Item 1. Financial Statements
ITEM 1: Financial Statements
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share data)
December 31,
June 30,
2022
2022
ASSETS
Cash and due from financial institutions
$ 2,281
$ 2,002
Fed funds sold
648
14,824
Interest-bearing demand deposits
4,725
8,997
Cash and cash equivalents
7,654
25,823
Securities available-for-sale
13,539
10,477
Securities held-to-maturity, at amortized cost- approximate fair value of $ 289 and $ 323 at December 31, 2022 and June 30, 2022, respectively
304
339
Loans held for sale
–
152
Loans, net of allowance of $ 1,655 and $ 1,529 at December 31, 2022 and June 30, 2022, respectively
298,964
274,583
Real estate owned, net
10
10
Premises and equipment, net
4,547
4,563
Federal Home Loan Bank stock, at cost
4,993
6,498
Accrued interest receivable
840
649
Bank-owned life insurance
2,791
2,750
Goodwill
947
947
Prepaid federal income taxes
–
382
Prepaid expenses and other assets
788
907
Total assets
$ 335,377
$ 328,080
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
$ 209,383
$ 239,857
Federal Home Loan Bank advances
73,228
34,066
Advances by borrowers for taxes and insurance
271
766
Accrued interest payable
15
12
Accrued income taxes
318
–
Deferred income taxes
104
889
Other liabilities
417
465
Total liabilities
283,736
276,055
Commitments and contingencies
–
–
Shareholders’ equity
Preferred stock, 500,000 shares authorized, $ .01 par value; no shares issued and outstanding
–
–
Common stock, 20,000,000 shares authorized, $ .01 par value; 8,596,064 shares issued
86
86
Additional paid-in capital
34,892
34,892
Retained earnings
20,622
20,560
Unearned employee stock ownership plan (ESOP)
–
( 5 )
Treasury shares at cost, 456,369 and 441,369 common shares at December 31, 2022 and June 30, 2022, respectively
( 3,616 )
( 3,508 )
Accumulated other comprehensive income (loss)
( 343 )
–
Total shareholders’ equity
51,641
52,025
Total liabilities and shareholders’ equity
$ 335,377
$ 328,080
See accompanying notes to condensed consolidated
financial statements.
1
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share data)
Six months ended
December 31,
Three months ended
December 31,
2022
2021
2022
2021
Interest income
Loans, including fees
$ 5,539
$ 5,677
$ 2,895
$ 2,743
Mortgage-backed securities
229
6
115
3
Interest-bearing deposits and other
248
72
121
35
Total interest income
6,016
5,755
3,131
2,781
Interest expense
Interest-bearing demand deposits
20
19
9
10
Savings
173
135
71
67
Certificates of Deposit
461
565
224
274
Deposits
654
719
304
351
Borrowings
482
198
379
97
Total interest expense
1,136
917
683
448
Net interest income
4,880
4,838
2,448
2,333
Provision for loan losses
113
–
–
–
Net interest income after provision for loan losses
4,767
4,838
2,448
2,333
Non-interest income
Earnings on bank-owned life insurance
41
40
20
21
Net gain on sales of loans
6
208
( 1 )
46
Net gain (loss) on sales of real estate owned
–
( 8 )
–
3
Net gain on sale of property and equipment held for sale
10
–
–
–
Other
110
88
50
30
Total non-interest income
167
328
69
100
Non-interest expense
Employee compensation and benefits
2,454
2,438
1,260
1,096
Data processing
230
307
124
186
Occupancy and equipment
313
301
159
150
FDIC insurance premiums
41
26
20
22
Voice and data communications
61
62
27
30
Advertising
79
86
47
43
Outside service fees
104
102
46
75
Auditing and accounting
176
80
95
26
Regulatory assessments
50
52
25
26
Foreclosure and real estate owned expenses (net)
45
44
21
38
Franchise and other taxes
78
91
41
90
Other
327
286
165
112
Total non-interest expense
3,958
3,875
2,030
1,894
Income before income taxes
976
1,291
487
539
Income tax expense
229
241
113
57
NET INCOME
$ 747
$ 1,050
$ 374
$ 482
EARNINGS PER SHARE
Basic and diluted
$ 0.09
$ 0.13
$ 0.04
$ 0.06
DIVIDENDS PER SHARE
$ 0.20
$ 0.20
$ 0.10
$ 0.10
See accompanying notes to condensed consolidated
financial statements.
2
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(Unaudited)
(In thousands)
Six months ended
December 31,
Three months ended
December 31,
2022
2021
2022
2021
Net income
$ 747
$ 1,050
$ 374
$ 482
Other comprehensive gains (losses), net of tax:
Unrealized holding gains (losses) on securities designated as available-for-sale, net of taxes of $( 114 ), $ 0 , $ 29 and $ 0 during the respective periods
( 343 )
–
87
–
Comprehensive income
$ 404
$ 1,050
$ 461
$ 482
See accompanying notes to condensed consolidated
financial statements.
