Financial Statements
−Removed: HARROW HEALTH, INC.
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: (In thousands, except share data)
+Added: CONSOLIDATED BALANCE SHEETS
+Added: thousands, except share data)
+Added: June 30, 2020
+Added: December 31, 2019
Current assets
9 unchanged sentences
Investment in Melt Pharmaceuticals
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
2 unchanged sentences
Deferred revenue and customer deposits
−Removed: Current portion of note payable, net of unamortized debt discount
−Removed: Current portion of operating lease obligations
+Added: Current portion of paycheck protection program loan payable
+Added: Current portion of loan payable, net of unamortized debt discount
+Added: Current portion of operating lease liabilities
Current portion of finance lease obligations
Total current liabilities
−Removed: Operating lease obligations, net of current portion
+Added: Operating lease liabilities, net of current portion
Finance lease obligations, net of current portion
Accrued expenses, net of current portion
−Removed: Note payable, net of current portion and unamortized debt discount
+Added: Paycheck protection program loan payable, net of current portion
+Added: Loan payable, net of current portion and unamortized debt discount
TOTAL LIABILITIES
−Removed: COMMITMENTS AND CONTIGENCIES STOCKHOLDERS’
−Removed: Common stock, $0.001 par value, 50,000,000 shares authorized, 25,618,918 and 25,526,931
−Removed: shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
+Added: COMMITMENTS AND CONTINGENCIES
+Added: STOCKHOLDERS’ EQUITY
+Added: Common stock, $ 0.001
+Added: par value, 50,000,000 shares authorized,
+Added: 25,649,171 and 25,526,931
+Added: shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
Additional paid-in capital
Accumulated deficit
−Removed: TOTAL HARROW HEALTH STOCKHOLDERS’
+Added: TOTAL HARROW HEALTH STOCKHOLDERS’ EQUITY
Noncontrolling interests
+Added: TOTAL STOCKHOLDERS’ EQUITY
TOTAL LIABILITIES AND EQUITY
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: HARROW HEALTH, INC.
−Removed: UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: (In thousands, except for share and per share data)
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: License revenues
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: thousands, except for share and per share data)
+Added: For the Three Months
+Added: Ended June 30 2020
+Added: For the Three Months
+Added: Ended June 30 2019
+Added: For the Six Months
+Added: Ended June 30 2020
+Added: For the Six Months
+Added: Ended June 30 2019
+Added: Product sales, net
Total revenues
3 unchanged sentences
Research and development
+Added: Impairment of intangible assets
Total operating expenses
3 unchanged sentences
Investment (loss) gain from Melt Pharmaceuticals, net
−Removed: Investment (loss) gain from Surface Pharmaceuticals, net
−Removed: Investment (loss) gain from Eton Pharmaceuticals, net
−Removed: Other income (expense), net
+Added: Investment loss from Surface Pharmaceuticals, net
+Added: Investment gain (loss) from Eton Pharmaceuticals, net
+Added: Other income, net
Total other (expense) income, net
−Removed: (Loss) income before income
+Added: (Loss) income before income taxes
Income tax benefit, net
Total net (loss) income including noncontrolling interests
−Removed: Net loss attributable to noncontrolling interests
−Removed: income attributable to Harrow Health, Inc.
+Added: Net loss attributable to noncontrolling interest
+Added: Net (loss) income attributable to Harrow Health, Inc.
Basic net (loss) income per share of common stock
2 unchanged sentences
Weighted average number of shares of common stock outstanding, diluted
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: the three months ended March 31, 2020 and 2019
−Removed: (In thousands, except for share data)
−Removed: Harrow Health, Inc.
−Removed: Stockholders’
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: For the Three
+Added: and Six Months Ended June 30, 2020 and 2019
+Added: thousands, except for share data)
+Added: Stockholders’
Noncontrolling
−Removed: Stockholders’
−Removed: Balance at December 31, 2018
+Added: Stockholders’
+Added: Balance at March 31, 2019
Issuance of common stock in connection with:
Exercise of warrants
+Added: Exercise of employee stock-based options
+Added: Vesting of RSUs
+Added: Vesting of RSUs, shares
Stock-based payment for services provided
+Added: Stock-based payment for services provided, shares
Stock-based compensation expense
+Added: Balance at June 30, 2019
+Added: Stockholders’
+Added: Noncontrolling
+Added: Stockholders’
Balance at March 31, 2020
+Added: Issuance of common stock in connection with:
+Added: Exercise of employee stock-based options
+Added: Stock-based payment for services provided
+Added: Stock-based compensation expense
+Added: Balance at June 30, 2020
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
+Added: Stockholders’
+Added: Noncontrolling
+Added: Stockholders’
Balance at December 31, 2018
Issuance of common stock in connection with:
+Added: Exercise of warrants
+Added: Exercise of employee stock-based options
+Added: Stock-based payment for services provided
+Added: Stock-based compensation expense
+Added: Net income (loss)
+Added: Balance at June 30, 2019
+Added: Stockholders’
+Added: Noncontrolling
+Added: Stockholders’
+Added: Balance at December 31, 2019
+Added: Issuance of common stock in connection with:
+Added: Exercise of employee stock-based options
Vesting of RSUs
+Added: Stock-based payment for services provided
Stock-based compensation expense
−Removed: Balance at March 31, 2020
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: HARROW HEALTH, INC.
−Removed: UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: (In thousands)
−Removed: Three Months Ended
−Removed: Three Months Ended
+Added: Balance at June 30, 2020
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: For the Six Months
+Added: Ended June 30 2020
+Added: For the Six Months
+Added: Ended June 30 2019
CASH FLOWS FROM OPERATING ACTIVITIES
5 unchanged sentences
Amortization of debt issuance costs and discount
+Added: Provision for bad debt expense
Investment loss (gain) from Eton, net
−Removed: Investment loss (gain) from Surface, net
+Added: Investment loss from Surface, net
Investment loss (gain) from Melt, net
−Removed: Gain on sale and disposal of assets
+Added: Loss on sale and disposal of assets
+Added: Interest paid-in-kind on loan payable
+Added: Impairment of intangible assets
Stock-based payment of consulting services
8 unchanged sentences
CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Proceeds on sale and disposal of assets
Investment in patent and trademark assets
3 unchanged sentences
Payments on finance lease obligations
−Removed: Principal payments on note payable
+Added: Proceeds from SWK debt
+Added: Principal payments on loan payable
+Added: Payments of costs related to amendment of loan payable
+Added: Net proceeds from Payroll Protection Program loan payable
Net proceeds from exercise of warrants
−Removed: NET CASH USED IN FINANCING ACTIVITIES
+Added: NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
10 unchanged sentences
Right-of-use asset obtained in exchange for lease obligation
−Removed: Changes in accrued property and equipment purchases
Acquisition of property, plant and equipment with finance lease obligations
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Purchase of property, plant and equipment included in accounts payable and accrued expenses
+Added: accompanying notes are an integral part of these consolidated financial statements.
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: the three months ended March 31, 2020 and 2019
+Added: For the Three and
+Added: Six Months Ended June 30, 2020 and 2019
amounts in thousands, except share and per share data)
2 unchanged sentences
(together with its subsidiaries, partially owned companies and royalty arrangements unless the context indicates
−Removed: or otherwise requires, the “Company”
−Removed: or “Harrow”) specializes in the development, production and sale
+Added: or otherwise requires, the “Company” or “Harrow”) specializes in the development, production and sale
of innovative medications that offer unique competitive advantages and serve unmet needs in the marketplace through its subsidiaries
and deconsolidated companies.
−Removed: The Company owns one of the nation’s leading ophthalmology-focused pharmaceutical businesses,
+Added: The Company owns one of the nation’s leading ophthalmology-focused pharmaceutical businesses,
In addition to wholly owning ImprimisRx, the Company also has equity positions in Eton Pharmaceuticals, Inc.
−Removed: (“Eton”),
Surface Pharmaceuticals, Inc.
−Removed: (“Surface”), and Melt Pharmaceuticals, Inc.
−Removed: (“Melt”), all companies that
+Added: (“Surface”), and Melt Pharmaceuticals, Inc.
+Added: (“Melt”), all companies that
began as subsidiaries of Harrow.
More recently, the Company founded drug development subsidiaries Mayfield Pharmaceuticals, Inc.
−Removed: (“Mayfield”), Radley Pharmaceuticals, Inc.
−Removed: (“Radley”), and Stowe Pharmaceuticals, Inc.
