Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report, as well as other periodic
reports filed with the Securities and Exchange Commission, that are not historical facts are considered “forward-looking statements”
under the Private Securities Litigation Reform Act of 1995, that are subject to certain risks and uncertainties. These forward-looking
statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,”
“estimate,” “intend” and “potential,” or words of similar meaning, or future or conditional verbs
such as “should,” “could,” or “may.” Forward-looking statements include statements of our goals, intentions
and expectations; statements regarding our ability to fully and timely address the deficiencies that resulted in the Agreement that First
Federal Savings Bank of Kentucky has entered into with the Office of the Comptroller of the Currency (“OCC”); First Federal
Savings Bank of Kentucky’s ability to satisfy the Individual Minimum Capital Requirements imposed by the OCC; statements regarding
our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios;
and estimates of our risks and future costs and benefits. Kentucky First Federal Bancorp’s actual results, performance or achievements
may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute
to such material differences include, but are not limited to, general economic conditions; prices for real estate in the Company’s
market areas; the interest rate environment and the impact of the interest rate environment on our business, financial condition and results
of operations; our ability to successfully execute our strategy to increase earnings, increase core deposits, reduce reliance on higher
cost funding sources and shift more of our loan portfolio towards higher-earning loans; our ability to pay future dividends and if so
at what level; our ability to receive any required regulatory approval or non-objection to pay dividends to shareholders; our ability
to pay dividends from First Federal Savings and Loan Association of Hazard and First Federal Savings Bank of Kentucky to the Company in
order for the Company to pay dividends to shareholders; the ability of First Federal MHC to receive approval of its members to waive the
payment of any Company dividends to First Federal MHC; competitive conditions in the financial services industry; changes in the level
of inflation; the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; changes
in the demand for loans, deposits and other financial services that we provide; the possibility that future credit losses may be higher
than currently expected; competitive pressures among financial services companies; the ability to attract, develop and retain qualified
employees; our ability to maintain the security of our data processing and information technology systems; the outcome of pending or threatened
litigation, or of matters before regulatory agencies; changes in law, governmental policies and regulations, rapidly changing technology
affecting financial services, and the other matters mentioned in Item 1A of the Company’s Annual Report on Form 10-K for the year
ended June 30, 2024 and in the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2024 and for the period
ended December 31, 2024 and in this Form 10-Q. Except as required by applicable law or regulation, the Company does not undertake the
responsibility, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated
events.
General
The Company was incorporated as a mid-tier holding
company under the laws of the United States on March 2, 2005, upon the completion of the reorganization of First Federal of Hazard into
a federal mutual holding company form of organization (the “Reorganization”). On that date, Kentucky First Federal also completed
its minority stock offering and its concurrent acquisition of Frankfort First Bancorp, Inc. (“Frankfort First Bancorp”) and
its wholly owned subsidiary, First Federal of Kentucky, Frankfort Kentucky (“First Federal of Kentucky”) (the “Merger”).
Following the Reorganization and Merger, the Company has operated First Federal of Hazard and First Federal of Kentucky (collectively,
the “Banks”) as two independent, community-oriented savings institutions.
On December 31, 2012, the Company acquired CKF
Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky. In
accounting for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky in accordance
with accounting standard ASC 805, Business Combinations.
Our results of operations are dependent primarily
on net interest income, which is the difference between the income earned on our loans and securities and our cost of funds, consisting
of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for losses on loans and service
charges and fees collected on our deposit accounts. Our general, administrative, and other expense primarily consists of employee compensation
and benefits expense, occupancy and equipment expense, data processing expense, other operating expenses and state and federal income
taxes. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest
rates, government policies and actions of regulatory authorities.
34
Kentucky First Federal
Bancorp
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Regulatory Developments
Regarding First Federal of Kentucky
On August 13, 2024, First Federal of Kentucky
entered into a formal written agreement (the “Agreement”) with the OCC, which became effective as of the same date. The Agreement
will remain effective until it is amended by First Federal of Kentucky and the OCC, or the OCC modifies, waives or terminates the Agreement.
