Item 1. Financial Statements
Item 1. Financial Statements.
INSEEGO CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share data)
March 31,
2023 December 31,
2022
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 8,686 $ 7,143
Accounts receivable, net of allowance for doubtful accounts of $ 561 and $ 541 , respectively
27,416 25,259
Inventories 34,234 37,976
Prepaid expenses and other 9,977 7,978
Total current assets 80,313 78,356
Property, plant and equipment, net of accumulated depreciation of $ 26,688 and $ 26,049 , respectively
4,692 5,390
Rental assets, net of accumulated depreciation of $ 6,258 and $ 5,484 , respectively
4,904 4,816
Intangible assets, net of accumulated amortization of $ 38,447 and $ 31,629 , respectively
39,327 41,383
Goodwill 21,922 21,922
Right-of-use assets 6,122 6,662
Other assets 448 488
Total assets $ 157,728 $ 159,017
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable $ 34,573 $ 29,018
Accrued expenses and other current liabilities 27,109 27,945
Total current liabilities 61,682 56,963
Long-term liabilities:
2025 Notes, net 158,799 158,427
Revolving credit facility, net 3,651 6,919
Deferred tax liabilities, net 299 323
Other long-term liabilities 6,021 6,503
Total liabilities 230,452 229,135
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, par value $ 0.001 ; 2,000,000 shares authorized:
Series E Preferred stock, par value $ 0.001 ; 39,500 shares designated, 25,000 shares issued and outstanding, liquidation preference of $ 1,000 per share (plus any accrued but unpaid dividends)
— —
Common stock, par value $ 0.001 ; 150,000,000 shares authorized, 109,371,693 and 108,468,150 shares issued and outstanding, respectively
109 108
Additional paid-in capital 796,981 793,855
Accumulated other comprehensive loss ( 6,236 ) ( 6,329 )
Accumulated deficit ( 863,578 ) ( 857,752 )
Total stockholders’ deficit ( 72,724 ) ( 70,118 )
Total liabilities and stockholders’ deficit $ 157,728 $ 159,017
See accompanying notes to condensed consolidated financial statements.
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended
March 31,
2023 2022
Net revenues:
IoT & Mobile Solutions $ 43,627 $ 54,505
Enterprise SaaS Solutions 7,167 6,879
Total net revenues 50,794 61,384
Cost of net revenues:
IoT & Mobile Solutions 29,662 42,903
Enterprise SaaS Solutions 2,945 3,233
Total cost of net revenues 32,607 46,136
Gross profit 18,187 15,248
Operating costs and expenses:
Research and development 8,154 18,560
Sales and marketing 6,646 9,773
General and administrative 6,045 8,238
Amortization of purchased intangible assets 429 444
Impairment of capitalized software 504 —
Total operating costs and expenses 21,778 37,015
Operating loss ( 3,591 ) ( 21,767 )
Other (expense) income:
Loss on debt conversion and extinguishment, net — ( 450 )
Interest expense, net ( 1,997 ) ( 2,923 )
Other (expense) income, net 795 ( 405 )
Total other expense ( 1,202 ) ( 3,778 )
Loss before income taxes ( 4,793 ) ( 25,545 )
Income tax provision (benefit) 311 ( 322 )
Net loss ( 5,104 ) ( 25,223 )
Series E preferred stock dividends ( 723 ) ( 661 )
Net loss attributable to common stockholders $ ( 5,827 ) $ ( 25,884 )
Per share data:
Net loss per common share:
Basic and diluted $ ( 0.05 ) $ ( 0.24 )
Weighted-average shares used in computation of net loss per common share:
Basic and diluted 108,601,894 105,649,419
See accompanying notes to condensed consolidated financial statements.
4
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(Unaudited)
Three Months Ended
March 31,
2023 2022
Net loss $ ( 5,104 ) $ ( 25,223 )
Foreign currency translation adjustment 94 2,898
Total comprehensive loss $ ( 5,010 ) $ ( 22,325 )
See accompanying notes to condensed consolidated financial statements.
