Item 1. Financial Statements
Item 1. Financial Statements
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME / (LOSS)
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Total revenue, net
$
370,232
$
379,095
$
983,221
$
1,122,430
Costs and expenses:
Cost of goods sold
134,811
142,636
373,765
415,219
Research and development
19,460
19,003
55,202
54,957
In-process research and development
—
59,889
—
59,889
Selling, general and administrative
150,076
173,098
432,136
513,345
Intangible asset amortization
8,343
5,056
23,393
21,340
Total costs and expenses
312,690
399,682
884,496
1,064,750
Operating income (loss)
57,542
( 20,587
)
98,725
57,680
Interest income
2,273
2,913
7,124
8,051
Interest expense
( 20,796
)
( 13,962
)
( 54,230
)
( 40,495
)
Other income, net
2,492
4,127
2,985
8,461
Income (loss) before income taxes
41,511
( 27,509
)
54,604
33,697
Provision (benefit) for income taxes
9,174
101
13,456
( 1,185
)
Net income (loss)
$
32,337
$
( 27,610
)
$
41,148
$
34,882
Net income (loss) per share
Basic
$
0.38
$
( 0.32
)
$
0.49
$
0.41
Diluted
$
0.38
$
( 0.32
)
$
0.48
$
0.40
Weighted average common shares outstanding (See Note 14):
Basic
84,325
85,688
84,745
85,536
Diluted
84,752
85,688
85,303
86,581
Comprehensive income (loss) (See Note 15)
$
43,548
$
( 46,521
)
$
25,637
$
( 7,288
)
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except per share amounts)
September 30, 2020
December 31, 2019
ASSETS
Current assets:
Cash and cash equivalents
$
396,279
$
198,911
Trade accounts receivable, net of allowances of $6,727 and $4,303
218,184
275,296
Inventories, net
307,839
316,054
Assets held for sale
159,977
—
Prepaid expenses and other current assets
69,817
67,907
Total current assets
1,152,096
858,168
Property, plant and equipment, net
294,439
337,404
Right of use asset - operating leases
84,916
94,530
Intangible assets, net
973,685
1,031,591
Goodwill
919,556
954,280
Deferred tax assets, net
8,150
12,623
Other assets
20,679
14,644
Total assets
$
3,453,521
$
3,303,240
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of borrowings under senior credit facility
$
22,500
$
45,000
Current portion of lease liability - operating leases
12,518
12,253
Accounts payable, trade
50,254
113,090
Contract liabilities
4,875
4,772
Accrued compensation
71,712
79,385
Liabilities held for sale
12,349
—
Accrued expenses and other current liabilities
80,938
76,809
Total current liabilities
255,146
331,309
Long-term borrowings under senior credit facility
944,102
1,198,561
Long-term borrowings under securitization facility
92,300
104,500
Long-term convertible securities
469,898
—
Lease liability - operating leases
88,778
97,504
Deferred tax liabilities
27,780
36,553
Other liabilities
177,530
118,077
Total liabilities
2,055,534
1,886,504
Stockholders’ equity:
Preferred stock; no par value; 15,000 authorized shares; none outstanding
—
—
Common stock; $0.01 par value; 240,000 authorized shares; 89,191 and 88,735 issued at September 30, 2020 and December 31, 2019, respectively
892
887
Additional paid-in capital
1,284,711
1,213,620
Treasury stock, at cost; 4,915 shares and 2,865 shares at September 30, 2020 and December 31, 2019, respectively
( 235,224
)
( 119,943
)
Accumulated other comprehensive loss
( 91,913
)
( 76,402
)
Retained earnings
439,521
398,574
Total stockholders’ equity
1,397,987
1,416,736
Total liabilities and stockholders’ equity
$
3,453,521
$
3,303,240
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Nine Months Ended September 30,
2020
2019
OPERATING ACTIVITIES:
Net income
$
41,148
$
34,882
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
89,853
81,584
Non-cash in-process research and development expense
—
59,889
Non-cash impairment charges
—
5,764
Income tax expense (benefit)
4,784
( 10,536
)
Share-based compensation
14,333
15,744
Amortization of debt issuance costs and expenses associated with debt refinancing
10,499
4,084
Non-cash lease expense
2,172
3,473
Accretion of bond issuance discount
11,075
—
Loss on disposal of property and equipment
559
844
Change in fair value of contingent consideration and others
( 45
)
10
Changes in assets and liabilities:
Accounts receivable
57,863
( 17,519
)
Inventories
( 45,531
)
( 30,553
)
Prepaid expenses and other current assets
( 865
)
( 8,162
)
Other non-current assets
10,868
6,650
Accounts payable, accrued expenses and other current liabilities
( 67,178
)
366
Contract liabilities
( 548
)
( 1,395
)
Other non-current liabilities
( 5,417
)
( 2,876
)
Net cash provided by operating activities
123,570
142,249
INVESTING ACTIVITIES:
Purchases of property and equipment
( 30,463
)
( 47,343
)
Acquired in-process research and development milestone
( 5,000
)
—
Proceeds from note receivable
—
752
Proceeds from sale of property and equipment
3,311
36
Cash (paid) provided for business acquisitions, net of cash acquired
—
( 30,509
)
Acquired in-process research and development
—
( 64,995
)
Net cash used in investing activities
( 32,152
)
( 142,059
)
FINANCING ACTIVITIES:
Proceeds from borrowings of long-term indebtedness
151,300
215,800
Payments on debt
( 441,000
)
( 143,250
)
Purchase of option hedge on convertible notes
( 104,248
)
—
Proceeds from convertible notes issuance
575,000
—
Proceeds from sale of stock purchase warrants
44,563
—
Payment of debt issuance costs
( 24,347
)
—
Purchases of treasury stock
( 100,000
)
—
Proceeds from exercised stock options
3,821
6,948
Cash taxes paid in net equity settlement
( 4,686
)
( 6,272
)
Net cash provided by financing activities
100,403
73,226
Effect of exchange rate changes on cash and cash equivalents
5,547
( 4,273
)
Net increase in cash and cash equivalents
197,368
69,143
Cash and cash equivalents at beginning of period
198,911
138,838
Cash and cash equivalents at end of period
$
396,279
$
207,981
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
(UNAUDITED)
(In thousands, except per share amounts)
Nine Months Ended September 30, 2020
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Equity
Shares
Amount
Shares
Amount
(In thousands)
Balance, January 1, 2020
88,735
$
887
( 2,865
)
$
( 119,943
)
$
1,213,620
$
( 76,402
)
$
398,574
$
1,416,736
Net income
—
—
—
—
—
—
9,180
9,180
Other comprehensive loss, net of tax
—
—
—
—
—
( 28,187
)
—
( 28,187
)
Issuance of common stock through employee stock purchase plan
13
—
—
—
694
—
—
694
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
357
2
10
476
( 3,217
)
—
—
( 2,739
)
Share-based compensation
—
—
—
3,781
—
—
3,781
Share repurchase and equity component of the convertible note issuance, net
—
—
( 135
)
( 7,632
)
42,538
—
—
34,906
Accelerated shares repurchased
—
—
( 1,304
)
( 75,407
)
( 16,961
)
—
—
( 92,368
)
Adoption of Update No. 2016-13
—
—
—
—
—
—
( 200
)
( 200
)
Balance, March 31, 2020
89,105
$
889
( 4,294
)
$
( 202,506
)
$
1,240,455
$
( 104,589
)
$
407,553
$
1,341,802
Net loss
—
—
—
—
—
—
( 369
)
( 369
)
Other comprehensive income, net of tax
—
—
—
—
—
1,464
—
1,464
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
84
3
—
( 35
)
1,282
—
—
1,250
Share-based compensation
—
—
—
—
4,948
—
—
4,948
Accelerated shares repurchased
—
—
( 621
)
( 32,685
)
32,685
—
—
—
Balance, June 30, 2020
89,189
$
892
( 4,915
)
$
( 235,226
)
$
1,279,370
$
( 103,125
)
$
407,184
$
1,349,095
Net income
—
—
—
—
—
—
32,337
32,337
Other comprehensive income, net of tax
—
—
—
—
—
11,212
—
11,212
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
2
—
—
2
( 69
)
—
—
( 67
)
Share-based compensation
—
—
—
—
5,410
—
—
5,410
Balance, September 30, 2020
89,191
$
892
( 4,915
)
$
( 235,224
)
$
1,284,711
$
( 91,913
)
$
439,521
$
1,397,987
7
Table of Contents
Nine Months Ended September 30, 2019
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Total Equity
Shares
Amount
Shares
Amount
(In thousands)
Balance, January 1, 2019
88,044
$
880
( 2,881
)
$
( 120,615
)
$
1,192,601
$
( 45,443
)
$
348,373
$
1,375,796
Net income
—
—
—
—
—
—
32,756
32,756
Other comprehensive loss, net of tax
—
—
—
—
—
( 11,236
)
—
( 11,236
)
Issuance of common stock through employee stock purchase plan
17
—
—
—
716
—
—
716
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
243
2
12
506
( 5,629
)
—
—
( 5,121
)
Share-based compensation
—
—
—
—
4,119
—
—
4,119
Balance, March 31, 2019
88,304
$
882
( 2,869
)
$
( 120,109
)
$
1,191,807
$
( 56,679
)
$
381,129
$
1,397,030
Net income
—
—
—
—
—
—
29,736
29,736
Other comprehensive loss, net of tax
—
—
—
—
—
( 12,021
)
—
( 12,021
)
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
47
1
—
2
405
—
—
408
Share-based compensation
—
—
—
—
5,798
—
—
5,798
Balance, June 30, 2019
88,351
$
883
( 2,869
)
$
( 120,107
)
$
1,198,010
$
( 68,700
)
$
410,865
$
1,420,951
Net loss
—
—
—
—
—
—
( 27,610
)
( 27,610
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 18,915
)
—
( 18,915
)
Issuance of common stock for vesting of share based awards, net of shares withheld for taxes
338
3
—
6
4,665
—
—
4,674
Share-based compensation
—
—
—
—
5,874
—
—
5,874
Balance, September 30, 2019
88,689
$
886
( 2,869
)
$
( 120,101
)
$
1,208,549
$
( 87,615
)
$
383,255
$
1,384,974
The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION
General
The terms “we,” “our,” “us,” “Company” and “Integra” refer to Integra LifeSciences Holdings Corporation, a Delaware corporation, and its subsidiaries unless the context suggests otherwise.
