Item 1. Financial Statements
Item 1. Financial Statements.
IVANHOE ELECTRIC INC.
Condensed Interim Consolidated Balance Sheets (Unaudited)
(Expressed in thousands of U.S. dollars)
September 30,
December 31,
2022
2021
Assets
Current assets:
Cash and cash equivalents
$
177,666
$
49,850
Accounts receivable
1,500
1,385
Inventory
6,141
5,878
Prepaid expenses and deposits
7,109
1,152
192,416
58,265
Non-current assets:
Investments subject to significant influence
6,999
7,701
Other investments
1,621
1,802
Exploration mineral interests
84,744
73,039
Property, plant and equipment
3,670
2,523
Intangible assets
1,942
4,340
Other non-current assets
3,410
5,861
Total assets
$
294,802
$
153,531
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities
$
17,256
$
10,195
Deferred consideration payable
—
26,562
Lease liabilities, current
289
342
Contract liability
2,751
3,484
20,296
40,583
Non-current liabilities:
Deferred income taxes
4,329
5,382
Convertible debt
25,398
78,832
Lease liabilities, net of current portion
928
55
Other non-current liabilities
363
865
Total liabilities
51,314
125,717
Commitments and contingencies (Note 15)
Equity:
Preferred stock, par value $ 0.0001 ; 50,000,000 shares authorized; none issued and outstanding
—
—
Common stock, par value $ 0.0001 ; 700,000,000 shares authorized; 92.9 million shares issued and outstanding as of September 30, 2022 (December 31, 2021 - 63.9 million)
9
6
Additional paid-in capital
407,203
75,743
Accumulated deficit
( 162,520 )
( 52,314 )
Accumulated other comprehensive income
( 852 )
( 1,502 )
Equity attributable to common stockholders
243,840
21,933
Non-controlling interests
( 352 )
5,881
Total equity
243,488
27,814
Total liabilities and equity
$
294,802
$
153,531
3
Table of Contents
IVANHOE ELECTRIC INC.
Condensed Interim Consolidated and Combined Carve-out Statements of Loss and Comprehensive Loss (Unaudited)
(Expressed in thousands of U.S. dollars, except for share and per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Revenue
$
1,181
$
1,045
$
8,172
$
4,099
Cost of sales
( 875 )
( 531 )
( 1,042 )
( 1,172 )
Gross profit
306
514
7,130
2,927
Operating expenses:
Exploration expenses
33,971
9,954
75,157
24,563
General and administrative expenses
6,853
7,888
16,738
14,108
Research and development expenses
1,140
1,007
3,728
2,719
Selling and marketing expenses
51
28
108
73
Loss from operations
41,709
18,363
88,601
38,536
Other expenses (income):
Interest expense, net
164
468
1,199
583
Foreign exchange loss (gain)
972
199
1,403
( 155 )
Loss (gain) on revaluation of investments
( 171 )
( 17 )
1,272
241
Loss on revaluation of convertible debt
—
200
18,965
200
Share of loss of equity method investees
1,527
—
3,077
—
Other expenses (income), net
( 181 )
983
1,401
561
Loss before income taxes
44,020
20,196
115,918
39,966
Income taxes
( 167 )
( 48 )
1,084
( 232 )
Net loss
43,853
20,148
117,002
39,734
Less loss attributable to non-controlling interests
( 3,465 )
( 2,503 )
( 6,796 )
( 6,700 )
Net loss attributable to common stockholders or parent
40,388
17,645
110,206
33,034
Net loss
43,853
20,148
117,002
39,734
Other comprehensive income, net of tax:
Foreign currency translation adjustments
( 990 )
( 204 )
( 949 )
( 6 )
Other comprehensive income
( 990 )
( 204 )
( 949 )
( 6 )
Comprehensive loss
$
42,863
$
19,944
$
116,053
$
39,728
Comprehensive loss attributable to:
Common stockholders or parent
39,673
17,509
109,556
33,060
Non-controlling interests
3,190
$
2,435
6,497
$
6,668
$
42,863
$
19,944
$
116,053
$
39,728
Net loss per share attributable to common stockholders
Basic and diluted
$
0.43
$
0.28
$
1.50
$
0.54
Weighted-average common shares outstanding
Basic and diluted
92,887,918
62,270,157
73,685,619
60,704,929
4
Table of Contents
IVANHOE ELECTRIC INC.
