Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability
of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered
in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update
or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information
concerning our business, including additional factors that could materially affect our financial results, is included herein and in our
other filings with the SEC.
Overview
IQSTEL Inc. (the Company when making reference to
consolidated company) is a technology company with operations in 20 countries (Argentina, Armenia, Austria, Canada, Colombia, Germany,
Greece, Guatemala, India, Italy, Pakistan, Romania, Serbia, Spain, Switzerland, Turkey, UAE, UK, USA and Venezuela) and over 100 employees
that offers leading-edge services through its subsidiaries in the telecommunications, fintech, and AI-enhanced industries. Our global
presence includes offices in USA, Argentina, UK, Switzerland, Turkey, and Dubai, and we target diverse and high-growth markets. We maintain
more than 603 high value network interconnections around the world, delivering international voice, SMS, and connectivity services that
form the core of our business. Our strategy focuses on leveraging synergies among our subsidiaries to drive innovation, operational efficiency,
and growth through organic development and strategic acquisitions.
Our Telecom Division, which represents the majority
of current operations and accounted for 87% of our revenues for the six months ended June 30, 2026, offers Voice over Internet Protocol
(VoIP), SMS, proprietary Internet of Things (IoT) solutions, and international fiber-optic connectivity through its subsidiaries: Etelix
(www.etelix.com), SwissLink Carrier (www.swisslink-carrier.com), Smartbiz Telecom (www.smartbiztel.com), Whisl Telecom (www.whisl.com),
IoT Labs (www.iotlabs.mx), QGlobal SMS (www.qglobalsms.com), and QXTEL Limited (www.qxtel.com).
Also under the Telecom Division, our developing Blockchain
Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) through our subsidiary, itsBchain (www.itsbchain.com).
The Company’s developing Fintech Business Line
offers a complete Fintech ecosystem including a MasterCard Debit Card, US Bank Account (No SSN Needed), and a Mobile App/Wallet for remittances
and mobile top-up services. Our Fintech subsidiary, Global Money One Inc., aims to provide immigrants access to reliable financial services
that makes it easier to manage their money and stay connected with their families back home. Additionally, GlobeTopper LLC (www.globetopper.com),
our most recent acquisition, supports expansion and integration of our business divisions through its B2B digital gift card and incentives
platform, which represented 13% of our revenues for the six months ended June 30, 2026.
Our Artificial Intelligence (AI) division, Reality
Border (www.realityborder.com), initially developed an AI-enhanced immersive digital experience platform. Building on that early development
work—including conversational interfaces, multilingual models, and AI-driven workflows, Reality Border now develops practical AI
software solutions for enterprise and telecommunications applications.
4
Table of Contents
Reality Border currently serves as IQSTEL’s AI innovation and product development platform. Its activities include AI agents and
related software solutions designed for web, voice, and contact center environments, as well as integration with telecommunications infrastructure,
business systems, and security layers. The Company’s AI strategy includes solutions such as Airweb.ai for AI-powered customer engagement
across web and phone channels, IQ2Call.ai for AI-enabled call center and customer care applications, and IQCortex.ai for broader AI platform
capabilities and enterprise use cases.
Reality Border’s current development efforts include software functionality, workflow orchestration, multilingual interaction, system
integration, and operational deployment models intended for business use. Reality Border’s earlier immersive platform work contributed
to capabilities that are now being applied in its AI products; however, the current business emphasis is on AI solutions for enterprise
and telecommunications operations rather than metaverse-based environments.
The information contained on our websites is not incorporated
by reference into this quarterly report and should not be considered part of this or any other report filed with the SEC.
Methods of Valuation
We use supplemental measures of our performance which
are derived from our consolidated financial information but are not presented in our consolidated financial statements prepared in accordance
with GAAP. These non-GAAP financial measures include: Adjusted EBITDA and gross revenue.
The Company derives these financial calculations on
the basis of methodologies other than GAAP, primarily by excluding from a comparable GAAP measure certain items the Company does not consider
to be representative of its actual operating performance. These financial calculations are “non-GAAP financial measures” as
defined under the SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes
they are less susceptible to variances in actual operating performance that can result from the excluded items, other infrequent charges
and currency fluctuations. The Company presents these financial measures to investors because management believes they are useful to investors
in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the
Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating
these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance.
These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial
measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP, and are thus susceptible to varying
calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly-titled measures of other companies.