5
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(In thousands)
(Unaudited)
Preferred Stock Common Stock Additional
Paid-in Capital Accumulated Deficit 1
Accumulated
Other
Comprehensive Income (Loss) 1
Total
Stockholders’ Equity (Deficit)
Shares Amount Shares Amount
Balance, December 31, 2021 25 $ — 105,381 $ 105 $ 770,619 ( 787,047 ) $ ( 8,531 ) $ ( 24,854 )
Net loss — — — — — ( 25,223 ) — ( 25,223 )
Foreign currency translation adjustment — — — — — — 2,898 2,898
Adjustment relating to extinguishment of 2022 Notes — — — — 1,728 — — 1,728
Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan — — 2,008 2 74 — — 76
Taxes withheld on net settled vesting of restricted stock units — — — — ( 14 ) — — ( 14 )
Share-based compensation — — — — 11,199 — — 11,199
Series E preferred stock dividends — — — — 661 ( 661 ) — —
Balance, March 31, 2022 25 $ — 107,389 $ 107 $ 784,267 $ ( 812,931 ) $ ( 5,633 ) $ ( 34,190 )
Balance, December 31, 2022 25 $ — 108,468 $ 108 $ 793,855 $ ( 857,752 ) $ ( 6,329 ) $ ( 70,118 )
Net loss — — — — — ( 5,104 ) — ( 5,104 )
Foreign currency translation adjustment — — — — — — 94 94
Exercise of stock options, vesting of restricted stock units and stock issued under employee stock purchase plan — — 46 — 96 — — 96
Taxes withheld on net settled vesting of restricted stock units — — — — ( 21 ) — — ( 21 )
Issuance of common shares in connection with a public offering, net of issuance costs 858 1 528 529
Share-based compensation
— — — — 1,800 — — 1,800
Series E preferred stock dividends — — — — 723 ( 723 ) — —
Balance, March 31, 2023 25 $ — 109,372 $ 109 $ 796,981 $ ( 863,578 ) $ ( 6,236 ) $ ( 72,724 )
1 Rounding may impact summation of amounts.
See accompanying notes to condensed consolidated financial statements.
6
INSEEGO CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended
March 31,
2023 2022
Cash flows from operating activities:
Net loss $ ( 5,104 ) $ ( 25,223 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization 5,430 7,243
Provision for bad debts 41 ( 14 )
Impairment of capitalized software 504 —
Provision for excess and obsolete inventory 217 247
Share-based compensation expense 1,800 11,199
Amortization of debt discount and debt issuance costs 489 1,650
Fair value adjustment on derivative instrument — ( 609 )
Loss on debt conversion and extinguishment, net — 450
Deferred income taxes 101 189
Right-of-use assets 592 342
Changes in assets and liabilities, net of effects of divestiture:
Accounts receivable ( 1,997 ) 5,477
Inventories 3,097 ( 355 )
Prepaid expenses and other assets ( 1,940 ) 2,701
Accounts payable 5,544 ( 10,400 )
Accrued expenses, income taxes, and other ( 490 ) 6,819
Operating lease liabilities ( 625 ) ( 354 )
Net cash provided by (used in) operating activities 7,659 ( 638 )
Cash flows from investing activities:
Purchases of property, plant and equipment ( 61 ) ( 763 )
Additions to capitalized software development costs ( 2,443 ) ( 3,127 )
Net cash used in investing activities ( 2,504 ) ( 3,890 )
Cash flows from financing activities:
Net (repayment) borrowing of bank and overdraft facilities — ( 54 )
Principal payments under finance lease obligations ( 199 ) ( 62 )
Proceeds from a public offering, net of issuance costs 529 —
Principal payments on financed assets ( 360 ) ( 1,007 )
Borrowings (repayments) on revolving credit facility ( 3,385 ) —
Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units 75 63
Net cash used in financing activities ( 3,340 ) ( 1,060 )
Effect of exchange rates on cash ( 272 ) 957
Net increase (decrease) in cash, cash equivalents and restricted cash 1,543 ( 4,631 )
Cash, cash equivalents and restricted cash, beginning of period 7,143 49,812
Cash, cash equivalents and restricted cash, end of period $ 8,686 $ 45,181
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest $ 117 $ —
Income taxes $ 59 $ 41
Supplemental disclosures of non-cash activities:
Transfer of inventories to rental assets $ — $ 225
Capital expenditures financed through accounts payable or accrued liabilities $ 2,164 $ 2,105
Right-of-use assets obtained in exchange for operating leases liabilities $ 50 $ 79
See accompanying notes to condensed consolidated financial statements.
