Item 1. Financial Statements
Item 1. Financial Statements
Our unaudited consolidated financial statements included
in this Form 10-Q are as follows:
F-1
Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025;
F-2
Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025 (unaudited);
F-3
Consolidated Statements of Stockholder’s Equity for the three and six months ended June 30, 2026 and 2025 (unaudited).
F-4
Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (unaudited); and
F-5
Notes to Consolidated Financial Statements (unaudited).
These interim consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America for interim financial information and the
SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
Operating results for the interim period ended June 30, 2026 are not necessarily indicative of the results that can be expected for the
full year.
3
Table of Contents
IQSTEL INC
Consolidated Balance Sheets
(Unaudited)
June 30,
December 31,
2026
2025
ASSETS
Current Assets
Cash
$ 2,091,882
$ 2,155,359
Accounts receivable, net
27,693,581
30,259,020
Inventory
30,658
30,658
Due from related parties
509,020
639,519
Prepaid and other current assets
3,199,897
3,077,868
Total Current Assets
33,525,038
36,162,424
Property and equipment, net
500,021
615,048
Intangible assets, net
6,716,779
6,957,404
Goodwill
5,790,049
5,790,049
Deferred tax assets
459,472
459,472
Other assets
1,200,537
1,103,538
TOTAL ASSETS
$ 48,191,896
$ 51,087,935
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable
$ 12,130,024
$ 9,167,288
Accrued and other current liabilities
13,705,659
19,050,496
Contract liabilities
1,040,597
1,391,377
Due to related parties
65,829
65,829
Loans payable - net of discount of $80,934 and $127,170, respectively
2,524,408
4,020,833
Loans payable - related parties
64,561
125,409
Contingent liability for acquisition of subsidiary
285,175
285,175
Stock payable
1,000,000
500,000
Total Current Liabilities
30,816,253
34,606,407
Loans payable, non-current
26,488
31,302
Employee benefits, non-current
169,599
169,599
TOTAL LIABILITIES
31,012,340
34,807,308
Stockholders' Equity
Preferred stock: 1,200,000 authorized; $0.001 par value
Series A Preferred stock: 10,000 designated; $ 0.001 par value,
10,000 shares issued and outstanding
10
10
Series B Preferred stock: 200,000 designated; $ 0.001 par value,
59,276 shares issued and outstanding, respectively
59
59
Series C Preferred stock: 200,000 designated; $ 0.001 par value, no shares issued and outstanding
—
—
Series D Preferred stock: 100,000 designated; $ 0.001 par value,
16,865 and 18,020 shares issued and outstanding, respectively
17
18
Common stock: 26,000,000 authorized; $ 0.001 par value 10,052,672 and 4,668,017 shares issued and outstanding, respectively
10,052
4,668
Additional paid in capital
59,778,311
54,455,615
Accumulated deficit
( 47,010,050 )
( 42,991,879 )
Accumulated other comprehensive loss
( 25,340 )
( 25,340 )
Equity attributed to stockholders of IQSTEL Inc.
12,753,059
11,443,151
Equity attributable to noncontrolling interests
4,426,497
4,837,476
TOTAL STOCKHOLDERS' EQUITY
17,179,556
16,280,627
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 48,191,896
$ 51,087,935
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
F- 1
Table of Contents
IQSTEL INC
Consolidated Statements of Operations
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Revenues
$ 109,068,246
$ 72,183,236
$ 206,988,082
$ 129,816,052
Cost of revenue
106,321,441
70,311,749
202,160,579
126,009,607
Gross profit
2,746,805
1,871,487
4,827,503
3,806,445
Operating expenses
General and administration
3,867,624
2,527,716
6,906,331
5,066,900
Total operating expenses
3,867,624
2,527,716
6,906,331
5,066,900
Operating loss
( 1,120,819 )
( 656,229 )
( 2,078,828 )
( 1,260,455 )
Other income (expense)
Other income
17,059
22,286
42,408
45,514
Other expenses
—
( 68,584 )
( 86,775 )
( 79,746 )
Interest expense
( 313,626 )
( 459,118 )
( 664,624 )
( 990,844 )
Loss on settlement of debt
( 926,126 )
( 878,592 )
( 926,126 )
( 878,592 )
Loss on settlement of salary payable
—
( 216,981 )
—
( 216,981 )
Total other expense
( 1,222,693 )
( 1,600,989 )
( 1,635,117 )
( 2,120,649 )
Net loss before provision for income taxes
( 2,343,512 )
( 2,257,218 )
( 3,713,945 )
( 3,381,104 )
Income taxes
( 62,109 )
( 91,696 )
( 77,612 )
( 112,271 )
Net loss
( 2,405,621 )
( 2,348,914 )
( 3,791,557 )
( 3,493,375 )
Less: Net income attributable to noncontrolling interests
218,237
58,064
189,894
71,561
Net loss attributed to IQSTEL Inc.
$ ( 2,623,858 )
$ ( 2,406,978 )
$ ( 3,981,451 )
$ ( 3,564,936 )
Dividend on Series D Preferred Stock
( 36,720 )
—
( 36,720 )
—
Undeclared dividend on Series D Preferred Stock
—
—
( 16,567 )
—
Net loss attributed to stockholders of IQSTEL Inc.
$ ( 2,660,578 )
$ ( 2,406,978 )
$ ( 4,034,738 )
$ ( 3,564,936 )
Comprehensive loss
Net loss
$ ( 2,405,621 )
$ ( 2,348,914 )
$ ( 3,791,557 )
$ ( 3,493,375 )
Less: Comprehensive income attributable to noncontrolling interests
218,237
58,064
189,894
71,561
Net comprehensive loss attributed to IQSTEL Inc.
$ ( 2,623,858 )
$ ( 2,406,978 )
$ ( 3,981,451 )
$ ( 3,564,936 )
Basic and diluted loss per common share
$ ( 0.38 )
$ ( 0.82 )
$ ( 0.68 )
$ ( 1.28 )
Weighted average number of common shares outstanding - Basic and diluted
6,936,634
2,952,905
5,913,074
2,792,279
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
F- 2
Table of Contents
IQSTEL INC
Consolidated Statements of Changes in Stockholders’
Equity
(Unaudited)
For the Three and Six Months ended June 30, 2026
Series A Preferred Stock
Series B Preferred Stock
Series D Preferred Stock
Common Stock
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Additional
Paid in Capital
Accumulated
Deficit
Accumulated
Comprehensive Loss
Total
Non
Controlling Interest
Total
Stockholders' Equity
Balance - December 31, 2025
10,000
$ 10
59,276
$ 59
18,020
$ 18
4,668,017
$ 4,668
$ 54,455,615
$ ( 42,991,879 )
$ ( 25,340 )
$ 11,443,151
$ 4,837,476
$ 16,280,627
Common stock issued for conversion of series D preferred stock
—
—
—
—
( 8,631 )
( 9 )
406,476
406
( 397 )
—
—
—
—
—
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
4,918
—
—
4,920
—
4,920
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
—
—
—
( 600,873 )
( 600,873 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 1,357,593 )
—
( 1,357,593 )
( 28,343 )
( 1,385,936 )
Balance - March 31, 2026
10,000
$ 10
59,276
$ 59
9,389
$ 9
5,076,368
$ 5,076
$ 54,460,136
$ ( 44,349,472 )
$ ( 25,340 )
$ 10,090,478
$ 4,208,260
$ 14,298,738
Common stock issued for conversion of series D preferred stock
—
—
—
—
( 241,287 )
( 241 )
3,576,577
3,577
( 3,336 )
—
—
—
—
—
Series D Preferred stock issued for settlement of debt
—
—
—
—
247,140
247
—
—
4,426,290
—
—
4,426,537
—
4,426,537
Series D Preferred stock issued as dividend
—
—
—
—
1,623
2
—
—
36,718
( 36,720 )
—
—
—
—
Common stock issued for cash and receivable
—
—
—
—
—
—
895,000
895
821,041
—
—
821,936
—
821,936
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
2,675
—
—
2,677
—
2,677
Common stock issued for service
—
—
—
—
—
—
129,717
129
535,160
—
—
535,289
—
535,289
Common stock issued for financing commitment
—
—
—
—
—
—
373,135
373
( 373 )
—
—
—
—
Common stock payable for financing commitment
—
—
—
—
—
—
—
—
( 500,000 )
—
—
( 500,000 )
—
( 500,000 )
Net loss
—
—
—
—
—
—
—
—
—
( 2,623,858 )
—
( 2,623,858 )
218,237
( 2,405,621 )