−Removed: (“Stowe”).
−Removed: In 2020, Harrow created Visionology, Inc., which intends to launch an online eye health platform business.
−Removed: Harrow also owns royalty
−Removed: rights in various drug candidates being developed by Surface, Melt, Radley and Mayfield.
−Removed: The Company intends to continue to create,
−Removed: and hold equity and royalty rights in, new businesses that commercialize drug candidates that are internally developed or otherwise
−Removed: acquired or licensed from third parties.
+Added: (“Mayfield”) and Stowe Pharmaceuticals, Inc.
+Added: (“Stowe”), among others.
+Added: In 2020, Harrow created Visionology,
+Added: Inc., which intends to launch an online eye health platform business.
+Added: Harrow also owns royalty rights in various drug candidates
+Added: being developed by Surface, Melt and Mayfield.
+Added: The Company intends to continue to create, and hold equity and royalty rights
+Added: in, new businesses that commercialize drug candidates that are internally developed or otherwise acquired or licensed from third
of Presentation
−Removed: The Company has prepared the accompanying
−Removed: unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United
−Removed: States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of
+Added: Company has prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles
+Added: generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with
+Added: the rules and regulations of the U.S.
Securities and Exchange Commission.
−Removed: Accordingly, they do not include all of the information and footnotes required
−Removed: by GAAP for audited financial statements.
−Removed: In the opinion of management, all adjustments (consisting of only normal recurring adjustments)
−Removed: considered necessary for a fair presentation have been included.
−Removed: Operating results for the three months ended March 31, 2020 are
−Removed: not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or for any other period.
−Removed: For further information, refer to the Company’s audited consolidated financial statements and footnotes thereto included
−Removed: in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
+Added: Accordingly, they do not include all of the information
+Added: and footnotes required by GAAP for audited financial statements.
+Added: In the opinion of management, all adjustments (consisting of
+Added: only normal recurring adjustments) considered necessary for a fair presentation have been included.
+Added: Operating results for the
+Added: three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year
+Added: ending December 31, 2020 or for any other period.
+Added: For further information, refer to the Company’s audited consolidated financial
+Added: statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries,
−Removed: as well as Mayfield, 79% majority controlled, and Stowe, 70% majority controlled, each subsidiaries of Harrow as of March 31,
−Removed: The remaining 21% of Mayfield is owned by Elle Pharmaceutical, LLC (“Elle”), TGV-Health, LLC and its affiliated
−Removed: entities (collectively “TGV”) or other consultants.
−Removed: Mayfield was organized to develop women’s health-focused
−Removed: drug candidates.
−Removed: The remaining 30% of Stowe is owned by TGV.
+Added: as well as Mayfield ( 79%
+Added: majority controlled) and Stowe ( 70%
+Added: majority controlled) each subsidiaries of Harrow as of June 30, 2020.
+Added: The remaining 21 %
+Added: of Mayfield is owned by Elle Pharmaceutical, LLC (“Elle”), TGV-Health, LLC and its affiliated entities (collectively
+Added: “TGV”) or other consultants.
+Added: Mayfield was organized to develop women’s health-focused drug candidates.
+Added: The remaining
+Added: of Stowe is owned by TGV.
Stowe was organized to develop ophthalmic drug candidates.
−Removed: All inter-company
−Removed: accounts and transactions have been eliminated in consolidation.
+Added: All inter-company accounts and transactions
+Added: have been eliminated in consolidation.
consolidates entities in which it has a controlling financial interest.
−Removed: We consolidate subsidiaries in which we hold and/or
−Removed: control, directly or indirectly, more than 50% of the voting rights.
−Removed: All intercompany accounts and transactions have been eliminated
−Removed: in consolidation.
−Removed: condensed consolidated balance sheets at March 31, 2020 and December 31, 2019 and the condensed consolidated statements of operations,
−Removed: stockholders’
−Removed: equity and cash flows for the periods ended March 31, 2020 and 2019 include our accounts and those
−Removed: of our wholly owned subsidiaries as well as Mayfield and Stowe.
+Added: We consolidate subsidiaries in which we hold and/or control,
+Added: directly or indirectly, more than 50% of the voting rights.
+Added: All intercompany accounts and transactions have been eliminated in
+Added: consolidation.
+Added: condensed consolidated balance sheets at June 30, 2020 and December 31, 2019 and the condensed consolidated statements of operations,
+Added: stockholders’ equity and cash flows for the periods ended June 30, 2020 and 2019 include our accounts and those of our wholly
+Added: owned subsidiaries as well as Mayfield and Stowe.
Uncertainties and Liquidity
1 unchanged sentence
On March 18, 2020, the Centers for Medicare
−Removed: & Medicaid Services (“CMS”) released guidance for U.S.
+Added: & Medicaid Services (“CMS”) released guidance for U.S.
healthcare providers to limit all elective medical procedures
5 unchanged sentences
volatility in financial markets.
−Removed: of the Company’s customers use its drugs in procedures impacted by the CMS guidance to limit elective procedures.
+Added: of the Company’s customers use its drugs in procedures impacted by the CMS guidance to limit elective procedures.
the Company and our business partners need access to healthcare providers and facilities to conduct clinical trials and other
1 unchanged sentence
Company believes reductions in elective procedures in response to CMS guidance have had, and will continue to have, an adverse
−Removed: impact, which may be material, to the Company’s financial condition, liquidity and results of operations.
−Removed: The severity of
−Removed: the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited
−Removed: to, the duration and severity of the pandemic and the extent and severity of the impact on its customers, all of which are uncertain
−Removed: and cannot be predicted.
−Removed: As of the date of issuance of this Quarterly Report, the extent to which the COVID-19 pandemic may materially
−Removed: impact the Company’s financial condition, liquidity or results of operations is uncertain.
+Added: impact, which may be material, on the Company’s financial condition, liquidity and results of operations.
+Added: of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not
+Added: limited to, the duration and severity of the pandemic and the extent and severity of the impact on its customers, all of which
+Added: are uncertain and cannot be predicted.
+Added: As of the date of issuance of this Quarterly Report, the extent to which the COVID-19 pandemic
+Added: may materially impact the Company’s financial condition, liquidity or results of operations is uncertain.
For further information,
−Removed: refer to “Risk Factors”
−Removed: in Part II, Item 1A of this Quarterly Report.
+Added: refer to “Risk Factors” in Part II, Item 1A of this Quarterly Report and information in the Company’s other
+Added: filings with the Securities and Exchange Commission.
Company has incurred significant operating losses and negative cash flows from operations since its inception.
The Company incurred
−Removed: operating losses of $628 and $556 for the three months ended March 31, 2020 and 2019, respectively, and had an accumulated deficit
−Removed: of $86,950 and $74,043 as of March 31, 2020 and December 31, 2019, respectively.
−Removed: In addition, the Company used cash in operating
−Removed: activities of $550 and $1,476 for the three months ended March 31, 2020 and 2019, respectively.
−Removed: there is no assurance, management of the Company believes existing cash resources and restricted cash of $4,124 at March 31, 2020,
−Removed: along with $2,967 in aggregate proceeds received from loan arrangements in April 2020 (see Note 16), will be sufficient
−Removed: to sustain the Company’s planned level of operations for at least the next twelve months.
−Removed: However, estimates of operating
−Removed: expenses and working capital requirements could be incorrect, and the Company could use its cash resources faster than anticipated.
−Removed: Further, some or all of the ongoing or planned activities may not be successful and could result in further losses.
+Added: operating losses of $ 3,838
+Added: for the six months ended June 30, 2020
+Added: and 2019, respectively, and had an accumulated deficit of $ 87,187
+Added: as of June 30, 2020 and December 31, 2019,
+Added: respectively.
+Added: In addition, the Company used cash in operating activities of $ 3,201
+Added: for the six months ended June 30, 2020
+Added: and 2019, respectively.
+Added: there is no assurance, management of the Company believes existing cash resources and restricted cash of $ 4,102
+Added: at June 30, 2020 together with cash
+Added: generated from revenues, will be sufficient to sustain the Company’s planned level of operations for at least the next
+Added: twelve months.
+Added: However, estimates of operating expenses and working capital requirements could be incorrect, and the Company could
+Added: use its cash resources faster than anticipated.
+Added: Further, some or all of the ongoing or planned activities may not be successful
+Added: and could result in further losses.