7
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
The unaudited condensed consolidated financial statements contained herein have been prepared by Inseego Corp. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. Accordingly, the condensed consolidated financial statements reflect all normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the results of interim periods and may not include all disclosures required by accounting principles generally accepted in the United States (“GAAP”). The information as of March 31, 2023, and for the three months ended March 31, 2023, and March 31, 2022, is unaudited, whereas the condensed consolidated balance sheet as of December 31, 2022, is derived from the Company’s audited consolidated financial statements as of that date. These condensed consolidated financial statements and notes hereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s latest shareholders’ annual report (“Form 10-K”).
The accounting policies used in preparing these condensed consolidated financial statements are the same as those described in the Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of results to be expected for any other interim period or for the year as a whole.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Segment Information
The Company has one reportable segment. The Chief Executive Officer, who is also the Chief Operating Decision Maker, does not manage any part of the Company separately, and the allocation of resources and assessment of performance are based solely on the Company’s consolidated operations and financial results.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ materially from these estimates. Estimates are assessed each period and updated to reflect current information. Significant estimates include revenue recognition, capitalized software costs, allowance for credit losses, provision for excess and obsolete inventory, valuation of tangible and intangible long-lived assets, valuation of goodwill, valuation of derivatives, accruals relating to litigation, income taxes and share-based compensation expense.
Risks and Uncertainties
We may be affected by various macroeconomic factors and the current and future conditions in the global financial markets. The global credit and financial markets have recently experienced extreme volatility and disruptions, including severely diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, rising interest rates, inflation, increases in unemployment rates and uncertainty about economic stability. The inflationary pressures impacting the global supply chain could potentially increase the cost of net revenues in the current and future years. The ongoing inflation challenges could adversely impact future revenues, gross margins and financial results.
In addition, the COVID-19 pandemic continues to impact worldwide economic activity. A pandemic, including COVID-19 or other public health epidemic, poses the risk that the Company or its employees, manufacturers, suppliers and other partners may be prevented from conducting business activities for an indefinite period of time, including due to spread of the disease within these groups or due to shutdowns that may be requested or mandated by governmental authorities. The COVID-19 pandemic and mitigation measures have also had an adverse impact on global economic conditions which could have an adverse effect on the Company’s business and financial condition. The extent to which the COVID-19 pandemic, or any other outbreak of an epidemic disease, impacts the Company’s results will depend on future developments that are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus and the actions to contain its impact.
Furthermore, a global semiconductor supply shortage continues to have wide-ranging impacts across the technology industry. While the shortage has not materially impacted the Company’s operations and financial results, it may negatively
8
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
impact the Company’s customers and the supply of materials needed for testing and production timeline. The Company’s suppliers, contract manufacturers, and customers are all taking actions to reduce the impact of the semiconductor shortage; however, if the shortage persists, the impact on operations and financial results could be material.
The inflationary pressures impacting the global supply chain could potentially increase our future cost of net revenues. The ongoing inflation challenges could adversely impact our future revenues, gross margins and financial results.
Liquidity
As of March 31, 2023, the Company had available cash and cash equivalents totaling $ 8.7 million and $ 11.8 million of excess availability under its secured asset-backed revolving credit facility. See Note 4, Debt , for more information on this credit facility.
The Company has a history of operating and net losses and overall usage of cash from operating and investing activities. The Company’s management believes that its cash and cash equivalents on-hand, together with anticipated cash flows from operations, availability under its secured asset-backed revolving credit facility, and anticipated savings from ongoing cost reduction efforts, will be sufficient to meet its cash flow needs for the next twelve months from the filing date of this report. To the extent that additional liquidity may be needed, the Company may issue up to $ 9 million in equivalent shares of the Company’s common stock available, pursuant to a shelf-registration statement filed with the SEC on May 7, 2020 and amended from time to time. The Company’s ability to attain more profitable operations and continue to generate positive cash flow is dependent upon achieving a level and mix of revenues adequate to support its evolving cost structure. If events or circumstances occur such that the Company does not meet its operating plan as expected, or if the Company becomes obligated to pay unforeseen expenditures as a result of ongoing litigation, the Company may be required to raise capital, reduce planned research and development activities, incur additional restructuring charges or reduce other operating expenses and capital expenditures, which could have an adverse impact on the Company’s ability to achieve its intended business objectives.