Condensed Interim Consolidated and Combined Carve-out Statements of Changes in Equity (Unaudited)
(Expressed in thousands of U.S. dollars, except share amounts)
Nine months ended September 30, 2022 and 2021
Accumulated
Additional
other
Common Stock
paid-in
Net parent
Accumulated
comprehensive
Non-controlling
Shares
Amount
capital
investment
deficit
Income (loss)
interest
Total
Balance at January 1, 2021
—
$
—
$
—
$
43,520
$
—
$
( 1,538 )
$
6,710
$
48,692
Net loss
—
—
—
( 4,653 )
—
—
( 1,911 )
( 6,564 )
Other comprehensive income (loss)
—
—
—
—
—
13
( 5 )
8
Net transfer from parent
—
—
—
5,606
—
—
—
5,606
Other changes in non-controlling interests
—
—
—
—
—
—
398
398
Balance at March 31, 2021
—
$
—
$
—
$
44,473
$
—
$
( 1,525 )
$
5,192
$
48,140
Net loss
—
—
—
( 2,353 )
( 8,383 )
—
( 2,286 )
( 13,022 )
Other comprehensive loss
—
—
—
—
—
( 175 )
( 31 )
( 206 )
Net transfer from parent
—
—
—
23,534
—
—
—
23,534
Restructuring upon spin off (Note 1)
59,909,344
6
65,648
( 65,654 )
—
—
—
—
Share based compensation
—
—
236
—
—
—
80
316
Other changes in non-controlling interests
—
—
( 28 )
—
—
—
1,567
1,539
Balance at June 30, 2021
59,909,344
$
6
$
65,856
$
—
$
( 8,383 )
$
( 1,700 )
$
4,522
$
60,301
Net loss
—
—
—
—
( 17,645 )
—
( 2,503 )
( 20,148 )
Other comprehensive loss
—
—
—
—
—
136
68
204
Issuance of common stock, net of issuance costs
3,905,324
—
9,410
—
—
—
—
9,410
Share based compensation
—
—
1,877
—
—
—
104
1,981
Other changes in non-controlling interests
—
—
( 2,846 )
—
—
—
6,614
3,768
Balance at September 30, 2021
63,814,668
$
6
$
74,297
$
—
$
( 26,028 )
$
( 1,564 )
$
8,805
$
55,516
Balance at January 1, 2022
63,925,334
$
6
$
75,743
$
—
$
( 52,314 )
$
( 1,502 )
$
5,881
$
27,814
Net loss
—
—
—
—
( 15,452 )
—
( 2,222 )
( 17,674 )
Other comprehensive income
—
—
—
—
—
102
4
106
Share-based compensation
—
—
882
—
—
—
73
955
Balance at March 31, 2022
63,925,334
$
6
$
76,625
$
—
$
( 67,766 )
$
( 1,400 )
$
3,736
$
11,201
Net loss
—
—
—
—
( 54,366 )
—
( 1,109 )
( 55,475 )
Other comprehensive loss
—
—
—
—
—
( 167 )
20
( 147 )
Issuance of common stock, net of issuance costs
14,388,000
2
158,200
—
—
—
—
158,202
Issuance of common stock upon conversion of debt
13,628,958
1
160,139
—
—
—
—
160,140
Issuance of common stock upon settlement of liability
945,626
—
11,111
—
—
—
—
11,111
Share-based compensation
—
—
784
—
—
—
54
838
Other changes in non-controlling interests
—
—
( 8 )
—
—
—
( 4 )
( 12 )
Balance at June 30, 2022
92,887,918
$
9
$
406,851
$
—
$
( 122,132 )
$
( 1,567 )
$
2,697
$
285,858
Net loss
—
—
—
—
( 40,388 )
—
( 3,465 )
( 43,853 )
Other comprehensive income
—
—
—
—
—
715
275
990
Share issuance costs
—
—
( 229 )
—
—
—
—
( 229 )
Share-based compensation
—
—
581
—
—
—
141
722
Other changes in non-controlling interests
—
—
—
—
—
—
—
—
Balance at September 30, 2022
92,887,918
$
9
$
407,203
$
—
$
( 162,520 )
$
( 852 )
$
( 352 )
$
243,488
5
Table of Contents
IVANHOE ELECTRIC INC.