Company may seek to increase liquidity and capital resources through a variety of means which may include, but are not limited
4 unchanged sentences
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: following represents an update for the three months ended March 31, 2020 to the significant accounting policies described in the
−Removed: Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
−Removed: Company’s chief operating decision-maker is its Chief Executive Officer who makes resource allocation decisions and assesses
+Added: following represents an update for the three and six months ended June 30, 2020 to the significant accounting policies described
+Added: in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
+Added: Company’s chief operating decision-maker is its Chief Executive Officer who makes resource allocation decisions and assesses
performance based on financial information presented as operating segments.
1 unchanged sentence
as reportable segments.
−Removed: See Note 15 for more information regarding the Company’s reportable segments.
+Added: See Note 15 for more information regarding the Company’s reportable segments.
Noncontrolling
6 unchanged sentences
condensed consolidated statements of operations.
−Removed: Company provides in the condensed consolidated statements of stockholders’
−Removed: equity a reconciliation at the beginning and
+Added: Company provides in the condensed consolidated statements of stockholders’ equity a reconciliation at the beginning and
the end of the period of the carrying amount of total equity, equity attributable to the parent, and equity attributable to the
9 unchanged sentences
shares, such as stock options and warrants, outstanding during the period.
−Removed: and diluted net income (loss) per share is computed using the weighted average number of shares of common stock outstanding during
−Removed: Common stock equivalents (using the treasury stock or “if converted”
−Removed: method) from deferred acquisition
−Removed: obligations, stock options, unvested restricted stock units (“RSUs”) and warrants were 5,253,638 and 5,838,230 at
−Removed: March 31, 2020 and 2019, respectively, and, except for the three months ended March 31, 2019, are excluded from the calculation
−Removed: of diluted net income (loss) per share for the periods presented, because the effect is anti-dilutive.
−Removed: Included in the basic and
−Removed: diluted net income (loss) per share calculation were RSUs awarded to directors that had vested, but the issuance and delivery
−Removed: of the shares are deferred until the director resigns.
−Removed: The number of shares underlying vested RSUs at March 31, 2020 and 2019
−Removed: was 244,460 and 270,783, respectively.
−Removed: following table shows the computation of basic net income (loss) per share of common stock for the three months ended March 31,
+Added: and diluted net income (loss) per share is computed using the weighted average number of shares of common stock outstanding
+Added: during the period.
+Added: Common stock equivalents (using the treasury stock or “if converted” method) from stock
+Added: options, unvested restricted stock units (“RSUs”) and warrants were 5,414,504
and 5,331,883
−Removed: For the Three Months Ended March 31,
−Removed: Numerator –
−Removed: net (loss) income attributable to Harrow Health, Inc.
−Removed: Denominator –
−Removed: weighted average number of shares outstanding, basic
+Added: at June 30, 2020 and 2019, respectively, and, except for the six months ended June 30, 2019, are excluded from the
+Added: calculation of diluted net income (loss) per share for the periods presented, because the effect is anti-dilutive.
+Added: in the basic and diluted net income (loss) per share calculation were RSUs awarded to directors that had vested, but the
+Added: issuance and delivery of the shares are deferred until the director resigns.
+Added: The number of shares underlying vested RSUs at
+Added: June 30, 2020 and 2019 was 251,746
+Added: and 304,873 ,
+Added: respectively.
+Added: following table shows the computation of basic net income (loss) per share of common stock for the three and six months
+Added: ended June 30, 2020 and 2019:
+Added: SCHEDULE OF BASIC EARNINGS PER COMMON SHARE
+Added: the Three Months Ended
+Added: the Six Months Ended
+Added: Numerator – net (loss) income attributable
+Added: to Harrow Health, Inc.
+Added: Denominator – weighted average number of shares outstanding, basic
Net (loss) income per share, basic
−Removed: the three months ended March 31, 2019, the Company had net income.
+Added: the six months ended June 30, 2019, the Company had net income.
As a result, the Company computed diluted net income per share
−Removed: using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods.
−Removed: common equivalent shares for the three months ended March 31, 2019, consisted of the following:
−Removed: March 31, 2019
+Added: using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period.
+Added: Diluted common equivalent shares for the six months ended June 30, 2019, consisted of the following:
+Added: SCHEDULE OF DILUTED COMMON EQUIVALENT SHARES
+Added: June 30, 2019
Diluted shares related to:
1 unchanged sentence
Dilutive common equivalent shares
−Removed: following table shows the computation of diluted net income (loss) per share of common stock for the three months ended March
−Removed: 31, 2020 and 2019:
−Removed: For the Three Months Ended March 31,
−Removed: Numerator –
−Removed: net (loss) income attributable to Harrow Health, Inc.
−Removed: Denominator –
−Removed: weighted average number of shares outstanding, basic
−Removed: Dilutive common equivalent shares
−Removed: Number of shares used for diluted earnings per share computation
−Removed: Net (loss) income per share, diluted
+Added: following table shows the computation of diluted net income (loss) per share of common stock for the three and six months ended
+Added: June 30, 2020 and 2019:
+Added: SCHEDULE OF DILUTED EARNINGS PER COMMON SHARE
+Added: the Three Months Ended
+Added: the Six Months Ended
+Added: Numerator – net (loss) income attributable to
+Added: Harrow Health, Inc.
+Added: Denominator – weighted average number of shares outstanding, basic
+Added: Dilutive common equivalents
+Added: Number of shares used for diluted income (loss) per share computation
+Added: Net (loss) income per share, basic
in Eton Pharmaceuticals, Inc.
– Related Party
−Removed: The Company owns 3,500,000 shares of Eton
−Removed: common stock, which represents approximately 16.9% of the equity and voting interests of Eton as of March 31, 2020.
−Removed: 2020, the last trading day of the period ended March 31, 2020 , the fair market value of Eton’s common stock was $4.10
−Removed: In accordance with the Accounting Standards Update (“ASU”) 2016-01, Financial Instruments-Overall
+Added: Company owns 3,500,000 shares
+Added: of Eton common stock, which represents approximately 16.7 %
+Added: of the equity and voting interests of Eton as of June 30, 2020.
+Added: At June 30, 2020 the fair market value of Eton’s common
+Added: stock was $ 5.45 per
+Added: In accordance with the Accounting Standards Update (“ASU”) 2016-01, Financial Instruments-Overall
(Subtopic 825-10):
−Removed: Recognition and Measurement of Financial Assets and Financial Liabilities , the Company recorded an unrealized
−Removed: investment loss from its Eton common stock position of $10,850 and an unrealized investment gain of $6,580 during the
−Removed: three months ended March 31, 2020 and 2019, respectively, related to the change in fair market value of the Company’s investment
−Removed: in Eton during the measurement period.
−Removed: As of March 31, 2020, the fair market value of the Company’s investment in Eton was
−Removed: Baum, the Company’s Chief Executive Officer, is a member of the board of directors of Eton.
+Added: Recognition and Measurement of Financial Assets and Financial Liabilities , for the three and six
+Added: months ended June 30, 2020, the Company recorded an investment gain (loss) from its Eton common stock position of $ 4,725 and
+Added: respectively , related to the change
+Added: in fair market value of the Company’s investment in Eton during the measurement periods.
+Added: As of June 30, 2020, the fair
+Added: market value of the Company’s investment in Eton was $ 19,075 .
+Added: Baum, the Company’s Chief Executive Officer, is a member of the board of directors of Eton.
in Melt Pharmaceuticals, Inc.
2 unchanged sentences
In January and March of 2019, Melt entered into definitive stock
−Removed: purchase agreements (collectively, the “Melt Series A Preferred Stock Agreement”) with certain investors and closed
−Removed: on the purchase and sale of Melt’s Series A Preferred Stock (the “Melt Series A Stock”), totaling approximately
−Removed: $11,400 of proceeds (collectively the “Melt Series A Round”) at a purchase price of $5.00 per share.
−Removed: the Company lost voting and ownership control of Melt and ceased consolidating Melt’s financial statements.
+Added: purchase agreements (collectively, the “Melt Series A Preferred Stock Agreement”) with certain investors and closed
+Added: on the sale of Melt’s Series A Preferred Stock (the “Melt Series A Stock”), totaling approximately $ 11,400
+Added: of proceeds (collectively the “Melt
+Added: Series A Round”) at a purchase price of $ 5.00
+Added: As a result, the Company lost
+Added: voting and ownership control of Melt and ceased consolidating Melt’s financial statements.