The Company’s liquidity could also be impaired by significant interruptions in its business operations, such as those described above under the heading Risks and Uncertainties , or, a material failure to satisfy its contractual commitments or a failure to generate revenues from new or existing products. In addition, there can be no assurance that any required or desired restructuring or financing will be available on terms favorable to the Company, or at all.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments with original maturities of three months or less. The Company’s cash and cash equivalents are generally held with large financial institutions worldwide to reduce the amount of exposure to credit risk. Cash and cash equivalents are recorded at market value, which approximates cost. Gains and losses associated with the Company’s foreign currency denominated demand deposits are recorded as a component of other income, net, in the consolidated statements of operations. There are no cash equivalents as of December 31, 2022 and as of March 31, 2023. Restricted cash held in escrow as of December 31, 2021 was released during the third quarter of 2022 and we no longer have any restricted cash on our balance sheet as of March 31, 2023. Restricted cash as of March 31, 2022 was $ 3.7 million.
Recently Adopted Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity's Own Equity . The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The guidance is effective for annual and interim periods beginning after December 15, 2021. The Company adopted the ASU in the first quarter of fiscal 2022 and there was no impact to the condensed consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40) . The ASU addresses issuer’s accounting for certain modifications or exchanges of freestanding equity-classified written call options. The ASU is effective for annual and interim periods beginning after December 15, 2021.
9
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Company adopted the ASU in the first quarter of fiscal 2022 and there was no impact to the condensed consolidated financial statements.
In September 2022, the FASB issued ASU No. 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50) . The ASU requires disclosure of the key terms of outstanding supplier finance programs and a rollforward of the related obligations. The ASU does not affect the recognition, measurement or financial statement presentation of supplier finance program obligations. The ASU is effective for annual and interim periods beginning after December 15, 2022, except for the rollforward requirement, which is effective for annual periods beginning after December 15, 2023. The Company adopted the ASU in the first quarter of 2023, and there was no impact to the consolidated financial statements.
2. Financial Statement Details
Inventories
Inventories consist of the following (in thousands):
March 31,
2023 December 31,
2022
Finished goods $ 26,839 $ 31,153
Raw materials and components 7,395 6,823
Total inventories $ 34,234 $ 37,976
Prepaid expenses and other
Prepaid expenses and other consists of the following (in thousands:
March 31, 2023 1
December 31,
2022
Rebate receivables
$ 1,905 $ 2,038
Receivables from contract manufacturers
4,014 3,561
Software licenses
1,079 772
Insurance
11 12
Deposits
619 829
Financed assets
1,355 —
Other
993 766
Total prepaid expenses and other $ 9,977 $ 7,978
Rounding may impact summation of amounts.
10
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
March 31,
2023 December 31,
2022
Royalties $ 813 $ 992
Payroll and related expenses 8,510 8,873
Warranty obligations 480 480
Professional fees 611 738
Accrued interest 2,401 1,112
Deferred revenue 4,887 5,060
Customer advances — 2,828
Operating lease liabilities 1,814 1,759
Accrued contract manufacturing liabilities 816 1,416
Liabilities related to financed assets 1,018 —
Value added tax payables 630 449
Other 5,129 4,238
Total accrued expenses and other current liabilities $ 27,109 $ 27,945
3. Fair Value Measurement of Assets and Liabilities
Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. Each fair value measurement is classified into one of the following levels based on the information used in the valuation:
Level 1: Observable inputs such as quoted prices in active markets.
Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
Level 3: The fair market value for level 3 securities may be highly sensitive to the use of unobservable inputs and subjective assumptions. Generally, changes in significant unobservable inputs may result in significantly lower or higher fair value measurements.
The Company’s financial instruments measured at fair value were $0 and less than $0.1 million as of March 31, 2023 and December 31, 2022 respectively.
The fair value of the interest make-whole payment derivative liability was determined using a Monte Carlo model using the following key assumptions:
March 31, 2023 December 31, 2022
Volatility 50 % 50 %
Stock price $ 0.58 per share
$ 0.84 per share
Credit spread 32.49 % 56.52 %
Term 2.09 years 2.34 years
Dividend yield — % — %
Risk-free rate 4.04 % 4.35 %
There was no change in the fair value of the interest make-whole liability for the three months ended March 31, 2023. For the three months ended March 31, 2023 and 2022, the Company recorded $ — and a $ 0.6 million gain, respectively as a result of the change in the fair value of the interest make-whole liability.
11
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Company reviews the fair value hierarchy classification of its financial instruments measured at fair value each reporting period. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. There have been no transfers of assets or liabilities between fair value measurement classifications during the three months ended March 31, 2023 or 2022.