3
Kentucky First Federal Bancorp
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
For the six months ended
(Dollar amounts in thousands, except per share
data)
December 31, 2022
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
loss
Total
Balance at June 30, 2022
$ 86
$ 34,892
$ 20,560
$ ( 5 )
$ ( 3,508 )
$ –
$ 52,025
Net income
–
–
747
–
–
–
747
Allocation of ESOP shares
–
–
–
5
–
–
5
Acquisition of shares for Treasury
–
–
–
–
( 108 )
–
( 108 )
Other comprehensive loss
( 343 )
( 343 )
Cash dividends of $ 0.20 per common share
–
–
( 685 )
–
–
–
( 685 )
Balance at December 31, 2022
$ 86
$ 34,892
$ 20,622
$ -
$ ( 3,616 )
$ ( 343 )
$ 51,641
December 31, 2021
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at June 30, 2021
$ 86
$ 34,916
$ 20,364
$ ( 102 )
$ ( 2,986 )
$ –
$ 52,296
Net income
–
–
1,050
–
–
–
1,050
Allocation of ESOP shares
–
( 23 )
–
93
–
–
70
Acquisition of shares for Treasury
–
–
–
–
( 61 )
–
( 61 )
Cash dividends of $ 0.20 per common share
–
–
( 696 )
–
–
–
( 696 )
Balance at December 31, 2021
$ 86
$ 34,893
$ 20,718
$ ( 9 )
$ ( 3,029 )
$ –
$ 52,659
See accompanying notes to condensed consolidated
financial statements.
4
Kentucky First Federal Bancorp
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
For the three months ended
(Dollar amounts in thousands, except per share
data)
December 31, 2022
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at September 30, 2022
$ 86
$ 34,892
$ 20,591
$ ( 2 )
$ ( 3,508 )
$ ( 430 )
$ 51,629
Net income
–
–
374
–
–
–
374
Allocation of ESOP shares
–
–
–
2
–
–
2
Acquisition of shares for Treasury
–
–
–
–
( 108 )
( 108 )
Other comprehensive income
87
87
Cash dividends of $ 0.10 per common share
–
–
( 343 )
–
–
–
( 343 )
Balance at December 31, 2022
$ 86
$ 34,892
$ 20,622
$ –
$ ( 3,616 )
$ ( 343 )
$ 51,641
December 31, 2021
Common
stock
Additional
paid-in
capital
Retained
earnings
Unearned
employee
stock
ownership
plan
(ESOP)
Treasury
shares
Accumulated
other
comprehensive
income
Total
Balance at September 30, 2021
$ 86
$ 34,906
$ 20,581
$ ( 56 )
$ ( 2,968 )
$ –
$ 52,549
Net income
–
–
482
–
–
–
482
Allocation of ESOP shares
–
( 13 )
–
47
–
–
34
Acquisition of shares for Treasury
–
–
–
–
( 61 )
–
( 61 )
Cash dividends of $ 0.10 per common share
–
–
( 345 )
–
–
–
( 345 )
Balance at December 31, 2021
$ 86
$ 34,893
$ 20,718
$ ( 9 )
$ ( 3,029 )
$ –
$ 52,659
See accompanying notes to condensed consolidated
financial statements.
5
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Six months ended
December 31,
2022
2021
Cash flows from operating activities:
Net income
$ 747
$ 1,050
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation
132
131
Accretion of purchased loan credit discount
( 23 )
( 26 )
Amortization of deferred loan origination costs (fees)
( 3 )
( 139 )
Amortization of premiums on investment securities
( 11 )
2
Net gain on sale of loans
( 6 )
( 208 )
Net (gain) loss on sale of real estate owned
–
8
Net (gain) loss on sale of property & equipment
( 10 )
–
ESOP compensation expense
5
70
Earnings on bank-owned life insurance
( 41 )
( 40 )
Provision for loan losses
113
–
Origination of loans held for sale
( 157 )
( 4,146 )
Proceeds from loans held for sale
315
5,076
Increase (decrease) in cash, due to changes in:
Accrued interest receivable
( 191 )
45
Prepaid expenses and other assets
( 51 )
( 20 )
Accrued interest payable
3
( 4 )
Other liabilities
( 47 )
( 171 )
Income taxes
28
( 203 )
Net cash provided by operating activities
803
1,425
Cash flows from investing activities:
Purchase of investments available for sale
( 4,974 )
–
Maturities of time deposits in other financial institutions
–
247
Securities maturities, prepayments and calls:
Held to maturity
33
49
Available for sale
1,468
3
Proceeds from sale of FHLB stock
1,549
–
Purchase of FHLB stock
( 44 )
–
Loans originated for investment, net of principal collected
( 24,468 )
21,347
Proceeds from sale of property and equipment held for sale
180
–
Proceeds from sale of real estate owned
–
58
Additions to premises and equipment, net
( 116 )
( 80 )
Net cash provided by (used in) investing activities
( 26,372 )
21,624
Cash flows from financing activities:
Net increase (decrease) in deposits
( 30,474 )
9,995
Payments by borrowers for taxes and insurance, net
( 495 )
( 592 )
Proceeds from Federal Home Loan Bank advances
94,800
8,000
Repayments on Federal Home Loan Bank advances
( 55,638 )
( 16,051 )
Treasury stock purchased
( 108 )
( 61 )
Dividends paid on common stock
( 685 )
( 696 )
Net cash provided by financing activities
7,400
595
Net increase (decrease) in cash and cash equivalents
( 18,169 )
23,644
Beginning cash and cash equivalents
25,823
21,648
Ending cash and cash equivalents
$ 7,654
$ 45,292
See accompanying notes to condensed consolidated
financial statements.