January 2019, the Company deconsolidated Melt and recorded a gain of $ 5,810 and adjusted the carrying value in Melt to reflect
−Removed: the increased valuation of Melt and the Company’s new ownership interest in accordance with Accounting Standard Codification
−Removed: (“ASC”) 810-10-40-4(c), Consolidation .
−Removed: The Company owns 3,500,000 common shares (which
−Removed: is approximately 44% of the equity interests as of March 31, 2020) of Melt and uses the equity method of accounting for
−Removed: this investment, as management has determined that the Company has the ability to exercise significant influence over the operating
−Removed: and financial decisions of Melt.
−Removed: Under this method, the Company recognizes earnings and losses in Melt in its condensed
−Removed: consolidated financial statements and adjusts the carrying amount of its investment in Melt accordingly.
−Removed: The Company’s share
−Removed: of earnings and losses are based on the Company’s ownership interest of Melt.
+Added: the increased valuation of Melt and the Company’s new ownership interest in accordance with Accounting Standard Codification
+Added: (“ASC”) 810-10-40-4(c), Consolidation .
+Added: Company owns 3,500,000
+Added: common shares of Melt (which is approximately
+Added: of the equity interests as of June 30, 2020) and uses the equity method of accounting for this investment, as management has determined
+Added: that the Company has the ability to exercise significant influence over the operating and financial decisions of Melt.
+Added: method, the Company recognizes earnings and losses in Melt in its condensed consolidated financial statements and adjusts the
+Added: carrying amount of its investment in Melt accordingly.
+Added: The Company’s share of earnings and losses are based on the Company’s
+Added: ownership interest of Melt.
Any intra-entity profits and losses are eliminated.
−Removed: During the three months ended March 31, 2020 and 2019, the Company recorded equity in the net losses of Melt of
−Removed: $546 and $285, respectively.
−Removed: As of March 31, 2020, the carrying value of the Company’s investment in Melt was $3,422.
+Added: The Company recorded equity in the net loss of
+Added: Melt of $690 and $ 1,236
+Added: during the three and six months ended
+Added: June 30, 2020, respectively.
+Added: The Company recorded equity in the net loss of Melt of $ 326
+Added: during the three and six months ended
+Added: June 30, 2019, respectively.
+Added: As of June 30, 2020, the carrying value of the Company’s investment in Melt was $ 2,732 .
Note 4 for more information and related party disclosure regarding Melt.
1 unchanged sentence
– Related Party
−Removed: The Company owns 3,500,000 common shares (which
−Removed: is approximately 30% of the equity interests as of March 31, 2020) of Surface and uses the equity method of accounting
−Removed: for this investment, as management has determined that the Company has the ability to exercise significant influence over the
−Removed: operating and financial decisions of Surface.
−Removed: Under this method, the Company recognizes earnings and losses in Surface
−Removed: in its condensed consolidated financial statements and adjusts the carrying amount of its investment in Surface accordingly.
−Removed: Company’s share of earnings and losses are based on the Company’s ownership interest of Surface.
−Removed: Any intra-entity
−Removed: profits and losses are eliminated.
−Removed: The Company recorded equity in the net losses of Surface of $339 and $243 during
−Removed: the three months ended March 31, 2020 and 2019, respectively.
−Removed: As of March 31, 2020, the carrying value of the Company’s
−Removed: investment in Surface was $3,408.
+Added: Company owns 3,500,000
+Added: common shares (which is approximately
+Added: of the equity interests as of June 30, 2020) of Surface and uses the equity method of accounting for this investment, as management
+Added: has determined that the Company has the ability to exercise significant influence over the operating and financial decisions of
+Added: Under this method, the Company recognizes earnings and losses in Surface in its condensed consolidated financial statements
+Added: and adjusts the carrying amount of its investment in Surface accordingly.
+Added: The Company’s share of earnings and losses are
+Added: based on the Company’s ownership interest of Surface.
+Added: Any intra-entity profits and losses are eliminated.
+Added: The Company recorded
+Added: equity in the net loss of Surface of $ 599
+Added: during the three and six months ended
+Added: June 30, 2020, respectively.
+Added: The Company recorded equity in the net loss of Surface of $ 261
+Added: during the three and six months ended
+Added: June 30, 2019, respectively.
+Added: As of June 30, 2020, the carrying value of the Company’s investment in Surface was $ 2,809 .
Note 5 for more information and related party disclosure regarding Surface.
6 unchanged sentences
The Company adopted ASU 2016-13 on January 1, 2020, and adoption of the standard did not have a
−Removed: material effect on the Company’s consolidated financial position, results of operations and cash flows.
+Added: material effect on the Company’s consolidated financial position, results of operations and cash flows.
August 2018, the FASB issued ASU 2018-13, Changes to Disclosure Requirements for Fair Value Measurements , which improved
3 unchanged sentences
The Company adopted ASU 2018-13 on January 1, 2020, and adoption of the standard did
−Removed: not have a material effect on the Company’s consolidated financial position, results of operations and cash flows.
−Removed: In January 2017, the FASB issued ASU 2017-04,
−Removed: Intangibles-Goodwill and Other .
−Removed: This guidance simplifies the accounting for goodwill impairment for all entities by requiring
−Removed: impairment charges to be based on the first step in the current two-step impairment test under ASC 350.
−Removed: The updated standard eliminates
−Removed: the requirement to calculate a goodwill impairment charge using Step 2.
−Removed: If a reporting unit’s carrying amount exceeds its
−Removed: fair value, an entity will record an impairment charge based on that difference.
−Removed: The impairment charge will be limited to the
−Removed: amount of goodwill allocated to that reporting unit.
−Removed: ASU 2017-04 is effective for reporting periods beginning after December 31,
−Removed: 2019 on a prospective basis, and early adoption is permitted.
−Removed: The Company adopted ASU 2017-04 on January 1, 2020, and adoption
−Removed: of the standard did not have a material effect on the Company’s consolidated financial position, results of operations
−Removed: and cash flows.
+Added: not have a material effect on the Company’s consolidated financial position, results of operations and cash flows.
+Added: January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other .
+Added: This guidance simplifies the accounting for
+Added: goodwill impairment for all entities by requiring impairment charges to be based on the first step in the current two-step impairment
+Added: test under ASC 350.
+Added: The updated standard eliminates the requirement to calculate a goodwill impairment charge using Step 2.
+Added: a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference.
+Added: The impairment charge will be limited to the amount of goodwill allocated to that reporting unit.
+Added: ASU 2017-04 is effective for
+Added: reporting periods beginning after December 31, 2019 on a prospective basis, and early adoption is permitted.
+Added: The Company adopted
+Added: ASU 2017-04 on January 1, 2020, and adoption of the standard did not have a material effect on the Company’s consolidated
+Added: financial position, results of operations and cash flows.
Issued Accounting Pronouncements
−Removed: December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes , as part of its initiative
−Removed: to reduce complexity in accounting standards.
+Added: December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes , as part of its initiative to reduce
+Added: complexity in accounting standards.
The amendments in the ASU are effective for fiscal years beginning after December 15, 2020,
1 unchanged sentence
Early adoption of the standard is permitted.
−Removed: The Company does not expect ASU 2019-12
−Removed: to have a material impact on its consolidated financial position, results of operations and cash flows.
+Added: The Company does not expect ASU 2019-12 to have
+Added: a material impact on its consolidated financial position, results of operations and cash flows.
Company accounts for contracts with customers in accordance with ASC 606, Revenues from Contracts with Customers .
6 unchanged sentences
division includes:
−Removed: (i) the portion of the price the client pays directly to us, net of any volume-related or other discounts
−Removed: paid back to the client, (ii) the price paid to us by individuals, and (iii) customer copayments made directly to the pharmacy
+Added: (i) the portion of the price the client pays directly to us, net of any volume-related or other discounts paid
+Added: back to the client, (ii) the price paid to us by individuals, and (iii) customer copayments made directly to the pharmacy network.
Sales taxes are not included in revenue.
1 unchanged sentence
the contract(s) with a customer:
−Removed: A contract exists with a customer at the time the prescription
−Removed: or order is received by the Company.
+Added: A contract exists with a customer at the time the prescription or order is received by the
the performance obligations in the contract:
−Removed: The order received contains the performance
−Removed: obligations to be met, in almost all cases the product the customer is wishing to receive.
−Removed: If we are unable to be meet the performance obligation, the customer is notified.