Other Financial Instruments
The carrying values of the Company’s other financial assets and liabilities approximate their fair values because of their short-term nature, with the exception of the 3.5% convertible senior notes due 2025 (the “2025 Notes”). The 2025 Notes are carried at amortized cost, adjusted for changes in the fair value of the embedded derivative.
4. Debt
2025 Notes
On May 12, 2020, the Company completed its registered public offering of $ 100.0 million aggregate principal amount of 2025 Notes and issued $ 80.4 million principal amount of 2025 Notes in the privately negotiated exchange agreements that closed concurrently with the registered offering in May 2020. During the year ended 2021, certain holders of the 2025 Notes converted an aggregate of approximately $ 5.0 million in principal amount of the 2025 Notes into 428,669 shares of the Company’s common stock, including 32,221 shares of common stock issued in satisfaction of the interest make-whole payment. The 2025 Notes are senior unsecured obligations of the Company and bear interest at an annual rate of 3.25 %, payable semi-annually in arrears on May 1 and November 1 of each year.
As of March 31, 2023 and December 31, 2022, $ 161.9 million in principal amount of the 2025 Notes were outstanding, $ 80.4 million of which were held by related parties. As of March 31, 2023 and December 31, 2022, accrued interest due of $ 1.3 million and $ 0.9 million, respectively, was included within accrued expenses and other current liabilities on the condensed consolidated balance sheets. Assuming no repurchases or conversions of the 2025 Notes prior to May 1, 2025, the entire principal balance of $ 161.9 million is due on May 1, 2025.
The 2025 Notes consist of the following (in thousands):
March 31,
2023 December 31,
2022
Principal $ 161,898 $ 161,898
Add: fair value of embedded derivative — $ —
Less: unamortized debt discount ( 1,725 ) $ ( 1,933 )
Less: unamortized issuance costs ( 1,374 ) $ ( 1,538 )
Net carrying amount $ 158,799 $ 158,427
The effective interest rate on the liability component of the 2025 Notes was 4.23 % for both the three months ended March 31, 2023 and 2022, respectively.
12
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following table sets forth total interest expense recog nized related to the 2025 Notes (in thousands):
Three Months Ended March 31,
2023 2022
Contractual interest expense $ 1,315 $ 1,315
Amortization of debt discount $ 207 $ 207
Amortization of debt issuance costs $ 165 $ 165
Total interest expense $ 1,687 $ 1,687
Asset-backed Revolving Credit Facility
On August 5, 2022, the Company entered into a Loan and Security Agreement (the “Credit Agreement”), by and among Siena Lending Group LLC, as lender (“Lender”), Inseego Wireless, Inc., a Delaware corporation (“Inseego Wireless”), and Inseego North America LLC, an Oregon limited liability company, as borrowers (together with Inseego Wireless, the “Borrowers”), and the Company, as guarantor (together with the Borrowers, the “Loan Parties”). The Credit Agreement establishes a secured asset-backed revolving credit facility which is comprised of a maximum $ 50 million revolving credit facility (“Credit Facility”), with a minimum draw of $ 4.5 million upon execution of the Credit Agreement. The Credit Facility matures on December 31, 2024. Availability under the Credit Facility is determined monthly by a borrowing base comprised of a percentage of eligible accounts receivable and eligible inventory of the Borrowers. Outstanding amounts exceeding the borrowing base must be repaid immediately. The Borrowers’ obligations under the Credit Agreement are guaranteed by the Company. The Loan Parties’ obligations under the Credit Agreement are secured by a continuing security interest in all property of each Loan Party, subject to certain Excluded Collateral (as defined in the Credit Agreement).
Borrowings under the Credit Facility may take the form of base rate (“Base Rate”) loans or Secured Overnight Financing Rate (“SOFR”) loans. SOFR loans will bear interest at a rate per annum equal to Term SOFR (as defined in the Credit Agreement as the Term SOFR Reference Rate for a term of one month on the day) plus the Applicable Margin (as defined in the Credit Agreement), with a Term SOFR floor of 1 %. Base Rate loans will bear interest at a rate per annum equal to the Applicable Margin plus the greatest of (a) the per annum rate of interest which is identified as the “Prime Rate” and normally published in the Money Rates section of The Wall Street Journal, (b) the sum of the Federal Funds Rate (as defined in the Credit Agreement) plus 0.5 % and (c) 3.50 % per annum.