As a result of the Agreement, pursuant to 12 C.F.R. § 5.51(c)(7)(ii), First Federal of Kentucky is in “troubled condition,”
and is not an “eligible savings association” for purposes of 12 C.F.R. § 5.3, unless otherwise informed in writing by
the OCC. In addition to the Agreement, the OCC has also imposed individual minimum capital requirements (“IMCRs”) on First
Federal of Kentucky. The IMCRs require First Federal of Kentucky to maintain a common equity tier 1 capital ratio of at least 9.0%, a
tier 1 capital ratio of at least 11.0%, a total capital ratio of at least 12.0%, and a leverage ratio of at least 9.0%.
Under the terms of the Agreement, First Federal
of Kentucky is required to take the following actions within the time frames specified in the Agreement:
●
create a compliance committee composed of at least three of First Federal of Kentucky’s directors to monitor and oversee First Federal of Kentucky’s compliance with the provisions of the Agreement and submit quarterly evaluation reports to First Federal of Kentucky’s board of directors regarding actions First Federal of Kentucky has taken to comply with the Agreement and the results and status of such actions;
●
submit to the OCC, adopt and implement an acceptable revised written three-year strategic plan establishing objectives for First Federal of Kentucky’s overall risk profile, balance sheet mix, funding structure, interest rate risk, liquidity and capital adequacy, earnings performance, and asset and core deposit growth, together with strategies to achieve those objectives;
●
submit to the OCC, adopt and implement an acceptable revised written succession plan for First Federal of Kentucky that is designed to promote adequate staffing and continuity of capable management;
●
adopt a revised written liquidity risk management program for First Federal of Kentucky that provides for the identification, measurement, monitoring, and control of First Federal of Kentucky’s liquidity risk exposure, and that emphasizes the importance of cash flow projections, diversified funding sources, a cushion of highly liquid assets, robust liquidity stress testing scenario analyses, and a formal, well-developed contingency funding plan as primary tools for measuring and managing liquidity risk; and
●
adopt a revised written interest rate risk program that includes risk management systems to identify, measure, monitor, and control interest rate risk.
35
Kentucky First Federal
Bancorp
MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
The Agreement requires First Federal of Kentucky’s
Board to (i) ensure that First Federal of Kentucky timely adopts and implements all corrective actions required by the Agreement and
(ii) verify that First Federal of Kentucky adheres to the corrective actions and that they are effective in addressing First Federal
of Kentucky’s deficiencies that resulted in the Agreement. First Federal of Kentucky’s Board and management are committed
to fully addressing the provisions of the Agreement within the required time frames. As of the date of this filing, First Federal of
Kentucky’s Board and management believe that First Federal of Kentucky has made progress toward addressing the deficiencies that
resulted in the Agreement and intends to satisfy the Agreement’s requirements as expeditiously as possible. For additional
information, see Exhibit 10.1 to the Company Current Report on Form 8-K filed with the Securities and Exchange Commission on August 15,
2024 and Item 1A, “Risk Factors - We are required to comply with the terms of a formal written agreement and IMCRs issued
by the OCC, and lack of compliance could result in monetary penalties and /or additional regulatory actions ” and Note K - Stockholders’
Equity and Regulatory Capital of the Notes to Consolidated Financial Statements included in Item 8 of the Company’s Annual Report
on Form 10-K filed with the Securities and Exchange Commission on October 3, 2024.
Asset/Liability Management
Management and the boards of the subsidiary Banks
are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank
to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform
interest rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the
rate sensitivity and repricing characteristics of each of the Bank’s balance sheet components to maintain acceptable levels of
change in the economic value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing
market interest rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in
EVE that are a result of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These
changes in cash flow are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.
General market participants believe that the
FOMC will now continue interest rate decreases. Our March 31, 2025 EVE is anticipated to increase by approximately 5.9% and 3.2%
under sudden and sustained decrease in prevailing market interest rates of 100 basis points and 200 basis points, respectively. The
company continues to strive for acceptable EVE in both increasing and decreasing interest rate environments. Computations or
prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market
interest rates, loan prepayments, and deposit run-offs. These computations should not be relied upon as indicative of actual
results. Further, the computations do not contemplate any actions the Banks may undertake in response to changes in interest rates.
Certain shortcomings are inherent in this method of computing EVE. For example, although certain assets and liabilities may have
similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. The interest
rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates
on other types may lag behind changes in market rates.
36
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the nine-month periods ended March 31, 2025 and 2024, along with the related calculations of tax-equivalent net interest income,
net interest margin and net interest spread for the related periods.
