Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Intapp, Inc.
Index to consolidated financial statements
Page
Report of Independent Registered Public Accounting Firm
63
Consolidated Financial Statements:
Consolidated Balance Sheets
64
Consolidated Statements of Operations
65
Consolidated Statements of Comprehensive Loss
66
Consolidated Statements of Convertible Preferred Stock and Stockholders’ Deficit
67
Consolidated Statements of Cash Flows
68
Notes to Consolidated Financial Statements
69
62
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Intapp, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Intapp, Inc. and subsidiaries (the "Company") as of June 30, 2021 and 2020, the related consolidated statements of operations, comprehensive loss, convertible preferred stock and stockholders’ deficit, and cash flows, for each of the three years in the period ended June 30, 2021, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended June 30, 2021, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 to the financial statements, the Company has changed its method of accounting for revenue in fiscal year 2021 due to the adoption of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers , and all subsequent amendments (collectively, “ASC 606”). The Company adopted ASC 606 using the full retrospective approach.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
San Jose, California
September 15, 2021
We have served as the Company’s auditor since 2018.
63
Intapp, Inc .
C ONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
June 30,
2020
2021
(As adjusted)*
Assets
Current assets:
Cash and cash equivalents
$
37,636
$
42,052
Restricted cash
3,827
1,107
Accounts receivable, net
48,573
23,003
Unbilled receivables, net
6,840
8,578
Other receivables, net
858
1,144
Prepaid expenses
9,591
3,675
Deferred commissions, current
6,551
4,837
Total current assets
113,876
84,396
Property and equipment, net
10,674
8,172
Goodwill
262,270
227,992
Intangible assets, net
52,349
46,806
Deferred commissions, noncurrent
10,414
8,240
Other assets
10,244
1,406
Total assets
$
459,827
$
377,012
Liabilities, convertible preferred stock and stockholders’ deficit
Current liabilities:
Accounts payable
$
2,198
$
4,129
Accrued compensation
29,218
18,100
Accrued expenses
9,953
3,588
Deferred revenue, net
107,893
79,721
Other current liabilities
22,621
11,269
Total current liabilities
171,883
116,807
Deferred tax liabilities
5,705
2,616
Long-term deferred revenue, net
1,908
842
Other liabilities
18,170
3,805
Debt, net
275,593
279,458
Total liabilities
473,259
403,528
Commitments and contingencies (Note 7)
Convertible preferred stock, $0.001 par value per share,
19,870,040 shares authorized as of June 30, 2021 and 2020;
19,034,437 shares issued and outstanding as of June 30, 2021 and 2020;
liquidation preference of $203,340 and $187,756 as of June 30, 2021 and 2020, respectively
144,148
144,148
Stockholders’ deficit
Common stock, $0.001 par value per share,
65,000,000 and 60,000,000 shares authorized as of June 30, 2021 and 2020, respectively;
29,444,577 and 24,331,569 shares issued and outstanding as of June 30, 2021 and 2020, respectively
29
24
Additional paid-in capital
128,943
69,178
Accumulated other comprehensive loss
(494
)
(1,667
)
Accumulated deficit
(286,058
)
(238,199
)
Total stockholders’ deficit
(157,580
)
(170,664
)
Total liabilities, convertible preferred stock and stockholders’ deficit
$
459,827
$
377,012
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
See accompanying notes to consolidated financial statements.
64
Intapp, Inc.
C ONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
Revenues
SaaS and support
$
144,075
$
114,125
$
73,997
Subscription license
45,963
48,427
48,939
Total recurring revenues
190,038
162,552
122,936
Professional services
24,595
24,300
20,287
Total revenues
214,633
186,852
143,223
Cost of revenues
SaaS and support
40,644
37,677
23,170
Total cost of recurring revenues
40,644
37,677
23,170
Professional services
33,730
32,847
21,723
Restructuring
—
765
—
Total cost of revenues
74,374
71,289
44,893
Gross profit
140,259
115,563
98,330
Operating expenses:
Research and development
50,853
42,090
28,826
Sales and marketing
69,948
58,898
44,889
General and administrative
42,418
28,491
28,718
Restructuring
—
2,894
—
Total operating expenses
163,219
132,373
102,433
Operating loss
(22,960
)
(16,810
)
(4,103
)
Interest expense
(24,608
)
(27,856
)
(19,944
)
Other income (expense), net
1,276
(896
)
(898
)
Net loss before income taxes
(46,292
)
(45,562
)
(24,945
)
Income tax benefit (expense)
(472
)
(353
)
7,806
Net loss
(46,764
)
(45,915
)
(17,139
)
Less: cumulative dividends allocated to preferred stockholders
(15,584
)
(14,048
)
(12,044
)
Net loss attributable to common stockholders
$
(62,348
)
$
(59,963
)
$
(29,183
)
Net loss per share attributable to common stockholders, basic and diluted
$
(2.23
)
$
(2.49
)
$
(1.25
)
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
27,950
24,109
23,339
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
See accompanying notes to consolidated financial statements.
65
Intapp, Inc.
C ONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
Net loss
$
(46,764
)
$
(45,915
)
$
(17,139
)
Other comprehensive income (loss):
Foreign currency translation adjustments
1,173
(328
)
(334
)
Other comprehensive income (loss)
1,173
(328
)
(334
)
Comprehensive loss
$
(45,591
)
$
(46,243
)
$
(17,473
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
See accompanying notes to consolidated financial statements.
66
Intapp, Inc.
C ONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
(in thousands, except share data)
Convertible
preferred stock
Common stock
Shares
Amount
Shares
Amount
Additional
paid-in
capital
Accumulated
other
comprehensive
loss
Accumulated
deficit
(as adjusted)*
Stockholders'
deficit
(as adjusted)*
Balance as of July 1, 2018(1)
17,762,379
$
127,692
23,182,571
$
23
$
55,785
$
(1,005
)
$
(172,784
)
$
(117,981
)
Issuance of common stock
—
—
250,000
—
3,000
—
—
3,000
Stock option exercises
—
—
608,487
1
2,885
—
—
2,886
Stock-based compensation
—
—
—
—
2,921
—
—
2,921
Foreign currency translation adjustments
—
—
—
—
—
(334
)
—
(334
)
Net loss
—
—
—
—
—
—
(17,139
)
(17,139
)
Balance as of June 30, 2019
17,762,379
127,692
24,041,058
24
64,591
(1,339
)
(189,923
)
(126,647
)
Issuance of Series A-1
convertible preferred
stock, net of issuance
costs of $81
1,272,058
16,456
—
—
—
—
—
—
Repurchase of shares and
fully vested options
—
—
(184,251
)
—
(405
)
—
(2,361
)
(2,766
)
Stock option exercises
—
—
474,762
—
1,736
—
—
1,736
Stock-based compensation
—
—
—
—
3,256
—
—
3,256
Foreign currency translation adjustments
—
—
—
—
—
(328
)
—
(328
)
Net loss
—
—
—
—
—
—
(45,915
)
(45,915
)
Balance as of June 30, 2020
19,034,437
144,148
24,331,569
24
69,178
(1,667
)
(238,199
)
(170,664
)
Issuance of common stock,
net of issuance costs of
$169
—
—
2,432,545
2
29,018
—
—
29,020
Repurchase of shares
—
—
(200,000
)
—
(797
)
—
(1,095
)
(1,892
)
Stock option exercises
—
—
2,880,463
3
13,483
—
—
13,486
Stock-based compensation
—
—
—
—
18,061
—
—
18,061
Foreign currency translation adjustments
—
—
—
—
—
1,173
—
1,173
Net loss
—
—
—
—
—
—
(46,764
)
(46,764
)
Balance as of June 30, 2021
19,034,437
$
144,148
29,444,577
$
29
$
128,943
$
(494
)
$
(286,058
)
$
(157,580
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
(1) The adjusted balance as of July 1, 2018 includes $27.6 million of cumulative effects of changes in accounting principle for the full retrospective adoption of ASC 606.
See accompanying notes to consolidated financial statements.
67
Intapp, Inc.
C ONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
Cash Flows from Operating Activities
Net loss
$
(46,764
)
$
(45,915
)
$
(17,139
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
13,365
12,767
9,054
Amortization of deferred financing costs
1,135
1,140
782
Provision for doubtful accounts
424
974
1,078
Stock-based compensation
18,061
3,256
2,921
Tax benefit for business combinations
—
—
(8,016
)
Deferred income taxes
(455
)
(294
)
—
Other
20
—
—
Changes in operating assets and liabilities, net of business combinations:
Accounts and other receivables
(26,042
)
7,744
(14,026
)
Unbilled receivables, current
1,738
(3,805
)
(3,781
)
Prepaid expenses and other assets
(4,672
)
393
(3,488
)
Deferred commissions
(3,888
)
(3,403
)
(3,841
)
Accounts payable and accrued liabilities
10,680
(1,281
)
10,039
Deferred revenue, net
28,787
17,975
18,870
Other liabilities
(2,138
)
9,039
2,483
Net cash used in operating activities
(9,749
)
(1,410
)
(5,064
)
Cash Flows from Investing Activities
Purchases of property and equipment
(2,473
)
(2,638
)
(2,373
)
Capitalized internal-use software costs
(2,526
)
(2,496
)
(1,922
)
Business combinations, net of cash acquired
(20,605
)
—
(190,310
)
Net cash used in investing activities
(25,604
)
(5,134
)
(194,605
)
Cash Flows from Financing Activities
Proceeds from borrowings
—
15,000
281,000
Payments on borrowings
(5,000
)
(5,000
)
(78,000
)
Shareholder contribution
—
1,820
—
Proceeds from issuance of convertible preferred stock, net of issuance costs
—
16,456
—
Proceeds from stock option exercises
15,686
1,736
2,886
Proceeds from common stock issuance
29,020
—
3,000
Repurchase of shares and fully vested options
(1,892
)
(2,766
)
—
Payments for deferred offering costs
(5,410
)
—
—
Payments for debt financing costs
—
—
(4,610
)
Net cash provided by financing activities
32,404
27,246
204,276
Effect of foreign exchange rates on cash and cash equivalents
1,253
(161
)
(187
)
Net increase (decrease) in cash, cash equivalents and restricted cash
(1,696
)
20,541
4,420
Cash, cash equivalents and restricted cash - beginning of period
43,159
22,618
18,198
Cash, cash equivalents and restricted cash - end of period
$
41,463
$
43,159
$
22,618
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets
Cash and cash equivalents
$
37,636
$
42,052
$
21,501
Restricted cash
3,827
1,107
1,117
Total cash, cash equivalents and restricted cash
$
41,463
$
43,159
$
22,618
Supplemental Disclosures of Cash Flow Information
Cash paid for interest
$
24,139
$
22,143
$
17,654
Cash paid for income taxes
522
182
97
Non-cash investing and financing activities
Deferred offering costs in accounts payable and accrued liabilities
3,990
—
—
Acquisition holdback in other liabilities
2,126
—
—
Fair value of contingent considerations in accrued and other liabilities
23,502
—
—
Business combinations, net of cash acquired:
Cash paid
$
21,925
$
—
$
193,729
Cash acquired
(1,320
)
—
(3,419
)
Total consideration
$
20,605
$
—
$
190,310
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
See accompanying notes to consolidated financial statements.