Balance - June 30, 2026
10,000
$ 10
59,276
$ 59
16,865
$ 17
10,052,672
$ 10,052
$ 59,778,311
$ ( 47,010,050 )
$ ( 25,340 )
$ 12,753,059
$ 4,426,497
$ 17,179,556
For the Three and Six Months ended June 30, 2025
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional Paid in Capital
Accumulated Deficit
Accumulated Comprehensive Loss
Total
Non-Controlling Interest
Total Stockholders' Equity
Balance - December 31, 2024
10,000
$ 10
35,537
$ 36
—
—
2,537,209
$ 2,537
$ 39,943,924
$ ( 32,703,410 )
$ ( 25,340 )
$ 7,217,757
$ 4,682,506
$ 11,900,263
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
32,813
—
—
32,815
—
32,815
Common stock issued for conversion of debt
—
—
—
—
—
—
94,981
95
835,739
—
—
835,834
—
835,834
Common stock issued for common stock payable
—
—
—
—
—
—
3,563
4
( 4 )
—
—
—
—
—
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
( 68,645 )
—
( 68,645 )
—
( 68,645 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 1,157,958 )
—
( 1,157,958 )
13,497
( 1,144,461 )
Balance - March 31, 2025
10,000
$ 10
35,537
$ 36
—
—
2,637,628
$ 2,638
$ 40,812,472
$ ( 33,930,013 )
$ ( 25,340 )
$ 6,859,803
$ 4,696,003
$ 11,555,806
Series B Preferred stock issued for settlement of salary payable
—
—
6,571
6
—
—
—
—
848,475
—
—
848,481
—
848,481
Common stock issued for compensation
—
—
—
—
—
—
1,875
2
22,381
—
—
22,383
—
22,383
Common stock issued for conversion of debt
—
—
—
—
—
—
599,933
600
2,391,470
—
—
2,392,070
—
2,392,070
Common stock issued for settlement of debt
—
—
—
—
—
—
264,980
265
1,886,393
—
—
1,886,658
—
1,886,658
Reverse split adjustment
—
—
—
—
—
—
38
—
—
—
—
—
—
—
Dividend to non-controlling interest
—
—
—
—
—
—
—
—
—
( 68,484 )
—
( 68,484 )
—
( 68,484 )
Net income (loss)
—
—
—
—
—
—
—
—
—
( 2,406,978 )
—
( 2,406,978 )
58,064
( 2,348,914 )
Balance - June 30, 2025
10,000
$ 10
42,108
$ 42
—
—
3,504,454
$ 3,505
$ 45,961,191
$ ( 36,405,475 )
$ ( 25,340 )
$ 9,533,933
$ 4,754,067
$ 14,288,000
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
F- 3
Table of Contents
IQSTEL INC
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 3,791,557 )
$ ( 3,493,375 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
542,886
55,198
Bad debt expense
14,364
4,442
Depreciation and amortization
326,736
288,224
Amortization of debt discount
162,026
343,834
Loss on settlement of debt
926,126
878,592
Loss on settlement of salary payable
—
216,981
Changes in operating assets and liabilities:
Accounts receivable
3,564,196
33,486,603
Prepaid and other assets
434,048
( 4,552,575 )
Accounts payable
1,241,794
1,585,727
Accrued and other current liabilities
( 4,737,013 )
( 30,462,934 )
Contract liability
( 350,780 )
—
Net cash used in operating activities
( 1,667,174 )
( 1,649,283 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
( 3,083 )
( 95,189 )
Payment of loan receivable - related party
( 26,201 )
( 29,462 )
Collection of amounts due from related parties
6,700
839
Net cash used in investing activities
( 22,584 )
( 173,812 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable
1,800,000
3,215,000
Repayments of loans payable
( 15,934 )
( 15,776 )
Repayments of note payable issued for acquisition of subsidiary
—
( 1,244,786 )
Repayment of loans payable - related parties
( 60,848 )
( 389,514 )
Proceeds from common stock issued
168,860
—
Proceeds from convertible notes
—
987,500
Repayment of convertible notes
—
( 1,064,269 )
Dividend paid to non-controlling interest
( 265,797 )
( 137,129 )
Net cash provided by financing activities
1,626,281
1,351,026
Net change in cash
( 63,477 )
( 472,069 )
Cash, beginning of period
2,155,359
2,510,357
Cash, end of period
$ 2,091,882
$ 2,038,288
Supplemental cash flow information
Cash paid for interest
$ 473,406
$ 386,539
Cash paid for taxes
$ 93,528
$ 109,870
Non-cash transactions:
Series B Preferred stock issued for settlement of salary payable
$ —
$ 848,481
Series D Preferred stock issued as dividend
$ 36,720
$ —
Series D Preferred stock issued for settlement of debt
$ 4,426,537
$ 1,886,658
Common stock issued for conversion of debt
$ —
$ 3,227,903
Common stock issued for common stock payable
$ —
$ 4
Common stock issued for conversion of Series D preferred stock
$ 3,983
$ —
Note payable issued for acquisition of subsidiary
$ —
$ 1,000,000
Common stock issued for commitment fee
$ 500,000
$ —
Common stock payable for commitment fee
$ 500,000
$ —
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
F- 4
Table of Contents
IQSTEL INC
Notes to the Unaudited Consolidated Financial
Statements
June 30, 2026
NOTE 1 - ORGANIZATION AND DESCRIPTION OF
BUSINESS
Organization and Operations
IQSTEL Inc. (“IQSTEL”, “we”,
“us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011 , under
the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015, and more recently it changed
its name to IQSTEL Inc. on August 7, 2018.
The Company has been engaged in the business
of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with over
603 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.
The Company is a technology company with a
presence in 20 countries and over 100 employees that is offering leading-edge services through its three business divisions.
The Telecom Division, which represents the
majority of current operations and which also represents 87% of all of the Company’s revenues for the six months ended June 30,
2026, offers VoIP, SMS, proprietary Internet of Things (IoT) solutions, and international fiber-optic connectivity through its subsidiaries:
Etelix.com USA, LLC, SwissLink Carrier AG, Smartbiz Telecom LLC, Whisl Telecom LLC, IoT Labs, LLC, QGlobal SMS, LLC, and QXTEL LIMITED.
Also under the Telecom Division, the Company’s
developing Blockchain Platform Business Line offers our proprietary Mobile Number Portability Application (MNPA) to serve the in-country
portability needs through its subsidiary, ItsBchain, LLC.
The Company’s developing Fintech Business
Line offers a complete Fintech ecosystem MasterCard Debit Card, US Bank Account (No SSN Needed), Mobile App/Wallet (Remittances, Mobile
Top Up). The Company’s Fintech subsidiary, Global Money One Inc., is to provide immigrants access to reliable financial services
that makes it easier to manage their money and stay connected with their families back home. Additionally, GlobeTopper LLC (www.GlobeTopper.com),
our most recent acquisition, plays a strategic role in supporting the expansion and integration of our business divisions. Through its
operations, the Company continues to strengthen its global presence and enhance the synergy in Fintech segments through its solution for
gift card programs, representing 13% of our revenues for the six months ended June 30, 2026.
Our developing Artificial Intelligence (AI)
division, Reality Border (www.realityborder.com), was initially developed as an AI-enhanced immersive digital experience platform intended
to support customer interaction and content presentation in virtual environments. Building on that early development work, including conversational
interfaces, multilingual interaction models, and AI-driven workflow design, Reality Border now develops practical AI software solutions
for enterprise and telecommunications applications.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission
(“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted
in the United States of America (“GAAP”) for annual financial statements.