6
Kentucky First Federal Bancorp
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
(Unaudited)
(In thousands)
Six months ended
December 31,
2022
2021
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes
$ 200
$ 500
Interest on deposits and borrowings
$ 1,133
$ 921
Transfers of loans to real estate owned, net
$ –
$ 35
Loans made on sale of real estate owned
$ –
$ 32
See accompanying notes to condensed consolidated
financial statements.
7
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(unaudited)
The Kentucky First Federal Bancorp (“Kentucky
First” or the “Company”) was incorporated under federal law in March 2005 and is the mid-tier holding company for First
Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and Frankfort First Bancorp,
Inc. (“Frankfort First”). Frankfort First is the holding company for First Federal Savings Bank of Kentucky, Frankfort, Kentucky
(“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky (hereinafter collectively the “Banks”)
are Kentucky First’s primary operations, which consist of operating the Banks as two independent, community-oriented savings institutions.
In December 2012, the Company acquired CKF Bancorp,
Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky. In accounting
for the transaction, the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky in accordance with
accounting standard ASC 805, Business Combinations.
1. Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements, which represent the condensed consolidated balance sheets and results of operations of the Company, were prepared
in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation
of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles. However,
in the opinion of management, all adjustments (consisting of only normal recurring adjustments) which are necessary for a fair presentation
of the condensed consolidated financial statements have been included. The results of operations for the three-month and six-month periods
ended December 31, 2022, are not necessarily indicative of the results which may be expected for an entire fiscal year. The condensed
consolidated balance sheet as of June 30, 2022, has been derived from the audited consolidated balance sheet as of that date. Certain
information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with U.S.
generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for
2022 filed with the Securities and Exchange Commission.
Principles of Consolidation - The
consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries, First
Federal of Hazard and First Federal of Kentucky (collectively hereinafter “the Banks”). All intercompany transactions and
balances have been eliminated in consolidation.
New Accounting Standards
FASB ASC 326 - In June 2016, the
FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The
final standard will change estimates for credit losses related to financial assets measured at amortized cost such as loans, held-to-maturity
debt securities, and certain other contracts. For estimating credit losses, the FASB is replacing the incurred loss model with an expected
loss model, which is referred to as the current expected credit loss (CECL) model. The Company will now use forward-looking information
to enhance its credit loss estimates. The amendment requires enhanced disclosures to aid investors and other users of financial statements
to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting
standards of our portfolio. The largest impact to the Company will be on its allowance for loan and lease losses, although the ASU also
amends the accounting for credit losses on available-for-sale debt securities, held-to-maturity securities, and purchased financial assets
with credit deterioration. The standard is effective for public companies for annual periods and interim periods within those annual periods
beginning after December 15, 2019. However, the FASB has delayed the implementation of the ASU for smaller reporting companies until years
beginning after December 15, 2022, or in the Company’s case the fiscal year beginning July 1, 2023. ASU 2016-13 will be applied
through a cumulative effect adjustment to retained earnings (modified-retrospective approach), except for debt securities for which an
other-than-temporary impairment had been recognized before the effective date. A prospective transition approach is required for these
debt securities.
8
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
1. Basis of Presentation (continued)
New Accounting Standards (continued)
We have selected and engaged a third-party software
provider for modeling our data and plan to test our new system before implementing it. We expect to recognize a one-time cumulative effect
adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective,
but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial
statements. However, the Company does expect ASU 2016-13 to add complexity and costs to its current credit loss evaluation process.
In March 2022 the Financial Accounting Standards
Board (“FASB”) issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings
and Vintage Disclosures, as an update to its post-implementation review activities associated with ASU No. 2016-13. The amendments in
this Update eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors,
while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing
financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan
refinancing and restructuring guidance provided to determine whether a modification results in a new loan or a continuation of an existing
loan. This Update also requires disclosure by public business entities of current-period gross write-offs by year of origination for financing
receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized
Cost. Because the Company has not yet adopted amendments in Update 2016-13, the amendments in this Update are effective for the fiscal
year beginning July 1, 2023.
Other accounting standards that have been issued
or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial
position, results of operations or cash flows.
2. Earnings Per Share
Diluted earnings per share is computed taking
into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based
compensation plans. The factors used in the basic and diluted earnings per share computations follow:
Six months ended
December 31,
Three months ended
December 31,
2022
2021
2022
2021
Net income allocated to common shareholders, basic and diluted
$ 747,000
$ 1,050,000
$ 374,000
$ 482,000
EARNINGS PER SHARE
$ 0.09
$ 0.13
$ 0.04
$ 0.06
Weighted average common shares outstanding, basic and diluted
8,152,477
8,216,836
8,150,718
8,217,207
There were no stock option shares outstanding
for the six- or three-month periods ended December 31, 2022 and 2021.