+Added: The order received contains the performance obligations to be met, in almost
+Added: all cases the product the customer is wishing to receive.
+Added: If we are unable to be meet the performance obligation, the customer
the transaction price:
−Removed: the transaction price is based on the product being sold to the
−Removed: customer, and any related customer discounts.
−Removed: These amounts are pre-determined and built
−Removed: into our order management software.
+Added: the transaction price is based on the product being sold to the customer, and any related customer
+Added: These amounts are pre-determined and built into our order management software.
the transaction price to the performance obligations in the contract:
−Removed: The transaction
−Removed: price associated with the product(s) being ordered is allocated according to the pre-determined
+Added: The transaction price associated with the product(s)
+Added: being ordered is allocated according to the pre-determined amounts.
revenue when (or as) the entity satisfies a performance obligation:
−Removed: At the time of shipment
−Removed: from the pharmacy or outsourcing facility, the performance obligation has been met.
+Added: At the time of shipment from the pharmacy or outsourcing
+Added: facility, the performance obligation has been met.
following revenue recognition policy has been established for the pharmacy services division:
3 unchanged sentences
Determination of criteria (3) and (4)
−Removed: is based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability
+Added: is based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability
of those amounts.
11 unchanged sentences
Property License Revenues
−Removed: Company currently holds five intellectual property license and related agreements in which the Company has promised to grant a
−Removed: license or sale which provides a customer with the right to access the Company’s intellectual property.
−Removed: License arrangements
−Removed: may consist of non-refundable upfront license fees, data transfer fees, research reimbursement payments, exclusive license rights
−Removed: to patented or patent pending compounds, technology access fees, and various performance or sales milestones.
−Removed: These arrangements
−Removed: can be multiple-element arrangements, the revenue of which is recognized at the point of time the performance obligation is met.
+Added: The Company currently holds five intellectual
+Added: property license and related agreements in which the Company has sold or granted a license which provides a customer with
+Added: the right to access the Company’s intellectual property.
+Added: License arrangements may include or require non-refundable
+Added: upfront license fees, data transfer fees, research reimbursement payments, exclusive license rights to patented or patent pending
+Added: compounds, technology access fees, and various performance or sales milestones.
+Added: These arrangements can be multiple-element arrangements,
+Added: the revenue of which is recognized at the point of time the performance obligation is met.
Non-refundable
7 unchanged sentences
fees if it has continuing performance obligations without which the technology, right, product or service conveyed in conjunction
−Removed: with the non-refundable fee has no utility to the licensee and that are separate and independent of the Company’s performance
+Added: with the non-refundable fee has no utility to the licensee and that are separate and independent of the Company’s performance
under the other elements of the arrangement.
−Removed: In addition, if the Company’s continued involvement is required, through research
+Added: In addition, if the Company’s continued involvement is required, through research
and development services that are related to its proprietary know-how and expertise of the delivered technology or can only be
1 unchanged sentence
Guaranteed minimum annual royalties are recognized on a straight-line basis over the applicable term.
−Removed: disaggregated by revenue source for the three months ended March 31, 2020 and 2019, consists of the following:
−Removed: For the Three Months Ended
−Removed: Product sales, net
−Removed: License revenues
−Removed: Total revenues
−Removed: revenue and customer deposits at March 31, 2020 and December 31, 2019, was $60 and $57, respectively.
−Removed: All deferred revenue
−Removed: and customer deposit amounts at December 31, 2019 were recognized as revenue during the three months ended March 31, 2020.
+Added: disaggregated by revenue source for the three and six months ended June 30, 2020 and 2019, consists of the following:
+Added: OF DISAGGREGATED REVENUE
+Added: the Three Months Ended
+Added: the Six Months Ended
+Added: revenue and customer deposits at June 30, 2020 and December 31, 2019, was $ 53 and $ 57 , respectively.
+Added: All deferred revenue and
+Added: customer deposit amounts at December 31, 2019 were recognized as revenue during the six months ended June 30, 2020.
INVESTMENT IN MELT PHARMACEUTICALS, INC.
AND AGREEMENTS - RELATED PARTY TRANSACTIONS
−Removed: December 2018, the Company entered into an asset purchase agreement with Melt (the “Melt Asset Purchase Agreement”).
+Added: December 2018, the Company entered into an asset purchase agreement with Melt (the “Melt Asset Purchase Agreement”).
Pursuant to the terms of the Melt Asset Purchase Agreement, Melt was assigned certain intellectual property and related rights
from the Company to develop, formulate, make, sell, and sub-license certain Company conscious sedation and analgesia related formulations
−Removed: (collectively, the “Melt Products”).
+Added: (collectively, the “Melt Products”).
Under the terms of the Melt Asset Purchase Agreement, Melt is required to make
2 unchanged sentences
In January and March 2019, the Company entered into the Melt Series A Preferred Stock Agreement.
−Removed: February 2019, the Company and Melt entered into a Management Services Agreement (the “Melt MSA”), whereby the Company
+Added: February 2019, the Company and Melt entered into a Management Services Agreement (the “Melt MSA”), whereby the Company
provides to Melt certain administrative services and support, including bookkeeping, web services and human resources related
activities, and Melt pays the Company a monthly amount of $ 10 .
−Removed: of March 31, 2020, the Company was due $754 from Melt for reimbursable expenses and amounts due under the Melt MSA and are
−Removed: included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheets.
−Removed: three months ended March 31, 2020, Melt paid the Company $0.
−Removed: Company’s Chief Executive Officer, Mark L.
+Added: of June 30, 2020, the Company was due $ 785 from Melt for reimbursable expenses and amounts due under the Melt MSA and are included
+Added: in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheets.
+Added: During the three and six
+Added: months ended June 30, 2020, Melt paid the Company $ 0 .
+Added: Company’s Chief Executive Officer, Mark L.
Baum, and Chief Medical Officer, Larry Dillaha, are members of the Melt board
1 unchanged sentence
unaudited condensed results of operations information of Melt is summarized below:
−Removed: Three Months Ended
−Removed: March 31, 2020
+Added: SCHEDULE OF CONDENSED INCOME STATEMENT
Revenues, net
1 unchanged sentence
unaudited condensed balance sheet information of Melt is summarized below:
+Added: SCHEDULE OF CONDENSED BALANCE SHEET
Current assets
1 unchanged sentence
Total liabilities
−Removed: Total preferred stock and stockholders’
−Removed: Total liabilities and stockholders’
+Added: Total preferred stock and stockholders’ equity
+Added: Total liabilities and stockholders’ equity
INVESTMENT IN SURFACE PHARMACEUTICALS, INC.
AND AGREEMENTS - RELATED PARTY TRANSACTIONS
−Removed: Company entered into an asset purchase and license agreement in 2017, and amended it in April 2018 (the “Surface License
−Removed: Agreements”) with Surface.
−Removed: Pursuant to the terms of the Surface License Agreements, the Company assigned and licensed to
−Removed: Surface certain intellectual property and related rights to develop, formulate, make, sell, and sub-license ophthalmic formulations
−Removed: (collectively, the “Surface Products”).
−Removed: Surface is required to make royalty payments to the Company of 4%-6% of net
−Removed: sales of the Surface Products while any patent rights remain outstanding.
−Removed: of March 31, 2020, the Company owned 3,500,000 shares of Surface common stock (approximately 30% of the issued and outstanding
−Removed: equity interests).
−Removed: A Company director, Richard L.
−Removed: Lindstrom, and the Company’s Chief Executive Officer, Mark L.
−Removed: directors of Surface.
+Added: Company entered into an asset purchase and license agreement with Surface in 2017, and amended it in April 2018 (the “Surface
+Added: License Agreements”).
+Added: Pursuant to the terms of the Surface License Agreements, the Company assigned and licensed
+Added: to Surface certain intellectual property and related rights to develop, formulate, make, sell, and sub-license ophthalmic formulations
+Added: (collectively, the “Surface Products”).
+Added: Surface is required to make royalty payments to the Company of 4 %- 6 %
+Added: of net sales of the Surface Products while any patent rights remain outstanding.
+Added: Company director, Richard L.
+Added: Lindstrom, and the Company’s Chief Executive Officer, Mark L.
+Added: Baum, are directors of Surface.
Surface is required to make royalty payments to Dr.
−Removed: Lindstrom of 3% of net sales of certain Surface products
−Removed: while certain patent rights remain outstanding.
−Removed: Lindstrom is also a principal of Flying L Partners, an affiliate of the funding
−Removed: investor who purchased the Surface Series A Preferred Stock.