Adjusted EBITDA is not a recognized accounting measurement
under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash
flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating
performance. Adjusted EBITDA excludes, in addition to non-operational expenses like interest expenses, taxes, depreciation and amortization,
items that we believe are not indicative of our operating performance, such as:
• Change
in Fair Value of Derivative Liabilities: These adjustments reflect unrealized gains or losses that are non-operational and subject to
market volatility.
• Loss
on Settlement of Debt: This represents non-recurring expenses associated with specific financing activities and does not impact ongoing
business operations.
•
Stock-Based Compensation: As a non-cash expense, this adjustment eliminates variability caused by
equity-based incentives.
The Company believes Adjusted EBITDA offers a clearer
view of the cash-generating potential of its business, excluding non-recurring, non-cash, and non-operational impacts. Management believes
that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because
the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that
may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to
investors.
5
Table of Contents
Gross revenue, which equals revenue before intercompany
eliminations, represents a key performance metric that management uses to measure the aggregate scale and commercial activity of the Company’s
operating segments prior to consolidation adjustments. Gross Revenue is particularly useful in evaluating:
Total transactional volume
Growth trends across business units
Underlying demand and commercial activity independent
of consolidation structure
Gross Revenue is a non-GAAP measure and should be
evaluated together with the Company’s GAAP revenue, which includes the effect of intercompany eliminations required under consolidation
accounting.
Non-GAAP financial measures have inherent limitations
and should not be considered superior to, or a substitute for, GAAP results. The Company provides reconciliations of each non-GAAP financial
measure to the most directly comparable GAAP measure in the accompanying tables. Management believes these reconciliations provide investors
with transparency into the adjustments made and enhance the overall understanding of the Company’s operating performance.
Results of Operations
Revenues
Our total revenue reported for the three months ended
June 30, 2026 was $109,068,246, compared with $72,183,236 for the three months ended June 30, 2025. These numbers reflect an increase
of 51.10% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2026 was $206,988,082,
compared with $129,816,052 for the six months ended June 30, 2025; which reflect an increase of 59.45%.
When looking at the numbers by subsidiary,
we have the following breakout for the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025:
Revenue for the Three Months Ended June 30,
Revenue for the Six Months Ended
June 30,
Subsidiary
2026
2025
2026
2025
Etelix.com USA, LLC
26,714,956
6,851,086
47,151,423
15,571,787
SwissLink Carrier AG
1,052,995
9,239,899
2,042,028
10,589,061
QGlobal LLC
434,000
363,455
808,342
1,024,381
IoT Labs LLC
30,045,335
28,810,175
58,830,479
53,714,632
Smartbiz Telecom
1,766,166
3,252,005
6,357,945
6,730,944
Whisl Telecom
1,600,559
476,032
2,819,203
1,248,807
QXTEL Limited
35,145,240
35,115,087
64,369,067
66,270,084
GlobeTopper LLC
12,951,884
—
25,945,292
—
$ 109,711,135
$ 84,107,739
$ 208,323,779
$ 155,149,696
Intercompany eliminations
(642,889 )
(11,924,503 )
(1,335,697 )
(25,333,644 )
$ 109,068,246
$ 72,183,236
$ 206,988,082
$ 129,816,052
The continued growth of our revenue is the result
of the development of our business strategy, which includes the strengthening of our commercial and operating activities and expanding
the synergies among our subsidiaries, particularly those engaged in VOIP Telecom services. The increase also includes the contribution
from a newly acquired subsidiary, GlobeTopper LLC, which closed on July 1, 2025.
A significant reduction in intercompany transactions
is also observed for the three and six months ended June 30, 2026 compared to the quarter ended June 30, 2025, which did not impact the
overall position. This reflects the joint efforts of the companies to strengthen their position with third parties through new commercial
agreements.
6
Table of Contents
The organic growth during the three and six months
ended June 30, 2026 was 65% and 65% respectively, of the total revenue increase for those periods. This reflects the solid foundation
of our revenue and the growth capacity the Company has with its current operations. We consider organic growth the revenues reported by
our existing subsidiaries once fully integrated to our operations. These subsidiaries include Etelix, SwissLink, QGlobal, IoT Labs, Smartbiz,
Whisl, QXTEL.
GlobeTopper, acquired on July 1st, 2025, represented
the rest of the increase, showing the potential this subsidiary has of creating value to the organization.