In the opinion of the Company’s management,
the accompanying unaudited interim consolidated financial statements contain all the adjustments necessary (consisting only of normal
recurring accruals) to present the financial position of the Company as of June 30, 2026, and the results of operations and cash flows
for the periods presented. The results of operations for the six months ended June 30, 2026, are not necessarily indicative of the operating
results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction
with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2025, filed with the SEC on April 6, 2026, and amended on April 23, 2026.
F- 5
Table of Contents
Consolidation Policy
The consolidated financial statements of the
Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC (“Etelix”), SwissLink Carrier
AG (“Swisslink”), ITSBCHAIN, LLC (“ItsBchain”), QGLOBAL SMS, LLC (“QGlobal”), IoT Labs, LLC (“IoT
Labs”), Global Money One Inc (“Global Money One”), Whisl Telecom LLC (“Whisl”), Smartbiz Telecom LLC (“Smartbiz”),
QXTEL LIMITED (“QXTEL”) and GlobeTopper LLC (“GlobeTopper”). All significant intercompany balances and transactions
have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.
The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual
results could differ from these good faith estimates and judgments.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks,
money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible
to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had no cash
equivalents at June 30, 2026, and December 31, 2025.
Accounts Receivable and Allowance for
Uncollectible Accounts
Substantially all of the Company’s accounts
receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest.
The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts
receivable. The Company estimates expected credit losses related to accounts receivable balances based on a review of available and relevant
information including current economic conditions, projected economic conditions, historical loss experience, account aging, and other
factors that could affect collectability. No allowance for doubtful accounts was recorded as of June 30, 2026, and December 31, 2025.
The following table shows the rollforward of
the allowance for credit losses for the six months ended June 30, 2026 and 2025:
Six months ended
June 30,
2026
2025
Balance , at beginning of period
$ —
$ —
Provision for credit losses
14,364
4,442
Deductions
( 14,364 )
( 4,442 )
Balance at end of period
$ —
$ —
During the three and six months ended June
30, 2026 and 2025, the Company recorded bad debt expense as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Bad debt expense
$ —
$ 4,442
$ 14,364
$ 4,442
F- 6
Table of Contents
Net Income (Loss) Per Share of Common
Stock
The Company has adopted Accounting Standards
Codification (ASC) 260, ” Earnings per Share ” which requires presentation of basic earnings per share on the
face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and
denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by
dividing net loss to common stockholders less the cumulative undeclared preferred stock dividend by the weighted average number of shares
of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number
of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution
that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would
be antidilutive. Dilutive potential common shares include outstanding Series B Preferred stock and Series D Preferred stock and they were
excluded from the computation of diluted net loss per share as the result was anti-dilutive for the six months ended June 30, 2026, and
2025.
Concentrations of Credit Risk
The Company’s financial instruments subject
to concentrations of credit risk consist primarily of cash and cash equivalents, accounts receivable and related party payables. The Company
maintains its cash and cash equivalents with financial institutions that management believes to be of high credit quality. At times, balances
maintained with a single financial institution may exceed applicable governmental insurance limits. Based on Federal Deposit Insurance
Corporation coverage in the United States, Switzerland’s deposit protection system (Esisuisse), and the Financial Services Compensation
Scheme applicable in the United Kingdom, 58% and 59% of cash and cash equivalents as of June 30, 2026 and December 31, 2025, respectively,
were covered by applicable governmental insurance limits.
As of June 30, 2026, approximately 80 % of total
accounts receivable was concentrated among the Company’s top 13 customers, compared with the same percentage concentrated among
20 customers as of December 31, 2025. The largest customer represented 18 % of total accounts receivable as of June 30, 2026, compared
with 15 % as of December 31, 2025. In each such period, 12 of these customers were repeat customers and accounted for 80 % and 73 % of total
accounts receivable as of June 30, 2026, and December 31, 2025, respectively. This concentration may expose the Company to a moderate
to low level of credit risk, as most of these customers are bilateral counterparties that also maintain accounts payable with the Company.
During the six months ended June 30, 2026,
we had 22 customers representing 87 % of our revenue compared to 25 customers representing 86 % of our revenue for the
six months ended June 30, 2025. For the six months ended June 30, 2026, and 2025, 28 % and 41 % of revenue, respectively,
comes from customers under prepayment conditions, which means there are no credit or bad debt risks on that portion of the customers’
portfolio.
Financial Instruments
The Company follows ASC 820, “ Fair
Value Measurements and Disclosures, ” which defines fair value as the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market
participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the
fair value hierarchy are described below:
Level 1
Level 1 applies to assets or liabilities for
which there are quoted prices in active markets for identical assets or liabilities.
F- 7
Table of Contents
Level 2
Level 2 applies to assets or liabilities for
which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets
or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally
from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for
which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets
or liabilities.
The carrying values of our financial instruments,
including, cash; accounts receivable; prepaid and other current assets; goodwill; accounts payable; accrued liabilities and other current
liabilities; and due from/to related parties approximate their fair values due to the short-term maturities of these financial instruments.
Transactions involving related parties cannot
be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not,
however, practical to determine the fair value of amounts due to related parties due to their related party nature.
Revenue Recognition
Telecommunications
The Company recognizes revenue related to monthly
usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive
evidence of a sales arrangement exists, and collection is reasonably assured. Management considers persuasive evidence of a sales arrangement
to be a written interconnection agreement. The Company’s payment terms vary by client.
Usage charges refer to the fees that customers
are billed based on their actual usage of the services. For voice services, this typically means charges are based on the duration of
calls made. For SMS (text messaging), it usually means charges per message sent. Other recurring charges are referred to charges for services
such as (1) Global DIDs, (2) Global Toll-Free Numbers, (3) PBX (Private Branch Exchange) for small businesses, and (4) SIP Trunking. The
provision of these services usually has set-up fees and are offered on a subscription or month-to-month basis.
Revenue is reported on a gross basis since
the Company acts as the principal in the transaction, meaning it has control over the goods or services before they are transferred to
the customer. This includes having the primary responsibility for fulfilling the contract and determining the price. With respect to the
specific performance obligations of the Company in its contracts with its customers, our standard service agreement establishes the following:
•
The Company agrees to furnish to Customer, and Customer agrees to purchase from the Company, International Long Distance telecommunication services and/or SMS services at the rates agreed to in writing by the Parties.
•
The Company will provide, operate and maintain communications equipment, international links and network administration and support in the United States and other countries as may be agreed upon.
•
The Company will be responsible for its own expenses and will provide, operate, and maintain transmission facilities required to link its domestic network with the other Party's nearest point of presence (POP).
•
The Company shall provide Customer all required IP network addresses, Domain Name Server (DNS) information and, if necessary, the associated prefixes used to exchange voice traffic as provided on the provisioning form.
•
The Company shall take all appropriate security measures to protect its network from fraudulent traffic coming from unknown or unauthorized sources. Any and all IP and network information received by the Company from Customer for the purposes of this agreement shall be strictly confidential, and disclosed only to those employees or personnel with a need to know.
F- 8
Table of Contents
The Company recognizes revenue from telecommunication
services in accordance with ASC 606. Topic 606 establishes a comprehensive 5 step framework for determining revenue recognition. Under
this framework, the Company considers each service a single performance obligation, since typically, the Company provides a series of
distinct services.
Under ASC 606, voice and SMS termination services
typically qualify for over time recognition because the customer receives and consumes the benefits as the entity performs
•
Each call or message is terminated in real time.
•
The customer cannot "stockpile" the service — it's consumed instantly.
• The
service is indivisible and recurring, with no alternative use.
Fintech
The Company’s primary performance obligation
is the transfer of digital prepaid products to customers upon purchase. Revenue is recognized at a point in time when the digital prepaid
products are made available to the customer, as this is when the customer obtains control and can benefit from the use of the products.
The Company has evaluated additional services, including API integration and technical support, and determined that these services are
not distinct performance obligations. These services are highly interdependent and integrated with the primary obligation to deliver digital
prepaid products. As such, revenue recognition for these services is bundled with the primary performance obligation and recognized at
the same point in time.