Condensed Interim Consolidated and Combined Carve-out Statements of Cash Flows (Unaudited)
(Expressed in thousands of U.S. dollars)
Nine months ended September 30, 2022 and 2021
2022
2021
Operating activities
Net loss
$
( 117,002 )
$
( 39,734 )
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Depreciation of property, plant and equipment
493
265
Amortization of intangible assets
2,240
2,381
Amortization of operating lease right-of-use-assets
454
509
Share-based compensation
2,515
2,919
Unrealized foreign exchange loss (gain)
1,384
( 241 )
Interest expense
1,542
613
Income taxes
1,084
( 232 )
Loss on revaluation of convertible debt
18,965
200
Loss on de-recognition of mineral interest
5,700
—
Loss on revaluation of investments
1,272
241
Share of loss of equity method investees
3,077
—
Other
1,353
186
Changes in other operating assets and liabilities:
Trade accounts receivable
( 115 )
1,074
Inventory
( 263 )
( 1,013 )
Operating lease liabilities
( 615 )
( 548 )
Accounts payable and accrued liabilities
4,019
4,061
Other operating assets and liabilities
( 4,880 )
( 204 )
Net cash used in operating activities
( 78,777 )
( 29,523 )
Investing activities
Purchase of mineral interests
( 33,889 )
( 4,275 )
Purchase of property, plant and equipment and intangible assets
( 853 )
( 3,008 )
Purchase of investments subject to significant influence
( 3,601 )
( 870 )
Other
—
( 650 )
Net cash used in investing activities
( 38,343 )
( 8,803 )
Financing activities
Net proceeds from issuance of common stock
159,320
9,408
Proceeds from Ivanhoe Electric convertible notes
86,200
48,621
Proceeds from VRB convertible bond, net of issuance costs
—
22,857
Net transfer from parent
—
23,152
Proceeds from subsidiary financings
—
5,317
Other
( 12 )
—
Net cash provided by financing activities
245,508
109,355
Effect of foreign exchange rate changes on cash and cash equivalents
( 572 )
( 183 )
Increase in cash and cash equivalents
128,388
71,029
Cash and cash equivalents, beginning of the year
49,850
9,341
Cash and cash equivalents, end of the period
$
177,666
$
80,187
Supplemental cash flow information
Cash paid for income taxes
$
558
$
498
Supplemental disclosure of non-cash investing and financing activities
Issuance of common stock upon conversion of debt
$
160,140
$
—
Issuance of common stock upon settlement of liability
11,111
—
Settlement of loan from parent
—
5,886
Issuance of common stock in exchange for assets (Note 1)
—
65,654
6
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
1.
Background and basis of preparation:
Ivanhoe Electric Inc. (“Ivanhoe Electric” or “the Company”) was incorporated in the State of Delaware, USA, on July 14, 2020, as a wholly-owned subsidiary of High Power Exploration Inc. (“the Parent” or “HPX”). On April 30, 2021, HPX completed a restructuring whereby HPX contributed (i) all of the issued and outstanding shares of HPX’s subsidiaries, other than those holding direct or indirect interests in its Nimba Iron Ore Project (“Nimba Project”); (ii) certain property, plant and equipment; and (iii) certain financial assets (collectively the “Contributed Assets”) in exchange for common stock of Ivanhoe Electric. HPX then distributed 59,909,344 shares of common stock of Ivanhoe Electric to HPX stockholders by way of an in-kind dividend, with each HPX stockholder receiving one share of common stock of Ivanhoe Electric for each HPX share held by the stockholder.
As HPX continued to hold its interest in Ivanhoe Electric immediately following the transfer of the Contributed Assets, there was no resultant change of control in either Ivanhoe Electric or the Contributed Assets. As such, the acquisition by Ivanhoe Electric of the Contributed Assets has been accounted for at historical cost as a transaction between entities under common control.
On June 30, 2022, Ivanhoe Electric completed an initial public offering (“IPO”) of 14,388,000 shares of the Company’s common stock at a price of $ 11.75 per share, resulting in gross proceeds from the offering of $ 169.1 million. The Company’s shares were listed on the NYSE American and the Toronto Stock Exchange under the ticker symbol “IE”.