9
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
3. Investment Securities
The following table summarizes the amortized cost
and fair value of securities available-for-sale and securities held-to-maturity at December 31, 2022 and June 30, 2022, the corresponding
amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized gains and losses:
December 31, 2022
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 13,996
$ –
$ 457
$ 13,539
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 304
$ 1
$ 16
$ 289
June 30, 2022
(in thousands)
Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Estimated
fair value
Available-for-sale Securities
Agency mortgage-backed: residential
$ 10,477
$ –
$ –
$ 10,477
Held-to-maturity Securities
Agency mortgage-backed: residential
$ 339
$ 2
$ 18
$ 323
Our pledged securities (including overnight
and time deposits in other financial institutions) totaled $ 6.5 million and $ 1.7 million at December 31, 2022 and June 30, 2022, respectively.
We evaluated securities in unrealized loss positions
for evidence of other-than-temporary impairment, considering duration, severity, financial condition of the issuer, our intention to sell
or requirement to sell. Those securities were agency mortgage-backed securities, which carry a very limited amount of risk. Also, we have
no intention to sell nor feel that we will be compelled to sell such securities before maturity. Based on our evaluation, no impairment
has been recognized through earnings.
10
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
3. Investment Securities (continued)
Available-for-Sale
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Mortgage-backed securities
$ 13,996
$ 457
$ 13,539
12 Months or More
Mortgage-backed securities
–
–
–
Total temporarily impaired AFS securities
$ 13,996
$ 457
$ 13,539
Held to Maturity
(in thousands)
Amortized
Cost
Gross
Unrealized
Losses
Fair Value
Less Than 12 Months
Mortgage-backed securities
$
304
$
16
$
288
12 Months or More
Mortgage-backed securities
–
–
–
Total temporarily impaired HTM securities
$
304
$
16
$
288
4. Loans receivable
Loans that management has the intent and ability
to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, adjusted for deferred
loan origination costs, net, discounts on purchased loans, and the allowance for loan losses. Interest income is accrued on the unpaid
principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct origination costs, are
deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest income on one- to four-family
residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans at the time a loan is 90 days
delinquent. All other loans are moved to non-accrual status in accordance with the Company’s policy, typically 90 days after the
loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or
charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days
still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified
impaired loans.
All interest accrued but not received for loans
placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.
11
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The composition of the loan portfolio was as follows:
December 31,
June 30,
(in thousands)
2022
2022
Residential real estate
One- to four-family
$ 231,669
$ 216,432
Multi-family
20,123
14,252
Construction
5,685
1,363
Land
468
1,062
Farm
1,305
1,338
Nonresidential real estate
30,433
31,441
Commercial nonmortgage
1,051
1,006
Consumer and other:
Loans on deposits
833
891
Home equity
8,528
7,670
Automobile
92
117
Unsecured
432
540
300,619
276,112
Allowance for loan losses
( 1,655 )
( 1,529 )
$ 298,964
$ 274,583
The amounts above include net deferred loan costs
of $ 321,000 and $ 290,000 as of December 31, 2022 and June 30, 2022, respectively.
The allowance for loan losses is a valuation allowance for probable
incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance
is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using
past loss experience, the nature and volume of the portfolio, trends in the level of delinquent and problem loans, adverse situations
that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and current and anticipated economic
conditions in the primary lending area. Allocations of the allowance may be made for specific loans, but the entire allowance is available
for any loan that, in management’s judgment, should be charged off.
The allowance consists of specific and general
components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard
or doubtful. The general component covers all loans and is based on historical loss experience adjusted for current factors. In consultation
with regulators, the Company considers a time frame of two years when estimating the appropriate level of allowance for loan losses. This
period may be shortened or extended based on anticipated trends in the banks or in the banks’ markets.
The historical loss experience is determined by
portfolio segment and is based on the actual loss history experienced by the Company over the most recent eight quarters. This actual
loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.
12
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
These economic factors include consideration of
the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in
volume and terms of loans; changes in lending policies, procedures and practices; experience, ability and depth of lending management
and other relevant staff; economic trends and conditions; industry conditions; and effects of changes in credit concentrations. Our portfolio
segments include residential real estate, nonresidential real estate and land, loans on deposits and consumer and other loans. Risk factors
associated with our portfolio segments are as follows:
Residential Real Estate
Our primary lending activity is the origination
of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks’ respective market areas. We further
classify our residential real estate loans as one- to four-family (owner-occupied vs nonowner-occupied), multi-family or construction.
We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with
the exception of loans secured by deposits.
We offer a mix of adjustable-rate and fixed-rate
mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow up to 97 %
of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90 % of the value through other programs
offered by the bank.
We offer loans on one- to four-family rental properties
at a maximum of 80 % loan-to-value (“LTV”) ratio and we generally charge a slightly higher interest rate on such loans.