68
Intapp, Inc.
Notes to Consolidated Financial Statements
1. Description of business
Intapp, Inc. (Intapp), formerly known as LegalApp Holdings, Inc., was incorporated in Delaware on November 27, 2012 to facilitate the acquisition of Integration Appliance, Inc. which became a wholly owned subsidiary of Intapp, Inc. on December 21, 2012. LegalApp Holdings, Inc. changed its name to Intapp, Inc. in February 2021. Intapp has no significant assets or operations other than the ownership of Integration Appliance, Inc.
Integration Appliance, Inc. is a leading provider of industry-specific, cloud-based software solutions for the professional and financial services industry globally. The Company empowers private capital, investment banking, legal, accounting, and consulting firms with the technology they need to meet rapidly changing client, investor, and regulatory requirements, deliver the right insights to the right professionals, replace legacy systems, and operate more competitively. The Company serves clients primarily in the United States, United Kingdom and Australian markets. References to “the Company,” “us,” “we,” or “our” in these consolidated financial statements refer to the consolidated operations of Intapp and its consolidated subsidiaries.
Initial public offering
On July 2, 2021, the Company completed its Initial Public Offering (“IPO”), in which it sold 10,500,000 shares of common stock at a public offering price of $26.00 per share for net proceeds of $245.2 million after deducting underwriting discounts of $18.4 million and estimated offering costs of $9.4 million. Upon the closing of the IPO, all outstanding shares of Series A and Series A-1 convertible preferred stock automatically converted into 19,034,437 shares of common stock on a one-for-one basis.
On July 8, 2021, the underwriters of the Company’s IPO exercised in full their right to purchase an additional 1,575,000 shares of common stock at the public offering price of $26.00 per share, resulting in additional net proceeds of $38.2 million after deducting underwriting discounts of $2.8 million.
The consolidated financial statements as of June 30, 2021, including share and per share amounts, do not give effect to the IPO and related conversion of convertible preferred stock as they were completed subsequent to June 30, 2021. See Note 15, Subsequent events for further details .
2. Summary of accounting policies
Basis of presentation and principles of consolidation
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and reflect the consolidated results of operations, financial position, and cash flows of the Company and its consolidated subsidiaries, after eliminating all inter-company transactions and balances.
Use of estimates
The preparation of the accompanying consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and accompanying notes. Those estimates and assumptions include, but are not limited to, revenue recognition including determination of the standalone selling price (“SSP”) of the deliverables included in multiple deliverable revenue arrangements; the depreciable lives of long-lived assets including intangible assets; the expected useful life of deferred commissions; the fair value of common stock used in stock-based compensation; the fair value of assets acquired and liabilities assumed in business combination; goodwill and long-lived assets impairment assessment; the fair value of contingent consideration liabilities; valuation allowance on deferred tax assets; uncertain tax positions; and loss contingencies. The Company evaluates estimates and assumptions on an ongoing basis using historical experience and other factors including those resulting from the impacts of the COVID-19 pandemic and adjusts those estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from these estimates, and those differences could be material to the consolidated financial statements.
69
Segment information
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (CODM) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s Chief Executive Officer is the Company’s CODM. The CODM reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. As such, the Company has determined that it operates in one operating segment.
The Company’s property and equipment are primarily located in the United States. Information about geographic revenues are included in Note 3.
Revenue recognition
The Company’s revenues are derived from contracts with our clients. The majority of the Company’s revenues are derived from the sale of our software as a service (“SaaS”) solutions and subscriptions to our term software applications, including support services, as well as the provision of professional services for the implementation of our solutions. The Company accounts for revenues in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”), which the Company adopted on July 1, 2020 using the full retrospective method of adoption. The Company adjusted historical periods to include results as if the new revenue standard was applied to all of our client contracts as of the initial application date and the consolidated financial statements present revenues and contract costs in accordance with ASC 606 for all periods presented.
The core principle of ASC 606 is to recognize revenues upon the transfer of control of services or products to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products. The Company applies the following framework to recognize revenues:
Identification of the contract, or contracts, with our clients
The Company considers the terms and conditions of written contracts and its customary business practices in identifying its contracts under ASC 606. The Company determines it has a contract with a client when the contract is approved, each party’s rights regarding the services and products to be transferred can be identified, payment terms for the services and products can be identified, the client has the ability and intent to pay, and the contract has commercial substance. The Company evaluates whether two or more contracts entered within close proximity with one another should be combined and accounted for as a single contract. The Company also evaluates the client’s ability and intent to pay, which is based on a variety of factors, including the client’s historical payment experience or, in the case of a new client, credit and financial information pertaining to the client.
Identification of the performance obligation in the contract
Performance obligations promised in a contract are identified based on the services or products that will be transferred to the client that are both:
i .
capable of being distinct, whereby the client can benefit from the service or product either on its own or together with other resources that are readily available from the Company or third parties, and
ii.
distinct in the context of the contract, whereby the transfer of the services or products is separately identifiable from other promises in the contract.
To the extent a contract includes multiple promised services or products, the Company applies judgment to determine whether promised services or products are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promised services or products are accounted for as a combined performance obligation.
The Company derives its revenues primarily from the following four sources, which represent the performance obligations of the Company:
i .
Sales of SaaS under subscription arrangements : revenue derived from subscriptions to our SaaS solutions;
ii.
Sales of subscriptions to our licenses: software revenues derived from the sale of term licenses to clients;
70
iii.
Support activities: support activities that consist of email and phone support, bug fixes, and rights to unspecified software updates and upgrades released on a when, and if, available basis during the support term; and
iv.
Sales of professional services: services related to the implementation and configuration of the Company’s SaaS offerings and software licenses.
SaaS and subscription licenses are generally sold as annual or multi-year initial terms with automatic annual renewal provisions on expiration of the initial term. Support for subscription licenses follows the same contract periods as the initial or renewal term. Professional services related to implementation and configuration activities are typically time and materials contracts.
Determination of the transaction price
The transaction price is determined based on the consideration to which the Company expects to be entitled in exchange for transferring services and products to the client. Variable consideration is estimated and included in the transaction price if, in the Company’s judgment, it is probable that no significant future reversal of cumulative revenues under the contract will occur.
In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that contracts generally do not include a significant financing component. The primary purpose of the Company’s invoicing terms is to provide clients with simplified and predictable ways of purchasing the Company’s products and services, not to receive financing from clients or to provide clients with financing.
Allocation of the transaction price to the performance obligations in the contract
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on its relative SSP. The majority of the Company’s contracts contain multiple performance obligations, such as when subscription licenses are sold with support and professional services. Some of the Company’s performance obligations have observable inputs that are used to determine the SSP of those distinct performance obligations. Where SSP is not directly observable, the Company determines the SSP using information that may include market conditions and other observable inputs.
Recognition of revenues when, or as, the Company satisfies a performance obligation
The Company recognizes revenues as control of the services or products is transferred to a client, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or products. The Company is principally responsible for the satisfaction of its distinct performance obligations, which are satisfied either at a point in time or over a period of time.
The Company records revenues net of applicable sales taxes collected. Sales taxes collected from clients are recorded as part of accounts payable in the accompanying consolidated balance sheets and are remitted to state and local taxing jurisdictions based on the filing requirements of each jurisdiction.
Performance obligations satisfied at a point in time
Subscription licenses
The Company has concluded that its sale of term licenses to clients (“subscription licenses”) provides the client with the right to functional intellectual property (“IP”) and are distinct performance obligations from which the client can benefit on a stand-alone basis. The transaction price allocated to subscription license arrangements is recognized as revenues at a point in time when control is transferred to the client, which generally occurs at the time of delivery or upon commencement of the renewal term. Subscription license fees are generally payable in advance on an annual basis over the term of the license arrangement, which is typically noncancelable.
Performance obligations satisfied over a period of time
SaaS and support as well as professional services arrangements comprise the majority of distinct performance obligations that are satisfied over a period of time.
71
SaaS and support
The transaction price allocated to SaaS subscription arrangements is recognized as revenues over time throughout the term of the contract as the services are provided on a continuous basis, beginning after the SaaS environment is provisioned and made available to clients. The Company’s SaaS subscriptions are generally one to three years in duration, with the majority being one year. Consideration from SaaS arrangements is typically billed in advance on an annual basis.
The Company’s subscription license sales include noncancelable support which entitle clients to receive technical support and software updates, on a when and if available basis, during the term of the subscription license agreement. Technical support and software updates are considered distinct from the related subscription licenses but accounted for as a single stand ready performance obligation as they each constitute a series of distinct services that are substantially the same and have the same pattern of transfer to the client. The transaction price allocated to support is recognized as revenue over time on a straight-line basis over the term of the support contract which corresponds to the underlying subscription license agreement. Consideration for support services is typically billed in advance on an annual basis. In some instances, the client may purchase premium support services which are generally priced as a percentage of the associated subscription license.
Professional services
The Company’s professional services revenues are primarily comprised of implementation, configuration and upgrade services. The Company has determined that professional services provided to clients represent distinct performance obligations. These services may be provided on a stand-alone basis or bundled with other performance obligations, including SaaS arrangements, subscription licenses, and support services. The transaction price allocated to these performance obligations is recognized as revenue over time as the services are performed. The professional services engagements are billed to clients on a time and materials basis and are recognized as invoiced. In instances where professional services arrangements are sold on a fixed price basis, revenues are recognized over time using an input measure of time incurred to date relative to total estimated time to be incurred at project completion. Professional services arrangements sold on a time and materials basis are generally invoiced monthly in arrears and those sold on a fixed fee basis are invoiced upon the achievement of project milestones.
The Company records reimbursable out-of-pocket expenses associated with professional services contracts in both revenues and cost of revenues.
Contract modifications
Contracts may be modified to account for changes in contract scope or price. The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights and obligations of either party. Contract modifications are accounted for prospectively when it results in the promise to deliver additional products and services that are distinct and contract price does not increase by an amount that reflects standalone selling price for the new goods or services.
Balance sheet presentation
Contracts with our clients are reflected in the consolidated balance sheets as follows:
•
Accounts receivable, net represents amounts billed to clients in accordance with contract terms for which payment has not yet been received. It is presented net of the allowance for doubtful accounts as part of current assets in the consolidated balance sheets.
