Item 1. Financial Statements
Item 1. Financial Statements
 
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
 
    June 30,
    December 31,
 
    2023
    2022
 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 25,805     $ 46,023  
Marketable securities
    30,158       7,885  
Accounts receivable, net of allowance for doubtful accounts of $ 625 and $ 544 at June 30, 2023 and December 31, 2022, respectively
    35,010       36,730  
Accounts receivable - unbilled
    5,869       5,980  
Prepaid royalties, net of amortization
    9,881       9,071  
Other prepaid expenses and other current assets
    11,290       8,688  
Total current assets
    118,013       114,377  
                 
Property and equipment, net of accumulated depreciation of $ 22,364 and $ 20,280 at June 30, 2023 and December 31, 2022, respectively
    14,461       15,483  
Capitalized software development, net of accumulated amortization of $ 115,618 and $ 105,025 at June 30, 2023 and December 31, 2022, respectively
    38,950       37,118  
Operating lease right of use assets, net
    21,477       22,759  
Goodwill
    191,346       192,398  
Customer-related intangibles, net of accumulated amortization of $ 52,807 and $ 48,552 at June 30, 2023 and December 31, 2022, respectively
    58,925       61,269  
Other intangible assets, net of accumulated amortization of $ 15,936 and $ 12,818 at June 30, 2023 and December 31, 2022, respectively
    16,439       20,284  
Deferred tax assets
    383       383  
Deferred commissions
    28,709       28,344  
Non-marketable equity investments
    4,277       4,518  
Other assets
    494       808  
Total assets
  $ 493,474     $ 497,741  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 22,147     $ 32,301  
Accrued royalties
    5,236       5,443  
Deferred revenue
    81,768       79,469  
Total current liabilities
    109,151       117,213  
                 
Deferred tax liabilities
    17,480       17,996  
Deferred revenue, noncurrent
    2,256       2,937  
Operating lease liability, noncurrent
    21,801       23,321  
Other long-term liabilities
    2,167       2,210  
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Common stock, no par value, 75,000 shares authorized; 30,686 and 30,579 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
    256,073       254,832  
Retained earnings
    85,435       80,213  
Accumulated other comprehensive loss
    ( 889 )     ( 981 )
Total shareholders’ equity
    340,619       334,064  
Total liabilities and shareholders’ equity
  $ 493,474     $ 497,741  
 
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.
 
 
1
Table of Contents
 
 
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30, 2023
 
 
June 30, 2022
 
 
June 30, 2023
 
 
June 30, 2022
 
Revenues, net
 
$
69,198
 
 
$
65,638
 
 
$
138,144
 
 
$
131,005
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues (excluding depreciation and amortization)
 
 
23,567
 
 
 
22,234
 
 
 
47,424
 
 
 
44,232
 
Product development
 
 
11,031
 
 
 
10,583
 
 
 
22,711
 
 
 
20,995
 
Sales and marketing
 
 
11,307
 
 
 
10,869
 
 
 
23,035
 
 
 
21,287
 
Other general and administrative expenses
 
 
9,063
 
 
 
9,579
 
 
 
17,927
 
 
 
18,760
 
Depreciation and amortization
 
 
10,222
 
 
 
9,420
 
 
 
20,148
 
 
 
18,742
 
Total operating costs and expenses
 
 
65,190
 
 
 
62,685
 
 
 
131,245
 
 
 
124,016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
4,008
 
 
 
2,953
 
 
 
6,899
 
 
 
6,989
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income, net
 
 
492
 
 
 
679
 
 
 
742
 
 
 
402
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax provision
 
 
4,500
 
 
 
3,632
 
 
 
7,641
 
 
 
7,391
 
Income tax provision
 
 
367
 
 
 
549
 
 
 
885
 
 
 
1,415
 
Net income
 
$
4,133
 
 
$
3,083
 
 
$
6,756
 
 
$
5,976
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.13
 
 
$
0.10
 
 
$
0.22
 
 
$
0.19
 
Diluted
 
$
0.13
 
 
$
0.10
 
 
$
0.22
 
 
$
0.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
30,684
 
 
 
30,491
 
 
 
30,638
 
 
 
30,723
 
Diluted
 
 
30,775
 
 
 
30,512
 
 
 
30,717
 
 
 
30,744
 
Dividends declared per share
 
$
0.025
 
 
$
—
 
 
$
0.050
 
 
$
—
 
 
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.
 