The Applicable Margin varies depending on the average outstanding amount for a preceding month. If the average outstanding amount for a preceding month is less than $ 15 million, the Applicable Margin will be 2.50 % for Base Rate loans and 3.50 % for SOFR loans. If the average outstanding amount for a preceding month is between $ 15 million and $ 25 million, the Applicable Margin will be 3.00 % for Base Rate loans and 4.00 % for SOFR loans. If the average outstanding amount for a preceding month is greater than $ 25 million, the Applicable Margin will be 4.5 % for Base Rate loans and 5.50 % for SOFR loans.
The Credit Agreement contains a financial covenant whereby the Loan Parties shall not permit the consolidated Liquidity (as defined in the Credit Agreement) to be less than $ 10 million at any time. The Credit Agreement also contains certain customary covenants, which include, but are not limited to, restrictions on indebtedness, liens, fundamental changes, restricted payments, asset sales, and investments, and places limits on various other payments. The Company determined that the term “Eligible Accounts”, as defined in the Credit Agreement would have excluded certain balances used in the determination of eligible collateral upon which the Company’s borrowing base is calculated and that exclusion would have resulted in a violation of the Liquidity Covenant as of December 31, 2022. Accordingly, to clarify this matter and others, the Loan Parties agreed to amend the Credit Agreement, (the “Amended Credit Agreement”) to modify and clarify the definitions of “Eligible Accounts”, “Permitted Indebtedness” and also “Eligible Inventory”. The Amendment was entered into on February 25, 2023 with an effective date of December 15, 2022. The Company was in compliance with the financial covenants of the Amended Credit Agreement as of March 31, 2023 .
Upon execution of the Credit Agreement, the Company paid $ 1.1 million of debt issuance costs, which will be amortized to interest expense throughout the term of the agreement. As of March 31, 2023 , the Company had outstanding borrowings of $ 4.5 million, a gross borrowing base of $ 16.3 million and excess availability of $ 11.8 million. The Company’s policy is to classify outstanding borrowings as long-term so long as such borrowings are not expected to exceed the borrowing base over the 12 months subsequent to the balance sheet date, in which case, any excess borrowings would be classified as short-term.
13
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following tables set forth the principal amount outstanding and interest expense for the periods (in thousands):
March 31,
2023 December 31,
2022
Principal $ 4,467 $ 7,851
Less: unamortized issuance costs $ ( 816 ) $ ( 932 )
Net carrying amount $ 3,651 $ 6,919
The effective interest rate of the Credit Facility was 21.1 %, which includes 10.5 % related to amortization of original issuance costs, for the three months ended March 31, 2023. The following table sets forth total interest expense recognized related to the Credit Facility (in thousands):
Three Months Ended March 31,
2023
Contractual interest expense $ 118
Amortization of debt issuance costs $ 117
Total interest expense $ 235
On May 2, 2023, (1) two related parties (the “Participants”) collectively purchased a $4.0 million last-out subordinated participation interest in the Credit Agreement (the “Participation Interest”) from the Lender, and (2) the Borrowers entered into an amendment to the Credit Agreement which increased the borrowing base under the Credit Facility by $4.0 million, increased the minimum draw to $8.5 million, and modified certain covenants. In connection with the purchase of the Participation Interest, we agreed to pay the Participants an aggregate exit fee ranging from 7.5% to 12.5% of the amount of the Participation Interest, payable upon the earlier to occur of (a) the maturity date of the Credit Facility, (b) termination of the Lender’s commitment to make revolving loans prior to the scheduled maturity date of the Credit Facility, and (c) the early redemption of the Participation Interest, as applicable. Further, the purchase of the Participation Interest granted an option for the Participants to purchase the subject revolving loan or to redeem its Participation Interest under certain circumstances. The Participants are each affiliates of beneficial holders of greater than five percent of our outstanding common stock.
5. Share-based Compensation
During the three months ended March 31, 2023 and 2022 , the Company granted awards under the 2018 Omnibus Incentive Compensation Plan, previously named the Amended and Restated 2009 Omnibus Incentive Compensation Plan (the “2018 Plan”), and the 2015 Incentive Compensation Plan (the “2015 Plan”). The Compensation Committee of the Board of Directors administers the plans. Under the 2018 Plan, a maximum of 9,574,995 shares of common stock may be issued upon the exercise of stock options, in the form of restricted stock, or in settlement of restricted stock units (“RSUs”) or other awards, including awards with alternative vesting schedules such as performance-based criteria.
