Item 2. Management’s Discussion and Analysis
ITEM 2: MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report that
are not historical facts are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms
“anticipates,” “plans,” “expects,” “believes,” and similar expressions as they relate
to Kentucky First Federal Bancorp or its management are intended to identify such forward-looking statements. Kentucky First Federal Bancorp’s
actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks
and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions,
prices for real estate in the Company’s market areas, interest rate environment, competitive conditions in the financial services
industry, changes in law, governmental policies and regulations, rapidly changing technology affecting financial services, the potential
effects of the COVID-19 pandemic on the local and national economic environment, on our customers and on our operations (as well as any
changes to federal, state and local government laws, regulations and orders in connection with the pandemic), and the other matters mentioned
in Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2022. Except as required by applicable law or
regulation, the Company does not undertake the responsibility, and specifically disclaims any obligation, to release publicly the result
of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements
or to reflect the occurrence of anticipated or unanticipated events.
28
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the six-month periods ended December 31, 2022 and 2021, along with the related calculations of tax-equivalent net interest
income, net interest margin and net interest spread for the related periods.
Six Months Ended December 31,
2022
2021
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 290,100
$ 5,539
3.82 %
$ 293,644
$ 5,677
3.87 %
Mortgage-backed securities
13,961
229
3.28
467
6
2.57
Other interest-earning assets
15,253
248
3.25
34,924
72
0.41
Total interest-earning assets
319,314
6,016
3.77
329,035
5,755
3.50
Less: Allowance for loan losses
(1,587 )
(1,611 )
Non-interest-earning assets
11,873
12,254
Total assets
$ 329,600
$ 339,678
Interest-bearing liabilities:
Demand deposits
$ 20,905
$ 20
0.19 %
$ 20,786
$ 19
0.18 %
Savings
74,545
173
0.46
71,762
135
0.38
Certificates of deposit
117,080
461
0.79
126,564
565
0.89
Total deposits
212,530
654
0.62
219,112
719
0.66
Borrowings
49,879
482
1.93
52,423
198
0.76
Total interest-bearing liabilities
262,409
1,136
0.87
271,535
917
0.68
Noninterest-bearing demand deposits
13,957
13,766
Noninterest-bearing liabilities
1,512
2,131
Total liabilities
277,878
287,432
Shareholders’ equity
51,722
52,246
Total liabilities and shareholders’ equity
$ 329,600
$ 339,678
Net interest spread
$ 4,880
2.90 %
$ 4,838
2.82 %
Net interest margin
3.06 %
2.94 %
Average interest-earning assets to average interest-bearing liabilities
121.69 %
121.18 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
29
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Average Balance Sheets
The following table represents the average balance
sheets for the three-month periods ended December 31, 2022 and 2021, along with the related calculations of tax-equivalent net interest
income, net interest margin and net interest spread for the related periods.
Three Months Ended December 31,
2022
2021
Average
Balance
Interest
And
Dividends
Yield/
Cost
Average
Balance
Interest
And
Dividends
Yield/
Cost
(Dollars in thousands)
Interest-earning assets:
Loans 1
$ 297,640
$ 2,895
3.89 %
$ 289,434
$ 2,743
3.79 %
Mortgage-backed securities
14,048
115
3.27
453
3
2.65
Other securities
–
–
–
–
–
–
Other interest-earning assets
11,161
121
4.34
38,318
35
0.37
Total interest-earning assets
322,849
3,131
3.88
328,205
2,781
3.39
Less: Allowance for loan losses
(1,642 )
(1,607 )
Non-interest-earning assets
11,948
12,549
Total assets
$ 333,155
$ 339,147
Interest-bearing liabilities:
Demand deposits
$ 20,234
$ 9
0.18 %
$ 20,423
$ 10
0.20 %
Savings
75,546
71
0.39
73,086
67
0.37
Certificates of deposit
112,888
224
0.79
127,088
274
0.86
Total deposits
205,668
304
0.59
220,597
351
0.64
Borrowings
61,965
379
2.45
49,963
97
0.78
Total interest-bearing liabilities
267,633
683
1.02
270,560
448
0.66
Noninterest-bearing demand deposits
12,738
14,129
Noninterest-bearing liabilities
1,247
2,042
Total liabilities
281,618
286,731
Shareholders’ equity
51,537
52,416
Total liabilities and shareholders’ equity
$ 333,155
$ 339,147
Net interest spread
$ 2,448
2.86 %
$ 2,333
2.73 %
Net interest margin
3.03 %
2.84 %
Average interest-earning assets to average interest-bearing liabilities
121.31 %
121.31 %
1
Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans. Also includes loans on nonaccrual status.