Ivanhoe Electric is a mineral project exploration and development company with a focus on identifying and developing mineral projects, and ultimately mines, associated with the metals necessary for electrification, in particular, copper, nickel, cobalt, vanadium, gold, silver, and the platinum group metals.
The Company’s current mineral projects are located predominantly in the United States. In addition to mineral projects in the United States, the Company also holds direct and indirect ownership interests, and in some cases controlling financial interests, in other non-U.S. mineral projects, and in proprietary mineral exploration and minerals-based technologies.
The Company conducts the following business activities through certain subsidiaries:
● VRB Energy Inc. (“VRB”), develops, manufactures and installs vanadium flow batteries for grid-scale energy storage. Ivanhoe Electric had an ownership interest in VRB of 90.0 % as at September 30, 2022 (December 31, 2021 — 90.0 % ).
● Computational Geosciences Inc. (“CGI”), provides data analytics, geophysical modeling, software licensing and artificial intelligence services for the mineral, oil & gas and water exploration industries. Ivanhoe Electric had an ownership interest in CGI of 94.3 % as at September 30, 2022 (December 31, 2021 — 94.3 % ).
● Cordoba Minerals Corp. (“Cordoba”) holds the San Matias copper-gold-silver project in northern Colombia. Ivanhoe Electric had an ownership interest in Cordoba of 63.3 % as at September 30, 2022 (December 31, 2021 — 63.3 % ).
● Kaizen Discovery Inc. (“Kaizen”) holds the Pinaya copper-gold exploration project in Peru. Ivanhoe Electric had an ownership interest in Kaizen of 82.7 % as at September 30, 2022 (December 31, 2021 — 82.7 % ).
Basis of preparation:
These condensed interim consolidated and combined carve-out financial statements have been prepared under U.S. Generally Accepted Accounting Principles (“U.S. GAAP”).
Basis of preparation — Prior to the restructuring:
These condensed interim consolidated and combined carve-out financial statements include results of the Company for periods prior to the restructuring on April 30, 2021. Up to the date of restructuring, these financial statements have been prepared on a combined basis and the Parent’s net investment in the Company’s operations is shown in lieu of stockholders’ equity. All intercompany balances and transactions have been eliminated in the condensed interim consolidated and combined carve-out financial statements.
7
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
Prior to the restructuring, the financing of operations was historically managed by the Parent. Net parent investment represents the Parent’s historical investment in the Company and includes accumulated net earnings or losses attributable to the Parent, intercompany balances that were capitalized at the time of the restructuring and direct capital contributions and expense allocations from the Parent to the Company. Assets contributed to Ivanhoe Electric at the time of restructuring have been recorded by the Company during the periods the assets were under the control of the Parent, except for certain loan receivables and advances that have not been allocated to the Company prior to the restructuring completion date (Note 12). A description of the costs allocated to the Company is included in Note 12.
Management believes the assumptions underlying the condensed interim consolidated and combined carve-out financial statements, including the assumptions regarding allocation of expenses, are systematic, rational and reasonable. Nevertheless, the condensed interim consolidated and combined carve-out financial statements may not include all of the actual expenses that would have been incurred by the Company on a stand-alone basis, and may not accurately reflect the Company’s historical financial position, results of operations and cash flows that would have been reported if the Company had been a stand-alone entity during the periods prior to the restructuring. The amounts that would have been or will be incurred on a stand-alone basis could differ from the amounts allocated due to economies of scale, management judgment, cash management and financing obtained as a stand-alone company, or other factors.
Basis of preparation — Subsequent to the restructuring:
The Company’s financial statements for the periods subsequent to April 30, 2021 are consolidated financial statements based on the reported results of Ivanhoe Electric as a stand-alone company.
Reverse stock split:
In June 2022, the Company’s stockholders approved an amendment to the Company’s certificate of incorporation to effect a reverse stock split of the Company’s outstanding common stock at a ratio of 3 -for-1 (the “Reverse Stock Split”) effective as of June 16, 2022. The number of authorized shares and the par value of the common stock were not adjusted as a result of the Reverse Stock Split. For periods before June 16, 2022, all references to common stock, options to purchase common stock, per share data, and related information contained in the condensed interim consolidated and combined carve-out financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split.
The condensed consolidated and combined carve-out financial statements have been prepared on a going concern basis, which presumes the realization of assets and satisfaction of liabilities in the normal course of business.