Nine Months Ended March 31,
2025
2024
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 334,305
$ 13,158
5.25 %
$ 323,370
$ 10,927
4.51 %
Mortgage-backed securities
9,143
229
3.34
11,300
288
3.40
Other interest-earning assets
22,058
862
5.21
14,817
619
5.57
Total interest-earning assets
365,506
14,249
5.20
349,487
11,834
4.51
Less: Allowance for credit losses
(2,138 )
(1,925 )
Non-interest-earning assets
12,713
12,452
Total assets
$ 376,081
$ 360,014
Interest-bearing liabilities:
Demand deposits
$ 15,208
$ 30
0.26 %
$ 17,159
$ 23
0.18 %
Savings
49,778
169
0.45
54,154
165
0.41
Certificates of deposit
184,011
5,826
4.22
156,984
4,122
3.50
Total deposits
248,997
6,025
3.23
228,297
4,310
2.52
Borrowings
62,748
2,186
4.65
65,645
2,432
4.94
Total interest-bearing liabilities
311,745
8,211
3.51
293,942
6,742
3.06
Noninterest-bearing demand deposits
13,632
14,738
Noninterest-bearing liabilities
2,883
1,732
Total liabilities
328,260
310,412
Shareholders’ equity
47,821
49,602
Total liabilities and shareholders’ equity
$ 376,081
$ 360,014
Net interest spread
$ 6,038
1.69 %
$ 5,092
1.46 %
Net interest margin
2.20 %
1.94 %
Average interest-earning assets to average interest-bearing liabilities
117.25 %
118.90 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
37
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets (continued)
The following table represents the average balance sheets for the three-month
periods ended March 31, 2025 and 2024, along with the related calculations of tax-equivalent net interest income, net interest margin
and net interest spread for the related periods.
Three Months Ended March 31,
2025
2024
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 333,187
$ 4,456
5.35 %
$ 328,385
$ 3,841
4.68 %
Mortgage-backed securities
8,574
72
3.36
10,787
97
3.60
Other interest-earning assets
25,536
318
4.98
17,936
235
5.24
Total interest-earning assets
367,297
4,846
5.28
357,108
4,173
4.67
Less: Allowance for credit losses
(2,146 )
(2,130 )
Non-interest-earning assets
12,982
12,611
Total assets
$ 378,133
$ 367,589
Interest-bearing liabilities:
Demand deposits
$ 17,037
12
0.28 %
$ 16,197
$ 7
0.17 %
Savings
50,340
$ 70
0.56
51,366
53
0.41
Certificates of deposit
193,060
2,013
4.17
161,144
1,526
3.79
Total deposits
260,437
2,095
3.22
228,707
1,586
2.77
Borrowings
56,172
620
4.42
72,821
822
4.52
Total interest-bearing liabilities
316,609
2,715
3.43
301,528
2,408
3.19
Noninterest-bearing demand deposits
11,752
15,659
Noninterest-bearing liabilities
1,623
1,365
Total liabilities
329,984
318,552
Shareholders’ equity
48,149
49,037
Total liabilities and shareholders’ equity
$ 378,133
$ 367,589
Net interest spread
$ 2,131
1.85 %
$ 1,765
1.48 %
Net interest margin
2.32 %
1.98 %
Average interest-earning assets to average interest-bearing liabilities
116.01 %
118.43 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
38
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2024 to March 31, 2025
Financial Position and Results of Operations
At March 31, 2025 the Company and the Banks were considered well-capitalized
with capital ratios in excess of regulatory requirements. However, an extended economic recession could adversely impact the Company’s
and the Banks’ capital position and Company in its Current Report on Form 8-K filed on August 15, 2024, in addition to the formal
written Agreement, the OCC has also imposed individual minimum capital requirements (“IMCRs”) on First Federal Savings Bank
of Kentucky. The IMCRs require First Federal Savings Bank of Kentucky to maintain a common equity tier 1 capital ratio of at least 9.0%,
a tier 1 capital ratio of at least 11.0%, a total capital ratio of at least 12.0%, and a leverage ratio of at least 9.0%. As of March
31, 2025, First Federal Savings Bank of Kentucky’s common equity tier 1 capital ratio was 16.72%, its tier 1 capital ratio was 16.72%,
its total capital ratio was 16.72%, and its leverage ratio was 10.13%.