The following table presents total share-based compensation expense within each functional line item on the condensed consolidated statements of operations for the three months end ed March 31, 2023 and 2022, (in thousands):
Three Months Ended
March 31,
2023 2022
Cost of revenues $ 184 $ 1,415
Research and development 248 4,070
Sales and marketing 330 2,043
General and administrative 1,038 3,671
Total $ 1,800 $ 11,199
14
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Stock Options
The Compensation Committee of the Board of Directors determines eligibility, vesting schedules and exercise prices for stock options granted. The Company generally uses the Black-Scholes option pricing model to estimate the fair value of its stock options. For performance stock awards subject to market-based vesting conditions, fair values are determined using the Monte-Carlo simulation model. Stock options generally have a term of ten years and vest over a three - to four-year period.
The following table summarizes the Company’s stock option activ ity for the three months ended March 31, 2023 :
Outstanding — December 31, 2022 8,132,959
Granted 38,750
Canceled ( 728,002 )
Outstanding — March 31, 2023 7,443,707
Exercisable — March 31, 2023 5,423,759
At March 31, 2023, total unrecognized compensatio n expense related to stock options was $ 6.2 million , which is expected to be recognized over a weighted-average period of 2.52 years .
Restricted Stock Units
Pursuant to the 2018 Plan and the 2015 Plan, the Company may issue RSUs that, upon satisfaction of vesting conditions, allow recipients to receive common stock. Issuances of such awards reduce common stock available under the 2018 Plan and 2015 Plan for stock incentive awards. The Company measures compensation cost associated with grants of RSUs at fair value, which is generally the closing price of the Company’s stock on the date of grant. RSUs generally vest over a three - to four-year period.
The following table summarizes the Company’s RSU activity for the three months ended March 31, 2023 :
Non-vested — December 31, 2022 1,178,370
Granted 7,500
Vested ( 73,350 )
Forfeited ( 67,809 )
Non-vested — March 31, 2023 1,044,711
At March 31, 2023, total unrecognized compensation expense related to RSUs was $ 3.3 million , which is expected to be recognized over a weighted-average period of 2.11 years .
On April 28, 2023, the Company granted a total of approximately 2.2 million RSUs to certain employees to encourage retention and incentivize future performance (“Retention Awards”). All of the Retention Awards fully vest on November 1, 2023.
6. Earnings Per Share
Basic earnings per share (“EPS”) excludes dilution and is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock using the treasury stock method. Potentially dilutive securities (consisting primarily of the 2025 Notes calculated using the if-converted method and warrants, stock options and RSUs calculated using the treasury stock method) are excluded from the diluted EPS computation in loss periods and when the applicable exercise price is greater than the market price on the period end date as their effect would be anti-dilutive.
15
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The calculation of basic and diluted earnings per share was as follows (in thousands, except share and per share data):
Three Months Ended
March 31,
2023 2022
Net loss attributable to common stockholders $ (5,827) $ (25,884)
Weighted-average common shares outstanding 108,601,894 105,649,419
Basic and diluted net loss per share $ ( 0.05 ) $ ( 0.24 )
The following is a summary of outstanding anti-dilutive potential shares of common stock that have been excluded from diluted net loss per share attributable to common stockholders because their inclusion would have been anti-dilutive:
(in thousands) March 31, 2023 December 31, 2022
2025 Notes 14,090 14,090
Non-qualified stock options 7,956 8,133
Restricted stock units 1,139 1,178
Employee stock purchase plan 2,200 426
Total 25,385 23,827
7. Public Offering
In January 2021, the Company entered into an Equity Distribution Agreement with Canaccord Genuity LLC (the “Agent”), pursuant to which the Company may offer and sell, from time to time, through or to the Agent, up to $ 40.0 million of shares of its common stock (the “ATM Offering”). In January 2021, the Company sold 1,516,073 shares of common stock, at an average price of $ 20.11 per share, for net proceeds of $ 29.4 million, after deducting underwriter fees and discounts, and other offering fees, pursuant to the ATM Offering. There were no ATM transactions in 2022. In March 2023, the Company’s Board of Directors (BOD) approved the issuance of up to the remaining $ 9.5 million worth of shares under this ATM Offering. During the quarter ended March 31, 2023 the Company sold 858,098 shares of common stock, at an average price of $ 0.62 per share, for net proceeds of $ 0.5 million, after deducting underwriter fees and discounts. As of March 31, 2023, there were approximately $ 9 million of shares remaining available for sale under this ATM Offering.