References to “$” refer to United States dollars and “Cdn$” to Canadian dollars.
2.
Significant accounting policies:
The accompanying condensed interim consolidated and combined carve-out financial statements are unaudited and include all adjustments, consisting of normal recurring entries, which management believes to be necessary for a fair presentation for the dates and periods presented. Interim results are not necessarily indicative of results for a full year. The condensed interim consolidated and combined carve-out financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all financial information and disclosures required by U.S. GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated and combined carve-out financial statements for the year ended December 31, 2021.
The Company discloses in its consolidated and combined carve-out financial statements for the year ended December 31, 2021, those accounting policies that it considers significant in determining its results of operations and financial position. There have been no material changes to, or in the application of, the accounting policies previously identified and described in the Company’s consolidated and combined carve-out financial statements for the year ended December 31, 2021.
8
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
The Company adopted ASU 2019-12 effective January 1, 2022. The new guidance which simplifies the accounting for income taxes, eliminates certain exceptions with ASC 740 and clarifies certain aspects of the current guidance to promote consistency among reporting entities. The adoption of ASU 2019-12 did not have a material impact on the Company’s condensed interim consolidated and combined carve-out financial statements.
In August 2020, the FASB issued ASU 2020-06 Debt — Debt with Conversion and Other Options (Topic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Topic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with both liability and equity characteristics. Non-public entities and emerging growth companies applying extended transition periods for new or revised accounting standards are required to adopt the update effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years with early adoption permitted. The Company is currently evaluating the expected impact on the financial statements.
3.
Use of estimates:
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, the related disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results may differ from these estimates.
The significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated and combined carve-out financial statements for the year ended December 31, 2021.
4.
Cash and cash equivalents:
Of the total cash and cash equivalents at September 30, 2022 and December 31, 2021, $ 16.7 million and $ 28.5 million, respectively, was not available for the general corporate purposes of the Company as it was held by non-wholly-owned subsidiaries.
5.
Investments subject to significant influence:
The Company’s principal investment subject to significant influence is Sama Resources Inc. (“Sama”). Others include its investments in Fjordland Exploration Inc. (“Fjordland”) and Sama Nickel Corporation (“SNC”).
Carried at fair value
Equity method
Sama
Fjordland
SNC
Total
Balance at December 31, 2021
5,719
1,325
657
7,701
Change in fair value
( 245 )
( 876 )
—
( 1,121 )
Investment
—
—
3,601
3,601
Share of loss
—
—
( 3,077 )
( 3,077 )
Foreign currency translation
—
( 41 )
( 64 )
( 105 )
Balance at September 30, 2022
$
5,474
$
408
$
1,117
$
6,999
9
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
6.
Exploration mineral interests:
Santa
Cruz
Tintic
Project
Pinaya
Project
San
Matias
Mineral
Royalty
Other
Total
Balance at December 31, 2021
$
35,075
$
19,588
$
2,511
$
13,607
$
1,708
$
550
$
73,039
Acquisition costs
11,252
5,788
—
—
—
350
17,390
De-recognition (Note a)
( 5,700 )
—
—
—
—
—
( 5,700 )
Foreign currency translation
—
—
15
—
—
—
15
Balance at September 30, 2022
$
40,627
$
25,376
$
2,526
$
13,607
$
1,708
$
900
$
84,744
a)
Terminated land purchase:
On November 24, 2021, the Company entered into an agreement to acquire additional land adjacent to the Santa Cruz project and the associated mineral rights. In June 2022, the Company entered into an agreement to extend the closing date of the original agreement to September 20, 2022. The Company elected not to proceed with the transaction and terminated the purchase and sale agreement. Prior to termination of the agreement the Company had capitalized $ 5.7 million in non-refundable payments. These payments have been de-recognized and recorded as exploration expenses in the condensed interim consolidated and combined carve-out statement of loss (Note 11).
7.
Deferred consideration payable:
Upon completion of the Company’s IPO on June 30, 2022, the deferred consideration payable was settled with Central Arizona Resources Ltd. (“CAR”). The Company paid CAR $ 15.0 million in cash and issued 945,626 shares of common stock to CAR in accordance with the original terms of the agreement.
8.