Assets: At March 31, 2025, the
Company’s assets totaled $380.7 million, an increase of $5.8 million, or 1.5%, from total assets at June 30, 2024, due primarily
to the increase in cash and cash equivalents, as well as an increase in accrued interest receivable of $258,000 or 22.1%.
Cash and cash equivalents: Cash and cash equivalents overall increased $9.5 million or 51.8% to
$27.8 million at March 31, 2025. Most of the Company’s cash and cash equivalents are held in fed funds sold that the company began
utilizing more in the quarter ended December 31, 2024. Fed funds sold totaled $17.1 million at March 31, 2025, an increase of $16.4 million
compared to June 30, 2024. Cash and due from financial institutions increased $666,000 or 34.8% while interest-bearing demand deposits
decreased $7.6 million on 48.3% compared to June 30, 2024.
Investment securities: At March
31, 2025, our securities portfolio, which consisted of mortgage-backed securities, decreased $1.4 million or 15.0% and totaled $8.2 million
compared to June 30, 2024.
Loans : Loans, net and
loans held-for-sale in the aggregate decreased $2.3 million or 0.7% and totaled $330.6 million and $272,000, respectively at March
31, 2025. Loans receivable, net, decreased by $2.5 million or 0.7% to $330.6 million at March 31, 2025. Loans held-for-sale
increased by $162,000 at March 31, 2025. Management continues to look for high-quality loans to add to its portfolio and will
continue to emphasize loan originations to the extent that it is profitable, prudent and consistent with our interest rate risk
strategies. Because market interest rates have become more favorable, the Company has had more success in selling mortgages into the
secondary market, which has led to an increase in loans held-for-sale.
Non-Performing and Classified Loans: At March 31, 2025, the Company had non-performing loans (loans 90 or
more days past due or on nonaccrual status) of approximately $3.8 million, or 1.1% of total loans compared to $3.9 million or 1.2%, of
total loans at June 30, 2024. The Company’s ACL totaled $2.2 million at March 31, 2025 and the ACL totaled $2.1 million at June
30, 2024, respectively. The ACL at March 31, 2025, represented 56.9% of nonperforming loans and 0.6% of total loans, while at June 30,
2024, ACL represented 54.6% of nonperforming loans and 0.6% of total loans.
The Company had $6.0 million in assets classified
as substandard for regulatory purposes at March 31, 2025, including real estate owned (“REO”) of $10,000. Classified loans
as a percentage of total loans (including loans acquired) was 1.8% and 2.1% at March 31, 2025 and June 30, 2024, respectively. Of substandard
loans, 100.0% were secured by real estate on which the Banks have priority lien position.
The table below shows the aggregate amounts of
our assets classified for regulatory purposes at the dates indicated:
(dollars in thousands)
March 31,
2025
June 30,
2024
Substandard assets
$ 5,954
$ 7,171
Doubtful assets
–
–
Loss assets
–
–
REO
10
10
Total classified assets
$ 5,964
$ 7,181
At March 31, 2025, the Company’s real estate
acquired through foreclosure represented 0.2% of substandard assets compared to 0.1% at June 30, 2024. During the period presented the
Company made no loans to facilitate the purchase of its other real estate owned by qualified buyers. Loans to facilitate the sale of other
real estate owned, which were included in substandard loans, totaled $0 at March 31, 2025 and June 30, 2024, respectively.
39
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2024 to March 31, 2025 (continued)
The following table presents the aggregate carrying
value of REO at the dates indicated:
March 31, 2025
June 30, 2024
Number of
Properties
Net
Carrying
Value
Number of
Properties
Net
Carrying
Value
One-to-four-family
1
$ 10
1
$ 10
Building lot
–
–
–
–
Total REO
1
$ 10
1
$ 10
At March 31, 2025 and June 30, 2024, the Company
had $681,000 and $797,000 of loans classified as special mention, respectively. This category includes assets which do not currently expose
us to a sufficient degree of risk to warrant classification, but does possess credit deficiencies or potential weaknesses deserving our
close attention.
Liabilities: Total liabilities increased
$5.6 million, or 1.7% to $332.6 million at March 31, 2025, as deposits increased $21.2 million or 8.3%. Certificates of deposit increased
$22.1 million or 12.5% and totaled $198.6 million at March 31, 2025, of which $44.0 million were brokered deposits. Demand deposit accounts
decreased $2.4 million or 7.5% and totaled $29.8 million at quarter end. Savings accounts increased $1.6 million or 3.4% and totaled $49.0
million at the end of the current period. Accrued interest payable increased $468,000 or 265.9%.