2
Table of Contents
 
 
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30, 2023
 
 
June 30, 2022
 
 
June 30, 2023
 
 
June 30, 2022
 
Net income
 
$
4,133
 
 
$
3,083
 
 
$
6,756
 
 
$
5,976
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
177
 
 
 
( 782
)
 
 
144
 
 
 
( 505
)
Unrealized (loss) gain on marketable securities
 
 
( 50
)
 
 
2
 
 
 
( 52
)
 
 
( 3
)
Total other comprehensive income (loss)
 
 
127
 
 
 
( 780
)
 
 
92
 
 
 
( 508
)
Comprehensive income
 
$
4,260
 
 
$
2,303
 
 
$
6,848
 
 
$
5,468
 
 
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.
 
3
Table of Contents
 
 
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except per share data)
 
    Six Months Ended June 30, 2023
 
    Common Stock
    Retained
    Accumulated Other Comprehensive
    Total Shareholders’
 
    Shares
    Amount
    Earnings
    Loss
    Equity
 
Balance at December 31, 2022
    30,579     $ 254,832     $ 80,213     $ ( 981 )   $ 334,064  
Net income
    —       —       2,623       —       2,623  
Comprehensive loss
    —       —       —       ( 35 )     ( 35 )
Dividends declared on common stock ($ 0.025 per share)
    —             ( 767 )           ( 767 )
Stock-based compensation
    —       945       —       —       945  
Common stock issued under stock plans, net of shares withheld for employee taxes
    103       ( 791 )     —       —       ( 791 )
Balance at March 31, 2023
    30,682     $ 254,986     $ 82,069     $ ( 1,016 )   $ 336,039  
Net income
    —       —       4,133       —       4,133  
Comprehensive income
    —       —       —       127       127  
Dividends declared on common stock ($ 0.025 per share)
    —       —       ( 767 )     —       ( 767 )
Stock-based compensation
    —       1,093       —       —       1,093  
Common stock issued under stock plans, net of shares withheld for employee taxes
    4       ( 6 )     —       —       ( 6 )
Balance at June 30, 2023
    30,686     $ 256,073     $ 85,435     $ ( 889 )   $ 340,619  
 
    Six Months Ended June 30, 2022
 
    Common Stock
    Retained
    Accumulated Other Comprehensive
    Total Shareholders’
 
    Shares
    Amount
    Earnings
    Income (Loss)
    Equity
 
Balance at December 31, 2021
    31,327     $ 270,791     $ 68,122     $ 106     $ 339,019  
Net income
    —       —       2,893       —       2,893  
Comprehensive income
    —       —       —       272       272  
Stock-based compensation
    —       774       —       —       774  
Common stock issued under stock plans, net of shares withheld for employee taxes
    83       ( 497 )     —       —       ( 497 )
Repurchase of common stock
    ( 892 )     ( 19,889 )     —       —       ( 19,889 )
Balance at March 31, 2022
    30,518     $ 251,179     $ 71,015     $ 378     $ 322,572  
Net income
    —       —       3,083       —       3,083  
Comprehensive loss
    —       —       —       ( 780 )     ( 780 )
Issuance of common stock in acquisition
    209       4,084       —       —       4,084  
Stock-based compensation
    —       917       —       —       917  
Common stock issued under stock plans, net of shares withheld for employee taxes
    2       ( 1 )     —       —       ( 1 )
Repurchase of common stock
    ( 159 )     ( 3,143 )     —       —       ( 3,143 )
Balance at June 30, 2022
    30,570     $ 253,036     $ 74,098     $ ( 402 )   $ 326,732  
 
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.
 