Cost of Revenues
Our total cost of revenue for the three months ended
June 30, 2026 increased to $106,321,441, compared with $70,311,749 for the three months ended June 30, 2025. Our total cost of revenue
for the six months ended June 30, 2026 increased to $202,160,579, compared with $126,009,607 for the six months ended June 30, 2025.
When looking at the numbers by subsidiary,
we have the following breakout for the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025:
Cost of Revenue for the Three Months Ended June 30,
Cost of Revenue for the Six Months Ended June 30,
Subsidiary
2026
2025
2026
2025
Etelix.com USA, LLC
26,473,694
6,585,223
46,687,375
15,159,807
SwissLink Carrier AG
840,055
9,047,464
1,537,064
10,128,318
QGlobal LLC
312,101
227,441
602,329
703,771
IoT Labs LLC
29,912,479
28,722,826
58,605,607
53,532,758
Smartbiz Telecom
1,555,928
3,068,131
5,905,304
6,314,472
Whisl Telecom
1,326,098
389,770
2,382,777
970,898
QXTEL Limited
33,644,529
33,984,659
61,996,167
64,310,592
GlobeTopper LLC
12,710,897
—
25,445,855
—
$ 106,775,781
$ 82,025,514
$ 203,162,478
$ 151,120,616
Intercompany eliminations
(454,340 )
(11,713,765 )
(1,001,899 )
(25,111,009 )
$ 106,321,441
$ 70,311,749
$ 202,160,579
$ 126,009,607
Our cost of revenue consists of direct charges from
vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS
terminated in vendor’s network, as well as the costs of the digital prepaid products related to Fintech (GlobeTopper) operations.
The behavior in the costs shows a logical correlation
with the behavior of the revenue commented above, as each additional unit sold (minutes and SMS) has its corresponding termination cost.
A similar pattern is observed in the virtual gift-card business, where each incremental digital prepaid product delivered to customers
includes the associated wholesale acquisition cost payable to the issuing partner. As a result, cost of revenue moves directionally in
line with transactional volume across both business lines, reflecting the variable-cost nature of these operations.
The inclusion of GlobeTopper in the consolidation
process, along with the traffic volumes by QXTEL, Etelix and Swisslink, and the reorganizing of the portfolio among subsidiaries, reflects
the synergies derived from the commercial and operational integration of all group companies.
This quarter, compared to same period of 2025, reflects
the positive impact of the portfolio restructuring. While intercompany transactions decreased, traffic shifted toward third parties, strengthening
external relationships. This transition helped maintain growth and is expected to continue supporting revenue and margins going forward.
7
Table of Contents
Gross Margin
Our gross margin, which is simply the difference between
our revenues and cost of sales, was $4,827,503 for the six months ended June 30, 2026, compared to $3,806,445 for the six months ended
June 30, 2025, representing an increase of 26.82%. For the three months ended June 30, 2026, our gross margin was $2,746,805, compared
to $1,871,487 for the three months ended June 30, 2025, representing an increase of 46.77%.
Gross Margin % for the Three Months Ended June 30,
Gross Margin % for the Six Months Ended June 30,
Subsidiary
2026
2025
2026
2025
Etelix.com USA, LLC
0.90 %
3.88 %
0.98 %
2.65 %
SwissLink Carrier AG
20.22 %
2.08 %
24.73 %
4.35 %
QGlobal LLC
28.09 %
37.42 %
25.49 %
31.30 %
IoT Labs LLC
0.44 %
0.30 %
0.38 %
0.34 %
Smartbiz Telecom
11.90 %
5.65 %
7.12 %
6.19 %
Whisl Telecom
17.15 %
18.12 %
15.48 %
22.25 %
QXTEL Limited
4.27 %
3.22 %
3.69 %
2.96 %
GlobeTopper LLC
1.86 %
—
1.92 %
—
This growth is the result of commercial and operational
synergies achieved through intercompany collaboration. We expect this trend to strengthen as we continue aligning internal operations
and leveraging our integrated service portfolio.