In the opinion of management, the September 30, 2020 unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the financial position, statement of changes in shareholder's equity, results of operations and cash flows of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K. The December 31, 2019 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. Operating results for the three and nine month period ended September 30, 2020 are not necessarily indicative of the results to be expected for the entire year.
The preparation of consolidated financial statements is in conformity with generally accepted accounting principles in the United States ("GAAP") which requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenues and expenses. Significant estimates affecting amounts reported or disclosed in the consolidated financial statements include allowances for doubtful accounts receivable and sales returns and allowances, net realizable value of inventories, valuation of intangible assets including amortization periods for acquired intangible assets, discount rates and estimated projected cash flows used to value and test impairments of long-lived assets and goodwill, estimates of projected cash flows and depreciation and amortization periods for long-lived assets, computation of taxes, valuation allowances recorded against deferred tax assets, the valuation of stock-based compensation, valuation of derivative instruments, valuation of the equity component of convertible debt instruments, valuation of contingent liabilities, the fair value of debt instruments and loss contingencies. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the current circumstances. Actual results could differ from these estimates. The novel coronavirus (“COVID-19”) pandemic and the resulting adverse impacts to global economic conditions, as well as our operations, may impact future estimates including, but not limited to, inventory valuations, fair value measurements, goodwill and long-lived asset impairments, the effectiveness of the Company’s hedging instruments, deferred tax valuation allowances, and allowances for doubtful accounts receivable.
Risks and Uncertainties
The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The extent of the impact of the COVID-19 pandemic on the Company's business is highly uncertain and difficult to predict, as the responses to the pandemic and information is rapidly evolving. From late March, the Company's customers diverted resources to treat COVID-19 patients and deferred or canceled elective or non-emergent surgical procedures, all of which impacted hospitals' abilities to meet their obligations, including to the Company. Beginning in May 2020 and through the end of the third quarter of 2020, procedural volumes relevant to the Company’s products steadily increased and, in some geographic areas, began to approach normalized levels. However, on-going uncertainty persists about the continuing sustainability of those procedural volumes as virus outbreaks constrain healthcare networks. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic disruption has had an adverse effect on the Company's business as customers curtailed and reduced capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and the economy as a whole. The magnitude and overall effectiveness of these actions remains uncertain. The severity of the impact of the COVID-19 pandemic on the Company's business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company's customers, all of which are uncertain and cannot be predicted with certainty. The Company's future results of operations and liquidity could be adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. The COVID-19 pandemic continues to cause a financial strain on healthcare systems which varies by location, and as a result we do not expect the same level of spending in the fourth quarter that we experienced last year. Even after the COVID-19 pandemic and government responses thereto have subsided, residual economic and other effects may have an impact on the demand for post-pandemic surgery levels that are difficult to predict. If the downturn is more severe and prolonged than currently expected, the Company may need to take further steps to reduce costs.
9
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) : Measurement of Credit Losses on Financial Instruments. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets including trade receivables held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted this guidance on January 1, 2020 using a modified retrospective transition method which requires a cumulative-effect adjustment to the opening balance of retained earnings to be recognized on the date of adoption with no change to financial results reported in prior periods. The cumulative-effect adjustment recorded on January 1, 2020, is not material. The adoption of this ASU did not have a significant impact on the Company's consolidated financial statements and related disclosures.
The Company's exposure to credit losses may increase if its customers are adversely affected by changes in healthcare laws, coverage, and reimbursement, economic pressures or uncertainty associated with local or global economic recessions, disruption associated with the current COVID-19 pandemic, or other customer-specific factors. Although the Company has historically not experienced significant credit losses, it is possible that there could be an adverse impact as hospital's cash flows are impacted by their response to the COVID-19 pandemic.
In August 2018, the FASB issued ASU 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans. The new guidance modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans, including removing certain previous disclosure requirements, adding certain new disclosure requirements, and clarifying certain other disclosure requirements. The ASU will be effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The adoption is not expected to have a material impact on the Company's consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) , relating to a customer's accounting for implementation, set-up, and other upfront costs incurred in a cloud computing arrangement that is hosted by a vendor (e.g., a service contract). Under the new guidance, a customer will apply the same criteria for capitalizing implementation costs as it would for an arrangement that has a software license. The new guidance also prescribes the balance sheet, income statement, and cash flow classification of the capitalized implementation costs and related amortization expense, and requires additional quantitative and qualitative disclosures. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted this guidance on January 1, 2020 using a prospective transition method. The adoption of this guidance did not have a significant impact on the Company's consolidated financial statements and related disclosures.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes intended to simplify the accounting for income taxes by eliminating certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for annual periods beginning after December 15, 2020 and interim periods within, with early adoption permitted. Adoption of the standard requires certain changes to be made prospectively, with some changes to be made retrospectively. The Company is currently assessing the impact of this standard on its financial condition and results of operations.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform , which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. This amendment applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This ASU is effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently assessing the impact that this ASU will have on its consolidated financial statements and related disclosures.
In August 2020, the FASB issued ASU No. 2020-06 Debt- Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity's Own Equity . The guidance simplifies accounting for convertible instruments by removing major
10
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify. The guidance also simplifies the diluted net income per share calculation in certain areas. The ASU will be effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company is currently assessing the impact of this standard on its consolidated financial statements and related disclosures.
There are no other recently issued accounting pronouncements that are expected to have any significant effect on the Company's financial position, results of operations or cash flows.
2. ASSETS AND LIABILITIES HELD FOR SALE
On September 29, 2020, the Company and certain of its subsidiaries entered into an agreement to sell its Extremity Orthopedics business to Smith & Nephew USD Limited for approximately $ 240 million in cash. The transaction includes the sale of the Company’s upper and lower Extremity Orthopedics product portfolio, including ankle and shoulder arthroplasty and hand and wrist product lines. In connection with the transaction, the Company will pay $ 41.5 million to the Consortium of Focused Orthopedists, LLC (“CFO”) pursuant to the terms of certain agreements between Integra and CFO relating to the development of shoulder arthroplasty products. The transaction is expected to close at or around the end of 2020, subject to the satisfaction of customary conditions, including regulatory approvals and consultation with employee representative bodies.
The Company considered the assets and liabilities associated with the Extremity Orthopedics business to be accounted as held-for-sale as the six criteria under ASC 260 were met during the third quarter of 2020. Upon designation of the assets and liabilities as held for sale, the Company recorded the assets at the lower of their carrying value or their estimated fair value, less estimated costs to sell. Goodwill was allocated to the assets and liabilities held for sale using the relative fair value method of the Extremity Orthopedics business to the Company's Orthopedics and Tissue Technologies reporting unit. The fair value of the business less costs to sell exceeded the related carrying value.
The Extremity Orthopedics business was treated as a single disposal group and presented separately in the condensed consolidated balance sheet as assets and liabilities held for sale as of September 30, 2020 . These balances are presented as current assets and liabilities as they are expected to be sold within twelve months. The major classes of assets and liabilities classified as a held for sale consisted of the following as of September 30, 2020 (amounts in thousands):
Prepaid and other current assets
$
748
Other assets
4,448
Deferred tax assets
6,927
Intangible assets
13,332
Property, plant and equipment, net
36,714
Goodwill
47,117
Inventories
50,691
Total assets held for sale
$
159,977
Other liabilities
241
Current portion of lease liability - operating leases
1,060
Accrued compensation
1,584
Deferred tax liabilities
3,035
Lease liability - operating leases
6,429
Total liabilities held for sale
$
12,349
3. BUSINESS DEVELOPMENT
Arkis BioSciences Inc.
On July 29, 2019, the Company acquired Arkis BioSciences Inc. ("Arkis") for an acquisition purchase price of $ 30.6 million (the "Arkis Acquisition") plus contingent consideration of up to $ 25.5 million, that may be payable based on the successful completion of certain development and commercial milestones. The contingent consideration had an acquisition date fair value of $ 13.1 million. Arkis was a privately-held company that marketed the CerebroFlo® external ventricular drainage (EVD) catheter with Endexo® technology, a permanent additive designed to reduce the potential for catheter obstruction due to thrombus formation.
11
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Assets Acquired and Liabilities Assumed at Fair Value
The Arkis Acquisition has been accounted for using the acquisition method of accounting. This method requires that assets acquired and liabilities assumed in a business combination to be recognized at their fair values as of the acquisition date.
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition date:
Final Valuation as of
September 30, 2019
Weighted Average Life
(Dollars in thousands)
Cash
$
90
Other current assets
751
Property, plant and equipment
457
Deferred tax assets
1,697
Intangible assets:
CerebroFlo developed technology
20,100
15 years
Enabling technology license
1,980
14 years
Goodwill
27,153
Total assets acquired
52,228
Accounts payable, accrued expenses and other liabilities
2,926
Contingent consideration
13,100
Deferred tax liabilities
5,603
Net assets acquired
$
30,599
Intangible Assets
The estimated fair value of the intangible assets was determined using the income approach, which is a valuation technique that provides an estimate of the fair value of an asset based on market participant expectations of the cash flows an asset would generate over its remaining useful life. Some of the more significant assumptions inherent in the development of those asset valuations include the estimated net cash flows for each year for each asset (including net revenues, cost of sales, R&D costs, selling and marketing costs, and working capital/contributory asset charges), the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, and competitive trends impacting the asset and each cash flow stream.