Convertible debt:
Series 1
Series 2
VRB
Convertible
Convertible
Convertible
Notes (Note a)
Notes (Note a)
bond (Note b)
Total
Balance at December 31, 2020
$
—
$
—
$
—
$
—
Debt issuance
48,621
—
22,857
71,478
Interest expense
—
—
483
483
Change in fair value
200
—
—
200
Balance at September 30, 2021
$
48,821
$
—
$
23,340
$
72,161
Balance at December 31, 2021
$
54,975
$
—
$
23,857
$
78,832
Debt issuance
—
86,200
—
86,200
Interest expense
—
—
1,541
1,541
Change in fair value
8,709
10,256
—
18,965
Conversion to common stock
( 63,684 )
( 96,456 )
—
( 160,140 )
Balance at September 30, 2022
$
—
$
—
$
25,398
$
25,398
(a) Ivanhoe Electric convertible notes:
(i) Series 1 Convertible Notes:
Between August 3, 2021 and November 17, 2021, the Company completed a financing which included the issuance of $ 50.0 million aggregate principal amount of unsecured convertible promissory notes (“Series 1 Convertible Notes”). Upon completion of the Company’s IPO on June 30, 2022, the Series 1 Convertible Notes, including accrued interest of $ 0.9 million, were automatically converted into 5,419,923 shares of common stock of the Company at a conversion price of $ 9.39 per share (Note 9).
10
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
(ii) Series 2 Convertible Notes:
On April 5, 2022, the Company completed a financing in which it issued $ 86.2 million aggregate principal amount of unsecured convertible promissory notes (“Series 2 Convertible Notes”).
The Series 2 Convertible Notes were unsecured and bore interest at 3 % per annum, in arrears and payable on the maturity date of July 31, 2023.
Upon completion of the Company’s IPO on June 30, 2022, the Series 2 Convertible Notes, including accrued interest of $ 0.6 million, were automatically converted into 8,209,035 shares of common stock of the Company at a conversion price of $ 10.58 per share being a 10 % discount to the gross price per share at which common stock was sold in the IPO (Note 9).
The convertible notes along with their embedded features did not contain any equity components, and therefore were recognized as a liability on issuance. The Company elected to measure the convertible notes at fair value, with subsequent changes in fair value recorded in net loss.
(b)
VRB Convertible bond:
On July 8, 2021, VRB issued a convertible bond for gross proceeds of $ 24.0 million. The bond has a five-year term and interest accrues at a rate of 8 % per annum.
The Company has accounted for the convertible bond as a debt instrument accounted at amortized cost.
9.
Equity:
Common stock transactions
(a)
IPO:
On June 30, 2022, the Company completed an IPO of 14,388,000 shares of common stock which were issued at a price of $ 11.75 per share for gross proceeds of $ 169.1 million. Directly attributable issuance costs of $ 11.1 million incurred in conjunction with the IPO were recorded as a reduction in paid in capital.
(b)
Debt conversions:
On June 30, 2022, $ 50.9 million of Series 1 Convertible Notes including accrued interest were automatically converted into 5,419,923 shares of common stock of the Company at a conversion price of $ 9.39 per share.
On June 30, 2022, $ 86.8 million of Series 2 Convertible Notes including accrued interest were automatically converted to 8,209,035 shares of common stock of the Company at a conversion price of $ 10.58 per share.
The stock issuance resulting from the Series 1 and Series 2 debt conversions was recorded at fair value based on the IPO price of $ 11.75 per share.
(c)
Stock issuance to CAR:
On June 30, 2022, the Company issued 945,626 shares of common stock to CAR (Note 7). The stock issuance was recorded at fair value based on the IPO price of $ 11.75 per share.
11
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
10.
Revenue:
The Company recognized revenue from the following sources:
Three months ended
Nine months ended
September 30:
September 30:
Revenue type
2022
2021
2022
2021
Software licensing (Note a)
$
2
$
—
$
6,713
$
—
Data processing services
552
1,043
832
3,993
Renewable energy storage systems (Note b)
627
2
627
106
Total
$
1,181
$
1,045
$
8,172
$
4,099
(a) On October 15, 2021, the Company entered into a software license agreement whereby the Company provided software that can be used by the licensee in perpetuity for a one-time fee of $ 6.5 million, which was received in January 2022 and at which time its performance obligation with respect to the license was met. As such, in accordance with the Company’s accounting policy for the sale of software licenses, the license fee revenue was recognized in 2022. Software licensing revenue includes associated services included in the software license agreement. This revenue is included in the data processing segment.