+Added: Lindstrom of 3 %
+Added: of net sales of certain Surface Products while certain patent rights remain outstanding.
+Added: Lindstrom is also a principal
+Added: of Flying L Partners, an affiliate of the funding investor who purchased the Surface Series A Preferred Stock.
unaudited condensed results of operations information of Surface is summarized below:
−Removed: Three Months Ended
−Removed: March 31, 2020
+Added: OF CONDENSED INCOME STATEMENT
Revenues, net
1 unchanged sentence
unaudited condensed balance sheet information of Surface is summarized below:
+Added: OF CONDENSED BALANCE SHEET
Current assets
1 unchanged sentence
Total liabilities
−Removed: Total stockholders’
−Removed: Total liabilities and stockholders’
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, commercial pharmaceutical
products, related laboratory supplies and active pharmaceutical ingredients.
−Removed: The composition of inventories as of March 31, 2020
+Added: The composition of inventories as of June 30, 2020
and December 31, 2019 was as follows:
+Added: SCHEDULE OF INVENTORIES
Raw materials
4 unchanged sentences
expenses and other current assets consisted of the following:
+Added: SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid insurance
5 unchanged sentences
plant and equipment, net consisted of the following:
+Added: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment, net:
3 unchanged sentences
Leasehold improvements
+Added: Property, plant and equipment, gross
Accumulated depreciation and amortization
−Removed: the three months ended March 31, 2020 and 2019, depreciation and amortization related to the property, plant and equipment
−Removed: was $448 and $390, respectively.
+Added: Property, plant and equipment, Net
+Added: the three and six months ended June 30, 2020, depreciation and amortization related to the property, plant and equipment was $ 465
+Added: respectively.
+Added: For the three and six months ended June 30, 2019, depreciation and amortization related to the property,
+Added: plant and equipment was $ 491
+Added: respectively.
INTANGIBLE ASSETS AND GOODWILL
−Removed: Company’s intangible assets at March 31, 2020 consisted of the following:
+Added: Company’s intangible assets at June 30, 2020 consisted of the following:
+Added: OF INTANGIBLE ASSETS
Carrying value
+Added: 17 - 19 years
Customer relationships
1 unchanged sentence
State pharmacy licenses
−Removed: expense for intangible assets for the three months ended March 31, 2020 and 2019 was as follows:
+Added: the three and six months ended June 30, 2020, the Company recorded impairment charges of $ 363
+Added: related to patent filings associated with
+Added: the products that the Company was no longer actively selling.
+Added: expense for intangible assets for the three and six months ended June 30, 2020 and 2019 was as follows:
+Added: SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS
Three Months Ended
Three Months Ended
+Added: Six Months Ended
+Added: Six Months Ended
Customer relationships
State pharmacy licenses
−Removed: future amortization expense for the Company’s intangible assets at March 31, 2020 is as follows:
+Added: future amortization expense for the Company’s intangible assets at June 30, 2020 is as follows:
+Added: SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
Remainder of 2020
+Added: Intangible assets
+Added: have been no changes in the carrying value of the Company’s goodwill during the three and six months ended June 30, 2020.
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
payable and accrued expenses consisted of the following:
+Added: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable
5 unchanged sentences
Non-current total accrued expenses
−Removed: In July 2017, the Company entered into a term
−Removed: loan and security agreement in the principal amount of $16,000 (the “SWK Loan Agreement”
−Removed: or “SWK Loan”)
−Removed: with SWK Funding LLC and its partners (collectively, “SWK”), as lender and collateral agent.
+Added: July 2017, the Company entered into a term loan and security agreement in the principal amount of $ 16,000
(the “SWK Loan Agreement”
−Removed: was fully funded at closing with a five-year term;
−Removed: however, such term could be reduced to four years if certain revenue requirements
−Removed: are not achieved.
−Removed: The SWK Loan is secured by substantially all of the Company’s assets, including its intellectual
−Removed: property rights.
−Removed: The SWK Loan was subsequently amended in May 2019 and again in April 2020 (see Note 16).
−Removed: The SWK Loan bears
−Removed: an interest rate that is equal to the three-month London Inter-Bank Offered Rate (subject to a minimum of 2.00%), plus an applicable
−Removed: margin of 10.00% (the “Margin Rate”);
−Removed: provided that, if, two days prior to a payment date, the Company provides SWK
−Removed: evidence that the Company has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%;
−Removed: and if the Company has achieved a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00%.
−Removed: leverage ratio means, as of any date of determination, the ratio of:
−Removed: (a) indebtedness as of such date to (b) EBITDA (as defined
−Removed: in the SWK Loan), of the Company for the immediately preceding 12 month period, adding-back (i) actual litigation expenses for
−Removed: the immediately preceding 12 month period, minus (ii) actual litigation expenses for the immediately preceding 3 month period
−Removed: multiplied by 4.
−Removed: March 31, 2020, future minimum payments under the Company’s note payable were as follows:
+Added: or “SWK Loan”) with SWK Funding LLC and its partners (collectively, “SWK”), as lender and collateral agent.
+Added: The SWK Loan Agreement was fully funded at closing with a five-year term;
+Added: however, such term could be reduced to four years if
+Added: certain revenue requirements are not achieved.
+Added: The SWK Loan is secured by substantially all of the Company’s assets, including
+Added: its intellectual property rights.
+Added: The SWK Loan was subsequently amended in May 2019 and again in April 2020 (see below).
+Added: The SWK Loan bears an interest rate that is equal to the three-month London Inter-Bank Offered Rate (subject to a minimum of 2.00 %),
+Added: plus an applicable margin of 10.00 %
+Added: (the “Margin Rate”);
+Added: provided that, if, two days prior to a payment date, the Company provides SWK evidence that the
+Added: Company has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%;
+Added: and if the Company
+Added: has achieved a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00%.
+Added: The leverage ratio means,
+Added: as of any date of determination, the ratio of:
+Added: (a) indebtedness as of such date to (b) EBITDA (as defined in the SWK Loan), of
+Added: the Company for the immediately preceding 12 month period, adding-back (i) actual litigation expenses for the immediately preceding
+Added: 12 month period, minus (ii) actual litigation expenses for the immediately preceding 3 month period multiplied by 4.
+Added: Amendment to SWK Loan
+Added: April 1, 2020, the Company and several of its wholly owned subsidiaries entered into a second amendment (the “SWK Amendment”)
+Added: to the SWK Loan, with SWK.
+Added: A summary of the material changes contained in the SWK Amendment are as follows:
+Added: agreed to make available to the Company, and the Company drew down on, an additional principal amount of $ 1,000 ;
+Added: definition of the first amortization date was changed to August 14, 2020, permitting the Company to pay interest only on the
+Added: principal amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Amendment;
+Added: interest payment due May 14, 2020 will be paid in kind by increasing the principal amount
+Added: of the term loans by an amount equal to the interest accrued as of such date.
+Added: Protection Program Loan
+Added: April 2020, the Company entered into an unsecured promissory note and related Business Loan Agreement with Renasant Bank, as lender,
+Added: for a loan (the “PPP Loan”) in the principal amount of $ 1,967 and received cash proceeds of the same amount, pursuant
+Added: to the Paycheck Protection Program (the “PPP”) under the Federal Coronavirus Aid, Relief, and Economic Security Act
+Added: (the “CARES Act”), which was enacted March 27, 2020.
+Added: The PPP is administered by the U.S.
+Added: Small Business Administration.
+Added: the terms of the PPP Loan, interest accrues on the outstanding principal at the rate of 1.0 % per annum.
+Added: The term of the PPP Loan
+Added: is two years, unless sooner required in connection with an event of default under the PPP Loan.
+Added: To the extent the PPP Loan amount
+Added: is not forgiven under the PPP, the Company is obligated to make equal monthly payments of principal and interest, beginning seven
+Added: months from the date of the PPP Loan, until the maturity date.
+Added: CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed.
+Added: Under the PPP, the Company may apply
+Added: for and be granted forgiveness for all or part of the PPP Loan.
+Added: The amount of loan proceeds eligible for forgiveness is based
+Added: on a formula that takes into account a number of factors, including the amount of loan proceeds used by the Company during the
+Added: eight-week period after the loan origination for certain purposes including payroll costs, interest on certain mortgage obligations,
+Added: rent payments on certain leases, and certain qualified utility payments ( it being anticipated that at least 75% of the loan amount
+Added: will be required to be used for eligible payroll costs );
+Added: the employer maintaining or rehiring employees and maintaining salaries
+Added: at certain levels;
+Added: and other factors.
