for credit losses (“ACL”) at a level that is appropriate to cover estimated credit losses on individually evaluated loans, as well as estimated credit losses inherent in the estimated life of the loan portfolio. Credit losses are charged to and recoveries are credited to the ACL. Loans with similar risk characteristics are evaluated on a collective basis within homogeneous loan pools under ASC 326. Our homogeneous loan pools are primarily determined by loan purpose and collateral type. Pools include residential real estate (composed of one-to-four-family, multi-family, and construction), land, farm, nonresidential real estate, commercial and industrial, and consumer loans (composed of Loans on deposit, home equity, automobile, and unsecured). Credits that are nonaccrual status are subject to individual evaluation. Historical loss rates for loans are adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition. Qualitative factors used to derive our ACL include delinquency trends, current economic conditions and trends, strength of supervision and administration of the loan portfolio, levels of underperforming loans, trends in loan losses and underwriting exceptions. Reasonable and supportable economic forecasts that may offset collectibility are also included as factors in our ACL model. Management continually reevaluates the other subjective factors included in its ACL analysis. Income Taxes – Income tax expense is based on the taxes due on the consolidated tax return plus deferred taxes on the expected future tax benefits and consequences of temporary differences between carrying amounts and tax bases of assets and liabilities, using enacted tax rates. New Accounting Standards FASB ASC 326 - In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This standard requires credit losses on most financial assets and certain other instruments to be measured using an expected loss model, which is referred to as the current expected credit loss (CECL) model. Under this model entities estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications) from the date of initial recognition of that instrument. The ASU replaces the current accounting model for purchased credit impaired and debt securities. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination (referred to as “PCD assets”), should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit losses is added to the purchase price to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected loss model described herein. 9 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 1. Basis of Presentation (continued) New Accounting Standards (continued) The Company will now use forward-looking information to enhance its credit loss estimates. The amendment requires enhanced disclosures to aid investors and other users of financial statements to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of our portfolio. The largest impact to the Company was on its allowance for loan and lease losses, although the ASU also amends the accounting for credit losses on available-for-sale debt securities, held-to-maturity securities, and purchased financial assets with credit deterioration. ASU 2016-13 was applied through a cumulative effect adjustment to retained earnings (modified-retrospective approach). In addition, ASC 326 made changes to the accounting for available-for-sale (“AFS”) debt securities. One such change requires credit losses to be presented as an allowance rather than as a write-down on AFS securities. Management does not intend to sell or believes that it is more likely than not that they will be required to sell. We adopted ASC 326 effective July 1, 2023, using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet (“OBS”) credit exposures. Upon adoption of the ASU we recorded an increase in the allowance for credit loss (“ACL”) for loans which represented a $ 497,000 increase from the Allowance for Loan Losses (“ALLL”) at June 30, 2023. This transaction further resulted in an increase of $ 54,000 to the ACL for unfunded commitments, a decrease of $ 414,000 to retained earnings and a deferred tax asset of $ 137,000 at July 1, 2023. A liability of $ 59,000 is in place at March 31, 2025 to account for off-balance sheet unfunded commitments compared to $ 57,000 at March 31, 2024. Management considers contractual commitments, most of which are commitments to complete construction projects or the balance of unfunded lines of credit. These totaled approximately $ 26.4 million at March 31, 2025 and $ 21.8 million at March 31, 2024. To calculate the liability, management applied a loss criteria similar to that used for funded loans to calculate the ACL. The following table illustrates the impact of ASC 326 at July 1, 2023: As Reported Pre-ASC Impact of Under 326 