The transaction price is determined based on
the pricing appendix provided to customers at the time of contract signing, with the Company reserving the right to adjust prices with
a three-day notice. Since the Company has only one primary performance obligation, there is no allocation of the transaction price across
multiple obligations. The application of the 5 step Topic 606 revenue recognition framework to the Company's operations is depicted as
follows:
Topic 606 Conceptual Framework
Related Company Policy & Procedures
Step 1 Identify the contract(s) with customer
A contract is defined as an approved mutual
agreement between the Company and a customer setting performance obligation, and criteria that must be met in accordance with the Company's
customary commercial business practices and entered into with the probable expectation that all estimated consideration will be realized
in the ordinary course of business.
Step 2 Identify the performance obligations
Performance obligations are identified in the
customer agreement, and any subsequent amendments stated in per minute, time and message usage criteria; and digital prepaid products.
The Company considers each service a single performance obligation, including instances where the Company provides a series of services
that are substantially the same and have the same pattern of transfer.
Step 3 Determine the transaction price
The transaction price is determined at contract
inception and is subsequently reviewed periodically to reflect applicable rate amendments, trends in regulatory, market conditions and
usage of service and products by a customer. The transaction price excludes amounts collected on behalf of third parties such as sales
taxes and regulatory fees.
Step 4 Allocate the transaction price to the performance obligations
The transaction price is allocated to each
performance obligation based on the standalone contractual selling price of the time measured service, net of any related discount.
Step 5 Recognize revenue when the entity satisfies a performance
obligation
The Company recognizes revenues from contracts with customers when control of the usage of the services and digital prepaid products has been transferred to the customer, as recorded and measured by the Company's internal information systems. Revenues are recognized at the probable amount of consideration expected in exchange for transferring control of usage.
F- 9
Table of Contents
Cost of revenue
Costs of revenue represent direct charges from
vendors that the Company incurs to deliver services to its customers. These costs include usage charges for voice and SMS termination
services, which are recognized over time consistent with the Company’s revenue-recognition pattern for these services, as well as
the acquisition cost of digital prepaid products purchased from issuing partners for resale, which is recognized at a point in time when
the products are made available to customers.
Recently Issued Accounting Pronouncements
In November 2024, the Financial Accounting
Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, “ Final Standard on Income Statement: Disaggregation
of Income Statement Expenses” , which requires disaggregated disclosure of income statement expenses for public business entities. The
ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of
certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This guidance will
be effective for us on January 1, 2027. The Company is currently evaluating the impact of adopting ASU 2024-03.
In December 2025, the FASB issued ASU 2025-11, “ Interim
Reporting (Topic 270): Narrow-Scope Improvements” , which clarifies the guidance in Topic 270 to improve the consistency of interim
financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring
entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is
effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption
permitted. The Company is currently evaluating the impact of adopting ASU 2025-11.
In December 2025, the FASB issued ASU No. 2025-12, “ Codification
Improvements” . The ASU addresses thirty-three items, representing the changes to the Codification that (1) clarify, (2) correct
errors, or (3) make minor improvements. Generally, the amendments in this Update are not intended to result in significant changes for
most entities. The ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2026. The
adoption method of this ASU may vary, on an issue-by-issue basis. Early adoption is permitted. We are currently evaluating the provisions
of this ASU and do not expect this ASU to have a material impact on our consolidated financial statements.
The Company has reviewed all other recently
issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected
to cause a material impact on our financial statements.
NOTE 3 - GOING CONCERN
The Company's consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation
of liabilities in the normal course of business. The Company has suffered recurring losses from operations, has negative cash flows
from operating activities and does not have an established source of revenues sufficient to cover its operating costs. These conditions
raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
The ability of the Company to continue as a
going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.
During the next year, the Company’s foreseeable
cash requirements will relate primarily to the continued development and expansion of its operating segments, the maintenance of its standing
within the industry, and the ongoing execution of its commercial and marketing initiatives. Although management expects to continue strengthening
its liquidity position, the Company may experience periods of cash shortfall and could be required to raise additional capital.
During the current year, the Company successfully
accessed external financing through the implementation and utilization of an Equity Line of Credit , which has provided incremental
funding to support operations and strategic initiatives. Management intends to continue evaluating similar capital-raising alternatives
as needed to ensure adequate liquidity.
.
Historically, the Company has relied upon funds
from its stockholders and loans from third parties. Management may raise additional capital through future public or private offerings
of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such
financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.
F- 10
Table of Contents
NOTE 4 – PREPAID AND OTHER CURRENT
ASSETS
Prepaid and other current assets at June 30,
2026, and December 31, 2025, consisted of the following:
June 30,
December 31,
2026
2025
Other receivable
$ 82,390
$ 298,461
Prepaid expenses
1,839,778
2,192,508
Advance payment
21,000
21,000
Tax receivable
53,305
63,284
Deposit for acquisition of asset
357,500
356,000
Security deposit
192,848
146,615
Subscription receivable
653,076
—
Prepaid Expenses
$ 3,199,897
$ 3,077,868
NOTE 5 – PROPERTY AND EQUIPMENT
Property and equipment at June 30, 2026, and
December 31, 2025, consisted of the following:
June 30,
December 31,
2026
2025
Telecommunication equipment
$ 700,417
$ 700,417
Telecommunication software
768,247
800,247
Vehicle
86,643
86,643
Other equipment
164,169
159,451
Total property and equipment
1,719,476
1,746,758
Accumulated depreciation and amortization
( 1,219,455 )
( 1,131,710 )
Total property and equipment
$ 500,021
$ 615,048
During the three and six months ended June
30, 2026 and 2025, the Company recognized depreciation expenses as following:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Depreciation expenses
$ 33,778
$ 40,916
$ 86,111
$ 47,598
NOTE 6 – INTANGIBLE ASSETS
Intangible assets at June 30, 2026, and December
31, 2025, consisted of the following:
June 30, 2026
NOTE 6 - INTANGIBLE ASSETS - Intangible Assets (Details)
Useful life
Gross carrying
amount
Accumulated
amortization
Net carrying
amount
New gas regulator intangible
Not yet in service
$ 99,592
$ —
99,592
Interconnection agreements
16 years
7,700,000
( 1,082,813 )
6,617,187
$ 7,799,592
$ ( 1,082,813 )
$ 6,716,779
F- 11
Table of Contents
December 31, 2025
Useful life
Gross carrying amount
Accumulated amortization
Net carrying amount
New
gas regulator intangible
Not
yet in service
$ 99,592
$
—
$ 99,592
Interconnection
agreements
16
years
7,700,000
( 842,188 )
6,857,812
$ 7,799,592
$
( 842,188 )
$ 6,957,404
The following table outlines the estimated
future amortization expense at June 30, 2026:
2026 (6 months remaining)
$
240,625
2027
481,250
2028
481,250
2029
481,250
2030
481,250
Thereafter
4,451,562
$
6,617,187
During the three and six months ended June
30, 2026 and 2025, the Company recognized amortization expenses as following:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Amortization expenses
$ 120,312
$ 120,312
$ 240,625
$ 240,625
NOTE 7 – ACCRUED AND OTHER CURRENT
LIABILITIES
Accrued and other current liabilities at June
30, 2026, and December 31, 2025, consisted of the following
June 30,
December 31,
2026
2025
Accrued liabilities
$ 1,738,083
$ 1,242,848
Cost provision
11,287,211
17,190,827
Accrued interest
54,316
84,174
Salary payable - management
42,728
68,364
Salary payable and employee benefit
65,579
71,956
Other current liabilities
197,747
241,492
Income tax payable
134,919
150,835
Dividend payable
185,076
—
Total
accrued and other current liabilities