We also originate loans to individuals to finance
the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders for construction
of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally less than one year
in length, do not exceed 80 % of the appraised value, and provide for the payment of interest only during the construction phase. Funds
are disbursed as progress is made toward completion of the construction.
Multi-family and Nonresidential Loans
We offer mortgage loans secured by residential
multi-family (five or more units), and nonresidential real estate. Nonresidential real estate loans are comprised generally of commercial
office buildings, churches and properties used for other purposes. Generally, these loans are originated for 25 years or less and do not
exceed 80 % of the appraised value. Loans secured by multi-family and commercial real estate generally have larger balances and involve
a greater degree of risk than one- to four-family residential mortgage loans. These loans depend on the borrower’s creditworthiness
and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful
operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions
in the real estate market or economy than owner-occupied residential loans.
13
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
Consumer lending
Our consumer loans include home equity lines of
credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage loans
subordinate only to first mortgages also held by the bank and do not exceed 80 % of the estimated value of the property. We do offer home
equity loans up to 90 % of the estimated value to qualified borrowers and these loans carry a premium interest rate. Loans secured by savings
are originated up to 90 % of the depositor’s savings account balance and bear interest at a rate higher than the rate paid on the
deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type of loan
is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based on the
value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level of risk because of the natural decline
in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrower’s creditworthiness and
present the highest level of risk to the bank.
The Banks choose the most appropriate method for
accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the Banks’ portfolio, this method
involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would account
for impaired loans by determining the present value of expected future cash flows discounted at the loan’s effective interest rate.
A loan is considered impaired when, based on current
information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of
the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to generate
sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration in
the borrower’s cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source
of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay
in repayment and are evaluated for impairment under the policy at that time.
We utilize updated independent appraisals to determine
fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In some situations,
management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans that, in management’s
opinion, have an abnormally low loan-to-value ratio.
With respect to the Banks’ investment in
troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous
and, as such, may be deemed to be collateral-dependent when they become more than 90 days delinquent. We obtain updated independent appraisals
in these situations or when we suspect that the previous appraisal may no longer be reflective of the property’s current fair value.
This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral.
14
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents the activity in the
allowance for loan losses by portfolio segment for the six months ended December 31, 2022:
(in thousands)
Beginning
balance
Provision
for loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One-to four-family
$ 800
$ ( 35 )
$ –
$ 13
$ 778
Multi-family
231
132
–
–
363
Construction
4
22
–
–
26
Land
3
( 2 )
–
–
1
Farm
5
–
–
–
5
Nonresidential real estate
461
( 4 )
–
–
457
Commercial nonmortgage
2
–
–
–
2
Consumer and other:
Loans on deposits
1
–
–
–
1
Home equity
21
–
–
–
21
Automobile
–
–
–
–
–
Unsecured
1
–
–
–
1
Totals
$ 1,529
$ 113
$ –
$ 13
$ 1,655
The following table presents the activity in the
allowance for loan losses by portfolio segment for the three months ended December 31, 2022:
(in thousands)
Beginning
balance
Provision
for loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$ 808
$ ( 43 )
$ –
$ 13
$ 778
Multi-family
381
( 18 )
–
–
363
Construction
14
12
–
–
26
Land
–
1
–
–
1
Farm
6
( 1 )
–
–
5
Nonresidential real estate
410
47
–
–
457
Commercial nonmortgage
2
–
–
–
2
Consumer and other:
Loans on deposits
1
–
–
–
1
Home equity
19
2
–
–
21
Automobile
–
–
–
–
–
Unsecured
1
–
–
–
1
Totals
$ 1,642
$ –
$ –
$ 13
$ 1,655
15
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents the activity in the
allowance for loan losses by portfolio segment for the six months ended December 31, 2021:
(in thousands)
Beginning
balance
Provision
for loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$ 794
$ 54
$ ( 17 )
$ –
$ 831
Multi-family
291
( 79 )
–
–
212
Construction
12
( 6 )
–
–
6
Land
3
( 3 )
–
–
–
Farm
5
1
–
–
6
Nonresidential real estate
494
32
–
–
526
Commercial nonmortgage
5
( 2 )
–
–
3
Consumer and other:
Loans on deposits
2
( 1 )
–
–
1
Home equity
15
2
–
–
17
Automobile
–
–
–
–
–
Unsecured
1
2
( 3 )
1
1
Totals
$ 1,622
$ –
$ ( 20 )
$ 1
$ 1,603
The following table presents the activity in the
allowance for loan losses by portfolio segment for the three months ended December 31, 2021:
(in thousands)
Beginning
balance
Provision
for loan
losses
Loans
charged
off
Recoveries
Ending
balance
Residential real estate:
One- to four-family
$
754
$
85
$
( 8
)
$
–
$
831
Multi-family
290
( 78
)
–
–
212
Construction
13
( 7
)
–
–
6
Land
–
–
–
–
–
Farm
6
–
–
–
6
Nonresidential real estate
526
–
–
–
526
Commercial nonmortgage
3
–
–
–
3
Consumer and other:
Loans on deposits
2
( 1
)
–
–
1
Home equity
16
1
–
–
17
Automobile
–
–
–
–
–
Unsecured
–
–
–
1
1
Totals
$
1,610
$
–
$
( 8
)
$
1
$
1,603
16
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents the balance in the
allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of December 31, 2022.