+Added: Subject to the other requirements and limitations on loan forgiveness, only loan proceeds
+Added: spent on payroll and other eligible expenses during the covered eight-week period will qualify for forgiveness.
+Added: While the Company
+Added: intends to use proceeds from the PPP Loan for such qualifying expenses, in particular maintaining continuity of its payroll and
+Added: workforce (including staff critical to the timely production and dispensing of medicines the Company produces), no assurance can
+Added: be provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
+Added: June 30, 2020, future minimum payments under the Company’s debt agreements were as follows:
+Added: SUMMARY OF FUTURE MINIMUM PAYMENTS
Remainder of 2020
1 unchanged sentence
amount representing estimated interest
−Removed: Notes payable, gross
+Added: Loans payable, gross
unamortized discount
+Added: Notes payable
current portion, net of unamortized discount
−Removed: Note payable, net of current portion and unamortized debt discount
−Removed: the three months ended March 31, 2020, debt discount amortization related to the note payable was $160.
−Removed: Company adopted Topic 842 on January 1, 2019.
−Removed: Topic 842 allows the Company to elect a package of practical expedients, which include:
−Removed: (i) an entity need not reassess whether any expired or existing contracts are or contain leases;
−Removed: (ii) an entity need not reassess
−Removed: the lease classification for any expired or existing leases;
−Removed: and (iii) an entity need not reassess any initial direct costs for
−Removed: any existing leases.
−Removed: Another practical expedient allows the Company to use hindsight in determining the lease term when considering
−Removed: lessee options to extend or terminate the lease and to purchase the underlying asset.
−Removed: The Company has elected to utilize the package
−Removed: of practical expedients and has not elected the hindsight methodology in its implementation of Topic 842.
−Removed: Company elected to adopt this standard using the optional modified retrospective transition method and recognized a cumulative-effect
−Removed: adjustment to the condensed consolidated balance sheet on the date of adoption.
−Removed: Comparative periods have not been restated.
−Removed: the adoption of Topic 842, the Company’s condensed consolidated balance sheets now contains the following line items:
−Removed: assets, Operating lease liabilities—short-term and Operating lease liabilities—long-term.
−Removed: Company determined that it held the following significant operating leases of office and laboratory space as of January 1, 2019:
−Removed: operating lease for 10,200 square feet of office space in San Diego, California that
−Removed: expires in December 2021, with an option to extend the term for a five-year period;
−Removed: operating lease for 4,500 square feet of office and lab space in Irvine, California that
−Removed: expires in December 2020, with an option to extend the term for up to two five-year periods.
−Removed: As part of the Company’s restructuring of the Park Compounding, Inc.
−Removed: (“Park”)
−Removed: business, the Company assessed its obligations under this lease.
−Removed: As of the date of this
−Removed: Quarterly Report, the Company expects to sublease this space and has determined that
−Removed: there is a practical ability to do so, and as a result did not recognize any impairment
−Removed: costs related to this lease and the Company’s right to use asset;
−Removed: operating lease for 25,000 square feet of lab, warehouse and office space in Ledgewood,
−Removed: New Jersey that expires in July 2024, with an option to extend the term for two additional
+Added: Loans payable, net of current portion and unamortized debt discount
+Added: the three and six months ended June 30, 2020, debt discount amortization related to the SWK Loan was $ 83 and
+Added: respectively.
+Added: For the three and six months ended June 30, 2019, debt discount amortization related to the SWK Loan was
+Added: respectively.
+Added: The Company leases office and laboratory
+Added: space under the non-cancelable operating leases listed below.
+Added: These lease agreements have remaining lease terms
+Added: between one to four years and contain various clauses for renewal at our option.
+Added: operating lease for 10,200 square feet of office space in San Diego, California that expires in December 2021 , with an option
+Added: to extend the term for a five-year period ;
+Added: operating lease for 4,500
+Added: square feet of office and lab space
+Added: in Irvine, California that expires in December
+Added: 2020 , with an option to extend the
+Added: term for up to two
five-year periods .
−Removed: operating lease for 5,500 square feet of office space in Nashville, Tennessee that expires
−Removed: in December 2024, with an option to extend the term for two additional five-year periods.
−Removed: extensions within the San Diego, California and Ledgewood, New Jersey operating lease agreements were included within the Company’s
−Removed: calculation of the new lease standard as the Company is reasonably certain it will exercise its option to extend these leases.
−Removed: The Company has elected to not recognize right-of-use assets and lease liabilities arising from short-term leases, which are leases
−Removed: that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying
−Removed: asset that the lessee is reasonably certain to exercise.
−Removed: previously classified capital leases are now classified as finance leases under the new standard.
−Removed: The Company has determined that
−Removed: the identified finance leases did not contain non-lease components and require no further allocation of the total lease cost.
−Removed: The Company has determined that the identified operating leases did contain non-lease components and elected an accounting policy
−Removed: to combine non-lease and lease components to determine the total lease cost.
−Removed: Additionally, the operating agreements in place did
−Removed: not contain information to determine the rate implicit in the leases.
−Removed: As such, the Company calculated the incremental borrowing
−Removed: rate based on the assumed remaining lease term for each lease in order to calculate the present value of the remaining lease payments.
−Removed: At March 31, 2020, the weighted average incremental borrowing rate and the weighted average remaining lease term for the operating
+Added: As part of the
+Added: Company’s restructuring of the Park Compounding, Inc.
+Added: (“Park”) business, the Company assessed its obligations
+Added: under this lease.
+Added: As of the date of this Quarterly Report, management expects the Company to sublease this space
+Added: and has determined that there is a practical ability to do so, and as a result did not recognize any impairment costs related
+Added: to this lease and the Company’s right to use the asset;
+Added: operating lease for 25,000 square feet of lab, warehouse and office space in Ledgewood, New Jersey that expires in July 2024 ,
+Added: with an option to extend the term for two additional five-year periods ;
+Added: operating lease for 5,500 square feet of office space in Nashville, Tennessee that expires in December 2024 , with an option
+Added: to extend the term for two additional five-year periods .
+Added: March 2020, the Company amended its New Jersey lease for the expansion of an additional 1,400
+Added: square feet of space which is expected
+Added: to commence in September 2020 and expire in July
+Added: The March 2020 lease is not included
+Added: below since the new lease term has not commenced as of June 30, 2020.
+Added: June 30, 2020, the weighted average incremental borrowing rate and the weighted average remaining lease term for the operating
leases held by the Company were 6.32 % and 9.85 years, respectively.
−Removed: adoption of Topic 842, the Company recorded a $6,325 increase in operating lease right-of-use assets, a $388 decrease in accounts
−Removed: payable and accrued expenses and a $6,712 increase in operating lease liability.
−Removed: The Company did not record any cumulative effect
−Removed: adjustments to opening stockholders’
−Removed: As of March 31, 2020, right-of-use assets and liabilities arising from operating
−Removed: leases were $6,431 and $6,846, respectively.
−Removed: During the three months ended March 31, 2020 and 2019, cash paid for amounts included
−Removed: for the operating lease liabilities was $271 and $223 and the Company recorded operating lease expense of $278 and $234 included
+Added: the three and six months ended June 30, 2020, cash paid for amounts included for the operating lease liabilities was $ 276
+Added: and the Company recorded operating lease
+Added: expense of $ 280 and
+Added: $ 555 included
in selling, general and administrative expenses, respectively.
−Removed: lease payments under operating leases as of March 31, 2020 were as follows :
−Removed: Operating Leases
+Added: lease payments under operating leases as of June 30, 2020 were as follows :
+Added: OF FUTURE LEASE PAYMENT UNDER OPERATING LEASES
Remainder of 2020
4 unchanged sentences
Operating lease liabilities, net of current portion
−Removed: Company also has an additional finance lease that is included in its lease accounting but is not considered significant.
−Removed: lease payments under non-cancelable finance leases as of March 31, 2020 were as follows :
−Removed: Finance Leases
+Added: Company also has a lease that is included in its lease accounting but is not considered significant.
+Added: lease payments under finance leases as of June 30, 2020 were as follows :
+Added: OF FUTURE LEASE PAYMENT UNDER FINANCE LEASE
Remainder of 2020
4 unchanged sentences
Finance lease obligation, net of current portion
−Removed: March 31, 2020, the weighted average incremental borrowing rate and the weighted average remaining lease term for the finance
−Removed: lease held by the Company were 6.36% and 3.83 years, respectively.