Operating Expenses
Operating expenses, which consist solely of general
and administrative costs, increased by 53% for the three months ended June 30, 2026, compared to the same period in 2025. For the six
months ended June 30, 2026, general and administrative expenses rose to $6,906,331 from $5,066,900 reported in the same period of 2025,
reflecting a 36.30% increase. A detailed breakdown by major category for the three and six months ended June 30, 2026 and 2025 is presented
in the table below:
Operating Expenses for the Three Months Ended June 30,
Operating Expenses for the Six Months Ended June 30,
Segment
2026
2025
2026
2025
Salaries, Wages and Benefits
$ 1,092,623
$ 1,111,879
$ 2,025,742
$ 2,067,038
Technology
693,914
266,915
1,246,702
692,509
Professional Fees
294,895
253,784
620,862
562,834
Legal & Regulatory
51,347
35,018
162,206
201,456
Travel & Events
119,149
93,461
234,838
182,511
Public Cost
7,032
52,291
67,325
118,850
Advertising
865,694
418,387
1,132,786
637,267
Bank Services and Fees
95,536
13,824
157,605
35,265
Depreciation and Amortization
154,090
161,229
326,736
288,224
Office, Facility and Other
456,059
97,640
840,788
219,500
Insurances
34,610
903
68,782
1,806
Bad debt expense
—
—
14,364
4,442
$ 3,864,949
$ 2,505,331
$ 6,898,736
$ 5,011,702
Stock-based management compensation
2,675
22,385
7,595
55,198
$ 3,867,624
$ 2,527,716
$ 6,906,331
$ 5,066,900
8
Table of Contents
The most significant differences are: (1) the increase
in technology expenses related to the deployment and upgrade of the Switching platform to allocate all subsidiaries, which will result
in significant cost reductions once all companies are migrated to the new platform; (2) the increase in advertising expenses, mainly related
to marketing and promotional activities; and (3) the increases in other items such as depreciation and amortization, office, facility
and other expenses are largely the result of the addition of QXTEL and GlobeTopper to our consolidated financial statements.
When looking at the numbers by subsidiary, we have
the following breakout for the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025:
Operating Expenses for the Three Months Ended June 30,
Operating Expenses for the Six Months Ended June 30,
Subsidiary
2026
2025
2026
2025
IQSTEL Inc
$ 1,595,940
$ 1,102,905
$ 2,603,299
$ 1,954,106
Etelix.com USA, LLC
145,180
123,685
257,701
243,062
SwissLink Carrier AG
268,545
248,766
539,759
434,586
Itsbchain
1,210
194
1,539
1,384
QGlobal LLC
125,587
60,479
218,466
172,778
IoT Labs LLC
60,526
69,172
122,154
137,998
Global Money One
294
243
587
486
Smartbiz Telecom
205,502
182,914
462,409
544,210
Whisl Telecom
187,504
72,175
306,063
170,593
QXTEL Limited
1,109,868
763,613
2,103,122
1,504,127
GlobeTopper LLC
260,803
—
529,816
—
$ 3,960,959
$ 2,624,146
$ 7,144,915
$ 5,163,330
Intercompany eliminations
(93,335 )
(96,430 )
(238,584 )
(96,430 )
$ 3,867,624
$ 2,527,716
$ 6,906,331
$ 5,066,900
The largest portion of the increase comes from IQSTEL,
which is currently bearing most of the technology-related expenses, and from QXTEL, which since its incorporation has maintained a higher
cost structure compared to the other subsidiaries, although it has remained consistent over time. Additionally, starting July 1, 2025,
Globetopper’s expenses were incorporated, which were not included in previous periods.
We are continually identifying operational synergies
among all of our subsidiaries to be more cost efficient.
Operating Income
For the three months ended June 30, 2026, the Company
reported an operating loss of $1,120,819, representing a significant increase compared to the operating loss of $656,229 for the same
period in 2025. Similarly, for the six months ended June 30, 2026, the operating loss widened to $2,078,828, up from $1,260,455 reported
during the corresponding period in the prior year. These results reflect an overall rise in operating expenses, largely associated with
ongoing investments in development and growth initiatives.
Our Telecom Division, currently the primary source
of revenue for the Company, continued to generate positive Operating Income. Meanwhile, our pre-revenue companies are operating with minimal
expenses, focused solely on completing product and service development prior to their market launch.
Our Telecom Division is making significant progress,
as evidenced by the increase in revenue, gross profit, and operating income for both the three- and six-month periods ended June 30, 2026.
As we have previously stated, our strategy remains centered on strengthening the telecommunications segment to serve as a growth engine
for the development and expansion of new business lines.