30
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Discussion of Financial Condition Changes from
June 30, 2022 to December 31, 2022
Financial Position and Results of Operations
At December 31, 2022 the Company and the Banks
were considered well-capitalized with capital ratios in excess of regulatory requirements. However, an extended economic recession could
adversely impact the Company’s and the Banks’ capital position and regulatory capital ratios due to a potential increase in
credit losses.
Assets: At December 31, 2022, the
Company’s assets totaled $335.4 million, an increase of $7.3 million, or 2.2%, from total assets at June 30, 2022. This increase
was attributed primarily to increases in loans, net, and investment securities.
Cash and cash equivalents: Cash
and cash equivalents decreased $18.2 million or 70.4% to $7.7 million at December 31, 2022. Most of the Company’s cash and cash
equivalents are held in interest-bearing demand deposits.
Investment securities: At December
31, 2022, our securities portfolio, which consisted of mortgage-backed securities, increased $3.0 million or 28.0% and totaled $13.8 million,
compared to June 30, 2022.
Loans : Loans, net increased
$24.4 million or 8.9% and totaled $299.0 million at December 31, 2022, as a significant amount of residential real estate loans, which
represent the core of the Company’s business were added to the portfolio. One- to four-family, multi-family and construction loans
increased $15.2 million, $5.9 million and $4.3 million from June 30, 2022, respectively. Management continues to look for high-quality
loans to add to its portfolio and will continue to emphasize loan originations to the extent that it is profitable, prudent and consistent
with our interest rate risk strategies.
Non-Performing and Classified Loans: At
December 31, 2022, the Company had non-performing loans (loans 90 or more days past due or on nonaccrual status) of approximately $6.1
million, or 2.0% of total loans (including acquired loans), compared to $5.8 million or 2.1%, of total loans at June 30, 2022. The Company’s
allowance for loan losses totaled $1.7 million and $1.5 million at December 31, 2022 and June 30, 2022, respectively. The allowance for
loan losses at December 31, 2022, represented 27.2% of nonperforming loans and 0.6% of total loans (including acquired loans), while at
June 30, 2022, the allowance represented 26.3% of nonperforming loans and 0.6% of total loans.
The Company had $7.5 million in assets classified
as substandard for regulatory purposes at December 31, 2022, and real estate owned (“REO”) of $10,000. Classified loans as
a percentage of total loans (including loans acquired) was 2.5% and 2.7% at December 31, 2022 and June 30, 2022, respectively. Of substandard
loans, 100.0% were secured by real estate on which the Banks have priority lien position.
The table below shows the aggregate amounts of
our assets classified for regulatory purposes at the dates indicated:
(dollars in thousands)
December 31,
2022
June 30,
2022
Substandard assets
$ 7,523
$ 7,458
Doubtful assets
–
–
Loss assets
–
–
Total classified assets
$ 7,523
$ 7,458
At December 31, 2022, the Company’s real
estate acquired through foreclosure represented 0.1% of substandard assets compared to 0.1% at June 30, 2022. During the period presented
the Company made no loans to facilitate the purchase of its other real estate owned by qualified buyers. Loans to facilitate the sale
of other real estate owned, which were included in substandard loans, totaled $0 and $0 at December 31, 2022 and June 30, 2022, respectively.
31
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Six-month
Periods Ended December 31, 2022 and 2021
General
Net income totaled $747,000 or $0.09 diluted earnings
per share for the six months ended December 31, 2022, a decrease of $303,000 or 28.9% from net income of $1.1 million or $0.13 diluted
earnings per share for the same period in 2021. The decrease in net income on a six-month basis was primarily attributable to lower non-interest
income, increased provision for loan losses, and higher non-interest expense.