The Company used a discount rate of 14.5 % to arrive at the present value for the acquired intangible assets to reflect the rate of return a market participant would expect to earn and incremental commercial uncertainty in the cash flow projections. No assurances can be given that the underlying assumptions used to prepare the discounted cash flow analysis will not change. For these and other reasons, actual results may vary significantly from estimated results.
Goodwill
The Company allocated goodwill related to the Arkis Acquisition to the Codman Specialty Surgical segment. Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. One of the key factors that contributes to the recognition of goodwill, and a driver for the Company's acquisition of Arkis, is the planned expansion of the Endexo technology with the existing products within the Codman Specialty Surgical segment. Goodwill recognized as a result of this acquisition is non-deductible for income tax purposes.
Contingent Consideration
The Company determines the acquisition date fair value of contingent consideration obligations based on a probability-weighted income approach derived from revenue estimates and a probability assessment with respect to the likelihood of achieving contingent obligations. The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement as defined using the fair value concepts in ASC 820. The resultant probability-weighted cash flows are discounted using an appropriate effective annual interest rate. At each reporting date, the contingent consideration obligation will be revalued to estimated fair value and changes in fair value will be reflected as income or expense in the Company's consolidated statement of operations. Changes in the fair value of the contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue estimates and changes in probability assumptions with respect to the likelihood of achieving the various contingent payment obligations.
12
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
As part of the acquisition, the Company is required to pay the former shareholders of Arkis up to $ 25.5 million based on the timing of certain development milestones of $ 10.0 million and commercial sales milestones of $ 15.5 million, respectively. The Company used a probability weighted income approach to calculate the fair value of the contingent consideration that considered the possible outcomes of scenarios related to each specified milestone. The Company estimated the fair value of the contingent consideration to be $ 13.1 million at the acquisition date. The estimated fair value as of September 30, 2020 was $ 14.2 million. This amount is included in other liabilities at September 30, 2020 in the consolidated balance sheets of the Company.
Deferred Tax Liabilities
Deferred tax liabilities result from identifiable intangible assets’ fair value adjustments. These adjustments create excess book basis over tax basis which is tax-effected by the statutory tax rates of applicable jurisdictions.
The pro forma results are not presented for this acquisition as they are not material.
Rebound Therapeutics Corporation
On September 9, 2019, the Company acquired Rebound Therapeutics Corporation (“Rebound”), developers of a single-use medical device known as the AURORA Surgiscope® System ("Aurora") which enables minimally invasive access, using optics and illumination, for visualization, diagnostic and therapeutic use in neurosurgery (the “Rebound transaction”). Under the terms of the Rebound transaction, the Company made an upfront payment of $ 67.1 million and are committed to pay up to $ 35.0 million of contingent development milestones upon achievement of certain regulatory milestones. The acquisition of Rebound was primarily concentrated in one single identifiable asset and thus, for accounting purposes, the Company has concluded that the acquired assets do not meet the accounting definition of a business. The initial payment was allocated primarily to Aurora, resulting in a $ 59.9 million in-process research and development (IPR&D) expense. The balance of approximately $ 7.2 million, which included $ 2.1 million of cash and cash equivalents and a net deferred tax asset of $ 4.2 million, was allocated to the remaining net assets acquired. The deferred tax asset primarily resulted from a federal net operating loss carry forward.
During the fourth quarter of 2019, the Company achieved the first developmental milestone which triggered a $ 5.0 million obligation to be paid to former shareholders of Rebound. The Company recorded $ 5.0 million as IPR&D expense in the consolidated statements of operations during the year ended December 31, 2019. The obligation was included in accrued expenses and other current liabilities at December 31, 2019 in the consolidated balance sheets. The milestone was paid during the first quarter of 2020.
Integrated Shoulder Collaboration, Inc.
On January 4, 2019, the Company entered into a licensing agreement with Integrated Shoulder Collaboration, Inc ("ISC"). Under the terms of the agreement, the Company paid ISC $ 1.7 million for the exclusive, worldwide license to commercialize its short stem and stemless shoulder system. A patent related to short stem and stemless shoulder systems was issued to ISC during the first quarter of 2019. ISC is eligible to receive royalties on sales of the short stem and stemless shoulder system. The Company has the option to acquire ISC at a date four years subsequent to the first commercial sale, which becomes mandatory upon the achievement of a certain sales thresholds of the short stem and stemless shoulder system, for an amount not to exceed $ 80.0 million. The transaction was accounted for as an asset acquisition as the Company concluded that it acquired primarily one asset. During the quarter ended March 31, 2019, the total upfront payment of $ 1.7 million was expensed as a component of research and development expense and the future milestone and option payments will be recorded if the corresponding events become probable.
In connection with the sale of the Company's Extremity Orthopedic business, the Company will pay $ 41.5 million to CFO pursuant to the terms of certain agreements between Integra and CFO relating to the sale of shares of ISC which includes the development of shoulder arthroplasty products effectively terminating our licensing agreement with ISC. See Note 2, Assets and Liabilities Held for Sale, for details of the transaction.
4. REVENUES FROM CONTRACTS WITH CUSTOMERS
Summary of Accounting Policies on Revenue Recognition
Revenue is recognized upon the transfer of control of promised products or services to the customers in an amount that reflects the consideration the Company expects to receive in exchange for those products and services.
Total revenue, net, includes product sales, product royalties and other revenues, such as fees received for services.
For products shipped with FOB shipping point terms, the control of the product passes to the customer at the time of shipment. For shipments in which the control of the product is transferred when the customer receives the product, the Company recognizes revenue upon receipt by the customer. Certain products that the Company produces for private label customers have no alternative use and the Company has a right of payment for performance to date. Revenues from those products are recognized over the period
13
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
that the Company manufactures these products, which is typically one to three months . The Company uses the input method to measure the manufacturing activities completed to date, which depicts the progress of the Company's performance obligation of transferring control of goods being manufactured for private label customers.
A portion of the Company's product revenue is generated from consigned inventory maintained at hospitals and distributors, and also from inventory physically held by field sales representatives. For these types of product sales, the Company retains control until the product has been used or implanted, at which time revenue is recognized.
Revenues from sale of products and services are evidenced by either a contract with the customer or a valid purchase order and an invoice which includes all relevant terms of sale. For product sales, invoices are generally issued upon the transfer of control (or upon the completion of the manufacturing in the case of the private label transactions recognized over time) and are typically payable thirty days after the invoice date. The Company performs a review of each specific customer's creditworthiness and ability to pay prior to acceptance as a customer. Further, the Company performs periodic reviews of its customers' creditworthiness prospectively.
Performance Obligations
The Company's performance obligations consist mainly of transferring control of goods and services identified in the contracts, purchase orders, or invoices. The Company has no significant multi-element contracts with customers.
Significant Judgments
Usage-based royalties and licenses are estimated based on the provisions of contracts with customers and recognized in the same period that the royalty-based products are sold by the Company and the Company's strategic partners. The Company estimates and recognizes royalty revenue based upon communication with licensees, historical information, and expected sales trends. Differences between actual reported licensee sales and those that were estimated are adjusted in the period in which they become known, which is typically the following quarter. Historically, such adjustments have not been significant.
The Company estimates returns, price concessions, and discount allowances using the expected value method based on historical trends and other known factors. Rebate allowances are estimated using the most likely method based on each customer contract.
The Company's return policy, as set forth in its product catalogs and sales invoices, requires review and authorization in advance prior to the return of product. Upon the authorization, a credit will be issued for the goods returned within a set amount of days from the shipment, which is generally ninety days .
The Company disregards the effects of a financing component if the Company expects, at contract inception, that the period between the transfer and customer payment for the goods or services will be one year or less. The Company has no significant revenues recognized on payments expected to be received more than one year after the transfer of control of products or services to customers.
Contract Asset and Liability
Revenues recognized from the Company's private label business that are not invoiced to the customers as a result of recognizing revenue over time are recorded as a contract asset included in the prepaid expenses and other current assets account in the consolidated balance sheet.
Other operating revenues may include fees received under service agreements. Non-refundable fees received under multiple-period service agreements are recognized as revenue as the Company satisfies the performance obligations to the other party. A portion of the transaction price allocated to the performance obligations to be satisfied in the future periods is recognized as contract liability.
14
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The following table summarizes the changes in the contract asset and liability balances for the nine months ended September 30, 2020 :
Contract Asset
Contract asset, January 1, 2020
$
8,680
Transferred to trade receivable of contract asset included
in beginning of the year contract asset
( 8,680
)
Contract asset, net of transferred to trade receivables on contracts during the period
6,653
Contract asset, September 30, 2020
$
6,653
Contract Liability
Contract liability, January 1, 2020
$
11,946
Recognition of revenue included in beginning of year contract liability
( 3,150
)
Contract liability, net of revenue recognized on contracts during the period
2,631
Foreign currency translation
( 42
)
Contract liability, September 30, 2020
$
11,385
At September 30, 2020 , the short-term portion of the contract liability of $ 4.9 million and the long-term portion of $ 6.5 million were included in accrued expenses and other current liabilities and other liabilities in the consolidated balance sheet.
As of September 30, 2020 , the Company is expected to recognize approximately 43 % of unsatisfied (or partially unsatisfied) performance obligations as revenue through 2020, with the remaining balance to be recognized in 2021 and thereafter.
Shipping and Handling Fees
The Company elected to account for shipping and handling activities as a fulfillment cost rather than a separate performance obligation. Amounts billed to customers for shipping and handling are included as part of the transaction price and recognized as revenue when control of underlying products is transferred to the customer. The related shipping and freight charges incurred by the Company are included in the cost of goods sold.
Product Warranties
Certain of the Company's medical devices, including monitoring systems and neurosurgical systems, are designed to operate over long periods of time. These products are sold with warranties which may extend for up to two years from the date of purchase. The warranties are not considered a separate performance obligation. The Company estimates its product warranties using the expected value method based on historical trends and other known factors. The Company includes them in accrued expenses and other current liabilities in the consolidated balance sheet.