4
Table of Contents
 
 
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
    Six Months Ended June 30,
 
    2023
    2022
 
OPERATING ACTIVITIES:
               
Net income
  $ 6,756     $ 5,976  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    20,148       18,742  
Stock-based compensation
    2,038       1,691  
Amortization of deferred commissions
    5,464       5,029  
Provision for credit losses
    371       444  
Deferred income taxes
    ( 490 )     1,089  
Gain on sale of fixed assets
    —       ( 25 )
Loss on non-marketable equity investments
    241       500  
Change in fair value of non-marketable equity investments
    —       ( 943 )
Other
    ( 342 )     37  
Changes in operating assets and liabilities:
               
Accounts and unbilled receivables
    1,460       ( 2 )
Prepaid royalties
    ( 810 )     ( 521 )
Other prepaid expenses and other current assets
    ( 2,408 )     ( 651 )
Deferred commissions
    ( 5,830 )     ( 6,192 )
Other assets
    315       52  
Accounts payable and accrued expenses
    ( 2,835 )     ( 2,644 )
Accrued royalties
    ( 207 )     ( 342 )
Deferred revenue
    1,618       5,741  
Net cash provided by operating activities
    25,489       27,981  
                 
INVESTING ACTIVITIES:
               
Business combinations, net of cash acquired
    ( 6,621 )     ( 4,009 )
Proceeds from maturities of marketable securities
    10,000       5,025  
Purchases of marketable securities
    ( 31,983 )     ( 2,024 )
Payments associated with capitalized software development
    ( 13,309 )     ( 11,817 )
Proceeds from sale of fixed assets
    —       26  
Purchases of property and equipment
    ( 1,382 )     ( 1,181 )
Net cash used in investing activities
    ( 43,295 )     ( 13,980 )
                 
FINANCING ACTIVITIES:
               
Taxes paid related to net settlement of equity awards
    ( 797 )     ( 498 )
Repurchases of common stock
    —       ( 23,137 )
Payment of cash dividends
    ( 1,534 )     —  
Net cash used in financing activities
    ( 2,331 )     ( 23,635 )
                 
Effect of exchange rate changes on cash and cash equivalents
    ( 81 )     ( 55 )
Net decrease in cash and cash equivalents
    ( 20,218 )     ( 9,689 )
Cash and cash equivalents at beginning of period
    46,023       46,905  
Cash and cash equivalents at end of period
  $ 25,805     $ 37,216  
 
See accompanying Notes to the unaudited Condensed Consolidated Financial Statements.
 
5
Table of Contents
 
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
1.   OVERVIEW AND   BASIS OF PRESENTATION
 
Company Overview
 
HealthStream provides primarily Software-as-a-Service (SaaS) based applications for healthcare organizations—all designed to improve business and clinical outcomes by supporting the people who deliver patient care. We are focused on helping healthcare organizations meet their ongoing clinical development, talent management, training, education, assessment, competency management, safety and compliance, scheduling, and provider credentialing, privileging, and enrollment needs. The Company is organized and operated according to our One HealthStream approach, with our hStream technology platform at the center of that approach. Increasingly, SaaS based applications in our diverse ecosystem of solutions utilize our proprietary hStream technology platform to enhance their value proposition by creating interoperability with and among other applications. As used in this Report, “HealthStream,” “Company,” “we,” “us,” and “our” mean HealthStream, Inc. and its subsidiaries unless the context indicates otherwise.
 
Basis of Presentation
 
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10‑Q and Article 10 of Regulation S‑X. Accordingly, condensed consolidated financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All intercompany transactions have been eliminated in consolidation. Operating results for the  three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
 
The Condensed Consolidated Balance Sheet at December  31,   2022  was derived from the audited Consolidated Financial Statements at that date but does not include all of the information and footnotes required by US GAAP for a complete set of financial statements. For further information, refer to the Consolidated Financial Statements and Notes thereto for the year ended December  31,   2022  (included in the Company's Annual Report on Form 10 -K, filed with the Securities and Exchange Commission on February 28, 2023).
 
Consolidated Segment Information
 
Our business is managed and organized around a single platform strategy, also referred to as our One HealthStream approach. At the center of this single platform strategy is our hStream technology platform. By facilitating interoperability among our applications, as well as third party applications, we believe that our hStream technology platform is allowing stand-alone applications to leverage each other to more efficiently and effectively empower our customers to manage their business and improve their outcomes.
 