Net Interest Income
Net interest income before provision for loan
losses increased $42,000 or 0.9% to $4.9 million for the six-month period just ended. Interest income increased by $261,000, or 4.5%,
to $6.0 million, while interest expense increased $219,000 or 23.9% to $1.1 million for the six months ended December 31, 2022.
The increase in interest income period-to-period
was due primarily to an increased average rate earned on interest-earning assets, which increased 27 basis points to 3.77% for the recently-ended
six-month period compared to the prior year period. The average balance of interest-earning assets decreased $9.7 million or 3.0% to $319.3
million for the six months ended December 31, 2022.
Interest income on loans decreased $138,000 or
2.4% to $5.5 million, due primarily to a decrease in the average rate earned on the loan portfolio, which decreased five basis points
to 3.82%, while the average balance decreased $3.5 million or 1.2% to $290.1 million for the six-month period ended December 31, 2022.
Interest income from mortgage-backed securities increased $223,000 $229,000 for the six months just ended due to increases in the average
balance and average rate earned on those assets. The average balance increased $13.5 million to $14.0 million for the period, while the
average rate earned increased 71 basis points to 3.28% for the recently-ended period. Interest income from interest-bearing deposits and
other increased $176,000 to $248,000 for the six months just ended due to an increase in the average rate earned, which increased 2.84%
to 3.25% for the recently-ended period.
Interest expense increased $219,000 or 23.9% to
$1.1 million for the six months ended December 31, 2022, primarily due to increased average rate paid on funding sources, which increased
19 basis points to 0.87% for the recently-ended period. Interest expense on borrowings increased $284,000 or 143.4% to $482,000 for the
six-month period just ended compared to the prior year period due chiefly to higher average rates paid on those funds, which increased
1.17% to 1.93%. The average balance of borrowings outstanding decreased $2.5 million or 4.9% to $49.9 million for the recently ended six-month
period. Interest expense on deposits decreased $65,000 or 9.0% to $654,000 for the six months just ended, while the average balance of
deposits decreased $6.6 million or 3.0% to $212.5 million. Interest expense on certificates of deposit decreased $104,000 or 18.4% to
$461,000, for the six months just ended primarily due to a decrease in the average cost, which decreased by 10 bps to 0.79%.
Net interest spread increased from 2.82% for the
prior year semiannual period to 2.90% for the six-month period ended December 31, 2022.
Provision for Losses on Loans
Management determined that a $113,000 provision
for loan loss was appropriate in light of the relatively large increase in the loan portfolio during the period. Loans, net, increased
$24.4 million or 8.9% and totaled $299.0 million at December 31, 2022, compared to $274.6 million at June 30, 2022. The additional provision
was appropriate not only for the increase in the loan portfolio but also, in part, to reflect an increase in multi-family loans, which
increased $5.9 million or 41.2% and totaled $20.1 million at December 31, 2022. Multi-family loans carry a slightly higher risk profile
than 1-4 family residential loans, which makes up the greatest portion of the Company’s loan portfolio.
32
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Six-month
Periods Ended December 31, 2022 and 2021 (continued)
Non-interest Income
Non-interest income decreased $161,000 or 49.1%
to $167,000 for the six months ended December 31, 2022, compared to the prior year period, primarily due to decreased net gains on sales
of loans. Net gain on sales of loans decreased $202,000 to $6,000 for the recently-ended six-month period. Interest rates in the general
market have risen significantly since March 2022, which has resulted in a reduced demand for long-term fixed rate loans. The Company routinely
sells long-term, fixed rate loans to the FHLB of Cincinnati after they are originated.
Non-interest Expense
Non-interest expense increased $83,000 or 2.1%
to $4.0 million for the six months ended December 31, 2022, primarily due to higher auditing and accounting costs, as well as higher other
non-interest expenses.
Auditing and accounting costs increased $96,000
or 120.0% to $176,000 for the recently-ended period due increased internal and external audit expenses.
Other non-interest expense increased $41,000 or
14.3% to $327,000 for the semi-annual period just ended due primarily to costs associated with various administrative expenses including
employee training, bank logistics and contributions to aid those who suffered historic flash flooding in our easternmost bank service
area.
Income Tax Expense
Income tax expense decreased $12,000 or 5.0% to
$229,000 for the six months ended December 31, 2022, compared to the prior year period. The effective tax rates for the six-month periods
ended December 31, 2022 and 2021, were 23.5% and 18.7%, respectively.