9
Table of Contents
Other Expenses/Other Income
We had other expenses of $1,222,693 for the three
months ended June 30, 2026, as compared with other expenses of $1,600,989 for the same period ended 2025. We had other expenses of $1,635,117
for the six months ended June 30, 2026, as compared with other expenses of $2,120,649 for the same period ended 2025. A significant portion
of the 2026 interest expense was associated with the financing for the acquisition of GlobeTopper, which allowed us to drive the growth
of the Company.
Net Loss
We finished the three months ended June 30, 2026 with
a loss of $2,405,621, as compared to a loss of $2,348,914 during the three months ended June 30, 2025. We finished the six months ended
June 30, 2026 with a loss of $3,791,557, as compared to a loss of $3,493,375 during the six months ended June 30, 2025.
The 2026 net loss is highly impacted by interest expense
incurred in the last acquisitions (QXTEL and GlobeTopper); however, the increase in the Company's value and the beneficial effects of
these acquisitions could be observed in the $2,872,337 of gross profit added to our operations for the six months ended June 30, 2026,
which represents 59.50% of the total consolidated gross profit.
The net results of the periods reported are highly
impacted by the expenses in the holding entity (IQSTEL), which has a high component of interest and other financial expenses related to
the funds borrowed for the acquisition of QXTEL Limited and GlobeTopper LLC.
As previously stated, our strategy remains focused
on strengthening the telecommunications segment as the main growth engine to support the development and expansion of new business lines,
including our Fintech Division with the inclusion of GlobeTopper, which we expect to contribute positively to future performance and enhance
our market positioning.
In evaluating our financial performance,
we utilize Adjusted EBITDA as a supplemental measure to provide insights into the profitability of our core operations. (Please see Adjusted
EBITDA, which is reconciled to the Net Income in the table below.) Adjusted EBITDA excludes, in addition to non-operational expenses like
interest expenses, taxes, depreciation and amortization, items that we believe are not indicative of our operating performance, such as:
- FX Gains and Losses.
- Stock-Based Compensation: As a non-cash
expense, this adjustment eliminates variability caused by equity-based incentives.
- Other non-recurrent expenses: Adjusted
EBITDA removes one-time, irregular, or non-recurring expenses to reflect the Company's sustainable earnings.
We believe Adjusted EBITDA offers a clearer
view of the cash-generating potential of our business, excluding non-recurring, non-cash, and non-operational impacts.
Based on the analysis of our Adjusted EBITDA,
our Telecom Division is a high-performing division that generates strong operational profits.
Consolidated figures show a slightly negative
Adjusted EBITDA; while this isn’t ideal, in our opinion it implies the Company is close to breaking even and might achieve positive
Adjusted EBITDA with small improvements in efficiency or revenue growth. We are in a transitional period, scaling operations and investing
heavily in growth initiatives with the execution of our M&A plan. Management has also identified areas for cost-cutting and operational
improvements and has acted in that direction.
10
Table of Contents
Telecom Division
Fintech Division
IQSTEL
Consolidated
Three Months Ended June 30, 2026
Six Months Ended June 30, 2026
Three Months Ended June 30, 2026
Six Months Ended June 30, 2026
Three Months Ended June 30, 2026
Six Months Ended June 30, 2026
Three Months Ended June 30, 2026
Six Months Ended June 30, 2026
Revenues
96,116,362
181,042,790
12,951,884
25,945,292
—
—
109,068,246
206,988,082
Cost of revenue
93,610,544
176,714,724
12,710,897
25,445,855
—
—
106,321,441
202,160,579
Gross profit
2,505,818
4,328,066
240,987
499,437
—
—
2,746,805
4,827,503
Operating expenses
General and administration
2,010,588
3,772,630
261,096
530,402
1,595,940
2,603,299
3,867,624
6,906,331
Total Operating Expenses
2,010,588
3,772,630
261,096
530,402
1,595,940
2,603,299
3,867,624
6,906,331
Operating income/(loss)
495,230
555,436
(20,109 )
(30,965 )
(1,595,940 )
(2,603,299 )
(1,120,819 )
(2,078,828 )
Other income (expense)
9,086
(53,641 )
(486 )
(582 )
(1,231,293 )
(1,580,894 )
(1,222,693 )
(1,635,117 )
Net income (loss) before income taxes
504,316
501,795
(20,595 )
(31,547 )
(2,827,233 )
(4,184,193 )
(2,343,512 )
(3,713,945 )
Income taxes
(62,109 )
(77,612 )
—
—
—
(62,109 )
(77,612 )
Net income (loss)
442,207
424,183
(20,595 )
(31,547 )
(2,827,233 )
(4,184,193 )
(2,405,621 )
(3,791,557 )
Depreciation and Amortization
147,780
314,115
6,310
12,621
—
—
154,090
326,736
Interest expense
7,565
5,971
1,437
1,558
399,752
657,094
408,755
664,624
FX Gains/Losses
47,619
28,923
—
18
—
—
47,619
28,941
Loss on settlement of debt
—
—
—
—
—
926,126
—
926,126
Stock-based management compensation
—
—
—
—
2,675
7,595
2,675
7,595
Taxes
62,109
77,612
—
—
—
—
62,109
77,612
Other non recurring
—
10,000
—
—
—
—
—
10,000
Adjusted EBITDA
707,280
860,804
(12,847 )
(17,349 )
(2,424,806 )
(2,593,378 )
(1,730,373 )
(1,749,923 )
Liquidity and Capital Resources
As of June 30, 2026, we had total current assets of $33,525,038 and current
liabilities of $30,816,253, resulting in a positive working capital of $2,708,785.