As indicated in the Company’s Annual Report on Form 10 -K for the year ended December 31, 2022, filed on February 28, 2023, the Company reached an inflection point in its efforts to operate according to its single platform strategy, One HealthStream. Since  January 1, 2023, the Company’s business has been organized and managed around a consolidated, enterprise approach, including with regard to technology, operations, accounting, internal reporting (including the nature of information reviewed by our key decision maker), organization structure, compensation, performance assessment, and resource allocation.
 
As the result of these developments, the Company determined that Workforce Solutions and Provider Solutions were no longer separate operating segments or separate reportable segments as of January 1, 2023, such that the Company would no longer present two reportable segments for periods beginning on and after this date. As such, since January 1, 2023, the Company has had a single reportable segment, such that the Company is presenting historical financial information on a single segment basis in this Quarterly Report on Form 10 -Q for the three and six months ended June 30, 2023. For purposes of reporting historical 2022 results in this Quarterly Report on Form 10 -Q, we are reporting comparable performance on a consolidated basis unless otherwise indicated.
 
6
Table of Contents
 
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
2. REVENUE RECOGNITION AND SALES COMMISSIONS
 
Revenue Recognition
 
Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled in exchange for transferring those goods or services.
 
Revenue is recognized based on the following five step model:
 
  •
Identification of the contract with a customer
  •
Identification of the performance obligations in the contract
  •
Determination of the transaction price
  •
Allocation of the transaction price to the performance obligations in the contract
  •
Recognition of revenue when, or as, the Company satisfies a performance obligation
 
The following table represents revenues disaggregated by revenue source (in thousands). Sales taxes are excluded from revenues.
 
    Three Months Ended June 30,
    Six Months Ended June 30,
 
    2023
    2022
    2023
    2022
 
Subscription services
  $ 66,506     $ 62,471     $ 132,521     $ 124,546  
Professional services
    2,692       3,167       5,623       6,459  
Total revenues, net
  $ 69,198     $ 65,638     $ 138,144     $ 131,005  
 
 
For the 
three months ended June 30, 2023 and 2022 , the Company recognized 
$ 0.2  million and 
$ 0.4 million in impairment losses on receivables and contract assets arising from the Company's contracts with customers, respectively. For both the 
six months ended June 30, 2023 and 2022 , the Company recognized 
$ 0.4  million in impairment losses on receivables and contract assets arising from the Company’s contracts with customers.
 
Deferred revenue represents contract liabilities that are recorded when cash payments are received or are due in advance of our satisfaction of performance obligations. During the three  months ended  June 30, 2023 and 2022 , we recognized revenues of approximately $ 43.6  million and $ 40.0  million, respectively, from amounts included in deferred revenue at the beginning of the respective periods. During the six months ended June 30, 2023 and 2022, we recognized revenues of approximately $ 62.1  million and $ 56.0  million, respectively, from amounts included in deferred revenue at the beginning of the respective periods. As of June 30, 2023 , approximately $ 511  million of revenue is expected to be recognized from remaining performance obligations under contracts with customers. We expect to recognize revenue related to approximately  44%  of these remaining performance obligations over the next 12 months, with the remaining amounts recognized thereafter.
 
Sales Commissions
 
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. The Company recorded amortization of deferred commissions of approximately $ 2.8  million and $ 2.5  million for the three  months ended June 30, 2023 and 2022 , and $ 5.5 million and $ 5.0 million for the six months ended June 30, 2023 and 2022, respectively, which is included in sales and marketing expenses in the accompanying Condensed Consolidated Statements of Income.
 
3. INCOME TAXES
 
Income taxes are accounted for using the asset and liability method, whereby deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities measured at tax rates that will be in effect for the year in which the differences are expected to affect taxable income.
 