•
Unbilled receivables, net represents amounts that are unbilled due to agreed-upon contractual terms in which billing occurs subsequent to revenue recognition. This generally occurs in multi-year subscription license arrangements where control of the software license is transferred at the inception of the contract, but the client is invoiced annually in advance over the term of the license. Unbilled receivables are presented net of the allowance for doubtful accounts, if applicable, in the consolidated balance sheets with the long-term portion included in other assets. Under ASC 606, these balances represent contract assets.
72
•
Contract costs consist principally of client acquisition costs (sales commissions). The Company classifies deferred commissions as current or non-current on our consolidated balance sheets based on the timing of when the Company expect s to recognize the expense.
•
Deferred revenue, net represents amounts that have been invoiced to the client for which the Company has the right to invoice, but that have not been recognized as revenues because the related products or services have not been transferred to the client. Deferred revenue that will be realized within twelve months of the balance sheet date is classified as current. The remaining deferred revenue is presented as non-current. Under ASC 606, these balances represent contract liabilities.
The Company may receive consideration from its clients in advance of performance on a portion of the contract and, on another portion of the contract, perform in advance of receiving consideration. Contract assets and liabilities related to rights and obligations in a contract are interdependent. Therefore, contract assets and liabilities are presented net at the contract level, as either a single contract asset or a single contract liability, in the consolidated balance sheets.
Contract costs
Contract costs consist of two components, client acquisition costs and costs to fulfill a contract. The Company’s client acquisition costs consist primarily of commissions paid to its sales team. Commissions related to client acquisition are capitalized and amortized over the expected benefit period of four years. Commissions related to subscription licenses are expensed when control of the license is transferred to clients and commissions related to SaaS and support revenues are expensed on a straight-line basis over four years. The Company determines the expected useful life based on an estimated benefit period by evaluating our technology development life cycle, expected client relationship period and other factors. Amortization of deferred commissions is included in sales and marketing expense in the consolidated statements of operations.
Costs to fulfill a contract, or fulfillment costs, are only capitalized if they relate directly to a contract with a client, the costs generate or enhance resources that will be used to satisfy performance obligations in the future, and the costs are expected to be recoverable. The Company has not capitalized any fulfillment costs as of June 30, 2021 and 2020.
Cost of revenues
Cost of revenues consists primarily of costs related to providing SaaS and professional services to the Company’s clients, including personnel costs (salaries, bonuses and benefits, and stock-based compensation) and related expenses for client support and services personnel, as well as cloud infrastructure costs, third-party expenses, depreciation of fixed assets, amortization of capitalized software development costs and amortization associated with acquired intangible assets, and allocated overhead. The Company does not have any cost of revenues related to subscription licenses.
Research and development costs
Research and development costs comprise costs associated with the development of software products for sale. Research and development costs related to the development of software products for sale are charged to expense until technological feasibility has been established. Costs incurred thereafter are capitalized until the product is generally made available. The Company considers technological feasibility to be reached at approximately the same time a product is generally available to clients. The major components of research and development costs include salaries, bonuses and benefits, stock-based compensation, costs of third-party services, and allocations of various overhead and occupancy costs.
Restricted cash
Restricted cash represents amounts held as collateral under certain facility lease agreements and company credit cards and amounts held back related to a business combination.
73
Accounts receivable and allowance for doubtful accounts
Accounts receivable are recorded at invoiced amounts, net of allowance for doubtful accounts. The Company evaluates the collectability of its accounts receivable based on known collection risks and historical experience, and maintains an allowance for doubtful accounts for estimated losses resulting from its clients failing to make required payments for subscriptions or services rendered. Sufficiency of the allowance is assessed based upon knowledge of credit-worthiness of our clients, review of historical receivable and reserves trends and other pertinent information. Actual future losses from uncollectible accounts may differ from these estimates.
Accounts receivable, net consist of the following (in thousands):
June 30,
2021
2020
(As adjusted)*
Accounts receivable
$
49,337
$
23,965
Less: Allowance for doubtful accounts
(764
)
(962
)
Accounts receivable, net
$
48,573
$
23,003
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
The movements in the allowance for doubtful accounts were not significant for any of the periods presented.
Property and equipment, net
Property and equipment, net are stated at cost, less accumulated depreciation and amortization. Construction-in-progress primarily consists of leasehold improvements that have not yet been placed into service for their intended use. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the related assets. Depreciation on property and equipment, excluding leasehold improvements, ranges from three to five years. Leasehold improvements are amortized using the straight-line method over the shorter of the estimated useful lives of the respective assets or the lease term. When assets are sold, or otherwise disposed of, the cost and related accumulated depreciation and amortization are removed from the balance sheet and any gain or loss is reflected in operating expenses. Maintenance and repair costs that do not extend the useful life of the assets are expensed as incurred.
Capitalized software development costs
Costs related to software acquired, developed, or modified solely to meet the Company’s internal requirements, with no substantive plans to market such software at the time of development, or costs related to development of our hosted SaaS products are capitalized during the application development stage. The Company capitalized $2.5 million, $2.5 million and $1.9 million of costs related to software developed for internal use during the fiscal years ended June 30, 2021, 2020 and 2019, respectively, and amortized $1.2 million, $0.6 million and $0.1 million during the fiscal years ended June 30, 2021, 2020 and 2019, respectively. The net book value of capitalized software development costs was $5.0 million and $3.6 million as of June 30, 2021 and 2020, respectively, and is included in property and equipment, net.
Deferred offering costs
Deferred offering costs, which primarily consist of direct incremental legal and accounting fees relating to the IPO, are capitalized. The deferred offering costs will be offset against IPO proceeds upon the consummation of the offering. A total of $9.4 million was recorded in other assets on the consolidated balance sheet as of June 30, 2021, and no amounts were deferred as of June 30, 2020.
74
Goodwill and acquired intangible assets
Goodwill represents the excess purchase price over fair value of net tangible and identifiable intangible assets acquired in a business combination. Goodwill is tested for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying amount of the goodwill may not be recoverable. The Company has determined that it is comprised of one reporting unit for purposes of its annual impairment evaluation. As part of the annual goodwill impairment test, the Company first performs a qualitative assessment to determine whether further impairment testing is necessary. If, as a result of its qualitative assessment, it is more-likely-than-not that the fair value of our reporting unit is less than its carrying amounts, the quantitative impairment test will be required. There was no impairment of goodwill recorded for the fiscal years ended June 30, 2021, 2020 and 2019.
Intangible assets resulting from the acquisition of entities are estimated by the Company based on the fair value of assets received. Acquired intangible assets consist of client relationships, noncompete agreements, trademarks and trade names and core technology. Certain assets are being amortized on a straight-line basis over the period of expected benefit with no calculated residual value, as follows:
Description
Period
Client relationships
9 to 15 years
Noncompete agreements
3 to 5 years
Trademarks and trade names
5 years to indefinite
Core technology
3 to 5 years
Impairment assessment of long-lived assets
The Company reviews long-lived assets, which include property plant and equipment and finite long-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset (or asset group) may not be recoverable or that the useful life is shorter than what was originally estimated. Recoverability of assets to be held and used is measured by comparing the carrying amount of each asset group to the undiscounted future net cash flows expected to be generated by the asset group over its remaining life. If the carrying amount of the asset group exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. If the useful life is shorter than originally estimated, the remaining carrying value is amortized over the new shorter useful life. No impairment charge was recorded during the fiscal years ended June 30, 2021, 2020 and 2019.
Business combinations
Business combinations are accounted for using the acquisition method of accounting. The Company uses best estimates and assumptions to assign fair value to tangible and intangible assets acquired and liabilities assumed at the acquisition date. Such estimates are inherently uncertain and subject to refinement. The Company continues to collect information and reevaluate these estimates and assumptions and record any adjustments to the preliminary estimates to goodwill provided that the Company is within the measurement period. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated statements of operations. Expenses incurred in connection with a business combination are expensed as incurred.
Contingent consideration liabilities arising from business combinations are initially measured at fair value on the acquisition date. Each reporting period thereafter, these obligations are revalued and increases or decreases to the fair value are recorded as adjustments to general and administrative expense in the consolidated statements of operations.
Fair value of financial instruments
The Company applies authoritative guidance for fair value measurements and disclosures for financial assets and liabilities measured on a recurring basis and nonfinancial assets and liabilities. Assets and liabilities recorded at fair value are categorized based upon the level of judgment associated with the inputs used to measure their fair value.
75
Stock-based compensation
Compensation expense related to stock-based awards made to employees, consultants and directors are calculated based on the fair value of stock-based awards on the date of grant. The Company determines the grant date fair value of our stock option awards using the Black-Scholes option pricing model and restricted stock units based on the fair value of the Company’s common stock on the date of grant. The related stock-based compensation is recognized on a straight-line basis, over the period in which a participant is required to provide service in exchange for the stock-based awards, which is generally four years. Stock-based compensation expense is recognized in the consolidated statements of operations based on awards ultimately expected to vest. The Company recognizes forfeitures of stock-based awards as they occur.
This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation, including the expected term (weighted-average period of time that the options granted are expected to be outstanding), the volatility of the Company’s common stock and an assumed risk-free interest rate. No compensation cost is recorded for stock-based awards that do not vest.
The Company uses historical experience and future expectations to determine the expected term and volatility is based on an average of the historical volatilities of the common stock of public companies with characteristics similar to those of the Company. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option.
The Company has issued performance-based stock options and performance stock units that vest based upon continued service through the vesting term and achievement of certain annual recurring revenues targets established by the Board of Directors for a predetermined period. The Company measures stock-based compensation expense for performance-based stock options based on the estimated grant date fair value determined using the Black-Scholes valuation model. The Company measures the fair value of the performance stock units based on the fair value of the Company’s common stock on the date of grant. The Company recognizes compensation expense for such awards in the period in which it becomes probable that the performance target will be achieved.
Leases and deferred rent
The Company leases all of its office space. Leases are evaluated and classified as operating or capital leases for financial reporting purposes. Certain of the lease agreements contain rent holidays and rent escalation provisions. For purposes of recognizing these lease incentives on a straight-line basis over the term of the lease, the Company uses the date of initial possession to begin amortization and records the difference between the rent paid and the straight-line rent expense as deferred rent which is classified in other liabilities. Lease renewal periods are considered on a lease-by-lease basis and are generally not included in the period of straight-line recognition.
Advertising expense
Advertising costs are expensed as incurred. Advertising expense was not significant for the fiscal years ended June 30, 2021, 2020 and 2019.