(b) At September 30, 2022, the Company had a contract liability of $2.8 million (December 31, 2021 — $ 3.5 million) relating to the sale of renewable energy storage systems.
11.
Exploration expenses:
Three months ended
Nine months ended
September 30:
September 30:
Project
2022
2021
2022
2021
Santa Cruz, USA (Note a)
$
21,811
$
2,166
$
46,372
$
2,600
San Matias, Colombia
6,000
3,576
11,773
10,400
Pinaya, Peru
297
164
2,448
882
Perseverance, USA
35
107
1,694
205
Yangayu, Papua New Guinea
831
—
1,482
—
Tintic, USA
613
547
1,309
1,589
Hog Heaven, USA
262
530
1,130
1,851
Carolina, USA
501
—
1,015
—
Bitter Creek, USA
92
181
600
249
Lincoln, USA
210
—
549
—
Ivory Coast Project, Ivory Coast
41
—
67
1,930
Project generation and other
3,278
2,683
6,718
4,857
Total
$
33,971
$
9,954
$
75,157
$
24,563
(a)
Exploration expense at the Santa Cruz Project for the three and nine months ended September 30, 2022 includes $ 5.7 million recorded upon the de-recognition of certain non-refundable payments made under a terminated land purchase agreement at the Santa Cruz Project (Note 6(a)).
12.
Related party transactions:
Related parties include entities with common direct or indirect shareholders and/or directors. Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions.
The Parent
The nature of the Company’s related party relationship with the Parent is disclosed in Note 1.
12
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
Cost allocations
Prior to completing the restructuring described in Note 1, the Parent incurred corporate and technical costs attributable to the Company and the Nimba Project. Accordingly, the condensed interim consolidated and combined carve-out financial statements include costs allocations from the Parent, including executive oversight, occupancy, office overhead, accounting, tax, treasury, legal, information technology, human resources and mineral exploration. These allocations were made on the basis of direct usage. All such amounts were deemed incurred and settled by the Company in the period in which the costs were recorded and are included in net parent investment.
Allocated costs for the four months ended April 30, 2021 totaled $ 1.3 million and are solely from the period prior to the restructuring. The allocated costs are primarily included in general and administrative expenses and exploration expenses in the consolidated and combined statements of loss.
Other related parties
The following table summarizes transactions between the Company and significant related parties.
Transactions for the
Transactions for the
three months ended
nine months ended
Balance outstanding as at
September 30,
September 30,
September 30,
December 31,
2022
2021
2022
2021
2022
2021
Total Expenses
Global Mining (Note a)
1,249
993
3,485
1,879
9,567
5,129
Ivanhoe Capital Aviation (Note b)
—
—
250
1,167
750
1,167
I-Pulse (Note c)
73
—
286
—
286
—
HPX (Note d)
—
—
—
—
—
487
Total
1,322
993
4,021
3,046
10,603
6,783
Advances
Global Mining (Note a)
1,757
1,855
—
—
—
—
Transactions for the
Transactions for the nine
three months ended
months ended
September 30,
September 30,
2022
2021
2022
2021
Expense classification
General and administrative expenses
1,626
2,052
4,678
3,987
Exploration expenses
2,395
994
5,925
2,796
4,021
3,046
10,603
6,783
(a) Global Mining Management Corp. (“Global Mining”) is a private company based in Vancouver, Canada, that provides administration, accounting, and other office services to the Parent and the Company on a cost-recovery basis. The Company held 7.1 % of Global Mining’s outstanding common shares at September 30, 2022 (December 31, 2021 — 7.1 % ).
Transactions incurred with Global Mining include cost allocations from the Parent totaling $ 645,000 from the period January 1, 2021 to April 30, 2021.
(b) Ivanhoe Capital Aviation (“ICA”) is an entity beneficially owned by the Company’s Chief Executive Officer and Chairman. ICA provides use of its aircraft to the Company.
(c) I-Pulse Inc. (“I-Pulse”) is a significant shareholder of the Company. The Company has reimbursed I-Pulse certain consulting expenses paid by I-Pulse on the Company’s behalf.