The recorded investment in loans excludes accrued interest receivable due to immateriality.
December 31, 2022:
(in thousands)
Loans
individually
evaluated
Loans
acquired
with
deteriorated
credit
quality*
Unpaid
principal
balance
and recorded investment
Ending
allowance
attributed
to loans
Loans individually evaluated for impairment:
Residential real estate:
One- to four-family
$ 3,247
$ 375
$ 3,622
$ –
Multi-family
558
–
558
–
Farm
261
–
261
–
Nonresidential real estate
1,057
–
1,057
–
5,123
375
5,498
–
Loans collectively evaluated for impairment:
Residential real estate:
One- to four-family
$ 228,047
$ 778
Multi-family
19,565
363
Construction
5,685
26
Land
468
1
Farm
1,044
5
Nonresidential real estate
29,376
457
Commercial nonmortgage
1,051
2
Consumer:
Loans on deposits
833
1
Home equity
8,528
21
Automobile
92
–
Unsecured
432
1
295,121
1,655
$ 300,619
$ 1,655
* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.
17
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following tables present the balance in the
allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2022.
June 30, 2022:
(in thousands)
Loans
individually
evaluated
Loans
acquired
with
deteriorated
credit
quality*
Ending
loans
balance
Ending
allowance
attributed to
loans
Loans individually evaluated for impairment:
Residential real estate
One- to four-family
$ 3,221
$ 400
$ 3,621
$ –
Multi-family
570
–
570
–
Farm
270
–
270
–
Nonresidential real estate
1,073
–
1,073
–
Consumer and other
Home equity
87
–
87
–
Unsecured
5
–
5
–
5,226
400
5,626
–
Loans collectively evaluated for impairment:
Residential real estate
One- to four-family
$ 212,811
$ 800
Multi-family
13,682
231
Construction
1,363
4
Land
1,062
3
Farm
1,068
5
Nonresidential real estate
30,368
461
Commercial and industrial
1,006
2
Consumer and other
Loans on deposits
891
1
Home equity
7,583
21
Automobile
117
–
Unsecured
535
1
270,486
1,529
$ 276,112
$ 1,529
*
These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.
18
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents interest income on
loans individually evaluated for impairment by class of loans for the six months ended December 31:
(in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
2022
2021
With no related allowance recorded:
One- to four-family
$ 3,234
$ 82
$ 82
$ 3,572
$ 67
$ 67
Multi-family
564
10
10
613
11
11
Farm
266
–
–
274
–
–
Nonresidential real estate
1,065
29
29
1,353
30
30
Consumer
46
4
4
19
1
1
Purchased credit-impaired loans
387
11
11
536
15
15
5,562
136
136
6,367
124
124
With an allowance recorded:
One- to four-family
–
–
–
–
–
–
$ 5,562
$ 136
$ 136
$ 6,367
$ 124
$ 124
The following table presents interest income on
loans individually evaluated for impairment by class of loans for the three months ended December 31:
(in thousands)
Average
Recorded
Investment
Interest
Income Recognized
Cash Basis
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Income
Recognized
2022
2021
With no related allowance recorded:
Residential real estate:
One- to four-family
$ 3,182
$ 61
$ 61
$ 3,476
$ 33
$ 33
Multi-family
561
5
5
584
5
5
Farm
261
–
–
273
–
–
Nonresidential real estate
1,203
28
28
1,344
14
14
Consumer
–
3
3
24
1
1
Purchased credit-impaired loans
383
4
4
468
7
7
5,590
101
101
6,169
60
60
With an allowance recorded:
One- to four-family
–
–
–
–
–
–
$ 5,590
$ 101
$ 101
$ 6,169
$ 60
$ 60
19
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents the recorded investment
in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2022 and June 30, 2022:
December 31,
2022
June 30,
2022
(in thousands)
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Nonaccrual
Loans
Past Due Over
90 Days Still
Accruing
Residential real estate:
One- to four-family residential real estate
$ 3,512
$ 392
$ 3,528
$ 287
Multifamily
558
–
570
–
Farm
261
–
270
–
Nonresidential real estate and land
1,058
–
1,073
–
Commercial and industrial
–
–
–
1
Consumer
3
295
90
–
$ 5,392
$ 687
$ 5,531
$ 288
One- to four-family loans in process of foreclosure
totaled $ 805,000 and $ 489,000 at December 31, 2022 and June 30, 2022, respectively.
Troubled Debt Restructurings:
A Troubled Debt Restructuring (“TDR”)
is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s
financial difficulties. All TDRs are considered “impaired.”
In December 2020, Congress amended the CARES Act
through the Consolidated Appropriation Act of 2021, which provided additional COVID-19 relief to American families and businesses, including
extending the TDR relief under the CARES Act until the earlier of December 31, 2022 or 60 days following the termination of the national
emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019.