Foreign currency
The functional currency for all of our foreign subsidiaries is the U.S. dollar, except Rekoop Ltd., which uses the British pound. The Company translates the foreign functional currency financial statements to U.S. dollars for those entities that do not have U.S. dollars as their functional currency using the exchange rates at the balance sheet date for assets and liabilities, the period average exchange rates for revenues and expenses, and the historical exchange rates for equity transactions. The effects of foreign currency translation adjustments are recorded in other comprehensive loss.
Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are recorded as foreign currency transaction adjustments in the consolidated statements of operations.
76
Accumulated other comprehensive loss
Accumulated other comprehensive loss, which is reported in the accompanying consolidated statements of stockholders’ deficit, consists of net loss and foreign currency translation adjustments. The Company’s other comprehensive loss consists of changes in the cumulative effect of translation of financial statements of certain wholly owned foreign subsidiaries.
Concentrations of credit risk and significant clients
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and accounts receivable. The Company maintains its cash with high quality financial institutions. The Company is exposed to credit risk for cash held in financial institutions in the event of a default to the extent that such amounts recorded on the balance sheet are in excess of amounts that are insured by the Federal Deposit Insurance Corporation (“FDIC”).
No client individually accounted for 10% or more of the Company’s revenues for the fiscal years ended June 30, 2021, 2020 and 2019. As of June 30, 2021, one client individually accounted for 25% of the Company’s total accounts receivable. As of June 30, 2020, no client individually accounted for 10% or more of the Company’s total accounts receivable.
Deferred financing costs
The Company presents debt issuance costs as a deduction from the associated debt obligation. The Company capitalizes costs associated with the issuance of debt instruments and amortizes these costs over the term of the debt agreement using the effective interest method.
Income taxes
The Company accounts for income taxes using the asset and liability method. Under this method, deferred income tax assets and liabilities are recorded based on the estimated future tax effects of differences between the financial statement and income tax basis of existing assets and liabilities. These differences are measured using the enacted statutory tax rates that are expected to apply to taxable income for the years in which differences are expected to reverse. The Company recognizes the effect on deferred income taxes of a change in tax rates in the period that includes the enactment date. The Company records a valuation allowance to reduce its deferred tax assets to the net amount that it believes is more-likely-than-not to be realized. Management considers all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing tax planning strategies in assessing the need for a valuation allowance.
The Company operates in various tax jurisdictions and is subject to audit by various tax authorities. The Company provides for tax contingencies whenever it is deemed probable that a tax asset has been impaired or a tax liability has been incurred for events such as tax claims or changes in tax laws. Tax contingencies are based upon their technical merits, relative tax law, and the specific facts and circumstances as of each reporting period. The Company establishes liabilities or reduce assets for uncertain tax positions when the Company believes certain tax positions are not more likely than not of being sustained if challenged. Changes in facts and circumstances could result in material changes to the amounts recorded for such tax contingencies.
Restructuring
Costs associated with management-approved restructuring activities, including reductions in headcount, exiting a market or consolidation of facilities are recognized when they are incurred. The Company records a liability for employee termination benefits either when it is probable that an employee is entitled to them and the amount of the benefits can be reasonably estimated or when management has communicated the termination plan to employees and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
Restructuring charges are separately identified and included within the consolidated statements of operations and are classified according to the nature of the costs within cost of revenues or operating expenses.
77
Net loss per share attributable to common stockholders
The Company follows the two-class method when computing net loss per common share when shares are issued that meet the definition of participating securities. The two-class method determines net loss per common share for each class of common stock and participating securities according to dividends declared or accumulated and participation rights in undistributed earnings. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company’s convertible preferred stock contractually entitles the holders of such shares to participate in dividends but does not contractually require the holders of such shares to participate in the Company’s losses.
The Company’s basic net loss per share is calculated by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period, without consideration of potentially dilutive securities. The diluted net income (loss) per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury stock method or the if-converted method based on the nature of such securities. For periods in which the Company reports net losses, diluted net loss per common share attributable to common stockholders is the same as basic net loss per common share attributable to common stockholders, because potentially dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
Recent accounting pronouncements
The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, the consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
The JOBS Act does not preclude an emerging growth company from early adopting new or revised accounting standards.
Recently adopted accounting pronouncements
In May 2014, the FASB issued accounting guidance related to revenue recognition, Accounting Standard Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (ASC 606). ASC 606 supersedes the existing revenue recognition guidance in “Revenue Recognition (ASC 605)”. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers, who are our clients, in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation, among others. ASC 606 also provides guidance on the recognition of costs related to obtaining client contracts.
The Company adopted ASC 606 on July 1, 2020 using the full retrospective method of adoption, adjusting historical periods to include results as if the new revenue standard was applied to all client contracts as of the initial application date. The Company applied the following practical expedients on adoption provided by the new standard:
•
For completed contracts that have variable consideration, the Company used the transaction price at the date the contract was completed rather than estimating variable consideration.
•
No disclosure of amounts of consideration allocated to the remaining performance obligations for all reporting periods presented before the date of the initial application.
78
The consolidated financial statements are in accordance with ASC 606 for all periods presented. The adoption of the new standard primarily impacted the Company’s accounting as follows:
•
Upfront recognition of revenues for the Company’s subscription licenses upon delivery of the license, as compared to over-time recognition under ASC 605. As a result, under ASC 606, the allocated transaction price under a subscription license that the Company reasonably expects to collect are recognized upon the transfer of control of the subscription license, which is generally when made available to a client.
•
Incremental costs to obtain a contract have been capitalized and are amortized over on an expected period of benefit on a systematic basis that is consistent with the transfer to the client of the goods or services to which the asset relates. Most of the Company’s commission expenses meet this definition. In contrast, under ASC 605, costs to obtain a contract were capitalized and amortized ratably over the estimated contract period.
Select consolidated statements of operations line items, which reflect the adoption of the new standard are as follows (in thousands, except per share data):
Year ended June 30,
2020
2019
As
As
As
As
reported
Adjustments
adjusted
reported
Adjustments
adjusted
Revenues
$
182,377
$
4,475
$
186,852
$
131,848
$
11,375
$
143,223
Gross profit
111,088
4,475
115,563
86,955
11,375
98,330
Operating expenses:
Sales and marketing
59,648
(750
)
58,898
45,307
(418
)
44,889
Operating loss
(22,035
)
5,225
(16,810
)
(15,896
)
11,793
(4,103
)
Net loss
(51,140
)
5,225
(45,915
)
(28,932
)
11,793
(17,139
)
Net loss per share attributable to common stockholders, basic and diluted
(2.70
)
0.21
(2.49
)
(1.76
)
0.51
(1.25
)
Select consolidated balance sheet line items, which reflect the adoption of the new standard are as follows (in thousands):
Year ended June 30, 2020
As
As
reported
Adjustment
adjusted
Assets:
Accounts receivable, net
$
33,223
$
(10,220
)
$
23,003
Unbilled receivables, net
—
8,578
8,578
Deferred commissions, current
5,494
(657
)
4,837
Deferred commissions, noncurrent
2,956
5,284
8,240
Other assets
893
513
1,406
Liabilities:
Deferred revenue, net
119,018
(39,297
)
79,721
Long-term deferred revenue, net
2,638
(1,796
)
842
Stockholders’ deficit:
Accumulated deficit
(282,790
)
44,591
(238,199
)
79
Select consolidated statements of cash flows line items, which reflect the adoption of the new standard are as follows (in thousands):
Year ended June 30,
2020
2019
As
As
As
As
reported
Adjustment
adjusted
reported
Adjustment
adjusted
Cash Flows from Operating Activities
Net loss
$
(51,140
)
$
5,225
$
(45,915
)
$
(28,932
)
$
11,793
$
(17,139
)
Adjustments to reconcile net loss to net cash used in operating activities:
Changes in operating assets and liabilities:
Accounts and other receivables
11,673
(3,929
)
7,744
(18,075
)
4,049
(14,026
)
Unbilled receivables, current
—
(3,805
)
(3,805
)
—
(3,781
)
(3,781
)
Prepaid expenses and other assets
(580
)
973
393
(2,495
)
(993
)
(3,488
)
Deferred commissions
(2,653
)
(750
)
(3,403
)
(3,423
)
(418
)
(3,841
)
Deferred revenue, net
15,689
2,286
17,975
29,520
(10,650
)
18,870
Net cash used in operating activities
(1,410
)
—
(1,410
)
(5,064
)
—
(5,064
)
In August 2018, the FASB issued ASU No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which clarifies the accounting for implementation costs in cloud computing arrangements. The new standard aligns the treatment of implementation costs incurred by customers in cloud computing arrangements that are service contacts with the treatment of similar costs incurred to develop or obtain internal-use software. Under the new standard, implementation costs are deferred and presented in the same financial statement caption on the consolidated balance sheet as a prepayment of related arrangement fees. The deferred costs are recognized over the term of the arrangement in the same financial statement caption in the consolidated income statement as the related fees of the arrangement. The Company early adopted this guidance in the first quarter of fiscal year 2021 on a prospective basis and the adoption of this guidance did not have a material impact on its consolidated financial statements and related disclosures.
Recently issued accounting pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases . The guidance requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. The guidance states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The new standard is effective for the Company for fiscal periods beginning after December 15, 2021 and early adoption is permitted. The Company expects to recognize lease liabilities and right-of-use assets related to its operating leases upon adoption of the standard. The Company is evaluating the impact of this ASU on its financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses , which requires the establishment of an allowance for estimated credit losses on financial assets, including trade and other receivables, at each reporting date. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is evaluating the impact of this ASU on its financial statements.
80
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes ( ASC 740): Simplifying the Accounting for Income Taxes , which is intended to simplify the accounting for income taxes by removing certain exceptions and by updating accounting requirements around franchise taxes, goodwill recognized for tax purposes, the allocation of current and deferred tax expense among legal entities, among other minor changes. Most amendments within the standard are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. This new standard will be effective for the Company for fiscal years beginning after December 15, 2021 and interim periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. The Company is currently assessing the impact of adopting this standard on the consolidated financial statements.
3. Revenue recognition
Disaggregation of revenues
Revenues by geography is as follows (in thousands):
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
United States
$
151,261
$
135,269
$
102,736
United Kingdom
37,449
32,890
27,938
Rest of the world
25,923
18,693
12,549
Total
$
214,633
$
186,852
$
143,223
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
No country other than those listed above accounted for more than 10% of revenues during the fiscal years ended June 30, 2021, 2020 and 2019.
Client Contract — Related Balance Sheet Amounts
Deferred commissions
The following table summarizes the activity of the deferred commissions (in thousands):
Year ended June 30,
2021
2020
(As adjusted)*
Beginning balance
$
13,077
$
9,673
Additions
9,862
8,342
Recognition of deferred commissions
(5,974
)
(4,938
)
Ending balance
$
16,965
$
13,077
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
Contract balances
The Company’s contract assets and liabilities were as follows (in thousands):
June 30,
2021
2020
(As adjusted)*
Unbilled accounts receivable, net (1)
$
6,925
$
9,091
Deferred revenue, net
109,801
80,563
(1)
The long-term portion of $85 and $513 as of June 30, 2021 and 2020, respectively, is included in other assets.