ASC 326 (Dollars in thousands) ASC 326 Adoption Adoption Assets: Loans Residential real estate: One-to-four-family $ 1,597 $ 857 $ 740 Multi-family 133 278 ( 145 ) Construction 138 41 97 Land 15 1 14 Farm 6 4 2 Nonresidential real estate 184 405 ( 221 ) Commercial and industrial 5 23 ( 18 ) Consumer and other: - Loans on deposits - 1 ( 1 ) Home equity 51 23 28 Automobile 1 - 1 Unsecured 1 1 - Allowance for credit losses on loans $ 2,131 1,634 497 Liabilities: Allowance for credit losses on unfunded credit exposures $ 54 - 54 10 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 1. Basis of Presentation (continued) New Accounting Standards (continued) ASU 2019-05, Financial Instruments-Credit Losses, Targeted Transition Relief, allows entities to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20, if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. ASU 2019-05 has the same effective date as ASU 2016-13. We adopted ASU 2019-05 on July 1, 2023, and did not elect the fair value option on any financial instruments. ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, eliminates the accounting guidance for troubled debt restructurings (“TDRs”) by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, for entities that have adopted the current expected credit loss model introduced by ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2022-02 also requires disclosure by public business entities of current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost. The Company adopted the standard on July 1, 2023. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. Note 2. Earnings Per Share Diluted earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based compensation plans. The factors used in the basic and diluted earnings per share computations follow: Nine months ended March 31, Three months ended March 31, 2025 2024 2025 2024 Net income (loss) allocated to common shareholders, basic and diluted $ 5,000 $ ( 643,000 ) $ 7,000 $ ( 107,000 ) Earnings (loss) per share, basic and diluted $ 0.00 $ ( 0.08 ) $ 0.00 $ ( 0.01 ) Weighted average common shares outstanding, basic and diluted 8,098,715 8,098,715 8,098,715 8,098,715 There were no stock option shares outstanding for the nine- or three-month periods ended March 31, 2025 and 2024. 11 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 3. Investment Securities The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at March 31, 2025 and June 30, 2024, the corresponding amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized gains and losses: March 31, 2025 (in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Estimated fair value Available-for-sale Securities Agency mortgage-backed: residential $ 8,449 $ 1 $ 249 $ 8,201 Held-to-maturity Securities Agency mortgage-backed: residential $ 180 $ - $ 6 $ 174 June 30, 2024 (in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Estimated fair value Available-for-sale Securities Agency mortgage-backed: residential $ 10,096 $ - $ 448 $ 9,648 Held-to-maturity Securities Agency mortgage-backed: residential $ 213 $ - $ 10 $ 203 At March 31, 2025 and June 30, 2024 the Company’s debt securities consisted of mortgage-backed securities, which do not have a single maturity date. Actual maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. There were no pledged securities for both March 31, 2025 and June 30, 2024. In addition, at both March 31, 2025 and June 30, 2024, there were no pledged overnight deposits. We evaluated securities in unrealized loss positions for evidence of credit loss, considering duration, severity, financial condition of the issuer, our intention to sell or requirement to sell. Those securities were agency mortgage-backed securities, which carry a very limited amount of risk. Also, we have no intention to sell nor feel that we will be compelled to sell such securities before maturity. Based on our evaluation, no reserve for credit loss was considered necessary. Debt securities in an unrealized loss position as a percent of total debt securities were 99.9 % and 100 % at March 31, 2025 and June 30, 2024, respectively. The following table provides the amortized cost, gross unrealized losses, fair value, and length of time the individual securities have been in a continuous unrealized loss position as of March 31, 2025. March 31, 2025 Available-for-Sale (in thousands) Amortized Cost Gross Unrealized losses Fair Value Less Than 12 Months Agency mortgage-backed securities $ 1,082 $ 19 $ 1,063 12 Months or More Agency mortgage-backed securities 7,358 230 7,128 Total $ 8,440 $ 249 $ 8,191 12 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 3. Investment Securities (continued) Held to Maturity (in thousands) Amortized Cost Gross Unrealized losses Fair Value Less Than 12 Months