Federal Home Loan Bank advances decreased $15.6
million or 22.6% to $53.4 million at March 31, 2025 as the company continues to decrease reliance on Federal Home Loan Bank advances.
Shareholders’ Equity: At March
31, 2025, the Company’s shareholders’ equity totaled $48.2 million, an increase of $155,000 or 0.3% from June 30, 2024. The
increase in shareholders’ equity was primarily associated with accumulated other comprehensive loss decreasing $150,000 or 44.6%
from a loss of $336,000 at June 30, 2024 to a loss of $186,000 at March 31, 2025.
On January 16, 2024, the Company announced the suspension of quarterly
dividends indefinitely. Holders of our common stock are only entitled to receive such dividends as our Board of Directors may declare
out of funds available for such payments under applicable law and regulatory guidance. We cannot predict when or whether the Company will
be able to pay future common stock dividends and if so, the amount of any such common stock dividends. Our ability to pay future dividends
and if so at what level will also be dependent on numerous factors, including: our ability to receive any required regulatory approval
or non-objection to pay dividends or for the payment of dividends from First Federal Savings and Loan Association of Hazard and First
Federal Savings Bank of Kentucky to the Company or from the Company to shareholders; our ability to fully and timely address the deficiencies
that resulted in the Agreement that First Federal Savings Bank of Kentucky has entered into with the OCC; First Federal Savings Bank of
Kentucky’s ability to satisfy the IMCR’s imposed by the OCC; the ability of First Federal MHC to receive approval of its members
to waive the payment of any Company dividends to First Federal MHC; and our ability to successfully execute our strategy to increase earnings
and core deposits, reduce reliance on higher cost funding sources and shift more of our loan portfolio towards higher-earning loans. See
“Risk Factors” in Part II, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended June 30, 2024 and
this Form 10-Q for additional discussion regarding dividends.
40
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Nine-month
Periods Ended March 31, 2025 and 2024
General
Net income totaled $5,000 or $0.00 diluted earnings per share for the
nine months ended March 31, 2025, an increase of $648,000 from net loss of $643,000 or ($0.08) diluted earnings per share for the same
period in 2024. The increase in net earnings for the nine-months ended March 31, 2025, was primarily attributable to increased net interest
income, and higher non-interest income, which were partially offset by lower income tax benefit and higher non-interest expense.
Net Interest Income
Net interest income increased $946,000 or 18.6%
to $6.0 million due primarily to interest income increasing more than interest expense increased period to period. Interest income increased
$2.4 million or 20.4%, while interest expense increased $1.5 million or 21.8% to $8.2 million for the nine-months recently ended. Over
the last two years, the repricing of many of our assets has been slowed by contractual limits on rate changes, whereas the cost of most
liabilities did not have this constraint. As market rates have steadied and even fallen slightly, the increase in cost of liabilities
has slowed while we have begun to see our increase in interest income be greater than our increase in interest expense.
The average rate earned on interest-earning assets increased 69 basis
points to 5.20% and was the primary reason for the increase in interest income, although average interest-earning assets also increased
$16.0 million or 4.6% to $365.5 million for the recently-ended nine months. The increase in interest income was due primarily to an increase
of $2.2 million or 20.4% in interest income from loans, which totaled $13.2 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$10.9 million or 3.4% to $334.3 million for the nine months ended March 31, 2025, while the average rate increased 74 basis points to
5.25%.
Although the average balance of interest-bearing
liabilities increased $17.8 million or 6.1% to $311.7 million for the nine months just ended, the average rate paid increased 45 basis
points to 3.51%. The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding. The recent
decrease in interest rates have allowed our liabilities to decline as well.
Net interest spread increased from 1.46% for the
prior year nine-month period to 1.69% for the nine-month period ended March 31, 2025.
Provision for Credit Losses
Management determined that a $36,000 provision
for credit loss was prudent during the recently-ended nine-month period.