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
81
There was no allowance for doubtful accounts associated with unbilled receivables as of June 30, 2021 and 2020. During the fiscal year ended June 30, 2021, the Company recognized $76.2 million in revenue pertaining to deferred revenue as of the beginning of the period.
Performance obligations
Remaining performance obligations represent non-cancellable contracted revenues that have not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenues in future periods. Subscription services are typically satisfied over one to three years, support services are generally satisfied within one year, and professional services are typically satisfied within one year. Professional services under time and material contracts are not included in the performance obligations amount as these arrangements can be cancelled at any time.
As of June 30, 2021, approximately $230.6 million of revenues is expected to be recognized from remaining performance obligations with approximately 64% over the next 12 months and approximately 36% thereafter.
4. Goodwill and intangible assets
Goodwill and intangible assets acquired through business combinations consisted of the following (in thousands):
June 30, 2021
Useful Life
(In years)
Gross
Amount
Accumulated
Amortization
Net Book
Value
Goodwill
Indefinite
$
262,270
$
—
$
262,270
Client relationships
9 to 15
41,000
(15,879
)
25,121
Noncompete agreements
3 to 5
4,107
(2,442
)
1,665
Trademarks and trade names
Indefinite
4,892
—
4,892
Trademarks and trade names
1 to 3
7,613
(2,902
)
4,711
Core technology
3 to 5
47,019
(31,059
)
15,960
Intangible assets, net
$
104,631
$
(52,282
)
$
52,349
June 30, 2020
Useful Life
(In years)
Gross
Amount
Accumulated
Amortization
Net Book
Value
Goodwill
Indefinite
$
227,992
$
—
$
227,992
Client relationships
9 to 15
32,101
(12,909
)
19,192
Noncompete agreements
3 to 5
2,407
(2,407
)
—
Trademarks and trade names
Indefinite
4,892
—
4,892
Trademarks and trade names
1 to 3
7,627
(1,836
)
5,791
Core technology
3 to 5
41,376
(24,445
)
16,931
Intangible assets, net
$
88,403
$
(41,597
)
$
46,806
The fair value of intangible assets was derived based on the income approach. This fair value measurement is based on significant inputs that are not observable in the market. Key assumptions utilized in the management’s analysis included the following:
•
Revenues and expense forecasts used in the evaluation were based on trends of historical performance and management’s estimate of future performance.
•
Cash flows utilized in the discounted cash flow analysis were estimated using a weighted-average cost of capital.
During the year ended June 30, 2020, the Company recognized a purchase price adjustment of $0.3 million related to the OnePlace Pte Ltd. acquisition that occurred in May 2019, which increased goodwill and the net liabilities acquired. The amortization expense for intangible assets recognized for the fiscal years ended June 30, 2021, 2020 and 2019 was $10.9 million, $11.3 million and $8.4 million, respectively.
82
The changes in the gross amount of goodwill for the year s ended June 30, 202 1 and 2020 , were as follows (in thousands):
Amount
Balance as of June 30, 2019
$
227,930
Foreign currency translation adjustment
(243
)
Purchase price adjustment
305
Balance as of June 30, 2020
$
227,992
Additions
33,230
Foreign currency translation adjustment
1,048
Balance as of June 30, 2021
$
262,270
As of June 30, 2021, the estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter is as follows (in thousands):
Year Ending June 30,
Amount
2022
$
13,237
2023
9,190
2024
7,707
2025
5,291
2026
3,111
2027 and thereafter
8,921
Total remaining amortization
$
47,457
Business Combinations
DealCloud, Inc.
On August 13, 2018, the Company acquired a 100% equity interest in DealCloud, Inc. (“DealCloud”), a cloud software company based in Charlotte, North Carolina which specializes in CRM and deal management for investment banking and private equity firms.
The consideration for the acquisition consisted of cash of $123.3 million. The results of operations of DealCloud have been included in the Company’s consolidated statements of operations from the date of acquisition.
The goodwill balance is primarily attributable to the expected revenue opportunities with the Company’s applications and services offerings, assets acquired and acquired workforce. Generally, the related amortization is not deductible for tax purposes.
In connection with the acquisition of DealCloud, the Company incurred $1.4 million of transaction expenses, which are included in general and administrative expenses in the consolidated statements of operations for the year ended June 30, 2019.
The following table summarizes the allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Amount
Cash paid
$
123,301
Goodwill
$
97,693
Trademarks and trade names
3,300
Core technology
18,500
Client relationships
9,300
Favorable lease agreement
190
Net liabilities acquired (inclusive of deferred tax liabilities of $6,804)
(5,682
)
Total
$
123,301
83
gwabbit Inc.
On March 27, 2019, the Company acquired a 100% equity interest in gwabbit, Inc. (“gwabbit”) for cash consideration of $8.0 million. The results of operations of gwabbit have been included in the Company’s consolidated statements of operations from the date of acquisition.
The goodwill balance is primarily attributable to the expected revenue opportunities with the Company’s applications and services offerings, assets acquired and acquired workforce. Generally, the related amortization is not deductible for tax purposes.
In association with the acquisition of gwabbit, the Company incurred $0.3 million of transaction expenses, which are included in general and administrative expenses in the consolidated statements of operations for the fiscal year ended June 30, 2019.
The following table summarizes the allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Amount
Cash paid
$
7,954
Goodwill
$
6,874
Core technology
1,800
Client relationships
800
Net liabilities acquired (inclusive of deferred tax liabilities of $526)
(1,520
)
Total
$
7,954
OnePlace Pte Ltd.
On May 17, 2019, the Company acquired a 100% equity interest in OnePlace Holdings Pte. Ltd (“OnePlace”), a provider of cloud-based solutions for marketing and business development teams.
The consideration for the acquisition consisted of cash of $62.5 million. The results of operations of OnePlace have been included in the Company’s consolidated statements of operations from the date of acquisition.
The goodwill balance is primarily attributable to the expected revenue opportunities with the Company’s applications and services offerings, assets acquired and acquired workforce. Generally, the related amortization is not deductible for tax purposes.
In association with the acquisition of OnePlace, the Company incurred $1.6 million of transaction expenses, which are included in general and administrative expenses in the consolidated statements of operations for the fiscal year ended June 30, 2019.
The following table summarizes the allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Amount
Cash paid
$
62,474
Goodwill
$
52,562
Trademarks and tradenames
4,200
Core technology
7,100
Client relationships
3,900
Net liabilities acquired (inclusive of deferred tax liabilities of $2,584)
(5,288
)
Total
$
62,474
84
Unaudited Pro Forma information
The results of operations of the acquisitions of DealCloud, Gwabbit and OnePlace (the “Acquisitions”) have been included in our consolidated statements of operations from their acquisition dates.
The following unaudited pro forma combined financial information presents the Company’s results for the year ended June 30, 2019 as if the Acquisitions had occurred as of July 1, 2018 (in thousands):
Amount
(As adjusted)*
(unaudited)
Pro forma revenues
$
151,389
Pro forma net loss
$
(24,247
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
The pro forma results include the accounting effects resulting from the Acquisitions such as the amortization charges from acquired intangible assets, reversal of transaction costs and other payments directly related to the Acquisitions. The unaudited pro forma combined financial information presented does not purport to present what the actual results would have been had the Acquisitions actually occurred on July 1, 2018, nor is the information intended to project results for any future period.
Repstor Ltd.
On June 1, 2021, the Company acquired a 100% equity interest in Repstor, Limited (“Repstor”), a cloud software company based in Belfast, Northern Ireland that engages in the creation of Microsoft 365-based enterprise content management and team collaboration tools for the professional services industry.
The total consideration for the acquisition was $47.6 million, which consisted of cash of $21.9 million paid on the acquisition date, a cash holdback of $2.1 million, and $23.6 million in the fair value of the contingent consideration based upon the achievement of certain performance measures. The cash holdback was placed into a separate account and included in restricted cash on the consolidated balance sheet as of June 30, 2021. The payments for contingent consideration are expected to be paid in cash in the third quarter of fiscal year 2022 and the first quarter of fiscal year 2023, if the performance measures are achieved. The results of operations of Repstor have been included in the Company’s consolidated statements of operations from the date of acquisition and were not material.
The goodwill balance is primarily attributable to the expected revenue opportunities with the Company’s applications and services offerings, assets acquired and acquired workforce. Generally, the related amortization is not deductible for tax purposes.
Acquisition-related transaction costs of $1.6 million, consisting primarily of third-party professional fees, were expensed as incurred and are included in general and administrative expenses in the Company’s consolidated statements of operations for the fiscal year ended June 30, 2021.
The following table summarizes the allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):
Amount
Cash paid
$
21,925
Holdback
2,125
Fair value of contingent consideration
23,502
Total purchase consideration
47,552
Goodwill
33,230
Noncompete agreement
1,700
Core technology
5,800
Client relationships
8,900
Net liabilities acquired (inclusive of deferred tax liabilities of $3,544)
(2,078
)
Total
$
47,552
85
Pro forma financial information related to this acquisition has not been presented as the effects of the acquisition described above were not material to the Company’s consolidated financial results.
5. Fair Value Measurement
The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows :
Level 1 —Inputs are unadjusted, quoted prices in active markets for identical, assets or liabilities at the measurement date;
Level 2 —Inputs are quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 —Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The following tables set forth the Company’s financial liabilities that were measured at fair value on a recurring basis as of the dates indicated by level within the fair value hierarchy (in thousands):
June 30, 2021
Level 1
Level 2
Level 3
Total
Liabilities:
Term loan
$
—
$
273,000
$
—
$
273,000
Revolving credit facility
—
5,000
—
5,000
Liability for contingent consideration, current and non-current portion
—
—
23,502
23,502
Total
$
—
$
278,000
$
23,502
$
301,502
June 30, 2020
Level 1
Level 2
Level 3
Total
Liabilities:
Term loan
$
—
$
273,000
$
—
$
273,000
Revolving credit facility
—
10,000
—
10,000
Total
$
—
$
283,000
$
—
$
283,000
Based upon Level 2 inputs and the borrowing rates available to the Company for loans with similar terms and consideration of the Company’s credit risk, the carrying value of the Company’s term loan and revolving credit facility approximate their fair value.