The Company computes its interim period provision for income taxes by applying the estimated annual effective tax rate to year-to-date pretax income or loss and adjusts the provision for discrete tax items recorded in the period. During the three  months ended June 30, 2023 and 2022 , the Company recorded a provision for income taxes of approximately $ 0.4  million and $ 0.5 million, respectively. During the six months ended June 30, 2023 and 2022, the Company recorded a provision for income taxes of $ 0.9 million and $ 1.4  million, respectively. The Company’s effective tax rate was 12 % and 19 % for the six months ended June 30, 2023 and 2022 , respectively. The Company’s effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, and the effect of various permanent tax differences. The Company recognizes excess tax benefits and tax deficiencies associated with stock-based awards as a component of its provision for income taxes. During the six months ended June 30, 2023 , the Company recorded discrete tax benefits of $ 0.5  million, which consisted primarily of tax benefits associated with changes in state apportionment rules in Tennessee upon the enactment of the Tennessee Works Tax Act, in the amount of $ 0.6  million, and stock-based awards, in the amount of $ 0.1 million, partially offset by $ 0.2 million of discrete tax expense related to reserves for uncertain tax positions. During the six months ended June 30, 2022 , the Company recorded discrete tax benefits of $ 0.1  million, which consisted primarily of a $ 0.2 million tax benefit associated with a nontaxable gain of $ 0.9 million recognized from the change in fair value of our previously held minority interest in CloudCME, LLC. This tax benefit was partially offset by $ 0.1 million of excess tax deficiencies associated with stock-based awards. 
 
7
Table of Contents
 
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
4.   SHAREHOLDERS ’ EQUITY
 
Dividends on Common Stock
 
On February 20, 2023, the Company's Board of Directors ("Board") approved a dividend policy, marking the first quarterly cash dividend policy adopted by the Company ("Dividend Policy"). During the six months ended June 30, 2023, the Board declared the following quarterly dividends under the Dividend Policy:
 
Dividend Payment Date Dividend Declaration Date   Dividend Per Share   Record Date   Cash Outlay  
April 28, 2023 February 20, 2023   $ 0.025   April 17, 2023   $ 767,000  
June 23, 2023 April 24, 2023     0.025   June 12, 2023     767,000  
Total dividends   $ 0.050       $ 1,534,000  
 
Additionally, o n July 24, 2023, the Board approved the Company’s third quarterly cash dividend of $ 0.025 per share, payable on September  29, 2023 to holders of record on September 18, 2023 . 
 
Stock-Based Compensation
 
The Company has stock awards outstanding under its 2016 Omnibus Incentive Plan and  2022 Omnibus Incentive Plan. The Company accounts for its stock-based compensation plans using the fair-value based method for costs related to share-based payments, including restricted share units (“RSUs”) and stock options. During the six months ended June 30, 2023 , the Company issued 72,923  RSUs subject to service-based time vesting, with a weighted average grant date fair value of $ 25.36  per share, measured based on the closing fair market value of the Company's stock on the date of the grant. During the six months ended June 30, 2022 , the Company approved the grant of 137,055  RSUs subject to service-based time vesting, with a weighted average grant date fair value of $ 20.27  per share, measured based on the closing fair market value of the Company’s stock on the date of grant. 
 
During the  six months ended June 30, 2023 , the Company granted 138,000  performance-based RSUs, the vesting of which occurs over a five -year period and is contingent upon continued service and achieving certain performance criteria established by the Compensation Committee on an annual basis in increments of 15 %, 20 %, 20 %, 20 %, and 25 % based on performance in 2023, 2024, 2025, 2026, and 2027, respectively. The performance criteria for the first -year tranche, or 20,700  of these performance-based RSUs, is based on 2023  adjusted EBITDA. The measurement date for these 20,700  performance-based RSUs was established during the  first quarter of 2023 with a grant date fair value of $ 26.25  per share, measured based on the closing fair market value of the Company's stock on the date the performance criteria was established. The performance criteria for the remaining 117,300 performance-based RSUs has not yet been determined and will be established on an annual basis in 2024, 2025, 2026, and 2027, as applicable; therefore, the measurement date for these remaining 117,300 performance-based RSUs cannot be determined until the performance criteria have been established.
 
During the six months ended  June 30, 2022,  the Company granted  91,042  performance-based RSUs, the vesting of which occurs over a  five -year period and is contingent upon continued service and achieving certain performance criteria established by the Compensation Committee on an annual basis in increments of  15 %,  20 %,  20 %,  20 %, and  25 % based on performance in  2022,   2023,   2024,   2025,  and  2026,  respectively. The performance criteria for the  second -year tranche, or  18,210  of these performance-based RSUs, is based on  2023  adjusted EBITDA. The measurement date for these 18,210 performance-based RSUs was established during the first quarter of 2023  with a grant date fair value of $ 26.25  per share, measured based on the closing fair market value of the Company's stock on the date the performance criteria was established. The performance criteria for the remaining  59,178  performance-based RSUs has  not  yet been determined and will be established on an annual basis in  2024,   2025,  and  2026,  as applicable; therefore, the measurement date for these remaining  59,178  performance-based RSUs cannot be determined until the performance criteria have been established.
 