$ 13,705,659
$ 19,050,496
F- 12
Table of Contents
NOTE 8 - LOANS PAYABLE
Loans payable at June 30, 2026, and December
31, 2025, consisted of the following:
June 30,
December 31,
Interest
2026
2025
Term
rate
Martus
$ 97,401
$ 97,401
Note was issued on October 23, 2018 and due on January 2, 2027
5.0 %
Darlene Covid19
50,179
60,703
Note was issued on April 1, 2020 and due on March 31, 2027
0.0 %
Promissory note payable
—
794,737
Note was issued July 16, 2025 and due on February 26, 2026
24.0 %
Promissory note payable
—
794,737
Note was issued August 8, 2025 and due on March 21, 2026
24.0 %
Promissory note payable
—
794,737
Note was issued September 16, 2025 and due on April 24, 2026
24.0 %
Promissory note payable
—
531,579
Note was issued October 14, 2025 and due on May 27, 2026
24.0 %
Promissory note payable
—
531,579
Note was issued November 10, 2025 and due on June 23, 2026
24.0 %
Promissory note payable
531,579
531,579
Note was issued December 22, 2025 and due on August 4, 2026
24.0 %
Promissory note payable
531,579
—
Note was issued February 9, 2026 and due on September 22, 2026
24.0 %
Promissory note payable
265,789
—
Note was issued March 26, 2026 and due on November 6, 2026
24.0 %
Financing loan
36,882
42,253
$1,148.94 monthly payment for 48 months
7.87 %
Promissory note payable
531,579
—
Note was issued April 2, 2026 and due on November 13, 2026
24.0 %
Promissory note payable
265,789
—
Note was issued May 12, 2026 and due on December 23, 2026
24.0 %
Promissory note payable
321,053
—
Note was issued June 8, 2026 and due on January 19, 2027
24.0 %
Total
2,631,830
4,179,305
Less: Unamortized debt discount
( 80,934 )
( 127,170 )
Total loans payable
2,550,896
4,052,135
Less: Current portion of loans payable
( 2,524,408 )
( 4,020,833 )
Long-term loans payable
$ 26,488
$ 31,302
F- 13
Table of Contents
Loans payable - related parties at June 30,
2026, and December 31, 2025, consisted of the following:
June 30,
December 31,
Interest
2026
2025
Term
rate
49% of Shareholder of SwissLink
$ 21,606
$ 21,606
Note is due on demand
0.0 %
49% of Shareholder of SwissLink
42,955
103,803
Note is due on demand
5.0 %
Total
64,561
125,409
Less: Current portion of loans payable - related parties
( 64,561 )
( 125,409 )
Long-term loans payable - related parties
$ —
$ —
During the six months ended June 30, 2026 and
2025, the Company borrowed from third parties totaling $ 1,915,789 and $ 3,215,000 , respectively, which includes original
issue discount and financing costs of $ 115,789 and $ 226,374 , respectively, and repaid the principal amount of $ 15,934 and $ 1,260,562 (consisting
of $15,776 of payments on loans payable and $1,244,786 of payments on a note payable issued for the acquisition of a subsidiary), respectively.
Additionally, during the six months ended June 30, 2026, and 2025, the Company repaid the principal amount of notes payable to related
parties totaling $ 60,848 and $ 389,514 , respectively.
During the six months ended June 30, 2026,
the Company settled five (5) promissory notes with an aggregate principal amount of $ 3,447,368 and accrued interest of $ 397,348 by issuing
247,140 shares of Series D Preferred Stock valued at $ 4,426,537 . As a result, the Company recorded a loss on settlement of debt of $581,821. .
During the three and six months ended June
30, 2026 and 2025, the Company recognized interest expenses and amortization debt discount as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Interest expenses
$ 243,086
$ 69,827
$ 502,598
$ 169,502
Amortization of debt discount
$ 70,540
$ 41,778
$ 162,026
$ 77,883
NOTE 9 – STOCK PAYABLE
At June 30, 2026, and December 31, 2025, stock
payable recorded as liabilities are as follows;
June 30,
December 31,
2026
2025
Stock payable for acquisition in July 2025
$ 500,000
$ 500,000
Stock payable for commitment under equity purchase agreement
500,000
—
Total
$ 1,000,000
$ 500,000
F- 14
Table of Contents
NOTE 10 – STOCKHOLDERS’
EQUITY
Common Stock
The Company’s authorized common stock
consists of 26,000,000 shares of common stock with a par value of $ 0.001 per share.
During the six months ended June 30, 2026,
the Company issued 5,384,655 shares of common stock, valued at fair market value on issuance as follows:
· 3,983,053 shares
upon conversion of Series D Preferred Stock
· 895,000 shares
for cash proceeds of $ 168,860 and receivable of $ 653,076 under equity purchase agreement, which the Company received in July 2026.
· 3,750 shares
issued as compensation to our directors valued at $ 7,596
· 129,717 shares
for service from third parties valued at $ 535,290
· 373,135
shares issued in connection with a financing agreement, valued at $ 500,000
At June 30, 2026, and December 31, 2025, 10,052,672 and 4,668,017 shares
of common stock were issued and outstanding, respectively.
Dividend Declaration
In January 2026, QXTEL, a subsidiary of the
Company, paid cash dividend of $ 9,873 and non-cash dividend of $ 150,000 to QXTEL’s minority (non-controlling) shareholders for fiscal
year 2025. In addition, QXTEL declared a dividend of $ 900,000 for fiscal year 2026 to its shareholders, of which $ 459,000 to IQSTEL was
eliminated on consolidation. During the three and six months ended June 30, 2026, the Company paid $ 174,339 and $ 265,797 , respectively,
to QXTEL’s minority (non-controlling) shareholders, and as of June 30, 2026, $ 185,076 was recorded as dividend payable to minority
shareholders under accrued and other current liabilities.
Equity Purchase Agreement
On April 30, 2026, the Company entered into
(i) an Equity Purchase Agreement (the “Purchase Agreement”) and (ii) a Registration Rights Agreement (the “Registration
Rights Agreement”) with M2B Funding Corp. (the “Investor”).
Pursuant to the Purchase Agreement, the Company
may, from time to time during the Commitment Period, require the Investor to purchase up to $ 50,000,000 of the Company’s common
stock, at a per-share price equal to 94 % of the lowest daily volume-weighted average price during the six Trading Days following delivery
of a Put Notice, subject to volume-based caps, a daily maximum of $ 500,000
The Commitment Period began on the date the
Registration Statement was declared effective by the SEC (the “Effective Date”) and ends on the earlier of: (i) the date the
Investor has purchased the full $ 50,000,000 , (ii) the date that is sixty ( 60 ) months after the Effective Date, (iii) written termination
notice by the Company, or (iv) termination by the Investor as provided in the Purchase Agreement.
As consideration for the commitment, the Company
will issue Commitment Shares valued at $ 1,000,000 (half of which was issued on the Execution Date; half on the 12-month anniversary or
earlier termination), subject to a 20 % daily volume leak-out restriction.
Preferred Stock
The Company’s authorized preferred stock
consists of 1,200,000 shares of preferred stock with a par value of $ 0.001 per share.
F- 15
Table of Contents
Series A Preferred Stock
On November 3, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock,
consisting of up 10,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series A Preferred
Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution,
or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters
submitted to stockholders at a rate of 51% of the total vote of stockholders.
The rights of the holders of Series A Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020
At June 30, 2026, and December 31, 2025, 10,000 shares
of Series A Preferred Stock were issued and outstanding.
Series B Preferred Stock
On November 11, 2020, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series B
Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation
of the Company before junior security holders, as provided in the designation . Holders of Series B Preferred Stock are entitled to
receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of
$81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting
of twelve 30-day months . Holders of Series B Preferred Stock do not have voting rights but may convert into common stock
after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share
of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than
5% previous month’s stock liquidity.
At June 30, 2026, and December 31, 2025, 59,276 shares
of Series B Preferred Stock were issued and outstanding.
Series C Preferred Stock
On January 7, 2021, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock,
consisting of up 200,000 shares, par value $ 0.001 . Under the Certificate of Designation, holders of Series C
Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution
upon winding up, dissolution, or liquidation of the Company, as provided in the designation . The holders of shares of Series C Preferred
Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available
for that purpose . Holders of Series C Preferred Stock do not have voting rights but may convert into common stock after
twenty four months from the issuance date, at a conversion rate of twelve point five (12.5) shares of Common Stock for every one (1) share
of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year restriction on sales into the market of no more than
5% previous month’s stock liquidity.
The rights of the holders of Series C Preferred
Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.