In connection with the acquisition of Repstor, the Company recorded contingent consideration liabilities representing the amounts payable to former Repstor shareholders based upon the achievement of certain performance measures. The fair value of the contingent consideration was estimated using the Monte Carlo simulation with key assumptions used by management that include the estimated probability of occurrence and discount rates. Subsequent changes in the fair value of the contingent consideration liabilities, resulting from management’s revision of key assumptions and estimates, will be recorded in general and administrative expense in the consolidated statement of operations. The current and non-current portions of these liabilities of $11.0 million and $12.5 million, respectively, are included in other current liabilities and other liabilities on the consolidated balance sheet as of June 30, 2021.
The changes in the fair value of contingent consideration liabilities during fiscal year ended June 30, 2021 were not material.
Other financial instruments consist of accounts receivable, accounts payable and accrued expenses and other current liabilities. Accounts receivable, accounts payable and accrued liabilities are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment.
86
6 . Property and equipment
Property and equipment consist of the following (in thousands):
June 30,
2021
2020
Computer equipment and software
$
1,751
$
1,305
Capitalized software
6,843
4,409
Furniture and office equipment
2,189
1,148
Leasehold improvements
5,417
2,395
Construction in progress
—
1,729
16,200
10,986
Less: accumulated depreciation and amortization
(5,526
)
(2,814
)
$
10,674
$
8,172
The Company recorded $2.5 million, $1.4 million and $0.6 million in depreciation and amortization expense for the fiscal years ended June 30, 2021, 2020 and 2019, respectively.
7. Commitments and contingencies
Operating Leases
The Company leases the majority of its office space in the U.S., U.K. and Ukraine under noncancelable operating leases, which have various expiration dates through fiscal 2031. Minimum rent payments under operating leases are recognized on a straight-line basis over the term of the lease, including any periods of free rent and rent concessions. Total rent expense for the fiscal years ended June 30, 2021, 2020 and 2019 was $8.4 million, $7.8 million and $3.5 million, respectively.
As of June 30, 2021, future minimum lease payments under noncancelable operating leases are as follows (in thousands):
Year ending June 30,
Amount
2022
$
8,784
2023
7,280
2024
2,756
2025
1,921
2026
1,969
2027 and thereafter
8,748
Total future minimum lease payments
$
31,458
Software and Other
In the ordinary course of business, the Company enters into commitments to purchase or subscribe to software that is required to conduct its business activities. Such commitments are due as follows (in thousands):
Year Ending June 30,
Amount
2022
$
1,446
2023
753
2024
252
2025
153
Total future minimum payments
$
2,604
The Company also has commitments towards its cloud hosting service providers. As of June 30, 2021, the Company had $7.2 million remaining on these commitments, including $3.5 million to be fully paid by June 2022 and $3.7 million by August 2023.
87
Litigation
In the ordinary course of business, the Company often includes standard indemnification provisions in its commercial arrangements. Pursuant to these provisions, the Company may be obligated to indemnify such parties for losses or claims suffered or incurred in connection with its products, services, breach of representations or covenants, intellectual property infringement or other claims made against such parties.
It is not possible to determine the maximum potential amount under these indemnification obligations due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular arrangement. The Company has never incurred material amounts under these provisions. Accordingly, the Company has no liabilities recorded for the provisions as of June 30, 2021 and 2020.
8. Debt
In September 2013, the Company obtained a revolving and term credit facility (as amended, the “credit agreement”) from a lender. The revolving credit facility, as amended, (the “revolving credit facility”) provides for a maximum of $5.0 million in available credit and the term loans, as amended, (the “term loans”) provide for borrowings of $65.0 million. The credit agreement allows for letters of credit not to exceed $0.1 million. Under the revolving credit facility, amounts drawn may be repaid and reborrowed at any time during the term of the agreement. The outstanding principal amount of the draws, together with any accrued and unpaid interest shall be due and payable on the maturity date or, if earlier, on the date on which they are declared due and payable pursuant to the credit agreement. The Company may prepay the term loans at any time with an applicable prepayment premium. Any principal amount of the term loans that is repaid or prepaid may not be reborrowed. The outstanding principal amount of the term loans, together with any accrued and unpaid interest, shall be due and payable on the maturity date or, if earlier, on the date on which they are declared due and payable pursuant to the agreement.
In August 2018, the Company entered into an agreement to amend the above-mentioned credit agreement to increase the total borrowing capacity to $210.0 million, consisting of $200.0 million term loan and $10.0 million revolving line of credit.
In March 2019, the Company drew down $8.0 million from the revolving credit facility. The $8.0 million was fully repaid in May 2019.
Further, in May 2019, the Company entered into an agreement to amend the above-mentioned credit agreement to increase the total borrowing capacity to $283.0 million, consisting of $273.0 million term loan and $10.0 million revolving line of credit. The maturity date of the credit agreement is August 2023.
The revolving credit facility and term loans bear a floating rate of interest, which the Company selects at the beginning of a period between (i) a LIBOR loan, for which the interest rate is calculated as the then-current LIBOR rate, with a floor of 1.00%, plus 7.25%, and (ii) an Index Loan, for which the interest rate is calculated as the then-current Wall Street Journal Prime rate, with a floor of 2.00%, plus 6.25%. The credit facility is collateralized by substantially all assets of the Company.
The credit agreement contains certain restrictive covenants which, among other things, requires the Company to meet a defined financial ratio as well as maintain a specified minimum liquidity amount. The Company is in compliance with all of the covenants as of June 30, 2021 and 2020.
As of June 30, 2019, the Company had borrowed $273.0 million under the term loan and this amount was outstanding as of June 30, 2021 and 2020. During the year ended June 30, 2020, the Company borrowed and repaid amounts against the revolving credit facility, borrowing a total of $15.0 million, of which $5.0 million was repaid, resulting in an outstanding balance of $10.0 million as of June 30, 2020. During the fiscal year ended June 30, 2021, the Company repaid an additional $5.0 million on the revolving credit facility, resulting in an outstanding balance of $5.0 million as of June 30, 2021.
88
The Company incurred $4.6 million in financing costs, in connection with the two amendments mentioned above that are deferred and amortized over the term of the credit agreement in interest expense using the effective interest method. Amortization expense recognized on deferred financing costs totaled $ 1.1 million , $1.2 million and $0.8 million for the fiscal years ended June 30, 20 2 1 , 2020 and 2019 , respectively, and is included in interest expense in the consolidated statements of operations. The components of debt are as follows (in thousands):
June 30,
2021
2020
Outstanding term loan facility
$
273,000
$
273,000
Outstanding revolving credit facility
5,000
10,000
Less: deferred financing costs
(2,407
)
(3,542
)
Debt, net
$
275,593
$
279,458
Debt-related interest expense for the fiscal years ended June 30, 2021, 2020 and 2019 was $23.5 million, $26.7 million and $19.2 million, respectively, net of amortization of financing costs, and $5.8 million and $6.6 million is accrued as interest payable on the outstanding term loans and revolving credit facility as of June 30, 2021 and 2020, respectively. The weighted average interest rate for the fiscal years ended June 30, 2021, 2020 and 2019 was 8.3%, 9.6% and 9.7%, respectively.
In June 2021, the Company entered into a commitment letter with JPMorgan Chase Bank, N.A. (“JPMorgan) pursuant to which JPMorgan agreed to arrange a revolving credit facility in the aggregate amount of $100.0 million, of which JPMorgan committed to providing $50.0 million. However, the terms of our financing arrangements have not yet been determined, remain under discussion, and are subject to change, including as a function of market conditions.
9. Capital stock
As of June 30, 2021 and June 30, 2020, the authorized capital of the Company consists of 65,000,000 and 60,000,000 shares of common stock, respectively, and 19,870,040 shares of convertible preferred stock, of which 1,846,154 are designated as Series A-1 convertible preferred stock and 18,023,886 are designated as Series A convertible preferred stock. All classes of the Company’s stock have a par value of $0.001 per share. In conjunction with the IPO that closed on July 2, 2021, all preferred stock converted into equivalent number of shares of common stock. See Note 15, Subsequent events , for additional details.
In March 2019, the Company issued 250,000 shares of common stock at $12.00 per share.
In October 2019, the Company issued 923,077 shares of Series A-1 convertible preferred stock for a total amount of $12.0 million to a single investor. Additionally, under this share purchase agreement, the investor agreed to purchase 1 share of Series A-1 convertible preferred stock for each share of common stock purchased by the Company under the tender program offered to its current and former employees up to a maximum of 923,077 shares at a price of $13.00 per share. All terms remained the same as existing Series A convertible preferred stock.
In October 2019, the Company launched a tender offer to repurchase up to a maximum of 923,077 shares of common stock at a price of $12.00 per share from its current and former employees. Under this program employees owning shares or fully vested options as of the record date (September 9, 2019) of the tender offer were eligible to participate. The Company repurchased 348,981 shares, of which 184,251 were shares of common stock and 164,730 were fully vested options to purchase shares of common stock. Total consideration was $3.6 million, net of proceeds from the exercise of fully vested options and includes $0.9 million of stock-based compensation costs.
In November 2019, the Company issued 348,981 shares of Series A-1 convertible preferred stock to the investor under the share purchase agreement.
In July and August 2020, the Company issued 2,432,545 shares of common stock at $12.00 per share for total proceeds of $29.2 million to certain existing shareholders. Additionally, the Company repurchased 200,000 shares of the Company’s common stock from the Chief Financial Officer at a price of $12.00 per share for an aggregate purchase price of $2.4 million. In anticipation of this transaction, the Company also amended its certificate of incorporation to increase its authorized number of common shares to 65,000,000.
89
In February 2021, a director of the Company exercised his option to purchase 300,000 shares of the Company’s common stock prior to vesting for an aggregate price of approximately $4.4 million. As of June 3 0 , 2021, 150,000 shares were vested upon the pricing of the IPO on June 2 9 , 2021 and the remaining 150,000 shares will vest on the first anniversary of the IPO pricing date .
There were 17,762,379 shares of Series A convertible preferred stock, 1,272,058 shares of Series A-1 convertible preferred stock and 29,444,577 shares of common stock outstanding as of June 30, 2021.
Shares of common stock have been reserved as of June 30, 2021 and 2020 for the following:
June 30,
2021
2020
Conversion of convertible preferred stock
19,034,437
19,034,437
Stock plans:
Outstanding options
14,684,809
11,227,806
Performance stock units and restricted stock units
3,996,150
—
Reserved for future grants
4,250,702
3,957,205
41,966,098
34,219,448
The holders of Series A and Series A-1 convertible preferred stock have various significant rights and preferences, as follows:
Dividend provisions
Holders of Series A and Series A-1 are entitled to receive cumulative dividends at the per-annum rate of 8%, which are payable when and if declared by the Board of Directors. The holders of convertible preferred stock are also entitled to participate in dividends on common stock, when and if declared by the Board of Directors, based on the number of shares of common stock that would be held on an as-if-converted basis. No dividends on convertible preferred stock or common stock have been declared from inception to date. Series A cumulative unpaid and undeclared dividends are $52.1 million and $38.0 million as of June 30, 2021 and 2020, respectively. Series A-1 cumulative unpaid and undeclared dividends are $2.4 million and $1.0 million as of June 30, 2021 and 2020, respectively.