Agency mortgage-backed securities $ 64 $ 1 $ 63 12 Months or More Agency mortgage-backed securities 116 5 111 Total $ 180 $ 6 $ 174 June 30, 2024 Available-for-Sale (in thousands) Amortized Cost Gross Unrealized losses Fair Value Less Than 12 Months Agency mortgage-backed securities $ 10,096 $ 448 $ 9,648 12 Months or More Agency mortgage-backed securities - - - Total $ 10,096 $ 448 $ 9,648 Held to Maturity (in thousands) Amortized Cost Gross Unrealized Losses Fair Value Less Than 12 Months Agency mortgage-backed securities $ - $ - $ - 12 Months or More Agency mortgage-backed securities 213 10 203 Total $ 213 $ 10 $ 203 Note 4. Loans receivable Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, adjusted for deferred loan origination costs, net, discounts on purchased loans, and the allowance for credit losses. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest income on one-to-four-family residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans at the time a loan is 90 days delinquent. All other loans are moved to non-accrual status in accordance with the Company’s policy, typically 90 days after the loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. 13 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The composition of the loan portfolio was as follows: March 31, June 30, (in thousands) 2025 2024 Residential real estate: One-to-four-family $ 256,357 $ 256,216 Multi-family 15,650 15,815 Construction 7,232 13,815 Land 1,352 964 Farm 3,270 1,169 Nonresidential real estate 32,388 34,308 Commercial and industrial 624 700 Consumer and other: Loans on deposits 813 819 Home equity 14,167 10,644 Automobile 126 117 Unsecured 733 585 332,712 335,152 Allowance for credit losses ( 2,161 ) ( 2,127 ) $ 330,551 $ 333,025 The amounts above include net deferred loan costs of $ 183,000 and $ 288,000 as of March 31, 2025 and June 30, 2024, respectively. 14 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The allowance for credit losses is a valuation allowance that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected for the loans. Loan losses are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience, derived from the Company’s data, provides the basis for estimation of expected credit losses, although management also compares the Company’s data with peer group data. Adjustments to historical loss information may be made for differences in: lending policy, procedures and practice; economic conditions; the nature and volume of the loan portfolio; volume delinquent and problem loans; the current and anticipated economic conditions in the primary lending area; and other external factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the pool evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the sale of the collateral, the expected credit losses are based on the fair value of the collateral at the reporting date, less any discounts and selling costs. Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of the ACL. The Banks begin enhanced monitoring of all loans rated 5-Watch or worse and obtain a new appraisal or asset valuation for most loans placed on nonaccrual status. New appraisals are usually not obtained on loans with outstanding principal amounts of $ 50,000 or less. Management, at its discretion, may determine that additional adjustments to the appraisal or valuation are required. Valuation adjustments will be made as necessary based on factors, including, but not limited to: the economy, deferred maintenance, industry, type of collateral, age of the appraisal, etc., and the knowledge Management has about a particular situation. In addition, the cost to sell or liquidate the collateral is also estimated and deducted from the valuation in order to determine the net realizable value to the Banks. When determining the ACL, certain factors involved in the evaluation are inherently subjective and require material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows. Management monitors the adequacy of the ACL on an ongoing basis and reports its adequacy quarterly to the Board of Directors. Management believes the ACL at March 31, 2025 is adequate. 