The Company elected to adopt these provisions of the CARES Act. In response to the COVID-19 pandemic and the widespread economic downturn
that immediately resulted, the Company adopted a loan forbearance plan in which then-current affected borrowers could request deferral
of their loan payments for a period of three months. A total of $ 815,000 in loans were accepted into the plan for the twelve months ended
June 30, 2021. At June 30, 2021 all of those loans had reached the end of their three-month deferral data period and returned to regular
payment status.
At December 31, 2022 and June 30, 2022, the Company
had $ 1.2 million and $ 1.4 million of loans classified as TDRs, respectively. Of the TDRs at December 31, 2022, approximately 16.3 % were
related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.
During the six- and three-months ended December
31, 2022, the Company restructured no loans as TDRs. No TDRs defaulted during the six-month periods ended December 31, 2022 or 2021.
20
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
The following table presents the aging of the
principal balance outstanding in past due loans as of December 31, 2022, by class of loans:
(in thousands)
30-89 Days
Past Due
90 Days or
Greater
Past Due
Total Past
Due
Loans Not
Past Due
Total
Residential real estate:
One-to four-family
$ 3,114
$ 1,940
$ 5,054
$ 226,615
$ 231,669
Multi-family
–
–
–
20,123
20,123
Construction
221
–
221
5,464
5,685
Land
–
–
–
468
468
Farm
–
–
–
1,305
1,305
Nonresidential real estate
99
–
99
30,334
30,433
Commercial non-mortgage
–
–
–
1,051
1,051
Consumer and other:
Loans on deposits
–
–
–
833
833
Home equity
49
267
316
8,212
8,528
Automobile
–
–
–
92
92
Unsecured
2
28
30
402
432
Total
$ 3,485
$ 2,235
$ 5,720
$ 294,899
$ 300,619
The following tables present the aging of the
principal balance outstanding in past due loans as of June 30, 2022, by class of loans:
June 30, 2022:
(in thousands)
30-89 Days
Past Due
Greater
than 90 Days
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
One- to four-family
$ 2,662
$ 1,326
$ 3,988
$ 212,444
$ 216,432
Multi-family
–
–
–
14,252
14,252
Construction
5
–
5
1,358
1,363
Land
–
–
–
1,062
1,062
Farm
–
–
–
1,338
1,338
Nonresidential real estate
–
–
–
31,441
31,441
Commercial and industrial
72
1
73
933
1,006
Consumer and other
Loans on deposits
–
–
–
891
891
Home equity
188
71
259
7,411
7,670
Automobile
–
–
–
117
117
Unsecured
–
–
–
540
540
$ 2,927
$ 1,398
$ 4,325
$ 271,787
$ 276,112
21
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
Credit Quality Indicators:
The Company categorizes loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans
individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following
definitions for risk ratings:
Special Mention. Loans classified
as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard. Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if
any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as
doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loans not meeting the criteria above that are
analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are
included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan
table above. As of December 31, 2022, and based on the most recent analysis performed, the risk category of loans by class of loans is
as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$ 225,899
$ 184
$ 5,586
$ –
Multi-family
19,565
–
558
–
Construction
5,685
–
–
–
Land
468
–
–
–
Farm
1,044
–
261
–
Nonresidential real estate
28,683
693
1,057
–
Commercial nonmortgage
1,051
–
–
–
Consumer:
Loans on deposits
833
–
–
–
Home equity
8,485
–
43
–
Automobile
92
–
–
–
Unsecured
426
–
6
–
$ 292,231
$ 877
$ 7,511
$ –
22
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
4. Loans receivable (continued)
At June 30, 2022, the risk category of loans by
class of loans was as follows:
(in thousands)
Pass
Special
Mention
Substandard
Doubtful
Residential real estate:
One- to four-family
$
210,830
$
194
$
5,408
$
–
Multi-family
13,682
–
570
–
Construction
1,363
–
–
–
Land
1,062
–
–
–
Farm
1,068
–
270
–
Nonresidential real estate
29,666
702
1,073
–
Commercial nonmortgage
1,006
–
–
–
Consumer:
Loans on deposits
891
–
–
–
Home equity
7,548
–
122
–
Automobile
117
–
–
–
Unsecured
535
–
5
–
$
267,768
$
896
$
7,448
$
–
Purchased Credit Impaired Loans:
The Company purchased loans during fiscal year
2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition,
that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount
of $ 88,000 and $ 88,000 at December 31, 2022 and June 30, 2022, respectively, is as follows:
(in thousands)
December 31,
2022
June 30,
2022
One- to four-family residential real estate
$ 375
$ 400
Accretable yield, or income expected to be collected,
is as follows:
(in thousands)
Six months
ended
December 31,
2022
Twelve months
ended
June 30,
2022
Balance at beginning of period
$ 339
$ 390
Accretion of income
( 23 )
( 51 )
Balance at end of period
$ 316
$ 339
For those purchased loans disclosed above, the
Company made no increase in allowance for loan losses for the year ended June 30, 2022, nor for the six-month period ended December 31,
2022. Neither were any allowance for loan losses reversed during those periods.
23
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
5. Disclosures About Fair Value of Assets
and Liabilities
ASC topic 820 defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (exit price)
at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes six levels of inputs that may be
used to measure fair value:
Level 1 – Quoted prices
in active markets for identical assets or liabilities.