Taxes Collected from Customers
The Company elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the entity from a customer.
15
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Disaggregated Revenue
The following table presents revenues disaggregated by the major sources of revenues for the three and nine months ended September 30, 2020 and 2019 (amounts in thousands):
Three Months Ended September 30, 2020
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2020
Nine Months Ended September 30, 2019
Neurosurgery
$
189,674
$
195,330
$
516,048
$
567,779
Instruments
49,649
57,654
124,493
169,031
Total Codman Specialty Surgical
239,323
252,984
640,541
736,810
Wound Reconstruction and Care
82,115
82,213
210,673
239,458
Extremity Orthopedics
21,922
20,852
54,556
65,299
Private Label
26,872
23,046
77,451
80,863
Total Orthopedics and Tissue Technologies
130,909
126,111
342,680
385,620
Total revenue
$
370,232
$
379,095
$
983,221
$
1,122,430
Prior period amounts were reclassified between categories within the Codman Specialty Surgical segment to conform to the current period presentation.
See Note 16, Segment and Geographical Information , for details of revenues based on the location of the customer.
5. INVENTORIES
Inventories, net consisted of the following:
September 30, 2020
December 31, 2019
(In thousands)
Finished goods
$
223,726
$
201,870
Work in process
57,037
48,333
Raw materials
77,767
$
65,851
Transfer to assets held for sale (See Note 2. Assets Held for Sale )
( 50,691
)
—
Total inventories
$
307,839
$
316,054
6. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill for the nine -month period ended September 30, 2020 were as follows:
Codman Specialty
Surgical
Orthopedics and
Tissue Technologies
Total
(In thousands)
Goodwill at December 31, 2019
$
653,500
$
300,780
$
954,280
Transfer to assets held for sale (See Note 2. Assets Held for Sale )
—
( 47,117
)
( 47,117
)
Foreign currency translation
8,928
3,465
12,393
Goodwill at September 30, 2020
$
662,428
$
257,128
$
919,556
16
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The components of the Company’s identifiable intangible assets were as follows:
September 30, 2020
Weighted
Average
Life
Cost
Accumulated
Amortization
Net
(Dollars in thousands)
Completed technology
19 years
$
891,554
$
( 250,609
)
$
640,945
Customer relationships
12 years
223,512
( 138,989
)
84,523
Trademarks/brand names
28 years
104,404
( 31,425
)
72,979
Codman tradename
Indefinite
167,013
—
167,013
Supplier relationships
27 years
34,721
( 19,018
)
15,703
All other (1)
4 years
11,101
( 5,247
)
5,854
Transfer to assets held for sale (See Note 2. Assets Held for Sale )
( 39,821
)
26,489
( 13,332
)
$
1,392,484
$
( 418,799
)
$
973,685
December 31, 2019
Weighted
Average
Life
Cost
Accumulated
Amortization
Net
(Dollars in thousands)
Completed technology
19 years
$
880,623
$
( 213,702
)
$
666,921
Customer relationships
12 years
222,575
( 119,393
)
103,182
Trademarks/brand names
28 years
103,873
( 28,514
)
75,359
Codman tradename
Indefinite
163,126
—
163,126
Supplier relationships
27 years
34,721
( 17,947
)
16,774
All other (1)
4 years
10,869
( 4,640
)
6,229
$
1,415,787
$
( 384,196
)
$
1,031,591
(1)
At September 30, 2020 and December 31, 2019 , all other included IPR&D of $ 1.0 million, which was indefinite-lived. At September 30, 2020, this IPR&D asset was presented separately as "assets held for sale" in conjunction with the sale of the Extremity Orthopedics business which is expected to be sold within twelve months. See Note 2, Assets and Liabilities Held for Sale , for details.
Goodwill and Intangible Assets with Indefinite Lives
The Company tests goodwill and intangible assets with indefinite lives for impairment annually in the third quarter in accordance with ASC Topic 350. Additionally, the Company may perform interim tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit or indefinite lived intangible asset below its carrying amount. The carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units.
The Company tests goodwill for impairment by either performing a qualitative evaluation or a quantitative test. The qualitative evaluation is an assessment of factors, including reporting unit specific operating results as well as industry, market and general economic conditions, to determine whether it is more likely than not that the fair values of a reporting unit is less than its carrying amount, including goodwill. The Company may elect to bypass this qualitative evaluation for some or all of its reporting units and perform a quantitative test. During the third quarter of 2020, the Company began with the qualitative evaluation, which was sufficient to find no impairment.
For intangible assets with indefinite lives, the Company elected to bypass the qualitative evaluation for its Codman tradename intangible asset and perform a quantitative test during the third quarter 2020. In performing this test, the Company utilized a discount rate of 11.5 % . The assumptions used in evaluating the Codman tradename for impairment are subject to change and are tracked against historical results by management. Based on the results of the quantitative test, the Company recorded no impairment to the Codman tradename intangible asset.
17
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Based on quarter-end exchange rates, amortization expense (including amounts reported in cost of product revenues) is expected to be approximately $ 15.7 million for the remainder of 2020 , $ 62.1 million in 2021 , $ 59.7 million in 2022 , $ 58.9 million in 2023 , $ 58.4 million in 2024 , $ 58.4 million in 2025 and $ 494.9 million thereafter.
7. DEBT
Amendment to the Sixth Amended and Restated Senior Credit Agreement
On February 3, 2020, the Company entered into the sixth amendment and restatement (the "February 2020 Amendment") of its Senior Credit Facility (the "Senior Credit Facility") with a syndicate of lending banks with Bank of America, N.A., as Administrative Agent. The February 2020 Amendment extended the maturity date to February 3, 2025. The Company continues to have the aggregate principal amount of up to approximately $ 2.2 billion available to it through the following facilities: (i) a $ 877.5 million Term Loan facility, and (ii) a $ 1.3 billion revolving credit facility, which includes a $ 60 million sublimit for the issuance of standby letters of credit and a $ 60 million sublimit for swingline loans.
On July 14, 2020, the Company entered into an amendment (the "July 2020 Amendment") to the February 2020 Amendment of the Senior Credit Facility to increase financial flexibility in light of the unprecedented impact and uncertainty of the COVID-19 pandemic on the global economy. The July 2020 amendment does not increase the Company’s total indebtedness.
In connection with the July 14, 2020 amendment, the Company’s maximum consolidated total leverage ratio in the financial covenants (as defined in the Senior Credit Facility) was modified to the following:
Fiscal Quarter
Maximum Consolidated Total Leverage Ratio
Execution of July 2020 Amendment through June 30, 2021
5.50 to 1.00
September 30, 2021 through June 30, 2022
5.00 to 1.00
September 30, 2022 through June 30, 2023
4.50 to 1.00
September 30, 2023 and the last day of each fiscal quarter thereafter
4.00 to 1.00
Borrowings under the Senior Credit Facility bear interest, at the Company’s option, at a rate equal to the following:
i.
the Eurodollar Rate (as defined in the amendment and restatement) in effect from time to time plus the applicable rate (ranging from 1.00 % to 2.25 % ), or
ii.
the highest of:
1.
the weighted average overnight Federal funds rate, as published by the Federal Reserve Bank of New York, plus 0.50 %
2.
the prime lending rate of Bank of America, N.A. or
3.
the one-month Eurodollar Rate plus 1.00 %
The applicable rates are based on the Company’s consolidated total leverage ratio (defined as the ratio of (a) consolidated funded indebtedness as of such date less cash that is not subject to any restriction on the use or investment thereof to (b) consolidated EBITDA as defined by the July 2020 amendment, for the period of four consecutive fiscal quarters ending on such date).
The Company will pay an annual commitment fee (ranging from 0.15 % to 0.30 % ), based on the Company's consolidated total leverage ratio, on the amount available for borrowing under the revolving credit facility.
The Senior Credit Facility is collateralized by substantially all of the assets of the Company’s U.S. subsidiaries, excluding intangible assets. The Senior Credit Facility is subject to various financial and negative covenants and at September 30, 2020 , the Company was in compliance with all such covenants. In connection with the February 2020 Amendment, the Company capitalized $ 4.6 million of financing costs in connection with modification of the Senior Credit Facility and wrote off $ 1.2 million of previously capitalized financing costs during the first quarter of 2020. In connection with the July 2020 amendment, the Company expensed $ 3.3 million of incremental financing costs in connection with the modification of the Senior Credit Facility during the third quarter of 2020.
At September 30, 2020 and December 31, 2019 , there was $ 97.5 million and $ 375.0 million outstanding, respectively, under the revolving credit component of the Senior Credit Facility at weighted average interest rates of 1.5 % and 3.2 % , respectively. At September 30, 2020 and December 31, 2019 , there was $ 877.5 million outstanding, respectively, under the Term Loan component of the Senior Credit Facility at a weighted average interest rate of 1.5 % and 3.2 % , respectively. At September 30, 2020 , $ 22.5
18
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
million of the Term Loan component of the Senior Credit Facility is classified as current on the consolidated balance sheet as the first mandatory repayment is due June 30, 2021.
The fair value of outstanding borrowings of the Senior Credit Facility's revolving credit and Term Loan components at September 30, 2020 were $ 94.6 million and $ 853.7 million , respectively. These fair values were determined by using a discounted cash flow model based on current market interest rates available to the Company. These inputs are corroborated by observable market data for similar liabilities and therefore classified within Level 2 of the fair value hierarchy. Level 2 inputs represent inputs that are observable for the asset or liability, either directly or indirectly, and are other than active market observable inputs that reflect unadjusted quoted prices for identical assets or liabilities.
Letters of credit outstanding as of September 30, 2020 and December 31, 2019 totaled $ 1.6 million and $ 0.8 million . There were no amounts drawn as of September 30, 2020 .