15 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments, when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Banks. The Banks categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. Management utilizes a risk rating scale ranging from 1-Highest Pass to 9-Loss to evaluate loan quality. Consumer purpose loans are identified as either performing or nonperforming based on the payment status of the loans. Nonperforming consumer loans are loans that are nonaccrual or 90 days or more past due and still accruing. Our portfolio segments include residential real estate, nonresidential real estate, farm, land, commercial and industrial, and consumer and other loans. Risk factors associated with our portfolio segments are as follows: Residential Real Estate Our primary lending activity is the origination of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks’ respective market areas. We further classify our residential real estate loans as one-to-four-family (owner-occupied vs nonowner-occupied), multi-family or construction. We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with the exception of loans secured by deposits. We offer a mix of adjustable-rate and fixed-rate mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow up to 97 % of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90 % of the value through other programs offered by the bank. We offer loans on one-to-four-family rental properties at a maximum of 80 % loan-to-value (“LTV”) ratio and we generally charge a slightly higher interest rate on such loans. We also originate loans to individuals to finance the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders for construction of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally less than one year in length, do not exceed 80 % of the appraised value, and provide for the payment of interest only during the construction phase. Funds are disbursed as progress is made toward completion of the construction. Multi-family Loans We offer mortgage loans secured by residential multi-family (five or more units). Generally, these loans are originated for 25 years or less and do not exceed 80 % of the appraised value. Loans secured by multi-family generally have larger balances and involve a greater degree of risk than one-to-four-family residential mortgage loans. These loans depend on the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential loans. 16 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Nonresidential Loans We offer mortgage loans secured by nonresidential real estate comprised generally of commercial office buildings, churches and properties used for other purposes. Generally, these loans are originated for 25 years or less and do not exceed 80 % of the appraised value. As with multi-family loans, commercial real estate loans generally have larger balances and involve a greater degree of risk than one-to-four-family residential mortgage loans and these loans depend on the borrower’s creditworthiness, as well as the feasibility and cash flow potential of the project. Payments on loans secured by nonresidential properties often depend on successful operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential loans. Consumer lending Our consumer loans include home equity lines of credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage loans subordinate only to first mortgages also held by the bank and do not exceed 80 % of the estimated value of the property. We do offer home equity loans up to 90 % of the estimated value to qualified borrowers and these loans carry a premium interest rate. Loans secured by savings are originated up to 90 % of the depositor’s savings account balance and bear interest at a rate higher than the rate paid on the deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type of loan is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based on the value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level of risk because of the natural decline in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrower’s creditworthiness and present the highest level of risk to the bank. Impaired loans The Banks choose the most appropriate method for accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the Banks’ portfolio, this method involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would account for impaired loans by determining the present value of expected future cash flows discounted at the loan’s effective interest rate. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to generate sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration in the borrower’s cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay in repayment and are evaluated for impairment under the policy at that time. We utilize updated independent appraisals to determine fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In some situations, management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans that, in management’s opinion, have an abnormally low loan-to-value ratio. With respect to the Banks’ investment in troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous and, as such, may be deemed to be collateral-dependent when they become more than 90 days delinquent. We obtain updated independent appraisals in these situations or when we suspect that the previous appraisal may no longer be reflective of the property’s current fair