Liquidation preference
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, or a “Deemed Liquidation Event” (defined as a merger or consolidation involving the Company effecting a change of control or a sale of substantially all the assets of the Company), the liquidation preference is the greater of (i) $7.445675 per share for Series A and $13.00 per share for Series A-1 plus cumulative unpaid and undeclared dividends and (ii) such amount per share as would have been payable had all shares of preferred stock been converted into common stock prior to such liquidation, dissolution, winding up or Deemed Liquidation Event, prior to any distributions to the common shareholders.
Upon completion of the above distribution, the remaining assets of the Company available for distribution to shareholders will be distributed among the holders of common stock pro rata based on the number of shares held by each such holder.
Conversion rights
Each share of convertible preferred stock is convertible, at the option of the holder, into such number of fully paid and nonassessable shares of common stock as is determined by dividing the original issuance price for a share by the conversion price at the time in effect for such share. Each share of Series A and Series A-1 would convert into common stock on a one-for-one basis. Each share of convertible preferred stock automatically converts into the number of shares of common stock into which such shares are convertible at the then- effective conversion ratio upon the closing of a public offering in which the implied valuation is at least $1 billion and resulting in gross proceeds of at least $100 million received by the Company, or upon the consent of the holders of a majority of convertible preferred stock.
90
At any time after April 27, 2021, certain significant investors shall have the right to cause the Company to initiate a “Sale Event,” which shall mean a) a transaction or a series of related transactions where an investor who is not one of these significant shareholders acquires more than 50% of the outstanding voting power of the Company, or b) a transaction that is or could be treated as a Deemed Liquidation Event (as defined above).
Voting rights
On any matter presented generally to the stockholders of the Company, the holder of each share of convertible preferred stock has voting rights equal to the number of shares of common stock into which it is convertible and votes together as one class with the common stock. Each share of common stock is entitled to one vote. With respect to the election of directors of the Company, the holders of the convertible preferred stock, voting together as a separate class, have the right to elect two directors and the holders of common stock, voting together as a separate class, have the right to elect three directors.
Redemption
The convertible preferred stock is not subject to redemption by the Company except in the event of a Deemed Liquidation Event (as defined above). The Series A and Series A-1 convertible preferred stock do not have a defined redemption date; therefore, the redemption value is not being accreted and is only disclosed on the face of the accompanying consolidated balance sheet.
The Company classified the convertible preferred stock outside of stockholders’ deficit because, in the event of certain liquidation events that are not solely within its control, the shares would become redeemable at the option of the holders. The Company did not adjust the carrying values of the convertible preferred stock to the current redemption value of such shares since a liquidation event was not probable at any of the balance sheet dates. Subsequent adjustments to increase or decrease the carrying values to the ultimate redemption value will be made only if and when it becomes probable that such a liquidation event will occur.
10 . Stock plans and stock-based compensation
Amended and Restated 2012 Stock Plan
In December 2012, the Company’s Board of Directors adopted, and its stockholders approved, the 2012 Stock Option and Grant Plan (the “2012 Plan”), which was amended and restated in May 2021. The Company’s 2012 Plan allows for the grant of awards in the form of: (i) incentive stock options, (ii) non-qualified stock options; (iii) restricted stock awards; (iv) unrestricted stock awards, or any combination of the foregoing. Employees, non-employee directors, and consultants of the Company are eligible to participate in the 2012 Plan. Following the IPO, no further grants will be made under the 2012 Plan and shares remaining to be granted under the 2012 Plan were transferred to the 2021 Omnibus Incentive Plan. Options outstanding under the 2012 Plan will continue to be governed by their existing terms.
2021 Omnibus Incentive Plan
In June 2021, the Company’s Board of Directors adopted, and its stockholders approved, the 2021 Omnibus Incentive Plan (the “2021 Plan”), which provides for the grant of restricted shares, restricted share units, performance shares, performance share units, deferred share units, share options and share appreciation rights. All employees, non-employee directors and selected third-party service providers of the Company and its subsidiaries and affiliates are eligible to participate in the 2021 Plan. The Company initially reserved 7,093,864 shares of common stock for issuance under the 2021 Plan. As of June 30, 2021, there were 2,783,706 shares remained available for future grant under the 2021 Plan.
91
Stock options
Options granted under the above-described plans generally become exercisable ratably over a four-year period following the date of grant and expire 10 years from the date of grant. The exercise price of incentive stock options granted under the plans must be at least equal to 100% of the fair value of the Company’s common stock at the date of grant, as determined by the Board of Directors. The exercise price of incentive options granted to a stockholder holding at least 10% of the combined voting power of all classes of stock must be at least 110% of the fair value of the Company’s common stock at the date of grant, as determined by the Board of Directors.
Stock option activity for grants under the stock plans during the fiscal years ended June 30, 2021 and 2020 was as follows:
Number of
options
Weighted-
average
exercise
price
Weighted-
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
(in thousands)
Balance as of June 30, 2019
10,774,672
$
5.32
7.20
$
11,406
Granted
1,673,760
9.01
Exercised
(474,762
)
3.66
Forfeited
(745,864
)
6.73
Balance as of June 30, 2020
11,227,806
$
5.84
6.63
$
42,108
Granted
6,655,303
15.24
Exercised
(2,880,463
)
5.45
Forfeited
(317,837
)
9.25
Balance as of June 30, 2021
14,684,809
$
10.11
7.33
$
262,762
Vested and exercisable as of June 30, 2021
8,996,805
$
7.12
6.23
$
187,821
Unvested and early exercised as of June 30, 2021
150,000
$
14.77
Vested and expected to vest as of June 30, 2021
14,834,809
$
10.15
7.36
$
264,747
The weighted-average grant date fair value of options granted during the fiscal years ended June 30, 2021, 2020 and 2019 was $6.43, $3.50 and $1.56, respectively. The total intrinsic value of options exercised during the fiscal years ended June 30, 2021, 2020 and 2019 was $36.4 million, $2.6 million and $0.8 million, respectively.
During the fiscal years ended June 30, 2021, 2020 and 2019, the proceeds from option exercises totaled $15.7 million, $1.7 million and $2.9 million, respectively. The proceeds from option exercises during the fiscal year ended June 30, 2021 includes $4.4 million for 300,000 options that were exercised for shares of common stock prior to vesting and the proceeds were classified as other current liabilities on the consolidated balance sheet. Upon the effectiveness of the Company’s initial public offering on June 29, 2021, 150,000 shares vested and $2.2 million was reclassified from other current liabilities into additional paid-in-capital. The remaining $2.2 million is recorded as other current liabilities on the consolidated balance sheet as of June 30, 2021 and will be reclassified into additional paid-in-capital as the shares vest.
During the fiscal year ended June 30, 2021, the Company granted 3,586,644 options with vesting terms based on continued service and meeting certain recurring annual contract value targets. The fair value of these options is recognized as compensation expense over the requisite service period using the accelerated attribution method as achievement of the performance condition is considered probable.
During the fiscal year ended June 30, 2021, the Company granted a non-employee director 300,000 options with vesting terms based on continued service and completion of pricing of company stock relating to an initial public offering or a change of control of the Company occurring prior to May 31, 2022. The aggregate fair value of these options on the grant date was $1.8 million. Upon pricing of the Company shares on June 29, 2021 in connection with the IPO, $1.2 million was recognized as stock-based compensation expense. The remaining compensation cost will be recognized over the remaining service period.
92
Performance stock units and restricted stock units
On June 29, 2021, upon the effectiveness of the IPO, the Company granted 3,950,000 shares of performance stock units to certain employees, which vest quarterly over a four-year period based on continued service and meeting certain annual recurring revenue targets. The fair value of these awards is based on the IPO price of $26.00 and is recognized as compensation expense over the requisite service period, using the accelerated attribution method as achievement of the performance condition is considered probable. If the performance targets are not achieved at the end of the performance period, any previously recognized compensation expense will be reversed. As of June 30, 2021, all these awards were outstanding with an aggregated intrinsic value of $110.6 million.
On June 29, 2021, the Company granted 46,150 shares of restricted stock units to certain of our service providers and non-employee directors, which vest over one to three years based on continued service. The fair value of these awards is based on the IPO price of $26.00 per share and is recognized as compensation expense over the requisite service period. As of June 30, 2021, all these awards were outstanding with an aggregated intrinsic value of $1.3 million.
Employee stock purchase plans
In June 2021, the Board of Directors adopted and shareholders approved the 2021 Employee Stock Purchase Plan ("ESPP"), which became effective as of the effective date of the Company’s Registration Statement on Form S-1. The ESPP initially reserved 1,466,996 shares of our common stock for future issuance to participating employees. The first offering (“Initial Offering”) is expected to begin on December 1, 2021 and end on November 30, 2023. Eligible employees may purchase the Company’s common stock at a price equal to 85% of the lower of the fair market value of the Company’s common stock on the offering date or the purchase date.
Stock-based compensation expense
Total stock-based compensation from stock-based awards during the fiscal years ended June 30, 2021, 2020 and 2019 included in the consolidated statements of operations is $18.1 million, $3.3 million and $2.9 million, respectively. During the fiscal year ended June 30, 2021 and 2020, the Company also recognized additional stock-based compensation expense of $0.5 million and $0.8 million, respectively, relating to the buy-back of shares of common stock and fully vested options, which represents the excess between the repurchase price and the fair value of common stock and fully vested options at the date of repurchase.
The Company recorded stock-based compensation expense in the consolidated statements of operations as follows (in thousands):
Year ended June 30,
2021
2020
2019
Cost of revenues
Cost of SaaS and support
$
250
$
203
$
76
Cost of professional services
878
439
117
Research and development
4,054
1,145
560
Sales and marketing
6,791
1,037
592
General and administrative
6,593
1,315
1,576
Total stock-based compensation
$
18,566
$
4,139
$
2,921
As of June 30, 2021, there was approximately $133.8 million of unrecognized compensation cost related to unvested stock-based awards granted, which is expected to be recognized over the weighted-average period of approximately 2.6 years.
93
The calculated fair value of stock option grants was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
Year ended June 30,
2021
2020
2019
Expected dividend yield
0
%
0
%
0
%
Risk-free interest rate
1
%
2
%
3
%
Expected volatility
38
%
34
%
38
%
Expected life (in years)
6
6
6
11. Restructuring
In April 2020, the Company undertook a re-organization and restructuring plan. The restructuring involved the organizational integration of the DealCloud acquisition and COVID-19-related headcount reductions across all functions. The Company recorded $3.7 million of restructuring charges during the fiscal year ended June 30, 2020 related to severance payments and termination benefits. The restructuring was completed as of June 30, 2020. As of June 30, 2020, the total liabilities related to the restructuring plan were $2.4 million. As of June 30, 2021, there were no remaining restructuring accruals associated with this plan.