Contractual repayments of the Term Loan component of the Senior Credit Facility are due as follows:
Quarter Ended September 30, 2020
Principal Repayment
(In thousands)
Remainder of 2020
$
—
2021
33,750
2022
45,000
2023
61,875
2024
67,500
2025
669,375
$
877,500
The outstanding balance of the revolving credit component of the Senior Credit Facility is due on February 3, 2025.
Convertible Senior Notes
On February 4, 2020, the Company issued $ 575.0 million aggregate principal amount of its 0.5 % Convertible Senior Notes due 2025 (the "2025 Notes"). The 2025 Notes will mature on August 15, 2025 and bear interest at a rate of 0.5 % per annum payable semi-annually in arrears, unless earlier converted, repurchased or redeemed in accordance with the terms of the Notes. The portion of debt proceeds that was classified as equity at the time of the offering was $ 104.5 million , and that amount is being amortized to interest expense using the effective interest method through August 2025. The effective interest rate implicit in the liability component is 4.2 % . In connection with this offering, the Company capitalized $ 13.2 million of financing fees. At September 30, 2020 , the carrying amount of the liability component was $ 481.5 million, the remaining unamortized discount was $ 93.5 million, and the principal amount outstanding was $ 575.0 million. The fair value of the 2025 Notes at September 30, 2020 was $ 541.8 million .
The 2025 Notes are senior, unsecured obligations of the Company, and are convertible into cash and shares of its common stock based on initial conversion rate, subject to adjustment of 13.5739 shares per $1,000 principal amounts of the 2025 Notes (which represents an initial conversion price of $ 73.67 per share). The 2025 Notes convert only in the following circumstances: (1) if the closing price of the Company's common stock has been at least 130 % of the conversion price during the period; (2) if the average trading price per $1000 principal amount of the 2025 Notes is less than or equal to 98 % of the average conversion value of the 2025 Notes during a period as defined in the indenture; (3) at any time on or after February 20, 2023; or (4) if specified corporate transactions occur. As of September 30, 2020 , none of these conditions existed with respect to the 2025 Notes and as a result the 2025 Notes are classified as long term.
Holders of the Notes will have the right to require the Company to repurchase for cash all or a portion of their Notes at 100 % of their principal amount, plus any accrued and unpaid interest, upon the occurrence of a fundamental change (as defined in the indenture relating to the Notes). The Company will also be required to increase the conversion rate for holders who convert their Notes in connection with certain fundamental changes occurring prior to the maturity date or following delivery by the Company of a notice of redemption.
In connection with the issuance of the 2025 Notes, the Company entered into call transactions and warrant transactions, primarily with affiliates of the initial purchasers of the 2025 Notes (the “hedge participants”). The cost of the call transactions was $ 104.2 million for the 2025 Notes. The Company received $ 44.5 million of proceeds from the warrant transactions for the 2025 Notes. The call transactions involved purchasing call options from the hedge participants, and the warrant transactions involved selling call options to the hedge participants with a higher strike price than the purchased call options. The initial strike price of the call transactions was $ 73.67 , subject to anti-dilution adjustments substantially similar to those in the 2025
19
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Notes. The initial strike price of the warrant transactions was $ 113.34 for the 2025 Notes, subject to customary anti-dilution adjustments.
During the nine months ended September 30, 2020 , the Company recognized cash interest related to the contractual interest coupon of $ 1.9 million and amortization of the discount on the liability component of $ 11.1 million for a total interest charge of $ 13.0 million on the 2025 Notes.
Securitization Facility
During the fourth quarter of 2018, the Company entered into an accounts receivable securitization facility (the "Securitization Facility") under which accounts receivable of certain domestic subsidiaries are sold on a non-recourse basis to a special purpose entity (“SPE”), which is a bankruptcy-remote, consolidated subsidiary of the Company. Accordingly, the assets of the SPE are not available to satisfy the obligations of the Company or any of its subsidiaries. From time to time, the SPE may finance such accounts receivable with a revolving loan facility secured by a pledge of such accounts receivable. The amount of outstanding borrowings on the Securitization Facility at any one time is limited to $ 150.0 million . The Securitization Facility Agreement ("Securitization Agreement") is for an initial three-year term and may be extended. The Securitization Agreement governing the Securitization Facility contains certain covenants and termination events. An occurrence of an event of default or a termination event under this Securitization Agreement may give rise to the right of its counterparty to terminate this facility. As of September 30, 2020 , the Company was in compliance with the covenants and none of the termination events had occurred. At September 30, 2020 and December 31, 2019 , the Company had $ 92.3 million and $ 104.5 million , respectively, of outstanding borrowings under its Securitization Facility at a weighted average interest rate of 1.4 % and 2.8 % , respectively.
The fair value of the outstanding borrowing of the Securitization Facility at September 30, 2020 was $ 92.8 million .
8. DERIVATIVE INSTRUMENTS
Interest Rate Hedging
The Company’s interest rate risk relates to U.S. dollar denominated variable interest rate borrowings. The Company uses interest rate swap derivative instruments to manage earnings and cash flow exposure resulting from changes in interest rates. These interest rate swaps apply a fixed interest rate on a portion of the Company's expected LIBOR-indexed floating-rate borrowings.
The Company held the following interest rate swaps as of September 30, 2020 and December 31, 2019 (dollar amounts in thousands):
September 30, 2020
December 31, 2019
September 30, 2020
December 31, 2019
Hedged Item
Notional Amount
Notional Amount
Designation Date
Effective Date
Termination Date
Fixed Interest Rate
Estimated Fair Value
Asset (Liability)
3-month USD LIBOR Loan
—
50,000
February 6, 2017
June 30, 2017
June 30, 2020
1.834
%
$
—
$
( 2
)
1-month USD LIBOR Loan
—
100,000
February 6, 2017
June 30, 2017
June 30, 2020
1.652
%
—
12
1-month USD LIBOR Loan
100,000
100,000
March 27, 2017
December 31, 2017
June 30, 2021
1.971
%
( 1,377
)
( 581
)
1-month USD LIBOR Loan
150,000
150,000
December 13, 2017
January 1, 2018
December 31, 2022
2.201
%
( 6,901
)
( 2,880
)
1-month USD LIBOR Loan
150,000
150,000
December 13, 2017
January 1, 2018
December 31, 2022
2.201
%
( 6,922
)
( 2,880
)
1-month USD LIBOR Loan
100,000
100,000
December 13, 2017
July 1, 2019
June 30, 2024
2.423
%
( 8,454
)
( 3,517
)
1-month USD LIBOR Loan
50,000
50,000
December 13, 2017
July 1, 2019
June 30, 2024
2.423
%
( 4,064
)
( 1,778
)
1-month USD LIBOR Loan
200,000
200,000
December 13, 2017
January 1, 2018
December 31, 2024
2.313
%
( 18,188
)
( 6,595
)
1-month USD LIBOR Loan
75,000
75,000
October 10, 2018
July 1, 2020
June 30, 2025
3.220
%
( 10,608
)
( 5,750
)
1-month USD LIBOR Loan
75,000
75,000
October 10, 2018
July 1, 2020
June 30, 2025
3.199
%
( 10,871
)
( 5,747
)
1-month USD LIBOR Loan
75,000
75,000
October 10, 2018
July 1, 2020
June 30, 2025
3.209
%
( 10,586
)
( 5,807
)
1-month USD LIBOR Loan
100,000
100,000
December 18, 2018
December 30, 2022
December 31, 2027
2.885
%
( 11,282
)
( 4,930
)
1-month USD LIBOR Loan
100,000
100,000
December 18, 2018
December 30, 2022
December 31, 2027
2.867
%
( 11,127
)
( 4,691
)
Total interest rate derivatives designated as cash flow hedge
$
1,175,000
$
1,325,000
$
( 100,380
)
$
( 45,145
)
The Company has designated these derivative instruments as cash flow hedges. The Company assesses the effectiveness of these derivative instruments and has recorded the changes in the fair value of the derivative instrument designated as a cash flow hedge as unrealized gains or losses in accumulated other comprehensive loss (“AOCL”), net of tax, until the hedged item affected earnings, at which point any gain or loss was reclassified to earnings. If the hedged cash flow does not occur, or if it becomes probable that it will not occur, the Company will reclassify the remaining amount of any gain or loss on the related cash flow hedge recorded in AOCL to interest expense at that time.
20
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Foreign Currency Hedging
From time to time the Company enters into foreign currency hedge contracts intended to protect the U.S. dollar value of certain forecasted foreign currency denominated transactions. The Company assesses the effectiveness of the contracts that are designated as hedging instruments. The changes in fair value of foreign currency cash flow hedges are recorded in AOCL, net of tax, until the hedged item affects earnings. Once the related hedged item affects earnings, the Company reclassifies amounts recorded in AOCL to earnings. If the hedged forecasted transaction does not occur, or if it becomes probable that it will not occur, the Company will reclassify the amount of any gain or loss on the related cash flow hedge to earnings at that time. For contracts not designated as hedging instruments, the changes in fair value of the contracts are recognized in other income (expense), net in the consolidated statements of operation, along with the offsetting foreign currency gain or loss on the underlying assets or liabilities.
The success of the Company’s hedging program depends, in part, on forecasts of certain activity denominated in foreign currency. The Company may experience unanticipated currency exchange gains or losses to the extent that there are differences between forecasted and actual activities during periods of currency volatility. In addition, changes in currency exchange rates related to any unhedged transactions may affect earnings and cash flows.
Cross-Currency Rate Swaps
On October 2, 2017, the Company entered into cross-currency swap agreements to convert a notional amount of $ 300.0 million equivalent to 291.2 million of CHF denominated intercompany loans into U.S. dollars. The CHF-denominated intercompany loans were the result of the purchase of intellectual property by a subsidiary in Switzerland as part of an acquisition. The objective of these cross-currency swaps is to reduce volatility of earnings and cash flows associated with changes in the foreign currency exchange rate. Under the terms of these contracts, which have been designated as cash flow hedges, the Company will make interest payments in Swiss Francs and receive interest in U.S. dollars. Upon the maturity of these contracts, the Company will pay the principal amount of the loans in Swiss Francs and receive U.S. dollars from the counterparties.