Level 2 – Observable inputs
other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3 – Unobservable inputs
that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Following is a description of the valuation methodologies
used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Securities
Where quoted market prices are available in an
active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair
values are estimated by using pricing models, quoted prices of securities with similar characteristics. Level 2 securities include agency
mortgage-backed securities and agency bonds.
Financial assets measured at fair value on a recurring
basis are summarized below:
Fair Value Measurements Using
(in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2022
Agency mortgage-backed: residential
$ 13,539
$ –
$ 13,539
$ –
June 30, 2022
Agency mortgage-backed: residential
$ 10,477
$ –
$ 10,477
$ –
Impaired Loans
Following is a description of the valuation methodologies
and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheet
as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the
fair value hierarchy, the process used to develop the reported fair value is described below.
24
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
5. Disclosures About Fair Value of Assets
and Liabilities (continued)
At the time a loan is considered impaired, it
is evaluated for loss based on the fair value of collateral securing the loan if the loan is collateral dependent. If a loss is identified,
a specific allocation will be established as part of the allowance for loan losses such that the loan’s net carrying value is at
its estimated fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses.
For collateral-dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation
approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal
process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments
are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral
may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted
based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s
expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are
evaluated on a quarterly basis for additional impairment and adjusted accordingly.
There were no loans measured on a nonrecurring basis using the fair
value of the collateral for collateral-dependent loans, at December 31, 2022 or at June 30, 2022.
Other Real Estate
Assets acquired through or instead of loan foreclosure
are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted
for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These
appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.
Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable
sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the
inputs for determining fair value.
There was no other real estate owned (“OREO”)
written down during the six- or three-month periods ended December 31, 2022 or 2021. There was no OREO measured on a nonrecurring basis
during the period at fair value less costs to sell at December 31, 2022 or June 30, 2022.
The following is a disclosure of the fair value
of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, for which it is practicable
to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using
present value and other valuation methods.
The methods used are greatly affected by the assumptions
applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts
that could be realized in an exchange for certain financial instruments.
25
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
5. Disclosures About Fair Value of Assets
and Liabilities (continued)
Based on the foregoing methods and assumptions,
the carrying value and fair value of the Company’s financial instruments at December 31, 2022 and June 30, 2022 are as follows:
Fair Value Measurements at
Carrying
December 31, 2022 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 7,654
$ 7,654
$ 7,654
Available-for-sale securities
13,539
$ 13,539
13,539
Held-to-maturity securities
304
289
289
Loans receivable, net
298,964
283,183
283,183
Federal Home Loan Bank stock
4,993
n/a
Accrued interest receivable
840
840
840
Financial liabilities
Deposits
$ 209,383
$ 97,312
$ 112,209
209,521
Federal Home Loan Bank advances
73,228
72,805
72,805
Advances by borrowers for taxes and insurance
271
271
271
Accrued interest payable
15
15
15
Fair Value Measurements at
Carrying
June 30, 2022 Using
(in thousands)
Value
Level 1
Level 2
Level 3
Total
Financial assets
Cash and cash equivalents
$ 25,823
$ 25,823
$ 25,823
Available-for-sale securities
10,477
$ 10,477
10,477
Held-to-maturity securities
339
323
323
Loans held for sale
152
153
153
Loans receivable - net
274,583
$ 271,994
271,994
Federal Home Loan Bank stock
6,498
n/a
Accrued interest receivable
649
649
649
Financial liabilities
Deposits
$ 239,857
$ 115,152
$ 124,682
$ 239,834
Federal Home Loan Bank advances
34,066
33,688
33,688
Advances by borrowers for taxes and insurance
766
766
766
Accrued interest payable
12
12
12
26
Kentucky First Federal Bancorp
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
December 31, 2022
(unaudited)
6. Other Comprehensive Income (Loss)
The Company’s other comprehensive income
is comprised solely of unrealized gains and losses on available-for-sale securities. The following is a summary of the accumulated other
comprehensive income balances, net of tax:
(in thousands)
Six months
ended
December 31,
2022
Three months
ended
December 31,
2022
Balance at beginning of period
$ –
$ ( 430 )
Current period change
( 343 )
87
Balance at end of period
$ ( 343 )
$ ( 343 )
Other comprehensive income (loss) components and
related tax effects for the periods indicated were as follows:
Six months ended
Three months ended
December 31,
December 31,
(in thousands)
2022
2021
2022
2021
Unrealized holding gains (losses on available-for-sale securities
$ ( 457 )
$ –
$ 116
$ –
Tax effect
114
–
( 29 )
–
$ ( 343 )
$ –
$ 87
$ –
27
Kentucky First Federal
Bancorp
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.