Total stock-based compensation expense recognized in the Condensed Consolidated Statements of Income is as follows (in thousands):
 
    Three Months Ended June 30,
    Six Months Ended June 30,
 
    2023
    2022
    2023
    2022
 
Cost of revenues (excluding depreciation and amortization)
  $ 50     $ 45     $ 99     $ 82  
Product development
    187       151       354       276  
Sales and marketing
    131       101       243       184  
Other general and administrative
    725       620       1,342       1,149  
Total stock-based compensation expense
  $ 1,093     $ 917     $ 2,038     $ 1,691  
 
8
Table of Contents
  
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
5.   EARNINGS PER SHARE
 
Basic earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of potentially dilutive common and common equivalent shares outstanding during the period. Common equivalent shares are composed of incremental common shares issuable upon the exercise of stock options and RSUs subject to vesting. The dilutive effect of common equivalent shares is included in diluted earnings per share by application of the treasury stock method. The total number of common equivalent shares excluded from the calculations of diluted earnings per share, due to their anti-dilutive effect or contingent performance conditions, was approximately 225,000  and 228,000  for the three  months ended June 30, 2023 and 2022 , respectively, and  246,000 and  223,000 for the six months ended June 30, 2023 and 2022, respectively.
 
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
 
    Three Months Ended June 30,
    Six Months Ended June 30,
 
    2023
    2022
    2023
    2022
 
Numerator:
                               
Net income
  $ 4,133     $ 3,083     $ 6,756     $ 5,976  
Denominator:
                               
Weighted-average shares outstanding
    30,684       30,491       30,638       30,723  
Effect of dilutive shares
    91       21       79       21  
Weighted-average diluted shares
    30,775       30,512       30,717       30,744  
                                 
Net income per share:
                               
Basic
  $ 0.13     $ 0.10     $ 0.22     $ 0.19  
Diluted
  $ 0.13     $ 0.10     $ 0.22     $ 0.19  
  
 
6. MARKETABLE SECURITIES
 
The fair value of marketable securities, which were all classified as available for sale and which the Company does not intend to sell nor will the Company be required to sell prior to recovery of their amortized cost basis, included the following (in thousands):
 
    June 30, 2023
 
    Adjusted Cost
    Unrealized Gains
    Unrealized Losses
    Fair Value
 
Level 2:
                               
U.S. treasury securities
  $ 30,207     $ 2     $ ( 51 )   $ 30,158  
Total
  $ 30,207     $ 2     $ ( 51 )   $ 30,158  
 
    December 31, 2022
 
    Adjusted Cost
    Unrealized Gains
    Unrealized Losses
    Fair Value
 
Level 2:
                               
U.S. treasury securities
  $ 7,882     $ 3     $ —     $ 7,885  
Total
  $ 7,882     $ 3     $ —     $ 7,885  
 
The carrying amounts reported in the Condensed Consolidated Balance Sheets approximate fair value based on quoted market prices or alternative pricing sources and models utilizing market observable inputs. As of June 30, 2023 , the Company did not recognize any allowance for credit impairments on its available for sale debt securities. All investments in marketable securities are classified as current assets on the Condensed Consolidated Balance Sheets because the underlying securities mature within one year from the balance sheet date.
 