The Company held the following cross-currency rate swaps as of September 30, 2020 and December 31, 2019 (dollar amounts in thousands):
September 30, 2020
December 31, 2019
Effective Date
Termination Date
Fixed Rate
Aggregate Notional Amount
Fair Value
Asset (Liability)
Pay CHF
October 2, 2017
October 2, 2020
1.75 %
CHF
32,355
$
( 1,565
)
$
( 101
)
Receive U.S.$
4.38 %
$
33,333
Pay CHF
October 2, 2017
October 2, 2021
1.85 %
CHF
48,533
( 2,003
)
( 119
)
Receive U.S.$
4.46 %
$
50,000
Pay CHF
October 2, 2017
October 2, 2022
1.95 %
CHF
145,598
( 4,167
)
( 289
)
Receive U.S.$
4.52 %
$
150,000
Total
$
( 7,735
)
$
( 509
)
On October 2, 2020 in accordance with the termination date, the Company settled a cross-currency swap designated as a cash flow hedge of an intercompany loan with an aggregate notional amount of $ 33.3 million .
The cross- currency swaps are carried on the consolidated balance sheet at fair value, and changes in the fair values are recorded as unrealized gains or losses in AOCL. For the three and nine months ended September 30, 2020 , the Company recorded losses of $ 6.9 million and $ 12.0 million , respectively, in other income, net related to change in fair value related to the foreign currency rate translation to offset the gains recognized on the intercompany loans. For the three and nine months ended September 30, 2019 , the Company recorded gains of $ 5.7 million and $ 3.9 million , respectively, in other income, net related to change in fair value related to the foreign currency rate translation to offset the losses recognized on the intercompany loans.
For the three and nine months ended September 30, 2020 , the Company recorded a loss of $ 6.3 million and a gain of $ 2.7 million in AOCL, respectively, related to change in fair value of the cross-currency swaps. For the three and nine months ended September 30, 2019 , the Company recorded gains of $ 9.7 million and $ 15.4 million in AOCL, respectively, related to change in fair value of the cross-currency swaps.
For the three and nine months ended September 30, 2020 , the Company recorded gains of $ 1.5 million and $ 4.5 million , respectively, in other income, net included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps. For the three and nine months ended September 30, 2019 , the Company recorded gains of $ 1.8 million and
21
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
$ 5.5 million , respectively, in other income, net included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps.
The estimated gain that is expected to be reclassified to other income (expense), net from AOCL as of September 30, 2020 within the next twelve months is $ 3.0 million . As of September 30, 2020 , the Company does not expect any gains or losses will be reclassified into earnings as a result of the discontinuance of these cash flow hedges because the original forecasted transaction will not occur.
Net Investment Hedges
The Company manages certain foreign exchange risks through a variety of strategies, including hedging. The Company is exposed to foreign exchange risk from its international operations through foreign currency purchases, net investments in foreign subsidiaries, and foreign currency assets and liabilities created in the normal course of business. On October 1, 2018, the Company entered into cross-currency swap agreements designated as net investment hedges to partially offset the effects of foreign currency on foreign subsidiaries.
The Company held the following cross-currency rate swaps designated as net investment hedges as of September 30, 2020 and December 31, 2019 , respectively (dollar amounts in thousands):
September 30, 2020
December 31, 2019
Effective Date
Termination Date
Fixed Rate
Aggregate Notional Amount
Fair Value
Asset (Liability)
Pay EUR
October 3, 2018
September 30, 2021
— %
EUR
44,859
$
589
$
2,459
Receive U.S.$
3.01 %
$
52,000
Pay EUR
October 3, 2018
September 30, 2023
— %
EUR
51,760
2,443
3,087
Receive U.S.$
2.57 %
$
60,000
Pay EUR
October 3, 2018
September 30, 2025
— %
EUR
38,820
2,398
2,032
Receive U.S.$
2.19 %
$
45,000
Pay GBP
October 3, 2018
September 30, 2025
1.67 %
GBP
128,284
8,580
( 154
)
Receive U.S.$
2.71 %
$
167,500
Pay CHF
October 3, 2018
September 30, 2025
— %
CHF
165,172
( 6,828
)
1,221
Receive GBP
1.67 %
GBP
128,284
Total
$
7,182
$
8,645
The cross-currency swaps were carried on the consolidated balance sheet at fair value and changes in the fair values were recorded as unrealized gains or losses in AOCL. For the three and nine months ended September 30, 2020 , the Company recorded loss of $ 11.3 million and a gain of $ 5.1 million in AOCL related to the change in fair value of the cross-currency swaps. For the three and nine months ended September 30, 2019 , the Company recorded gains of $ 17.1 million and $ 26.6 million in AOCL related to the change in fair value of the cross-currency swaps.
For the three and nine months ended September 30, 2020 , the Company recorded gains of $ 2.2 million and $ 6.6 million in interest income included in the consolidated statements of operations related to the interest rate differential of the cross-currency swaps. For the three and nine months ended September 30, 2019 , the Company recorded gains of $ 2.5 million and $ 7.2 million , respectively, in interest income included in the consolidation statements of operations related to the interest rate differential of the cross-currency swaps.
The estimated gain that is expected to be reclassified to interest income from AOCL as of September 30, 2020 within the next twelve months is $ 7.7 million .
Counterparty Credit Risk
The Company manages its concentration of counterparty credit risk on its derivative instruments by limiting acceptable counterparties to a group of major financial institutions with investment grade credit ratings, and by actively monitoring their credit ratings and outstanding positions on an ongoing basis. Therefore, the Company considers the credit risk of the counterparties to be low. Furthermore, none of the Company’s derivative transactions are subject to collateral or other security arrangements, and none contain provisions that depend upon the Company’s credit ratings from any credit rating agency.
22
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Fair Value of Derivative Instruments
The Company has classified all of its derivative instruments within Level 2 of the fair value hierarchy because observable inputs are available for substantially the full term of the derivative instruments. The fair values of the interest rate swaps and cross-currency swaps were developed using a market approach based on publicly available market yield curves and the terms of the swap. The Company performs ongoing assessments of counterparty credit risk.
The following table summarizes the fair value for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of September 30, 2020 and December 31, 2019 :
Fair Value as of
Location on Balance Sheet (1) :
September 30, 2020
December 31, 2019
(In thousands)
Derivatives designated as hedges — Assets:
Prepaid expenses and other current assets
Cash Flow Hedges
Interest rate swap
$
—
$
12
Cross-currency swap
4,608
5,032
Net Investment Hedges
Cross-currency swap
7,717
7,952
Other assets
Net Investment Hedges
Cross-currency swap
9,071
3,465
Total derivatives designated as hedges — Assets
$
21,396
$
16,461
Derivatives designated as hedges — Liabilities:
Accrued expenses and other current liabilities
Cash Flow Hedges
Interest rate swap
$
22,324
$
6,635
Cross-currency swap
1,565
101
Other liabilities
Cash Flow Hedges
Interest rate swap
78,056
38,522
Cross-currency swap
10,777
5,440
Net Investment Hedges
Cross-currency swap
9,605
2,772
Total derivatives designated as hedges — Liabilities
$
122,327
$
53,470
(1)
The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months.
23
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The following presents the effect of derivative instruments designated as cash flow hedges on the accompanying condensed consolidated statement of operations during the three and nine months ended September 30, 2020 and 2019 :
Balance in AOCL
Beginning of
Quarter
Amount of
Gain (Loss)
Recognized in
AOCL
Amount of Gain (Loss)
Reclassified from
AOCL into
Earnings
Balance in AOCL
End of Quarter
Location in
Statements of
Operations
(In thousands)
Three Months Ended September 30, 2020
Cash Flow Hedges
Interest rate swap
$
( 102,128
)
$
( 3,971
)
$
( 5,718
)
$
( 100,381
)
Interest expense
Cross-currency swap
5,843
( 6,272
)
( 5,353
)
4,924
Other income (expense),net
Net Investment Hedges
Cross-currency swap
22,223
( 11,254
)
2,202
8,767
Interest income
$
( 74,062
)
$
( 21,497
)
$
( 8,869
)
$
( 86,690
)
Three Months Ended September 30, 2019
Cash Flow Hedges
Interest rate swap
$
( 43,161
)
$
( 13,788
)
$
237
$
( 57,186
)
Interest expense
Cross-currency swap
( 2,284
)
9,661
7,520
( 143
)
Other income (expense),net
Net Investment Hedges
Cross-currency swap
4,054
17,136
2,489
18,701
Interest income
$
( 41,391
)
$
13,009
$
10,246
$
( 38,628
)
Balance in AOCL
Beginning of
Year
Amount of
Gain (Loss)
Recognized in
AOCL
Amount of Gain (Loss)
Reclassified from
AOCL into
Earnings
Balance in AOCL
End of Quarter
Location in
Statements of
Operations
(In thousands)
Nine Months Ended September 30, 2020
Cash Flow Hedges
Interest rate swap
$
( 45,146
)
$
( 65,608
)
$
( 10,373
)
$
( 100,381
)
Interest expense
Cross-currency swap
177
( 2,688
)
( 7,435
)
4,924
Other income (expense),net
Net Investment Hedges
Cross-currency swap
10,229
5,102
6,564
8,767
Interest income
$
( 34,740
)
$
( 63,194
)
$
( 11,244
)
$
( 86,690
)
Nine months ended September 30, 2019
Cash Flow Hedges
Interest rate swap
$
619
$
( 54,841
)
$
2,964
$
( 57,186
)
Interest expense
Cross-currency swap
( 6,190
)
15,418
9,371
( 143
)
Other income (expense), net
Net Investment Hedges
Cross-currency swap
( 632
)
26,558
7,225
18,701
Interest income
$
( 6,203
)
$
( 12,865
)
$
19,560
$
( 38,628
)
9. STOCK-BASED COMPENSATION
As of September 30, 2020 , the Company had stock options, restricted stock awards, performance stock units, contract stock awards and restricted stock unit awards outstanding under two plans, the 2001 Equity Incentive Plan (the “2001 Plan”) and the 2003 Equity Incentive Plan (the “2003 Plan,” and collectively, the “Plans”).