Our operating activities used $1,667,174 in the
six months ended June 30, 2026 as compared with $1,649,283 used in operating activities in the six months ended June 30, 2025. Our negative
operating cash flow for both periods is a result of our net loss and changes in operating assets and liabilities which varies depending
on our operating results and the timing of operating cash receipts and payments, specifically trade accounts receivable and trade accounts
payable. This is due to substantial non-cash adjustments and working capital changes:
-
Depreciation and amortization increased, reflecting higher non-cash expenses.
-
Bad debt expense remained low, indicating stable receivables quality.
-
Accounts receivable: Large positive adjustment ($3.5M in 2026 vs. $33.4M in 2025) suggesting strong
collections and reduced sales on credit.
-
Accounts payable and accrued liabilities: Large negative adjustments, especially accrued liabilities,
indicating significant payments during the period.
11
Table of Contents
The Company’s operating cash flow is still
negative, but the gap between net loss and cash used is bridged by non-cash charges and working capital management.
Investing activities used $22,584 for the six
months ended June 30, 2026, compared to $173,812 in the same period of 2025. The decrease in 2026 reflects lower investment activity compared
to the prior period.
Financing activities provided $1,626,281 in the
current period, compared to $1,351,026 in the prior year. The increase reflects higher net inflows from financing activities. This change
is mainly due to increased proceeds from financing sources, partially offset by repayments and related outflows. Financing activities
during the period include funding associated with the acquisition of GlobeTopper, as the Company continues to support its growth and investment
strategy.
The Company is transitioning from an expansion phase
in 2025, marked by the acquisition of GlobeTopper, to a more consolidated approach during the first six months of 2026, with a greater
focus on cash preservation, working capital management, and non-cash financing tools. The Company’s debt repayments reflect a maturing
capital structure. At the same time, the expansion of GlobeTopper during the year ended December 31, 2025 demonstrates the Company’s
continued commitment to strengthening and scaling its other business divisions.
These conditions, including our recurring losses from
operations, and negative operating cash flows, raise substantial doubt about the Company’s ability to continue as a going concern.
See Note 3 to the consolidated financial statements for additional discussion.
We intend to fund our operations through increased
sales, as well as debt and/or equity financing arrangements, to support liquidity and capital resources. We also plan to seek additional
funding through public and private equity offerings. However, there can be no assurance that we will be successful in raising additional
capital. If we are unable to secure such funding, our business plan and operations could be adversely affected. Additionally, there can
be no assurance that such financing will be available on acceptable terms, or at all.
Inflation
Although our operations are influenced by general
economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended
June 30, 2026.
Critical Accounting Polices
A “critical
accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.
Our
accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q
for the six months ended June 30, 2026; however, we consider our critical accounting policies to be those related to the allowance for
doubtful accounts, valuation of assets, significant estimates in the valuation of financial instruments and income taxes. Management bases
its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly
Report for a complete discussion of our significant accounting policies.
Off Balance Sheet Arrangements
As of June 30, 2026, there were no off-balance sheet
arrangements.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting
pronouncements to have a significant impact on our results of operation, financial position, or cash flow.
12
Table of Contents
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company and are not required
to provide the information under this item pursuant to Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.