33
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended December 31, 2022 and 2021
General
Net income totaled $374,000 or $0.04 diluted earnings
per share for the three months ended December 31, 2022, a decrease of $108,000 or 22.4% from net income of $482,000 or $0.06 diluted earnings
per share for the same period in 2021. The decrease in net earnings for the quarter ended December 31, 2022 was primarily attributable
to higher non-interest expense, higher income taxes, and lower non-interest income, which were partially offset by increased net interest
income.
Net Interest Income
Net interest income increased $115,000 or 4.9%
to $2.4 million for the three-month period just ended, as interest income increased at a faster pace than interest expense. Interest income
increased by $350,000, or 12.6%, to $3.1 million, while interest expense increased $235,000 or 52.5% to $683,000 for the three months
ended December 31, 2022.
The increase in interest income period-to-period
was led by an increase in interest income on loans but was strongly supported by increases in interest income on mortgage-backed securities
and interest-bearing deposits and other. Interest income on loans increased $152,000 or 5.5% to $2.9 million for the quarterly period
just ended due to both increased average balance of loans in the portfolio and increased average rate earned. The average balance of loans,
net increased $8.2 million or 2.8% to $297.6 million for the period, while the average balance earned on those assets increased 10 basis
points to 3.89%. Interest income on mortgage-backed securities increased $112,000 to $115,000 for the three months ended December 31,
2022, and was due primarily to an increase in the average balance, which increased $13.6 million to $14.0 million for the quarter just
ended, while the average rate increased 63 basis points to 3.27% for the period. Interest income on interest-bearing deposits and other
increased $86,000 and totaled $121,000 for the quarter just ended due to increased average rate earned on those assets. The average rate
earned increased 3.97% to 4.34%, which was attributed to the rise in short-term interest rates orchestrated by the FOMC during the previous
nine months. The average balance of other interest-earning assets decreased $27.2 million or 70.9% to $11.2 million for the recently-ended
quarter.
The increase in interest expense was attributed
primarily to an increase in interest expense on borrowings, which increased $282,000 to $379,000 for the recently-ended quarterly period.
Interest expense on deposits decreased $47,000 or 13.4% to $304,000 for the period. Interest expense on borrowings was chiefly attributed
to an increase in the average rate, which increased 1.67% to 2.45% for the three months just ended, while the average balance increased
$12.0 million or 24.0% to $62.0 million. Advances were used to replace deposits, whose average balance decreased $14.9 million or 6.8%
to $205.7 million for the three months just ended. The average rate paid on interest-bearing deposits decreased 5 basis points to 0.59%
for the recently ended period.
Net interest spread increased 13 basis points
from 2.84% for the prior year quarterly period to 2.83% for the three-month period ended December 31, 2022.
Provision for Losses on Loans
The Company recorded no provision for loan losses
for the three-month periods ended December 31, 2022, and 2021.
34
Kentucky First Federal Bancorp
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
Comparison of Operating Results for the Three-month
Periods Ended December 31, 2022 and 2021 (continued)
Non-interest Income
Non-interest income decreased $31,000 or 31.0%
to $69,000 for the recently ended quarter due primarily to decreased net gains on sales of loans. Interest rates have risen significantly
since March 2022, which has resulted in a reduced demand for long-term fixed rate loans, which the Company routinely sells to the FHLB
of Cincinnati after they are originated.
Non-interest Expense
Non-interest expense increased $136,000 or 7.2%
to $2.0 million for the quarter ended December 31, 2022, due primarily to higher employee compensation and benefits, as well as higher
auditing and accounting costs. Employee compensation and benefits costs increased quarter to quarter chiefly due to general salary increases
as well as lower expense in the prior year quarter related to the defined benefit pension plan.
Income Tax Expense
Income tax expense increased $56,000 to $113,000
for the three months ended December 31, 2022, compared to the prior year period. The effective tax rates for the three-month periods ended
December 31, 2022 and 2021 were 23.2% and 10.6%, respectively.
35
Kentucky First Federal Bancorp
ITEM 3: Quantitative and Qualitative Disclosures
About Market Risk
This item is not applicable as the Company is
a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.