Stock options issued under the Plans become exercisable over specified periods, generally within four years from the date of grant for officers and employees, and within one year from date of grant for directors and generally expire eight years from the grant
24
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
date for employees, and from six to ten years for directors and certain executive officers. The Company values stock option grants using the binomial distribution model. Restricted stock issued under the Plans vests over specified periods, generally three years after the date of grant. The vesting of performance stock issued under the Plans is subject to service and performance conditions.
Stock Options
As of September 30, 2020 , there were approximately $ 6.0 million of total unrecognized compensation costs related to unvested stock options. These costs are expected to be recognized over a weighted-average period of approximately three years . There were 348,587 stock options granted during the nine months ended September 30, 2020 . For the nine months ended September 30, 2020 , the weighted average grant date fair value for stock options was $ 13.03 per option.
Awards of Restricted Stock and Performance Stock
Performance stock and restricted stock awards generally have requisite service periods of three years . Performance stock units are subject to graded vesting conditions based on revenue goals of the Company. The Company expenses the fair value of restricted stock awards on a straight-line basis over the requisite service period. As of September 30, 2020 , there was approximately $ 27.5 million of total unrecognized compensation costs related to these unvested awards. The Company expects to recognize these costs over a weighted-average period of approximately two years . The Company granted 322,485 restricted stock awards and 180,875 performance stock awards during the nine months ended September 30, 2020 . For the nine months ended September 30, 2020 , the weighted average grant date fair value for restricted stock awards and performance stock units was $ 44.08 and $ 43.39 per award, respectively.
The Company also maintains an Employee Stock Purchase Plan (the “ESPP”), which provides eligible employees with the opportunity to acquire shares of common stock at periodic intervals by means of accumulated payroll deductions. The ESPP is a non-compensatory plan based on its terms.
10. RETIREMENT PLANS
The Company maintains defined benefit pension plans that cover certain employees in France, Japan, Germany and Switzerland.
Net periodic benefit costs for the Company’s defined benefit pension plans for the three and nine months ended September 30, 2020 were $ 1.0 million and $ 3.0 million, respectively. The components of the net periodic benefit costs other than the service cost component of $ 1.0 million and $ 2.9 million for the three and nine months ended September 30, 2020 , respectively, are included in other income (expense), net in the consolidated statements of operations.
Net periodic benefit costs for the Company’s defined benefit pension plans for the three and nine months ended September 30, 2019 was $ 1.0 million and $ 2.1 million, respectively. The components of the net periodic benefit costs other than the service cost component of $ 0.7 million and $ 2.0 million for the three and nine months ended September 30, 2019 , respectively, are included in other income (expense), net in the consolidated statements of operations.
The estimated fair values of plan assets were $ 33.2 million and $ 30.8 million as of September 30, 2020 and December 31, 2019 , respectively. The net plan assets of the pension plans are invested in common trusts as of September 30, 2020 and December 31, 2019 . Common trusts are classified as Level 2 in the fair value hierarchy. The fair value of common trusts is valued at the net asset value based on the fair values of the underlying investments of the trusts as determined by the sponsor of the trusts. The investment strategy of the Company's defined benefit plans is both to meet the liabilities of the plans as they fall due and to maximize the return on invested assets within an appropriate risk profile.
Deferred Compensation Plan
In May 2019, the Company adopted the Integra LifeSciences Deferred Compensation Plan (the “Plan”). Under the Plan, certain employees of the Company may defer the payment and taxation of up to 75 % of their base salary and up to 100 % of bonus amounts and other eligible cash compensation.
During the first quarter of 2020, employees participating in the Plan began to defer their compensation. This deferred compensation is invested in funds offered under the Plan and is valued based on Level 1 measurements in the fair value hierarchy. The purpose of the Plan is to retain key employees by providing them with an opportunity to defer a portion of their compensation as elected by the participant in accordance with the Plan. Any amounts set aside to defray the liabilities assumed by the Company will remain the general assets of the Company until such amounts are distributed to the participants. Assets of the Company's deferred compensation plan are included in Other current assets and recorded at fair value based on their quoted market prices. The fair value of these assets at September 30, 2020 was $ 1.7 million. Offsetting liabilities relating to the deferred compensation plan are included in Other liabilities.
25
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
11. LEASES AND RELATED PARTY LEASES
The Company leases administrative, manufacturing, research and distribution facilities and vehicles through operating lease agreements. The Company has no finance leases as of September 30, 2020 . Many of the Company's leases include both lease (e.g., fixed payments including rent) and non-lease components (e.g., common-area or other maintenance costs). For vehicles, the Company has elected the practical expedient to group lease and non-lease components.
Most facility leases include one or more options to renew. The exercise of lease renewal options is typically at the Company's sole discretion, therefore, the majority of renewals to extend the lease terms are not included in the Right of Use ("ROU") assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluates renewal options and when they are reasonably certain of exercise, the renewal period is included in the lease term.
As most of the Company's leases do not provide an implicit rate, the Company uses a collateralized incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
Total operating lease expense for the nine months ended September 30, 2020 and September 30, 2019 , was $ 14.6 million and $ 14.2 million respectively, which includes $ 0.2 million , in related party operating lease expense.
Supplemental balance sheet information related to operating leases at September 30, 2020 were as follows:
September 30, 2020
(In thousands, except lease term and discount rate)
Weighted average remaining lease term (in years):
Leased facilities
11.8
Leased vehicles
1.4
Weighted average discount rate:
Leased facilities
4.6
%
Leased vehicles
2.2
%
Supplemental cash flow information related to leases for the nine months ended September 30, 2020 and September 30, 2019 were as follows:
September 30, 2020
September 30, 2019
(In thousands)
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
10,976
$
10,680
ROU assets obtained in exchange for lease liabilities:
Operating leases
$
6,007
$
41,860
26
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Future minimum lease payments under operating leases at September 30, 2020 were as follows:
Related Parties
Third Parties
Total
(In thousands)
2020
$
74
$
3,742
$
3,816
2021
296
13,209
13,505
2022
296
13,224
13,520
2023
296
10,782
11,078
2024
296
9,996
10,292
Thereafter
1,426
86,750
88,176
Total minimum lease payments
$
2,684
$
137,703
$
140,387
Less: Imputed interest
39,091
Total lease liabilities
101,296
Less: Current lease liabilities
12,518
Long-term lease liabilities
88,778
Related Party Leases
The Company leases its manufacturing facility in Plainsboro, New Jersey, from a general partnership that is 50 % owned by a corporation whose shareholders are trusts, whose beneficiaries include family members of the Company’s principal stockholder and former director. The term of the current lease agreement is through October 31, 2029 at an annual rate of approximately $ 0.3 million per year. The current lease agreement also provides (i) a 5 -year renewal option for the Company to extend the lease from November 1, 2029 through October 31, 2034 at the fair market rental rate of the premises, and (ii) another 5 -year renewal option to extend the lease from November 1, 2034 through October 31, 2039 at the fair market rental rate of the premises.
12. TREASURY STOCK
As of September 30, 2020 and December 31, 2019 , there were 4.9 million and 2.9 million shares of treasury stock outstanding with a cost of $ 235.2 million and $ 119.9 million, at a weighted average cost per share of $ 47.86 and $ 41.87 , respectively.
On December 11, 2018, the board of directors of the Company (the “Board”) authorized the Company to repurchase up to $ 225.0 million of the Company’s common stock. The program allows the Company to repurchase its shares opportunistically from time to time. The repurchase authorization expires in December 2020.
During the nine months ended September 30, 2020 , the Company repurchased 2.1 million shares of Integra’s common stock as part of the existing share repurchase authorization. The Company utilized $ 100.0 million of net proceeds from the offering of the Convertible Senior Notes to execute the share repurchase transactions. This included $ 7.6 million from certain purchasers of the convertible notes in conjunction with the closing of the offering. On February 5, 2020, the Company entered into a
$ 92.4 million accelerated share repurchase ("ASR") to complete the remaining $ 100.0 million of share repurchase. The Company received 1.3 million shares at inception of the ASR, which represented approximately 80 % of the expected total shares. Upon settlement of the ASR in June 2020, the Company received an additional 0.6 million shares determined using the volume-weighted average price of the Company's common stock during the term of the transaction.
The Company has $ 125.0 million remaining under the share repurchase of its Common Stock. The price and timing of any future purchases under the share repurchase program will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, dividends, economic and market conditions and stock price.
13. INCOME TAXES
The following table provides a summary of the Company's effective tax rate:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Reported tax rate
22.1
%
( 0.4
)%
24.6
%
( 3.5
)%
27
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
The Company’s effective income tax rates for the three months ended September 30, 2020 and 2019 were 22.1 % and ( 0.4 )% , respectively. For the three months ended September 30, 2020 , the primary drivers of the higher tax rate are the jurisdictional mix of income along with a $ 4.2 million recognition of a deferred tax liability related to an outside tax basis from the sale of the Extremity Orthopedics business, offset by a $ 3.2 million benefit from the reversal of the French valuation allowance. For the three months ended September 30, 2019 , the rate was primarily driven by the impact of the Rebound transaction, which resulted in a $ 59.9 million IPR&D expense. This amount was not deductible for tax purposes.