At June 30, 2026, and December 31, 2025, no Series
C Preferred Stock was issued or outstanding.
Series D Preferred Stock
On November 3, 2023, pursuant to Article III
of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series D Preferred
Stock, consisting of up 75,000 shares, par value $ 0.001 . Under the Certificate of Designation, in the event of any
dissolution, liquidation or winding up of the Corporation, the Holders of Series D Preferred Stock shall be entitled to participate
in any distribution out of the assets of the Corporation before the holders of the Common Stock, Series A Preferred Stock and Series C
Preferred Stock, but shall be considered on parity to the liquidation rights of the Series B Preferred Stockholders . The holders
of shares of Series D Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute
discretion, out of funds legally available for that purpose . Holders of Series D Preferred Stock do not have voting rights but may
convert into common stock at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series D
Preferred Stock .
F- 16
Table of Contents
On July 7, 2025, the Company filed a First
Amended and Restated Certificate of Designation for the Series D Preferred Stock with the Secretary of State of Nevada to amend and restate
the terms of its Series D Preferred Stock, originally established on November 3, 2023. On October 10, 2025, the Company filed a Second
Amended and Restated Certificate of Designation for the Series D Preferred Stock with the Secretary of State of Nevada to amend and restate
the terms of its Series D Preferred Stock, originally established on November 3, 2023, and first amended on July 7, 2025. On February
3, 2026, the Company filed a Third Amended and Restated Certificate of Designation, which includes the following key terms.
Dividend Rights: 12% cumulative dividend,
payable as, when, and if declared by the Board of Directors, calculated on a 360-day year, accruing from the date of issuance and ceasing
the day prior to conversion, with pro rata dividends for partial-year holdings.
Conversion Rights: Following three months
from the issuance date, the Series D Preferred Stock is convertible into common stock at a rate of 12.5 shares of common stock per share
(the “Base Shares”), subject to adjustment for stock splits, dividends, or reorganizations. Additionally, a True-Up Adjustment
mechanism applies, whereby the conversion may include additional shares based on a comparison of the original conversion price (based
on the 10-day VWAP with a 20% discount at the time of issuance) to the lowest daily VWAP during the five trading days preceding the conversion
date with a further 20% discount applied to such lowest daily VWAP (the “Adjusted Conversion Price”), with a floor of $1.00
and a maximum True-Up Ratio of 5.
Redemption Provisions: Optional redemption
by the Company at 105% of the price paid by the holder, upon not more than three trading days’ notice.
Liquidation Preference: Senior to common stock,
Series A Preferred Stock, and Series C Preferred Stock, and on parity with Series B Preferred Stock, in any liquidation, dissolution,
or winding up of the Company.
Voting Rights: No voting rights, except as
required by law or for amendments to the Certificate of Designation or Articles of Incorporation that would alter the Series D Preferred
Stock’s rights.
Leak-Out Restriction: After three months,
conversions to common stock and sales are limited to 10% of the average daily trading volume of the Company’s common stock per holder.
During the six months ended June 30, 2026,
the Company issued 248,763
shares of Series D Preferred Stock as follows,
·
1,623 shares as dividend of Series D Preferred Stock,
valued at $ 36,720
·
247,140 shares for settlement of debt, valued at $ 4,426,537
During the six months ended June 30, 2026, 249,918 shares
of Series D Preferred Stock were converted into 3,983,053 shares of common stock.
At June 30, 2026 and December 31, 2025, 16,865
shares and 18,020 shares Series D Preferred Stock were issued and outstanding, respectively.
NOTE 11 - RELATED PARTY TRANSACTIONS
Due from related parties
During the six months ended June 30, 2026 and
2025, the Company loaned $ 26,201 and $ 29,462 to a related party and collected $ 6,700 and $ 839 , respectively.
At June 30, 2026, and December 31, 2025, the
Company had amounts due from related parties of $ 509,020 and $ 639,519 , respectively. The loans are unsecured, non-interest
bearing and due on demand.
Due to related parties
At June 30, 2026, and December 31, 2025, the
Company had amounts due to related parties of $ 65,829 . The amounts are unsecured, non-interest bearing and due on demand.
F- 17
Table of Contents
Employment agreements
During the six months ended June 30, 2025,
the Company issued 6,571 shares of Series B Preferred Stock to settle salary payable for our CEO and CFO of $ 631,500 . As
a result, the Company recorded a loss on settlement of salary payable of $ 216,981 .
During the six months ended June 30, 2026,
and 2025, the Company recorded management salaries of $ 423,000 and $ 549,000 , stock-based compensation bonuses of $ 7,596 and $ 55,198 ,
respectively.
At June 30, 2026, and December 31, 2025, the
Company recorded and accrued management salaries of $ 42,728 and $ 68,364 , respectively.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Leases and Long-term Contracts
The Company has not entered into any long-term
leases, contracts or commitments. The Company leases facilities, the term of which is 12
months . The Company incurred rent expenses as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Rent expenses
$ 11,255
$ 7,350
$ 22,579
$ 14,324
NOTE 13 - SEGMENTS
The Company operates in two industry segments, telecommunication services and fintech services, and three geographic segments, USA, UK
and Switzerland, where current assets and equipment are located. The Company's chief operating decision maker ("CODM") is its
chief financial officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and
assessing financial performance. The CODM uses operating activities and net assets to assess financial performance and allocate resources.
These financial metrics are used by the CODM to make key operating decisions, such as the determination of the rate at which the Company
seeks to grow, the allocation of budget between cost of sales and operating expenses and the management of assets.
The following tables show operating activities
information by geographic segment for the three and six months ended June 30, 2026, and 2025:
Three months ended June 30, 2026
NOTE 13 - SEGMENTS - Operating Activities by Geographic
Segment (Details)
USA
Switzerland
UK
Elimination
Total
Revenues
$ 73,512,900
$ 1,052,995
$ 35,145,240
$ ( 642,889 )
$ 109,068,246
Cost of revenue
72,291,196
840,056
33,644,529
( 454,340 )
106,321,441
Gross profit
1,221,704
212,939
1,500,711
( 188,549 )
2,746,805
Operating expenses
Salaries, wages and benefits
442,951
—
649,672
—
1,092,623
Technology
501,455
118,246
166,074
( 91,861 )
693,914
Professional fees
285,426
9,469
—
—
294,895
Legal and regulatory
44,104
7,243
—
—
51,347
Travel and events
53,408
5,698
61,164
( 1,121 )
119,149
Public cost
7,032
—
—
—
7,032
Advertising
865,694
—
—
—
865,694
Bank services and fees
69,340
6,031
20,165
—
95,536
Depreciation and amortization
12,992
20,786
120,312
—
154,090
Office, facility and other
286,885
101,072
68,453
( 353 )
456,057
Insurance
10,581
—
24,029
—
34,610
Stock-based management compensation
2,677
—
—
—