13
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
(d) HPX was the parent of the Company prior to the restructuring on April 30, 2021 (Note 1). Post restructuring there was reimbursement to HPX for certain costs paid by HPX on the Company’s behalf.
13.
Fair value measurement:
The following table provides the valuation hierarchy classification of assets and liabilities that are recorded at fair value and measured on a recurring basis in the combined balance sheets:
September 30, 2022
December 31, 2021
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
Financial assets:
Investments subject to significant influence
5,882
—
—
7,044
—
—
Other investments
1,621
—
—
1,802
—
—
Total financial assets
$
7,503
$
—
$
—
$
8,846
$
—
$
—
Financial liabilities:
Convertible notes
—
—
—
—
—
54,975
Deferred consideration payable
—
—
—
—
—
26,562
Total financial liabilities
$
—
$
—
$
—
$
—
$
—
$
81,537
The Ivanhoe Electric Series 1 and Series 2 Convertible Notes were converted into common stock of the Company on June 30, 2022 (Note 8(a)).
14.
Segment reporting:
The Company’s Chief Executive Officer and Chairman is the Chief Operating Decision Maker (“CODM”) of the Company. The CODM evaluates how the Company allocates resources, assesses performance and makes strategic and operational decisions. Based upon such evaluation, the Company has determined that it has three reportable segments. The Company’s reportable segments are critical metals, data processing and energy storage.
Critical metals is focused on mineral project exploration and development with a focus on identifying and developing mineral projects, and ultimately mines, associated with the metals necessary for electrification.
The data processing segment provides data analytics, geophysical modeling, software licensing and artificial intelligence services for the mineral, oil & gas and water exploration industries.
The energy storage segment develops, manufactures and installs vanadium flow batteries for grid-scale energy storage.
14
Table of Contents
IVANHOE ELECTRIC INC.
Notes to the Condensed Interim Consolidated and Combined Carve-Out Financial Statements
(Unaudited - Tabular amounts expressed in thousands of U.S. dollars, unless otherwise indicated)
Segment information for the periods presented is as follows:
Three months ended September 30, 2022
Nine months ended September 30, 2022
Critical
Data
Energy
Critical
Data
Energy
Metals
Processing
Storage
Total
Metals
Processing
Storage
Total
Revenue
$
—
$
554
$
627
$
1,181
$
—
$
7,545
$
627
$
8,172
Intersegment revenues
—
89
—
89
—
228
—
228
Loss (income) from operations
38,669
640
2,400
41,709
86,552
( 3,956 )
6,005
88,601
Segment Assets
267,548
6,542
20,712
294,802
267,548
6,542
20,712
294,802
Three months ended September 30, 2021
Nine months ended September 30, 2021
Critical
Data
Energy
Critical
Data
Energy
Metals
Processing
Storage
Total
Metals
Processing
Storage
Total
Revenue
$
—
$
1,043
$
2
$
1,045
$
—
$
3,993
$
106
$
4,099
Intersegment revenues
—
56
—
56
—
100
—
100
Loss (income) from operations
15,630
185
2,548
18,363
33,770
( 97 )
4,863
38,536
Segment Assets
106,723
8,008
30,126
144,857
106,723
8,008
30,126
144,857
15.
Commitments and contingencies:
In the ordinary course of business, the Company may be involved in various legal proceedings and subject to claims that arise. Although the results of litigation and claims are inherently unpredictable and uncertain, the Company is not currently a party to any legal proceedings the outcome of which, if determined adversely to it, are believed to, either individually or taken together, have a material adverse effect on the Company’s business, financial condition or results of operations.
16.
Subsequent events:
On October 24, 2022 the Company entered into an agreement with I-Pulse, a related party of the company, to purchase six Typhoon™ transmitters to be delivered in stages over the course of the next thirty-nine months. The Company uses Typhoon™ to conduct geophysical electrical surveys on exploration targets.
The total purchase price for the six Typhoon™ transmitters is $ 12.4 million ( 12.6 million Euros). The agreement also includes annual maintenance costs of $ 1.7 million ( 1.7 million Euros) per year. In October 2022, the Company made upfront payments totaling $ 7.1 million ( 7.1 million Euros). The remaining payments will be made as each Typhoon™ transmitter system is delivered.
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.