9
Table of Contents
Table of Contents
 
 
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
7.   BUSINESS COMBINATIONS
 
On  December 31, 2022 ,  the Company acquired substantially all of the assets of Electronic Education Documentation System, LLC (d/b/a eeds) ("eeds"), an Asheville, North Carolina-based healthcare technology company offering a SaaS-based continuing education (CME/CE) management system for healthcare organizations, for approximately $ 6.6  million in cash, reflecting customary purchase price adjustments made to the purchase price paid of $ 7.0  million. After the filing of the Company’s Annual Report on Form 10 -K for the year ended December 31, 2022  on February 28, 2023, the Company received an updated valuation report for the acquisition from a third -party valuation firm. Based on the results of that valuation report, the Company has estimated the fair value of the customer relationships, developed technology, non-compete, and trade name intangible assets to be $ 2.6  million, $ 1.9 million, $ 0.2 million, and $ 0.1 million, respectively. As a result, the fair value of the customer relationships and non-compete intangible assets were increased by $ 2.0 million and $ 0.1 million during the six months ended June 30, 2023, respectively, while the developed technology and trade name intangible assets were decreased by $ 0.8 million and $ 20,000 during the six months ended June 30, 2023, respectively, due to this new information, with a corresponding decrease to goodwill of $ 1.3 million for the net change in the fair value of identifiable intangible assets.
 
8. DEBT
 
Revolving Credit Facility
 
On October 28, 2020, the Company entered into a Third Amendment to Revolving Credit Agreement ("Revolving Credit Facility"), amending the Revolving Credit Facility dated as of November 24, 2014 with Truist Bank, successor by merger to SunTrust Bank ("Truist"), extending the maturity date to October 28, 2023. Under the Revolving Credit Facility, the Company may borrow up to $ 65.0 million, which includes a $ 5.0 million swing line sub-facility and a $ 5.0 million letter of credit sub-facility, as well as an accordion feature that allows the Company to increase the Revolving Credit Facility by a total of up to $ 25.0 million, subject to securing additional commitments from existing lenders or new lending institutions.
 
At the Company’s election, the borrowings under the Revolving Credit Facility bear interest at either ( 1 ) a rate per annum equal to the highest of Truist’s prime rate or 0.5 % in excess of the Federal Funds Rate or 1.0 % in excess of one -month LIBOR (the "Base Rate"), plus an applicable margin, or ( 2 ) the one, two, three, or six -month per annum LIBOR for deposits in the applicable currency (the "Eurocurrency Rate"), as selected by the Company, plus an applicable margin. The applicable margin for Eurocurrency Rate loans depends on the Company’s funded debt leverage ratio and varies from 1.50 % to 1.75 %. The applicable margin for Base Rate loans depends on the Company’s funded debt leverage ratio and varies from 0.50 % to 0.75 %. Commitment fees and letter of credit fees are also payable under the Revolving Credit Facility. Principal is payable in full at maturity on October 28, 2023, and there are no scheduled principal payments prior to maturity. The Company is required to pay a commitment fee ranging between 20 and 30 basis points per annum of the average daily unused portion of the Revolving Credit Facility, depending on the Company’s funded debt leverage ratio. The obligations under the Revolving Credit Facility are guaranteed by each of the Company’s subsidiaries. As of June 30, 2023, the LIBOR interest rate benchmark has been phased out, triggering a Benchmark Transition Event as defined by the Company's Revolving Credit Facility. Accordingly, should the Company elect to borrow from its Revolving Credit Facility, LIBOR will be replaced with the Benchmark Replacement (as defined by the Revolving Credit Facility) for purposes of calculating an interest rate and the Revolving Credit Facility will be amended to reflect the same; until such Benchmark Replacement is implemented, loans requested by the Company under the Revolving Credit Facility must be made as Base Rate loans, as described above.
 
The purpose of the Revolving Credit Facility is for general working capital needs, permitted acquisitions (as defined in the Revolving Credit Facility), and for stock repurchase and/or redemption transactions that the Company may authorize.
 
The Revolving Credit Facility contains certain covenants that, among other things, restrict additional indebtedness, liens and encumbrances, changes to the character of the Company’s business, acquisitions, asset dispositions, mergers and consolidations, sale or discount of receivables, creation or acquisitions of additional subsidiaries, and other matters customarily restricted in such agreements.
 
In addition, the Revolving Credit Facility requires the Company to meet certain financial tests, including, without limitation:
 
•
a funded debt leverage ratio (consolidated debt/consolidated EBITDA) of not greater than 3.0 to 1.0; and
 
•
an interest coverage ratio (consolidated EBITDA/consolidated interest expense) of not less than 3.0 to 1.0.
 
As of June 30, 2023 , the Company was in compliance with all covenants. There were no balances outstanding on the Revolving Credit Facility as of or during the three and six months ended June 30, 2023 .
 
10
Table of Contents
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.