8. Geographic Information and Concentrations of Risk
Geographic Information
The following table details the Company’s net revenues by geographic region based on shipping destination (in thousands):
Three Months Ended
March 31,
2023 2022
United States and Canada $ 43,205 $ 52,642
Europe $ 5,987 $ 5,620
Australia (a)
$ 1,598 $ 1,013
Other $ 4 $ 2,109
Total $ 50,794 $ 61,384
(a) Prior period was reclassified to conform to current period presentation.
Concentrations of Credit Risk
For the three months ended March 31, 2023, two customers accounted for 31.1 % and 26.6 % of net revenues, respectively. For the three months ended March 31, 2022, two customers accounted for 37.3 % and 39.9 %, respectively, of net revenues.
As of March 31, 2023, three customers accounted for 42.4 %, 16.0 % and 14.6 % of accounts receivable, net, respectively. As of December 31, 2022, two customers accounted for 37.4 % and 21.9 % of accounts receivable, net, respectively.
16
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
9. Commitments and Contingencies
Noncancellable Purchase Obligations
The Company typically enters into commitments with its contract manufacturers that require future purchases of goods or services in the three to four quarters following the balance sheet date. Such commitments are noncancellable (“noncancellable purchase obligations”). As of March 31, 2023, future payments under these noncancellable purchase obligations were approximately $ 53.4 million.
Legal
The Company is, from time to time, party to various legal proceedings arising in the ordinary course of business. The Company is regularly required to directly or indirectly participate in other U.S. patent infringement actions pursuant to its contractual indemnification obligations to certain customers. Based on an evaluation of these matters the Company currently believes that liabilities arising from, or sums paid in settlement of these existing matters, if any, would not have a material adverse effect on its consolidated results of operations or financial condition.
Indemnification
In the normal course of business, the Company periodically enters into agreements that require the Company to indemnify and defend its customers for, among other things, claims alleging that the Company’s products infringe third-party patents or other intellectual property rights. The Company’s maximum exposure under these indemnification provisions cannot be estimated but the Company does not believe that there are any matters individually or collectively that would have a material adverse effect on its consolidated results of operations or financial condition.
10. Leases
The components of the right-of-use assets and lease liabilities were as follows (in thousands):
Balance Sheet Classification March 31,
2023 December 31,
2022
Operating right-of-use assets, net Right-of-use assets $ 6,122 $ 6,662
Current operating lease liabilities Accrued expenses and other current liabilities $ 1,814 $ 1,759
Non-current operating lease liabilities Other long-term liabilities 5,149 5,903
Total operating lease liabilities $ 6,963 $ 7,662
Weighted-average remaining lease term (in years) 4.0 4.1
Weighted-average discount rate 9.0 % 9.0 %
The components of lease cost were as follows (in thousands):
Three Months Ended March 31,
2023 2022
Operating lease costs included in operating costs and expenses $ 592 $ 610
Supplemental cash flow information related to leases was as follows (in thousands):
Three Months Ended March 31,
2023 2022
Operating cash flows related to operating leases $ 624 $ 622
Operating right-of-use assets obtained in exchange for lease liabilities $ 50 $ 79
17
INSEEGO CORP.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Future minimum payments under operating leases were as follows as of March 31, 2023 (in thousands):
2023 (remainder) $ 1,687
2024 2,090
2025 1,734
2026 1,707
2027 1,125
Thereafter —
Total minimum operating lease payments $ 8,343
Less: amounts representing interest ( 1,380 )
Present value of net minimum operating lease payments 6,963
Less: current portion ( 1,814 )
Long-term portion of operating lease obligations $ 5,149
11. Income Taxes
The Company’s income tax provision (benefit) was $ 0.3 million and $( 0.3 ) million for the three months ended March 31, 2023 and 2022, respectively. Income taxes for both periods consisted primarily of foreign income taxes at certain of the Company’s international entities and minimum state taxes for its U.S.-based entities. The Company’s income tax expense differs from the expected expense based on statutory rates primarily due to full valuation allowances at all of its U.S.-based entities and several of its foreign subsidiaries. The income tax provision (benefit) provision for the three months ended March 31, 2023 and 2022, were largely driven by unrealized foreign currency gains and losses, respectively, at the Company’s foreign subsidiaries.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.