2,677
General and administration
2,582,545
268,545
1,109,869
( 93,335 )
3,867,624
Operating income (loss)
( 1,360,841 )
( 55,606 )
390,842
( 95,214 )
( 1,120,819 )
Other expense
( 990,437 )
( 6,233 )
—
( 226,023 )
( 1,222,693 )
Income tax expense
—
—
( 62,109 )
—
( 62,109 )
Net income (loss)
$ ( 2,351,278 )
$ ( 61,839 )
$ 328,733
$ ( 321,237 )
$ ( 2,405,621 )
F- 18
Table of Contents
Three months ended June 30, 2025
USA
Switzerland
UK
Elimination
Total
Revenues
$ 39,752,753
$ 9,239,899
$ 35,115,087
$ ( 11,924,503 )
$ 72,183,236
Cost of revenue
38,993,391
9,047,464
33,984,659
( 11,713,765 )
70,311,749
Gross profit
759,362
192,435
1,130,428
( 210,738 )
1,871,487
Operating expenses
Salaries, wages and benefits
544,843
100,237
466,871
( 72 )
1,111,879
Technology
222,368
100,599
147,431
( 203,483 )
266,915
Professional fees
236,207
17,577
—
—
253,784
Legal and regulatory
24,821
10,197
—
—
35,018
Travel and events
42,560
3,708
60,377
( 13,184 )
93,461
Public cost
52,291
—
—
—
52,291
Advertising
426,744
( 8,357 )
—
—
418,387
Bank services and fees
11,057
( 14,776 )
17,543
—
13,824
Depreciation and amortization
6,681
34,235
120,313
—
161,229
Office, facility and other
20,908
5,345
71,389
—
97,642
Insurance
903
—
—
—
903
Stock-based management compensation
22,383
—
—
—
22,383
General and administration
1,611,766
248,765
883,924
( 216,739 )
2,527,716
Operating income (loss)
( 852,404 )
( 56,330 )
246,504
6,001
( 656,229 )
Other income (expense)
( 1,529,016 )
4,730
( 6,549 )
( 70,154 )
( 1,600,989 )
Income tax expense
—
—
( 91,696 )
—
( 91,696 )
Net income (loss)
$ ( 2,381,420 )
$ ( 51,600 )
$ 148,259
$ ( 64,153 )
$ ( 2,348,914 )
Six months ended June 30, 2026
USA
Switzerland
UK
Elimination
Total
Revenues
$ 141,912,684
$ 2,042,028
$ 64,369,067
$ ( 1,335,697 )
$ 206,988,082
Cost of revenue
139,629,247
1,537,064
61,996,167
( 1,001,899 )
202,160,579
Gross profit
2,283,437
504,964
2,372,900
( 333,798 )
4,827,503
Operating expenses
Salaries, wages and benefits
889,661
—
1,136,081
—
2,025,742
Technology
915,006
235,130
329,788
( 233,222 )
1,246,702
Professional fees
601,776
19,086
—
—
620,862
Legal and regulatory
143,140
19,066
—
—
162,206
Travel and events
76,715
7,142
152,102
( 1,121 )
234,838
Public cost
67,325
—
—
—
67,325
Advertising
1,132,786
—
—
—
1,132,786
Bank services and fees
111,476
3,674
42,455
—
157,605
Depreciation and amortization
25,985
55,407
245,344
—
326,736
Office, facility and other
495,043
200,254
149,730
( 4,241 )
840,786
Insurance
21,160
—
47,622
—
68,782
Bad debt expense
14,364
—
—
—
14,364
Stock-based management compensation
7,597
—
—
—
7,597
General and administration
4,502,034
539,759
2,103,122
( 238,584 )
6,906,331
Operating income (loss)
( 2,218,597 )
( 34,795 )
269,778
( 95,214 )
( 2,078,828 )
Other expense
( 1,327,174 )
( 14,693 )
—
( 293,250 )
( 1,635,117 )
Income tax expense
—
—
( 77,612 )
—
( 77,612 )
Net income (loss)
$ ( 3,545,771 )
$ ( 49,488 )
$ 192,166
$ ( 388,464 )
$ ( 3,791,557 )
F- 19
Table of Contents
Six months ended June 30, 2025
USA
Switzerland
UK
Elimination
Total
Revenues
$ 78,290,551
$ 10,589,061
$ 66,270,084
$ ( 25,333,644 )
$ 129,816,052
Cost of revenue
76,681,706
10,128,318
64,310,592
( 25,111,009 )
126,009,607
Gross profit
1,608,845
460,743
1,959,492
( 222,635 )
3,806,445
Operating expenses
Salaries, wages and benefits
984,236
195,686
893,154
( 6,038 )
2,067,038
Technology
416,484
194,853
295,585
( 214,413 )
692,509
Professional fees
545,257
17,577
—
—
562,834
Legal and regulatory
191,259
10,197
—
—
201,456
Travel and events
61,065
7,999
127,978
( 14,530 )
182,512
Public cost
118,850
—
—
—
118,850
Advertising
637,267
—
—
—
637,267
Bank services and fees
24,542
( 36,275 )
46,998
—
35,265
Depreciation and amortization
13,363
34,235
240,625
—
288,223
Office, facility and other
68,776
10,314
140,410
—
219,500
Insurance
1,806
—
—
—
1,806
Bad debt expense
4,442
—
—
—
4,442
Stock-based management compensation
55,198
—
—
—
55,198
General and administration
3,122,545
434,586
1,744,750
( 234,981 )
5,066,900
Operating income (loss)
( 1,513,700 )
26,157
214,742
12,346
( 1,260,455 )
Other income (expense)
( 1,993,405 )
13,332
( 13,076 )
( 127,500 )
( 2,120,649 )
Income tax expense
—
—
( 112,271 )
—
( 112,271 )
Net income (loss)
$ ( 3,507,105 )
$ 39,489
$ 89,395
$ ( 115,154 )
$ ( 3,493,375 )
The following tables show reportable operating
activities information by industrial segment for the three and six months ended June 30, 2026 and 2025. The Company has two industrial
segments since the Company acquired GlobeTopper LLC in July 2025:
Three months ended June 30, 2026
Telecom
Fintech
Corporate
Elimination
Total
Revenues
$ 96,759,251
$ 12,951,884
$ —
$ ( 642,889 )
$ 109,068,246
Cost of revenue
94,064,884
12,710,897
—
( 454,340 )
106,321,441
Gross profit
2,694,367
240,987
—
( 188,549 )
2,746,805
Operating expenses
2,103,923
261,096
1,595,940
(93,335 )
3,867,624
Operating income (loss)
590,444
( 20,109 )
( 1,595,940 )
( 95,214 )
( 1,120,819 )
Other expense
9,086
( 486 )
( 1,005,270 )
( 226,023 )
( 1,222,693 )
Income tax expense
( 62,109 )
—
—
—
( 62,109
Net income (loss)
$ 537,421
$ ( 20,595 )
$ ( 2,601,210 )
$ ( 321,237 )
$ ( 2,405,621 )
F- 20
Table of Contents
Three months ended June 30, 2025
Telecom
Corporate
Elimination
Total
Revenues
$ 84,107,739
$ —
$ ( 11,924,503 )
$ 72,183,236
Cost of revenue
82,025,514
—
( 11,713,765 )
70,311,749
Gross profit
2,082,225
—
( 210,738 )
1,871,487
Operating expenses
1,521,238
1,102,904
(96,426 )
2,527,716
Operating income (loss)
560,987
( 1,102,904 )
( 114,312 )
( 656,229 )
Other income (expense)
( 46,893 )
( 1,471,596 )
( 82,500 )
( 1,600,989 )
Income tax expense
( 91,696 )
—
—
( 91,696 )
Net income (loss)
$ 422,398
$ ( 2,574,500 )
$ ( 196,812 )
$ ( 2,348,914 )
Six months ended June 30, 2026
Telecom
Fintech
Corporate
Elimination
Total
Revenues
$ 182,378,487
$ 25,945,292
$ —
$ ( 1,335,697 )
$ 206,988,082
Cost of revenue
177,716,623
25,445,855
—
( 1,001,899 )
202,160,579
Gross profit
4,661,864
499,437
—
( 333,798 )
4,827,503
Operating expenses
4,011,214
530,402
2,603,299
(238,584 )
6,906,331
Operating income (loss)
650,650
( 30,965 )
( 2,603,299 )
( 95,214 )
( 2,078,828 )
Other expense
( 53,641 )
( 582 )
( 1,287,644 )
( 293,250 )
( 1,635,117 )
Income tax expense
( 77,612 )
—
—
—
( 77,612 )
Net income (loss)
$ 519,397
$ ( 31,547 )
$ ( 3,890,943 )
$ ( 388,464 )
$ ( 3,791,557 )
Six months ended June 30, 2025
Telecom
Corporate
Elimination
Total
Revenues
$ 155,149,696
$ —
$ ( 25,333,644 )
$ 129,816,052
Cost of revenue
151,120,616
—
( 25,111,009 )
126,009,607
Gross profit
4,029,080
—
( 222,635 )
3,806,445
Operating expenses
3,209,220
1,852,036
5,644
5,066,900
Operating income (loss)
819,860
( 1,852,036 )
( 228,279 )
( 1,260,455 )
Other expense
( 39,338 )
( 1,941,465 )
( 139,846 )
( 2,120,649 )
Income tax expense
( 112,271 )
—
—
( 112,271 )
Net income (loss)
$ 668,251
$ ( 3,793,501 )
$ ( 368,125 )
$ ( 3,493,375 )
F- 21
Table of Contents
Asset Information
The following table shows asset and liability
information by industrial segment at June 30, 2026 and December 31, 2025:
June 30, 2026
Telecom
Fintech
Corporate
Elimination
Total
Assets
Current assets
$ 31,729,976
$ 803,682
$ 5,402,289
$ ( 4,410,909 )
$ 33,525,038
Non-current assets
$ 8,388,560
$ 140,607
$ 19,571,428
$ ( 13,433,737 )
$ 14,666,858
Liabilities
Current liabilities
$ 29,851,592
$ 1,475,324
$ 4,060,282
$ ( 4,570,945 )
$ 30,816,253
Non-current liabilities
$ 169,599
$ 26,488
$ —
$ —
$ 196,087
December 31, 2025
Telecom
Fintech
Corporate
Elimination
Total
Assets
Current assets
$ 34,685,859