The Company's effective income tax rates for the nine months ended September 30, 2020 and September 30, 2019 were 24.6 % and ( 3.5 )% , respectively. For the nine months ended September 30, 2020 , the primary drivers of the higher tax rate are the jurisdictional mix of income along with a $ 4.2 million recognition of a deferred tax liability related to an outside tax basis from the sale of the Extremity Orthopedics business. For the nine months ended September 30, 2019 , the primary driver of the tax rate is the impact of the Rebound transaction, which resulted in a $ 59.9 million IPR&D expense. This amount is not deductible for tax purposes. This was offset by a tax benefit of $ 10.8 million related to a federal tax holiday in Switzerland, which was finalized during the quarter ended March 31, 2019. The Company received a federal tax credit in Switzerland of 12 million CHF, which may be used over a seven year period, ending in 2024.
As of September 30, 2020 , the Company has not provided deferred income taxes on unrepatriated earnings from foreign subsidiaries as they are deemed indefinitely reinvested. Such taxes would primarily be attributable to foreign withholding taxes and local income taxes when such earnings are distributed. As such, the Company has determined the tax impact of repatriating these earnings would not be material as of September 30, 2020 . The Company does not anticipate the need to repatriate earnings from foreign subsidiaries as a result of the impact of the COVID-19 pandemic.
On March 27, 2020, the Coronavirus Aid Relief, and Economic Security Act (CARES Act) was signed into law. The CARES Act included certain income tax provisions for corporations and individuals, among other provisions. The Company does not expect the CARES Act provisions to have a significant impact on the Company's income taxes. The Company continues to monitor the issuance of new legislation, regulations, and case law that may impact federal, state, and international tax positions.
14. NET INCOME (LOSS) PER SHARE
Basic and diluted net income (loss) per share was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(In thousands, except per share amounts)
(In thousands, except per share amounts)
Basic net income (loss) per share:
Net income (loss)
$
32,337
$
( 27,610
)
$
41,148
$
34,882
Weighted average common shares outstanding
84,325
85,688
84,745
85,536
Basic net income (loss) per common share
$
0.38
$
( 0.32
)
$
0.49
$
0.41
Diluted net income (loss) per share:
Net income (loss)
$
32,337
$
( 27,610
)
$
41,148
$
34,882
Weighted average common shares outstanding — Basic
84,325
85,688
84,745
85,536
Effect of dilutive securities:
Stock options and restricted stock
427
—
558
1,045
Weighted average common shares for diluted earnings per share
84,752
85,688
85,303
86,581
Diluted net income (loss) per common share
$
0.38
$
( 0.32
)
$
0.48
$
0.40
Common stock of approximately 0.3 million and 0.6 million shares at September 30, 2020 , and 2019 , respectively that are issuable through exercise of dilutive securities were not included in the computation of diluted net income (loss) per share because their effect would have been anti-dilutive.
28
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Performance Shares and Restricted Units that entitle the holders to approximately 0.5 million shares of common stock are included in the basic and diluted weighted average shares outstanding calculation from their date of issuance because no further consideration is due related to the issuance of the underlying common shares.
15. COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss) was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(In thousands)
(In thousands)
Net income (loss)
$
32,337
$
( 27,610
)
$
41,148
$
34,882
Foreign currency translation adjustment
21,181
( 18,651
)
24,801
( 17,960
)
Change in unrealized loss on derivatives, net of tax
( 9,679
)
( 775
)
( 39,814
)
( 24,714
)
Pension liability adjustment, net of tax
( 291
)
515
( 498
)
504
Comprehensive income (loss), net
$
43,548
$
( 46,521
)
$
25,637
$
( 7,288
)
Changes in accumulated other comprehensive loss by component between December 31, 2019 and September 30, 2020 are presented in the table below, net of tax:
Gains and Losses on Derivatives
Defined Benefit Pension Items
Foreign Currency Items
Total
(In thousands)
Balance at January 1, 2020
$
( 26,625
)
$
( 9,709
)
$
( 40,068
)
$
( 76,402
)
Other comprehensive income (loss)
( 48,429
)
( 498
)
24,801
( 24,126
)
Less: Amounts reclassified from accumulated other comprehensive loss
( 8,615
)
—
—
( 8,615
)
Net current-period other comprehensive income (loss)
( 39,814
)
( 498
)
24,801
( 15,511
)
Balance at September 30, 2020
$
( 66,439
)
$
( 10,207
)
$
( 15,267
)
$
( 91,913
)
For the nine months ended September 30, 2020 , the Company reclassified a loss of $ 5.7 million and $ 2.9 million from accumulated other comprehensive loss to other income (expense), net and interest income, respectively.
16. SEGMENT AND GEOGRAPHIC INFORMATION
The Company internally manages two global reportable segments and reports the results of its businesses to its chief operating decision maker. The two reportable segments and their activities are described below.
•
The Codman Specialty Surgical segment includes (i) the Neurosurgery business, which sells a full line of products for neurosurgery and neuro critical care such as tissue ablation equipment, dural repair products, cerebral spinal fluid management devices, intracranial monitoring equipment, and cranial stabilization equipment and (ii) the instruments business, which sells more than 40,000 instrument patterns and surgical and lighting products to hospitals, surgery centers, dental, podiatry, and veterinary offices.
•
The Orthopedics and Tissue Technologies segment includes such offerings as skin and wound repair, bone and joint fixation implants in the upper and lower extremities, bone grafts, and nerve and tendon repair products.
The Corporate and other category includes (i) various executive, finance, human resource, information systems and legal functions, (ii) brand management, and (iii) share-based compensation costs.
The operating results of the various reportable segments as presented are not comparable to one another because (i) certain operating segments are more dependent than others on corporate functions for unallocated general and administrative and/or operational manufacturing functions and (ii) the Company does not allocate certain manufacturing costs and general and administrative costs to the operating segment results. Net sales and profit by each reportable segment for the three and nine months ended September 30, 2020 and 2019 are as follows:
29
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(In thousands)
(In thousands)
Segment Net Sales
Codman Specialty Surgical
$
239,323
$
252,984
$
640,541
$
736,810
Orthopedics and Tissue Technologies
130,909
126,111
342,680
385,620
Total revenues
$
370,232
$
379,095
$
983,221
$
1,122,430
Segment Profit
Codman Specialty Surgical
$
97,061
$
101,129
$
249,552
$
291,750
Orthopedics and Tissue Technologies
50,132
30,383
110,091
112,664
Segment profit
147,193
131,512
359,643
$
404,414
Amortization
( 8,343
)
( 5,056 )
$
( 23,393
)
( 21,340 )
Corporate and other
( 81,308
)
( 147,043
)
( 237,525
)
( 325,394
)
Operating income
$
57,542
$
( 20,587
)
$
98,725
$
57,680
The Company does not allocate any assets to the reportable segments. No asset information is reported to the chief operating decision maker and disclosed in the financial information for each segment.
The Company attributes revenues to geographic areas based on the location of the customer. Total revenue by major geographic area consisted of the following:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(In thousands)
(In thousands)
United States
$
266,477
$
266,280
$
695,179
$
796,397
Europe
45,995
49,242
123,917
148,753
Asia Pacific
40,473
42,079
113,934
114,810
Rest of World
17,287
21,494
50,191
62,470
Total Revenues
$
370,232
$
379,095
$
983,221
$
1,122,430
17. COMMITMENTS AND CONTINGENCIES
In consideration for certain technology, manufacturing, distribution, and selling rights and licenses granted to the Company, the Company has agreed to pay royalties on sales of certain products that it sells. The royalty payments that the Company made under these agreements were not significant for any of the periods presented.
The Company is subject to various claims, lawsuits and proceedings in the ordinary course of the Company's business, including claims by current or former employees, distributors and competitors and with respect to its products and product liability claims, lawsuits and proceedings, some of which have been settled by the Company. In the opinion of management, such claims are either adequately covered by insurance or otherwise indemnified, or are not expected, individually or in the aggregate, to result in a material, adverse effect on the Company's financial condition. However, it is possible that the Company's results of operations, financial position and cash flows in a particular period could be materially affected by these contingencies.
The Company accrues for loss contingencies when it is deemed probable that a loss has been incurred and that loss is estimable. The amounts accrued are based on the full amount of the estimated loss before considering insurance proceeds and do not include an estimate for legal fees expected to be incurred in connection with the loss contingency. The Company consistently accrues legal fees expected to be incurred in connection with loss contingencies as those fees are incurred by outside counsel as a period cost.
30
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued)
Contingent Consideration
The Company determined the fair value of contingent consideration during the nine month period ended September 30, 2020 and September 30, 2019 to reflect the change in estimates, additions, payments, transfers and the time value of money during the period.
A reconciliation of the opening balances to the closing balances of these Level 3 measurements for the nine months ended September 30, 2020 and September 30, 2019 is as follows (in thousands):
Nine Months Ended September 30, 2020
Contingent Consideration Liability Related to Acquisition of Arkis (See Note 3)
Contingent Consideration
Liability Related to Acquisition of Derma Sciences
Location in Financial Statements
Long-term
Long-term
Balance as of January 1, 2020
$
14,210
$
230
Loss from change in fair value of contingent consideration liabilities
( 45
)
—
Research and development
Balance as of September 30, 2020
$
14,165
$
230
Nine Months Ended September 30, 2019
Contingent Consideration Liability Related to Acquisition of Arkis (See Note 3)
Contingent Consideration
Liability Related to Acquisition of Derma Sciences
Location in Financial Statements
Long-term
Long-term
Balance as of January 1, 2019
$
—
$
230
Additions from acquisition of Arkis
13,100
—
Balance as of September 30, 2019
$
13,100
$
230
Derma Sciences
The Company assumed contingent consideration incurred by Derma Sciences, Inc. ("Derma Sciences") related to its acquisitions of BioD and the intellectual property related to Medihoney products. The Company accounted for the contingent liabilities by recording their fair value on the date of the acquisition based on a probability weighted income approach. The Company has already paid $ 33.3 million related to the aforementioned contingent liabilities. One contingent liability remains which relates to net sales of Medihoney products exceeding certain amounts defined in the agreement between the Company and Derma Sciences. The potential maximum undiscounted payment amounts to $ 3.0 million . The estimated fair value as of September 30, 2020 and September 30, 2019 was $ 0.2 million .
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.