value. This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral. 17 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The following table presents the activity in the ACL by portfolio segment for the nine months ended March 31, 2025. March 31, 2025: (in thousands) Balance at June 30, 2024 Provision for (recovery of) credit losses on loans Loans charged off Recoveries Credit Losses for Unfunded Liabilities Ending balance Residential real estate: One-to-four-family $ 1,661 $ 21 $ - $ - $ - $ 1,682 Multi-family 100 ( 2 ) - - - 98 Construction 122 ( 38 ) - - ( 3 ) 81 Land 28 ( 4 ) - - - 24 Farm 4 12 - - - 16 Nonresidential real estate 192 ( 13 ) - - - 179 Commercial and industrial 3 ( 1 ) - - - 2 Consumer and other: Home equity 14 62 - 1 - 77 Unsecured 3 ( 1 ) - - - 2 $ 2,127 $ 36 $ - $ 1 ( 3 ) $ 2,161 The following table presents the activity in the ACL by portfolio segment for the nine months ended March 31, 2024, after restatement of beginning balance for adoption of ASC 326: March 31, 2024: (in thousands) Pre-ASC 326 Adoption Impact of ASC 326 Adoption As Reported Under ASC 326 Provision for (recovery of) credit losses on loans Loans charged off Recoveries Credit Losses for Unfunded Liabilities Ending balance Residential real estate One- to four-family $ 857 $ 740 $ 1,597 $ 58 $ ( 9 ) $ - $ - $ 1,646 Multi-family 278 ( 145 ) 133 ( 33 ) - - - 100 Construction 41 97 138 ( 33 ) - - ( 1 ) 104 Land 1 14 15 7 - - - 22 Farm 4 2 6 ( 1 ) - - - 5 Nonresidential real estate 405 ( 221 ) 184 ( 13 ) - - - 171 Commercial and industrial 23 ( 18 ) 5 - - - - 5 Consumer and other Loans on deposits 1 ( 1 ) - - - - - - Home equity 23 28 51 2 - - ( 2 ) 51 Automobile - 1 1 ( 1 ) - - - - Unsecured 1 - 1 1 - - - 2 $ 1,634 $ 497 $ 2,131 $ ( 13 ) $ ( 9 ) $ - $ ( 3 ) $ 2,106 18 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The following table presents the activity in the ACL by portfolio segment for the three months ended March 31, 2025: March 31, 2025: (in thousands) Balance at December 31, 2024 Provision for (recovery of) credit losses on loans Loans charged off Recoveries Credit Losses for Unfunded Liabilities Ending balance Residential real estate: One-to-four-family $ 1,618 $ 64 $ - $ - $ - $ 1,682 Multi-family 98 - - - - 98 Construction 87 ( 5 ) - - ( 1 ) 81 Land 32 ( 8 ) - - - 24 Farm 16 - - - - 16 Nonresidential real estate 174 5 - - - 179 Commercial and industrial 3 ( 1 ) - - - 2 Consumer and other: Home equity 111 ( 34 ) - - - 77 Unsecured 2 - - - - 2 $ 2,141 $ 21 $ - $ - ( 1 ) $ 2,161 The following table presents the activity in the ACL by portfolio segment for the three months ended March 31, 2024: March 31, 2024: (in thousands) Balance at December 31, 2023 Provision for (recovery of) credit losses on loans Loans charged off Recoveries Credit Losses for Unfunded Liabilities Ending balance Residential real estate: One- to four-family $ 1,587 $ 59 $ – $ – $ - $ 1,646 Multi-family 130 ( 30 ) – – - 100 Construction 124 ( 22 ) – – 2 104 Land 22 - – – - 22 Farm 5 – – – - 5 Nonresidential real estate 198 ( 27 ) – – - 171 Commercial nonmortgage 6 ( 1 ) – – - 5 Consumer and other: - Loans on deposits – – – – - – Home equity 59 ( 8 ) – – - 51 Automobile – – – – - – Unsecured 1 1 – – - 2 Totals $ 2,132 $ ( 28 ) $ – $ – $ 2 $ 2,106 19 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The following table presents the amortized cost basis of collateral-dependent loans by portfolio class as of March 31, 2025. The recorded investment in loans excludes accrued interest receivable due to immateriality. March 31, 2025: (in thousands) Amortized Cost Basis Ending allowance on collateral- dependent loans Loans individually evaluated for impairment: Residential real estate: One-to-four-family $ 1,463 $ – Nonresidential real estate 937 – $ 2,400 $ – Real estate stands as collateral for loans individually evaluated for impairment. The following table presents the amortized cost basis of collateral-dependent loans by portfolio class as of June 30, 2024. The recorded investment in loans excludes accrued interest receivable due to immateriality. June 30, 2024: (in thousands) Amortized Cost Basis Ending allowance on collateral- dependent loans Loans individually evaluated for impairment: Residential real estate: One-to-four-family $ 2,674 $ – Nonresidential real estate 1,925 – $ 4,599 $ – 20 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The following table presents the recorded investment in nonaccrual and loans past due over 89 days still on accrual by class of loans as of March 31, 2025, and June 30, 2024: March 31, 2025 June 30, 2024 (in thousands) Nonaccrual Loans Past Due Over 89 Days Still Accruing Nonaccrual Loans Past Due Over 89 Days Still Accruing Residential real estate: One-to-four-family $ 1,960 $ 432 $ 2,678 $ 221 Construction 291 - - - Nonresidential real estate 937 - 969 - Commercial and Industrial - 15 - - Consumer and other: Unsecured 135 - - 28 $ 3,323 $ 447 $ 3,647 $ 249 Nonaccrual loans had no related allowance for credit losses based on individual evaluation at March 31, 2025 or June 30, 2024. One-to-four-family loans in process of foreclosure totaled $ 154,000 and $ 926,000 at March 31, 2025 and June 30, 2024, respectively. There were no loans modified during the nine months ended March 31, 2025 to borrowers experiencing financial difficulties. The following table presents the aging of the principal balance outstanding in past due loans as of March 31, 2025, by class of loans: March 31, 2025: (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Loans Not Past Due Total Residential real estate: One-to-four-family $ 4,927 $ 189 $ 842 $ 5,958 $ 250,399 $ 256,357 Multi-family 248 - - 248 15,402 15,650 Construction 104 - 291 395 6,837 7,232 Land - - - - 1,352 1,352 Farm - - - - 3,270 3,270 Nonresidential real estate 610 - - 610 31,778 32,388 Commercial and industrial 17 - 15 32 592 624 Consumer and other: Loans on deposits - - - - 813 813 Home equity - - - - 14,167 14,167 Automobile - - - - 126 126 Unsecured - - - 733 733 $ 5,906 $ 189 $ 1,148 $ 7,243 $ 325,469 $ 332,712 21 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2024, by class of loans: June 30, 2024: (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Loans Not Past Due Total Residential real estate: One-to-four-family $ 4,517 $ 847 $ 1,080 $ 6,444 $ 249,772 $ 256,216 Multi-family - - - - 15,815 15,815 Construction 1,085 60 - 1,145 12,670 13,815 Land 55 - - 55 909 964 Farm - - - - 1,169 1,169 Nonresidential real estate 840 - - 840 33,468 34,308 Commercial and industrial 4 - - 4 696 700 Consumer and other: Loans on deposits - - - - 819 819 Home equity - - 28 28 10,616 10,644 Automobile - - - - 117 117 Unsecured 14 - 14 571 585 $ 6,515 $ 907 $ 1,108 $ 8,530 $ 326,622 $ 335,152 Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. 22 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of March 31, 2025, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of March 31, 2025 2025 2024 2023 2022 2021 Prior Cost Basis Total Residential real estate: One-to-four-family Risk Rating: Pass $ 23,337 $ 32,223 $ 47,972 $ 42,255 $ 39,138 $ 66,765 $ - $ 251,690 Special mention - - - - - 104 - 104 Substandard 345 194 - - 350 3,674 - 4,563 Doubtful - - - - - - - - Total $ 23,682 $ 32,417 $ 47,972 $ 42,255 $ 39,488 $ 70,543 $ - $ 256,357 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Multi-family Risk Rating: Pass $ 1,189 $ 397 $ 5,900 $ 5,264 $ 1,212 $ 1,688 $ - $ 15,650 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 1,189 $ 397 $ 5,900 $ 5,264 $ 1,212 $ 1,688 $ - $ 15,650 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Construction Risk Rating: Pass $ 2,660 $ 3,316 $ 857 $ - $ 108 $ - $ - $ 6,941 Special mention - - - - - - - - Substandard - 291 - - - - - 291 Doubtful - - - - - - - - Total $ 2,660 $ 3,607 $ 857 $ - $ 108 $ - $ - $ 7,232 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Land Risk Rating: Pass $ 480 $ 408 $ 246 $ 138 $ 50 $ 2 $ - $ 1,324 Special mention - - - - - - - - Substandard 28 - - - - - - 28 Doubtful - - - - - - - - Total $ 508 $ 408 $ 246 $ 138 $ 50 $ 2 $ - $ 1,352 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 23 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of March 31, 2025 2025 2024 2023 2022 2021 Prior Cost Basis Total Farm Risk Rating: Pass $ 2,233 $ - $ - $ 214 $ - $ 823 $ - $ 3,270 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 2,233 $ - $ - $ 214 $ - $ 823 $ - $ 3,270 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Nonresidential real estate Risk Rating: Pass $ 1,495 $ 7,757 $ 1,412 $ 3,246 $ 2,243 $ 14,721 $ - $ 30,874 Special mention 25 - - - - 552 - 577 Substandard - - 727 - - 210 - 937 Doubtful - - - - - - - - Total $ 1,520 $ 7,757 $ 2,139 $ 3,246 $ 2,243 $ 15,483 $ - $ 32,388 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Commercial and industrial Risk Rating: Pass $ 397 $ 131 $ 18 $ - $ - $ 78 $ - $ 624 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 397 $ 131 $ 18 $ - $ - $ 78 $ - $ 624 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Share Loans Risk Rating: Pass $ 128 $ 64 $ 82 $ - $ 6 $ 533 $ - $ 813 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 128 $ 64 $ 82 $ - $ 6 $ 533 $ - $ 813 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 24 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of March 31, 2025 2025 2024 2023 2022 2021 Prior Cost Basis Total Home Equity Risk Rating: Pass $ - $ - $ - $ - $ - $ - $ 14,167 $ 14,167 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ - $ - $ - $ - $ - $ - $ 14,167 $ 14,167 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Auto