The following table presents activity for the restructuring plan during the years ended June 30, 2021 and 2020 (in thousands):
Amount
Balance—July 1, 2019
$
—
Restructuring charges
3,659
Cash payments
(1,281
)
Balance—June 30, 2020
$
2,378
Cash payments
(2,246
)
Release of accrual
(132
)
Balance—June 30, 2021
$
—
12. Income Taxes
The components of loss before income taxes is as follows (in thousands):
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
U.S.
$
(48,063
)
$
(47,645
)
$
(23,960
)
Foreign
1,771
2,083
(985
)
$
(46,292
)
$
(45,562
)
$
(24,945
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
94
The income tax (benefit)/expense consists of the following (in thousands):
Year ended June 30,
2021
2020
2019
Current
Federal
$
11
$
—
$
(10
)
State
117
18
79
Foreign
798
628
141
926
646
210
Deferred
Federal
—
—
(7,238
)
State
17
(195
)
(638
)
Foreign
(471
)
(98
)
(140
)
(454
)
(293
)
(8,016
)
Income tax (benefit)/expense
$
472
$
353
$
(7,806
)
The income tax (benefit)/expense differs from the amount computed by applying the statutory federal income tax rate as follows (in thousands):
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
Federal tax (benefit)/expense:
At statutory rate
$
(9,721
)
$
(9,568
)
$
(5,239
)
Nondeductible acquisition costs
—
—
2
State tax (net of federal benefit)
329
30
53
Research credits
(358
)
(1,098
)
(628
)
Stock-based compensation
(314
)
—
—
Transaction costs
1,169
—
—
Change in valuation allowance
9,360
10,921
(2,437
)
Other
7
68
443
$
472
$
353
$
(7,806
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
95
Deferred tax assets and liabilities are as follows (in thousands):
June 30,
2021
2020
(As adjusted)*
Deferred tax assets
Nondeductible accrued expenses
$
1,779
$
1,927
Net operating loss carryforwards
17,869
18,064
Research and development credit
5,850
5,476
Stock-based compensation
3,046
1,044
Interest carryforwards
16,781
11,287
Deferred revenue, net
930
587
Other
264
464
Valuation allowance
(31,869
)
(20,723
)
Total deferred tax assets
14,650
18,126
Deferred tax liabilities
Revenue recognition
(4,553
)
(6,580
)
Deferred sales commissions
(2,781
)
(3,065
)
Fixed assets
(1,030
)
(724
)
Purchased intangibles
(11,991
)
(10,373
)
Total deferred tax liabilities
(20,355
)
(20,742
)
Net deferred tax liabilities
$
(5,705
)
$
(2,616
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
The Company adopted ASC 606 effective July 1, 2020 using the full retrospective method of adoption and recorded an increase of $8.8 million in deferred tax liabilities related to deferred revenue and an increase of $1.0 million in deferred tax liabilities related to deferred commissions as of June 30, 2019, which was fully offset by a decrease in the valuation allowance. The Company recorded a decrease of $0.7 million in deferred tax assets and an increase in deferred tax liabilities of $6.6 million related to deferred revenue and an increase of $1.1 million in deferred tax liabilities related to deferred commissions as of June 30, 2020, which was fully offset by a decrease in the valuation allowance.
As of June 30, 2021, the Company has federal, California and other state net operating loss carryforwards of approximately $70.1 million, $22.0 million and $20.9 million, respectively, which expire beginning in the year 2031 for federal and 2029 for California.
As of June 30, 2021, the Company has federal and state research credits carryforwards of approximately $5.2 million and $4.1 million, respectively, expiring beginning in 2027 for federal. The state credits can be carried forward indefinitely.
Federal and state tax laws impose substantial restrictions on the utilization, for tax purposes, of net operating loss and credit carryforwards in the event of an ownership change as defined in Section 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these carryforwards may be limited as a result of such ownership change. The limitation resulted in an immaterial amount of tax attribute carryforwards that will expire before utilization.
In assessing the need for a valuation allowance, the Company considered all available evidence both positive and negative, including historical levels of income, legislative developments, expectations and risks associated with estimates of future taxable income, and prudent and feasible tax planning strategies.
As a result of this analysis as of June 30, 2021 and 2020, the Company has determined that it is more likely than not that it will not realize the benefits of its deferred tax assets due to continuing losses and therefore has recorded a valuation allowance of $31.9 million and $20.7 million, respectively, to reduce the carrying value of its deferred tax assets.
96
As of June 30, 2021, the Company has accumulated undistributed earnings generated by foreign subsidiaries of approximately $ 1.6 million. The Company intends, however, to indefinitely reinvest these earnings and expect s future U.S. cash generation to be sufficient to meet future U.S. cash needs. The Company has not recognized deferred taxes related to the federal and state income taxes and foreign withholding taxes on the undistributed earnings of foreign subsidiaries indefinitely reinvested outside the United States.
It is the Company’s policy to recognize interest and penalties related to income tax matters in income tax expense. As of June 30, 2021 and 2020, the Company had no accrued interest and penalties related to uncertain tax positions.
The Company does not anticipate any significant increases or decreases to its unrecognized tax benefits in the next 12 months. There is no applicable lapse of the statute of limitations in the next 12 months.
The Company files income tax returns in the U.S. federal jurisdiction, various state jurisdictions and various foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities. The Company is not currently under audit by the Internal Revenue Service or other similar tax authorities. Our tax returns remain open to examination as follows: U.S. federal and states, all tax years; and significant foreign jurisdictions, generally 2017 through 2020 .
The following table summarizes the activity related to the Company’s unrecognized tax benefits (in thousands):
June 30,
2021
2020
2019
Beginning of the year, unrecognized tax benefits
$
2,783
$
2,082
$
1,625
Decreases, prior year tax positions
(453
)
—
(10
)
Increases, current year tax positions
640
701
467
End of the year, unrecognized tax benefits
$
2,970
$
2,783
$
2,082
As of June 30, 2021, 2020 and 2019, unrecognized tax benefits approximated $3.0 million, $2.8 million and $2.1 million, respectively, of which none of the tax benefits would affect the effective tax rate if recognized. There are no interest and penalties accrued as of June 30, 2021.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted. The CARES Act was signed into law with the intention of providing economic relief to address the effects of the COVID-19 pandemic in the United States, which had several changes to corporate income tax law. Significant changes were made to the net operating loss carryforward and carryback rules, business interest expense limitation rules under section 163(j) and other provisions. No provisions of the CARES Act are expected to have a material impact to the Company’s income tax provision for the fiscal years ended June 30, 2021 or 2020. The Company will keep monitoring the impact that the COVID-19 pandemic and/or the CARES Act will have on the Company and reflect any tax effects in the corresponding periods.
97
13. Net loss per share
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated (in thousands, except per share data):
Year ended June 30,
2021
2020
(As adjusted)*
2019
(As adjusted)*
Numerator
Net loss
$
(46,764
)
$
(45,915
)
$
(17,139
)
Less: cumulative dividends allocated to preferred stockholders
(15,584
)
(14,048
)
(12,044
)
Net loss attributable to common stockholders
$
(62,348
)
$
(59,963
)
$
(29,183
)
Denominator
Weighted-average shares used to compute net loss per share
attributable to common stockholders, basic and diluted
27,950
24,109
23,339
Net loss per share attributable to common stockholders
Basic and diluted
$
(2.23
)
$
(2.49
)
$
(1.25
)
*
As adjusted to reflect the impact of the full retrospective adoption of ASC 606. See Note 2 for a summary of adjustments.
Basic net loss per share is the same as diluted net loss per share because the Company reported net losses for all periods presented. The Company excluded the following potential shares of common stock from the calculation of diluted net loss per share attributable to common stockholders because these would be anti-dilutive:
As of June 30,
2021
2020
2019
Convertible preferred stock (on an if-converted basis)
19,034,437
19,034,437
17,762,379
Stock options to purchase common stock
14,684,809
11,227,806
10,774,672
Unvested stock options exercised early
150,000
—
—
Performance stock units and restricted stock units
3,996,150
—
—
Total
37,865,396
30,262,243
28,537,051
14. Employee benefit plans
On December 22, 2012, the Company adopted a 401(k) plan (the 401(k) Plan) for all U.S. employees who have met certain eligibility requirements. Under the 401(k) Plan, employees may elect to contribute up to 100% of their eligible compensation, subject to certain limitations. The Company may make discretionary and matching contributions to the 401(k) Plan each year for the preceding calendar year. The Company incurred matching expenses of $2.4 million, $2.2 million and $1.4 million for the fiscal years ended June 30, 2021, 2020 and 2019, respectively. The Company also offers group pension plans for all U.K. and Australian employees who have met certain eligibility requirements. The Company makes matching contributions to the group pension plans each month. The Company incurred matching expenses of $0.9 million, $0.7 million and $0.5 million for the fiscal years ended June 30, 2021, 2020 and 2019, respectively.
15. Subsequent events
On July 2, 2021, immediately prior to the closing of the IPO, the Company’s amended and restated Certificate of Incorporation became effective, pursuant to which our authorized capital stock was increased to 700 million shares of common stock and 50 million shares of preferred stock. The rights and preferences of the Series A and Series A-1 convertible preferred stock described in Note 9, Capital Stock, were removed pursuant to the amendment of organizational documents relating to the IPO.
On July 2, 2021, the Company completed its IPO and sold 10,500,000 shares of its common stock at a public offering price of $26.00 per share. The net proceeds to the Company were $245.2 million, after deducting the underwriters’ discounts and offering expenses payable by the Company.
98
On July 2, 2021, upon the closing of the IPO, all outstanding shares of Series A and Series A-1 convertible preferred stock were automatically converted into 19,034,437 shares of the Company’s common stock on a one-for-one basis.
On July 8, 2021, the underwriters of the Company’s IPO exercised in full their right to purchase an additional 1,575,000 shares of common stock at the public offering price of $26.00 per share. The net proceeds to the Company were $38.2 million, after deducting the underwriters’ discounts.
On July 12, 2021, the Company repaid the outstanding $273.0 million borrowing under the term loan and $5.0 million borrowing under the revolving credit facility from the proceeds of the IPO. As a result, the Company will recognize a loss on extinguishment of debt of $2.4 million on this date for the unamortized financing costs related to the term loan.
Item 9. Changes in and Disagreements w ith Acco untants on Accounting and Financial Disclosure
None.