$ 1,203,613
$ 4,913,268
$ ( 4,640,316 )
$ 36,162,424
Non-current assets
$ 8,676,244
$ 153,229
$ 19,465,775
$ ( 13,369,737 )
$ 14,925,511
Liabilities
Current liabilities
$ 32,336,073
$ 1,851,514
$ 5,059,136
$ ( 4,640,316 )
$ 34,606,407
Non-current liabilities
$ 169,599
$ 31,302
$ —
$ —
$ 200,901
The following table shows asset and liability
information by geographic segment at June 30, 2026 and December 31, 2025:
June 30, 2026
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 14,596,939
$ 1,122,305
$ 19,352,095
$ ( 1,546,301 )
$ 33,525,038
Non-current assets
$ 20,447,160
$ 276,506
$ 7,312,929
$ ( 13,369,737 )
$ 14,666,858
Liabilities
Current liabilities
$ 11,586,374
$ 2,141,294
$ 18,794,922
$ ( 1,706,337 )
$ 30,816,253
Non-current liabilities
$ 26,488
$ 169,599
$ —
$ —
$ 196,087
December 31, 2025
USA
Switzerland
UK
Elimination
Total
Assets
Current assets
$ 15,281,322
$ 1,538,421
$ 21,638,782
$ ( 2,296,101 )
$ 36,162,424
Non-current assets
$ 20,377,490
$ 331,914
$ 7,585,844
$ ( 13,369,737 )
$ 14,925,511
Liabilities
Current liabilities
$ 13,941,863
$ 2,563,328
$ 20,397,317
$ ( 2,296,101 )
$ 34,606,407
Non-current liabilities
$ 31,302
$ 169,599
$ —
$ —
$ 200,901
NOTE 14 – INCOME TAX
The Company regularly evaluates the realizability
of its deferred tax assets by considering all available positive and negative evidence, including consideration of future taxable income.
Primarily due to the Company’s history of incurred net losses, the Company maintains a full valuation allowance against its US deferred
tax assets, as it is not more likely than not that these assets will be realized. Thus, the Company has not recognized material provisions
or benefits for income taxes.
The Company’s tax provision and resulting
effective tax rate for interim periods are determined using the estimated annual effective tax rate (“AETR”), which is updated
each quarter and adjusted for discrete items recognized in the period. For the six months ended June 30, 2026, the AETR reflects expected
taxable income of UK, and select US entities. The forecast is consistent with year-to-date actual results through June 30, 2026, and excludes
any mark-to-market adjustments. While the overall tax provision remains immaterial due to the Company’s partial valuation allowance,
the tax effect of the expected taxable entity income has been reflected in the AETR.
F- 22
Table of Contents
Income Taxes
The Company's income tax provision reflects
an estimate of federal, state, and foreign income taxes based on enacted tax rates in the jurisdictions in which we operate. The provision
is adjusted for the impact of allowable tax credits and deductions, uncertain tax positions, changes in deferred tax assets and liabilities,
and changes in tax law.
On July 4, 2025, the One Big Beautiful Bill
Act (“OBBBA”) was signed into law in the United States. The OBBBA introduces various corporate and international tax law changes
with staggered effective dates through 2027. Key provisions include immediate R&D expensing, permanent bonus depreciation, modifications
to interest expense limitations, and changes to certain international tax rules. While the Company continues to evaluate the potential
impact of the OBBBA on its consolidated financial statements, due to its partial valuation allowance position on U.S. and Swiss deferred
tax assets, immaterial current tax liabilities, and insignificant foreign earnings from the UK, the Company does not expect the OBBBA
to have a material impact on its financial position, results of operations, or effective tax rate.
NOTE 15 – SUBSEQUENT EVENTS .
Subsequent to June 30, 2026, and through the
date that these financials were made available, the Company had the following subsequent events:
On July 7, 2026, the Board of Directors of IQSTEL Inc. (the
“Company”) approved certain amendments (the “Amendments”) to the Employment Agreements of Leandro Jose Iglesias,
Chief Executive Officer, and Álvaro Quintana Cardona, Chief Financial Officer.
The Amendments include both cash and equity compensation
changes, as summarized below:
Cash Compensation Changes (Effective Immediately)
Base Salary Increase – Leandro Jose Iglesias:
Mr. Iglesias’ monthly base salary was increased from $31,000 to $37,800, effective immediately. This increase incorporates the previously
approved monthly relocation allowance of $6,800 related to his relocation to Cyprus.
Two-Month Cash Performance Bonus – Leandro
Jose Iglesias: The Board approved a two-month cash performance bonus for Mr. Iglesias in recognition of relocation expenses incurred in
connection with his move to Cyprus. The amount and payment terms are governed by the terms of his existing Employment Agreement.
Annual Bonus Payment Timing Flexibility: The Employment
Agreements of both Mr. Iglesias and Mr. Quintana Cardona were amended to provide that any annual performance bonus may be paid at any
time beginning fifteen (15) days following the filing of the Company’s Annual Report on Form 10-K with the Securities and Exchange
Commission.
Equity Compensation Changes (Subject to Shareholder
Approval)
The Board also approved material amendments to the
equity compensation provisions of both Employment Agreements. These changes are subject to and will only become effective upon receipt
of stockholder approval under Nasdaq Listing Rule 5635(c).
Replacement of Annual Equity Incentive: The existing
annual equity incentive provisions (up to 1,000,000 shares of Common Stock for Mr. Iglesias and up to 800,000 shares of Common Stock for
Mr. Quintana Cardona) were replaced with an annual equity performance incentive of up to 50,000 Series B Preferred Shares per year for
each executive.
FY-2025 Equity Grants: Subject to stockholder approval,
the Board approved the following grants for Fiscal Year 2025:
Leandro Jose Iglesias: 20,000 Series B Preferred
Shares
Álvaro Quintana Cardona: 14,000 Series B Preferred
Shares
The Company intends to seek stockholder approval of
the equity-related amendments and grants through the filing of a Schedule 14C Information Statement. No shares of Series B Preferred Stock
will be issued, and the equity amendments will not become effective, unless and until such stockholder approval is obtained.
F- 23
Table of Contents
On July 8, 2026, IQSTEL Inc. (the “Company”)
entered into a Contribution Agreement (the “Contribution Agreement”) with certain of its subsidiaries as part of an internal
corporate realignment (the “Realignment”).
Pursuant to the Contribution Agreement, the Company
and certain subsidiaries contributed specified assets, equity interests, and operations into newly formed or existing subsidiaries. The
Realignment is intended to streamline the Company’s corporate structure, improve operational efficiency, and better align its legal
entities with its business lines, including its fintech, AI, and digital services operations.
The Contribution Agreement contains customary representations,
warranties, covenants, and indemnification provisions. The Realignment does not involve any change in the Company’s management,
Board of Directors, or overall business operations and is not expected to have a material impact on the Company’s consolidated financial
statements.
The foregoing description of the Contribution Agreement
is qualified in its entirety by reference to the full text of the Contribution Agreement, which are filed as an exhibit to this Quarterly
Report on Form 10-Q for the quarter ending June 30, 2026.
F- 24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.