Risk Rating: Pass $ 57 $ 47 $ - $ 21 $ 1 $ - $ - $ 126 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 57 $ 47 $ - $ 21 $ 1 $ - $ - $ 126 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Unsecured Risk Rating: Pass $ 251 $ 152 $ 20 $ 16 $ 159 $ - $ - $ 598 Special mention - - - - - - - - Substandard 135 - - - - - - 135 Doubtful - - - - - - - - Total $ 386 $ 152 $ 20 $ 16 $ 159 $ - $ - $ 733 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 25 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) As of June 30, 2024, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of June 30, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Residential real estate: One-to-four-family Risk Rating: Pass $ 29,792 $ 50,814 $ 47,346 $ 42,943 $ 26,794 $ 52,796 $ - $ 250,485 Special mention - - - - - 667 - 667 Substandard - - - 81 110 4,873 - 5,064 Doubtful - - - - - - - - Total $ 29,792 $ 50,814 $ 47,346 $ 43,024 $ 26,904 $ 58,336 $ - $ 256,216 Current period gross charge offs $ - $ - $ - $ - $ - $ 16 $ - $ 16 Multi-family Risk Rating: Pass $ 400 $ 6,076 $ 5,907 $ 1,239 $ - $ 2,193 $ - $ 15,815 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 400 $ 6,076 $ 5,907 $ 1,239 $ - $ 2,193 $ - $ 15,815 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Construction Risk Rating: Pass $ 8,230 $ 5,562 $ 23 $ - $ - $ - $ - $ 13,815 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 8,230 $ 5,562 $ 23 $ - $ - $ - $ - $ 13,815 Current period gross charge offs $ - $ 6 $ - $ - $ - $ - $ - $ 6 Land Risk Rating: Pass $ 401 $ 252 $ 213 $ - $ - $ 70 $ - $ 936 Special mention - - - - - - - - Substandard - - - - - 28 - - Doubtful - - - - - - - - Total $ 401 $ 252 $ 213 $ - $ - $ 98 $ - $ 964 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 26 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of June 30, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Farm Risk Rating: Pass $ - $ - $ 221 $ - $ - $ 948 $ - $ 1,169 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ - $ - $ 221 $ - $ - $ 948 $ - $ 1,169 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Nonresidential real estate Risk Rating: Pass $ 7,828 $ 1,561 $ 3,099 $ 3,406 $ 5,711 $ 10,648 $ - $ 32,253 Special mention - - - - - 130 - 130 Substandard - 1,017 - - - 908 - 1,925 Doubtful - - - - - - - - Total $ 7,828 $ 2,578 $ 3,099 $ 3,406 $ 5,711 $ 11,686 $ - $ 34,308 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Commercial and industrial Risk Rating: Pass $ 482 $ 214 $ - $ 4 $ - $ - $ - $ 700 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 482 $ 214 $ - $ 4 $ - $ - $ - $ 700 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Share Loans Risk Rating: Pass $ 116 $ 113 $ 20 $ 15 $ 176 $ 379 $ - $ 819 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 116 $ 113 $ 20 $ 15 $ 176 $ 379 $ - $ 819 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 27 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Revolving (in thousands) Term Loans Amortized Cost by Origination Fiscal Year Loans Amortized As of June 30, 2024 2024 2023 2022 2021 2020 Prior Cost Basis Total Home Equity Risk Rating: Pass $ - $ - $ - $ - $ - $ - $ 10,490 $ 10,490 Special mention - - - - - - - - Substandard - - - - - - 154 154 Doubtful - - - - - - - - Total $ - $ - $ - $ - $ - $ - $ 10,644 $ 10,644 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Auto Risk Rating: Pass $ 68 $ 9 $ 30 $ 3 $ 2 $ 5 $ - $ 117 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 68 $ 9 $ 30 $ 3 $ 2 $ 5 $ - $ 117 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - Unsecured Risk Rating: Pass $ 285 $ 34 $ 24 $ 174 $ 13 $ 55 $ - $ 585 Special mention - - - - - - - - Substandard - - - - - - - - Doubtful - - - - - - - - Total $ 285 $ 34 $ 24 $ 174 $ 13 $ 55 $ - $ 585 Current period gross charge offs $ - $ - $ - $ - $ - $ - $ - $ - 28 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) At March 31, 2025, the risk category of loans by class of loans was as follows: (in thousands) Pass Special Mention Substandard Doubtful Residential real estate: One-to-four-family $ 251,690 $ 104 $ 4,563 $ - Multi-family 15,650 - - - Construction 6,941 - 291 - Land 1,324 - 28 - Farm 3,270 - - - Nonresidential real estate 30,874 577 937 - Commercial and industrial 624 - - - Consumer and other: Loans on deposits 813 - - - Home equity 14,167 - - - Automobile 126 - - - Unsecured 598 - 135 - $ 326,077 $ 681 $ 5,954 $ - At June 30, 2024, the risk category of loans by class of loans was as follows: (in thousands) Pass Special Mention Substandard Doubtful Residential real estate: One-to-four-family $ 250,485 $ 667 $ 5,064 $ - Multi-family 15,815 - - - Construction 13,815 - - - Land 936 - 28 - Farm 1,169 - - - Nonresidential real estate 32,253 130 1,925 - Commercial and industrial 700 - - - Consumer and other: Loans on deposits 819 - - - Home equity 10,490 - 154 - Automobile 117 - - - Unsecured 585 - - - $ 327,184 $ 797 $ 7,171 $ - 29 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 4. Loans receivable (continued) Purchased Credit Impaired Loans: The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $ 25,000 and $ 25,000 at March 31, 2025 and June 30, 2024, respectively, is as follows: (in thousands) March 31, 2025 June 30, 2024 One-to-four-family residential real estate $ 138 $ 175 Accretable yield, or income expected to be collected, is as follows: (in thousands) Nine months ended March 31, 2025 Twelve months ended June 30, 2024 Balance at beginning of period $ 260 $ 294 Accretion of income ( 25 ) ( 34 ) Balance at end of period $ 235 $ 260 For those purchased loans disclosed above, the Company made no increase in allowance for credit losses for the year ended June 30, 2024, or for the nine-month period ended March 31, 2025. Neither were any allowance for credit losses reversed during those periods. 30 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 5. Disclosures About Fair Value of Assets and Liabilities ASC topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (exit price) at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes six levels of inputs that may be used to measure fair value: Level 1 – Quoted prices in active markets for identical assets or liabilities. Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Securities Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics. Level 2 securities include agency mortgage-backed securities and agency bonds. Financial assets measured at fair value on a recurring basis are summarized below: Fair Value Measurements Using (in thousands) Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2025 Agency mortgage-backed: residential $ 8,201 $ – $ 8,201 $ – June 30, 2024 Agency mortgage-backed: residential $ 9,648 $ – $ 9,648 $ – There were no assets or liabilities which were measured at fair value on a nonrecurring basis at March 31, 2025, and June 30, 2024. The following is a disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using present value and other valuation methods. The methods used are greatly affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in an exchange for certain financial instruments. 31 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 5. Disclosures About Fair Value of Assets and Liabilities (continued) Based on the foregoing methods and assumptions, the carrying value and fair value of the Company’s financial instruments at March 31, 2025 and June 30, 2024 are as follows: Fair Value Measurements at Carrying March 31, 2025 Using (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 27,753 $ 27,753 $ 27,753 Available-for-sale securities 8,201 $ 8,201 8,201 Held-to-maturity securities 180 180 180 Loans receivable – net 330,551 $ 319,143 319,143 Federal Home Loan Bank stock 3,980 n/a Accrued interest receivable 1,427 1,427 1,427 Financial liabilities Deposits $ 277,386 $ 78,752 $ 198,718 277,470 Federal Home Loan Bank advances 53,427 53,516 53,516 Advances by borrowers for taxes and insurance 548 548 548 Accrued interest payable 644 644 644 Fair Value Measurements at Carrying June 30, 2024 Using (in thousands) Value Level 1 Level 2 Level 3 Total Financial assets Cash and cash equivalents $ 18,287 $ 18,287 $ 18,287 Available-for-sale securities 9,648 $ 9,648 9,648 Held-to-maturity securities 213 203 203 Loans receivable - net 333,025 $ 318,867 318,867 Federal Home Loan Bank stock 4,230 n/a Accrued interest receivable 1,169 1,169 1,169 Financial liabilities Deposits $ 256,139 $ 79,567 $ 176,272 $ 255,839 Federal Home Loan Bank advances 68,988 68,122 68,122 Advances by borrowers for taxes and insurance 909 909 909 Accrued interest payable 176 176 176 32 Kentucky First Federal Bancorp NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) March 31, 2025 (unaudited) Note 6. Other Comprehensive Income (Loss) The Company’s other comprehensive income (loss) is comprised solely of unrealized gains and losses on available-for-sale securities. The following is a summary of the accumulated other comprehensive income balances, net of tax: (in thousands) Nine months ended March 31, 2025 Three months ended March 31, 2025 Balance at beginning of period $ ( 336 ) $ ( 276 ) Current period change 150 90 Balance at end of period $ ( 186 ) $ ( 186 ) Other comprehensive income (loss) components and related tax effects for the periods indicated were as follows: Nine months ended Three months ended March 31, March 31, (in thousands) 2025 2024 2025 2024 Unrealized holding gains (losses) on available-for-sale securities $ 200 $ 42 $ 120 $ ( 83 ) Tax effect ( 50 ) ( 11 ) ( 30 ) 21 $ 150 $ 31 $ 90 $ ( 62 ) 33 Kentucky First Federal Bancorp