41
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Nine-month
Periods Ended March 31, 2025 and 2024 (continued)
Non-interest Income
Non-interest income increased $190,000 or 95.5%
to $389,000 for the nine-months ended March 31, 2025 compared to the prior year period, primarily because of an increase in net gains
from sale of loans of $148,000 or 1057.1%. Recently, the market has become more conducive to the sale of fixed rate mortgages to the secondary
market.
Non-interest Expense
Non-interest expense increased $245,000 or 4.0%
to $6.4 million for the nine-months ended Mach 31, 2025, primarily due to higher other non-interest expense due mostly to increased professional
expenses. The increase in professional fees is primarily attributable to corrective actions taken to address the provisions of the previously
disclosed agreement that First Federal Savings Bank of Kentucky entered into with the Office of the Comptroller of the Currency.
Income Tax
Income tax benefit decreased $194,000 or 97.0% to an income tax benefit
of $6,000 for the nine-months ended March 31, 2025, compared to the prior year period due to decreased losses. The effective tax rates
for the nine-month periods ended March 31, 2025 and 2024 were -600.0% and -23.8%, respectively. Included in net income is earnings of
$65,000 on bank-owned life insurance which is non-taxable.
42
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended March 31, 2025 and 2024
General
Net income totaled $7,000 or $0.00 diluted earnings
per share for the three months ended March 31, 2025, an increase of $114,000 or 106.5% from net loss of $107,000 or $(0.01) diluted earnings
per share for the same period in 2024. The increase in net earnings for the quarter ended March 31, 2025, was primarily attributable to
higher net interest income, which was partially offset by higher non-interest income.
Net Interest Income
Net interest income increased $366,000 or 20.7% to $2.1 million due
primarily to interest income increasing more than interest expense increased period to period. Interest income increased $673,000 or 16.1%,
while interest expense increased $307,000 or 12.7% to $2.7 million for the recently-ended quarter. During the interest rate increases
seen in the market starting March 2022, our funding sources repriced more quickly than our assets repriced, due to being liability sensitive
and restrictions on maximum asset repricing amounts. As rates have begun to plateau or even decrease, our assets have started to reprice
more quickly than our liabilities.
The average rate earned on interest-earning assets
increased 60 basis points to 5.28% and was the primary reason for the increase in interest income, although average interest-earning assets
also increased $10.2 million or 2.9% to $367.3 million for the recently-ended quarterly period. The increase in interest income was due
primarily to an increase of $615,000 or 16.0% in interest income from loans, which totaled $4.5 million for the period.
The increase in interest income from loans period-to-period
was due to increases in both the average balance of loans and the average rate earned on those loans. The average balance of loans increased
$4.8 million or 1.5% to $333.2 million for the three months ended March 31, 2025, while the average rate increased 67 basis points to
5.35%.
The average balance of interest-bearing liabilities
increased $15.1 million or 5.0% to $316.6 million for the quarter just ended, and the average rate paid increased 24 basis points to 3.43%.
The cost of liabilities increased rapidly due to higher costs of both wholesale and retail funding.
Net interest spread increased from 1.48% for the
prior year quarterly period to 1.85% for the three-month period ended March 31, 2025.
Provision for Credit Losses
Management determined that a provision for credit
loss of $21,000 was prudent due to our current expected credit loss analysis performed during the recently-ended quarter.
43
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended March 31, 2025 and 2024 (continued)
Non-interest Income
Non-interest income increased $3,000 or 3.8% to $81,000 for the recently-ended
quarter primarily due to increased net gain of sale on loans, increasing $14,000 or 175.0% for the three-months recently ended. Recently,
the market has become more conducive to the sale of fixed rate mortgages to the secondary market, although such activity slowed during
the winter months.
Non-interest Expense
Non-interest expense increased $160,000 or 7.9%
and totaled $2.2 million for the three-months ended March 31, 2025, primarily due to increased outside service fees which increased $81,000
or 112.5% due to increased fees as well as engaging additional third party services.
Income Tax
Income tax expense increased $46,000 or 121.1% from a benefit of $38,000
for the three months ended March 31, 2024, to an expense of $8,000 for the recently-ended period. The effective tax rates for the three-month
periods ended March 31, 2025 and 2024, were 53.3% and -26.2%, respectively. Included in net income is earnings of $21,000 on bank-owned
life insurance which is non-taxable.
44
Kentucky First Federal Bancorp
ITEM 3: Quantitative and Qualitative Disclosures
About Market Risk
This item is not applicable as the Company is
a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.