−Removed: the three months ended March 31, 2020, depreciation expense related to the equipment held under the finance lease obligation was
−Removed: the three months ended March 31, 2020, cash paid and expense recognized for interest expense related to the finance lease obligation
−Removed: STOCKHOLDERS’
−Removed: EQUITY AND STOCK-BASED COMPENSATION
−Removed: February 2020, the Company accrued for the issuance of 15,000 shares of its restricted common stock, with a fair value of $83,
−Removed: as consideration for commission expenses incurred during the three months ended March 31, 2020.
−Removed: Issuance of these shares had
−Removed: not occurred as of March 31, 2020.
−Removed: the three months ended March 31, 2020, the Company issued 91,987 shares of its common stock underlying RSUs issued to a director
+Added: June 30, 2020, the incremental borrowing rate and the remaining lease term for the finance lease
+Added: held by the Company were 6.36 % and 3.58 years, respectively.
+Added: the three and six months ended June 30, 2020, depreciation expense related to the equipment held under the finance lease obligation
+Added: respectively.
+Added: each of the three and six months ended June 30, 2020, cash paid and expense recognized for interest expense related to
+Added: the finance lease obligation was $ 0
+Added: respectively.
+Added: STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION
+Added: May 2020, the Company issued 30,000 shares of its restricted common stock, with a fair value of $ 167 , as consideration for commission
+Added: expenses incurred during the year ended December 31, 2019 and the six months ended June 30, 2020.
+Added: the six months ended June 30, 2020, the Company issued 253
+Added: shares of its common stock upon the cashless
+Added: exercise of options to purchase 750 shares of common stock, with an exercise price of $ 3.04
+Added: per share, net of 69
+Added: shares of common stock withheld for payroll
+Added: tax withholdings.
+Added: the six months ended June 30, 2020, the Company issued 91,987 shares of its common stock underlying RSUs issued to a director
that resigned.
−Removed: The RSUs had previously vested, including 2,429 RSUs during the three months ended March 31, 2020, but the issuance
+Added: The RSUs had previously vested, including 2,429 RSUs during the six months ended June 30, 2020, but the issuance
and delivery of the shares were deferred until the director resigned.
−Removed: the three months ended March 31, 2020, 9,715 shares of the Company’s common stock underlying RSUs issued to directors vested,
+Added: the six months ended June 30, 2020, 17,001 shares of the Company’s common stock underlying RSUs issued to directors vested,
but the issuance and delivery of these shares are deferred until the director resigns.
−Removed: September 17, 2007, the Company’s Board of Directors and stockholders adopted the Company’s 2007 Incentive Stock and
+Added: September 17, 2007, the Company’s Board of Directors and stockholders adopted the Company’s 2007 Incentive Stock and
Awards Plan, which was subsequently amended on November 5, 2008, February 26, 2012, July 18, 2012, May 2, 2013 and September 27,
−Removed: 2013 (as amended, the “2007 Plan”).
+Added: 2013 (as amended, the “2007 Plan”).
The 2007 Plan reached its term in September 2017, and we can no longer issue additional
1 unchanged sentence
reach their maturity or are otherwise cancelled/forfeited.
−Removed: On June 13, 2017, the Company’s Board of Directors and stockholders
−Removed: adopted the Company’s 2017 Incentive Stock and Awards Plan (the “2017 Plan”
−Removed: together with the 2007 Plan, the
−Removed: “Plans”).
−Removed: As of March 31, 2020, the 2017 Plan provides for the issuance of a maximum of 2,000,000 shares of the Company’s
+Added: On June 13, 2017, the Company’s Board of Directors and stockholders
+Added: adopted the Company’s 2017 Incentive Stock and Awards Plan (the “2017 Plan” together with the 2007 Plan, the
+Added: As of June 30, 2020, the 2017 Plan provides for the issuance of a maximum of 2,000,000 shares of the Company’s
common stock.
1 unchanged sentence
services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons in
−Removed: the Company’s development and financial success.
+Added: the Company’s development and financial success.
Under the Plans, the Company is authorized to issue incentive stock options
intended to qualify under Section 422 of the Internal Revenue Code, non-qualified stock options, restricted stock units and restricted
−Removed: The Plans are administered by the Compensation Committee of the Company’s Board of Directors.
+Added: The Plans are administered by the Compensation Committee of the Company’s Board of Directors.
The Company had 414,382
−Removed: shares available for future issuances under the 2017 Plan at March 31, 2020.
−Removed: summary of stock option activity under the Plans for the three months ended March 31, 2020 is as follows:
−Removed: Number of shares
+Added: shares available for future issuances under the 2017 Plan at June 30, 2020.
+Added: summary of stock option activity under the Plans for the six months ended June 30, 2020 is as follows:
+Added: SCHEDULE OF STOCK OPTION PLAN ACTIVITY
Exercise Price
−Removed: Weighted Avg.
Remaining Contractual Life
−Removed: Aggregate Intrinsic Value
−Removed: Options outstanding - January 1, 2020
−Removed: Options granted
−Removed: Options exercised
−Removed: Options cancelled/forfeited
−Removed: Options outstanding - March 31, 2020
−Removed: Options exercisable
−Removed: Options vested and expected to vest
+Added: Intrinsic Value
+Added: outstanding - January 1, 2020
+Added: cancelled/forfeited
+Added: outstanding - June 30, 2020
+Added: exercisable – June 30, 2020
+Added: vested and expected to vest – June 30, 2020
aggregate intrinsic value in the table above represents the total pre-tax amount of the proceeds, net of exercise price, which
would have been received by option holders if all option holders had exercised and immediately sold all options with an exercise
−Removed: price lower than the market price on March 31, 2020, based on the closing price of the Company’s common stock of $3.82 on
−Removed: During the three months ended March 31, 2020,
−Removed: the Company granted stock options to certain employees and a consultant.
−Removed: The stock options were granted with an exercise price
−Removed: equal to the current market price of the Company’s common stock, as reported by the securities exchange on which the common
−Removed: stock was then listed, at the grant date and have contractual terms of 10 years.
−Removed: Vesting terms for options granted to employees
−Removed: and consultants during the three months ended March 31, 2020 typically included one of the following vesting schedules:
−Removed: the shares subject to the option vest and become exercisable on the first anniversary of the grant date and the remaining 75%
−Removed: of the shares subject to the option vest and become exercisable quarterly in equal installments thereafter over three years;
−Removed: 100% of the shares subject to the option vest on a quarterly basis in equal installments over three years.
−Removed: Certain option
−Removed: awards provide for accelerated vesting if there is a change in control (as defined in the Plan) and in the event of certain modifications
−Removed: to the option award agreement.
−Removed: The fair value of each option award is estimated
−Removed: on the date of grant using the Black-Scholes-Merton option pricing model.
−Removed: The expected term of options granted to employees and
−Removed: directors was determined in accordance with the “simplified approach,”
−Removed: as the Company has limited, relevant, historical
−Removed: data on employee exercises and post-vesting employment termination behavior.
−Removed: The expected risk-free interest rate is based on
−Removed: Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant.
−Removed: The financial
−Removed: statement effect of forfeitures is estimated at the time of grant and revised, if necessary, if the actual effect differs from
−Removed: those estimates.
−Removed: For option grants to employees and directors, the Company assigns a forfeiture rate of 10%.
−Removed: These factors
−Removed: could change in the future, which would affect the determination of stock-based compensation expense in future periods.
−Removed: these assumptions, the fair value is determined at the date of grant.
+Added: price lower than the market price on June 30, 2020, based on the closing price of the Company’s common stock of $ 5.21 on
+Added: the six months ended June 30, 2020, the Company granted stock options to certain employees and a consultant.
+Added: The stock options
+Added: were granted with an exercise price equal to the current market price of the Company’s common stock, as reported by the
+Added: securities exchange on which the common stock was then listed, at the grant date and have contractual terms of 10
+Added: terms for options granted to employees and consultants during the three months ended June 30, 2020 generally included one of the
+Added: following vesting schedules:
+Added: 25% of the shares subject to the option vest and become exercisable on the first anniversary of the
+Added: grant date and the remaining 75% of the shares subject to the option vest and become exercisable quarterly in equal installments
+Added: thereafter over three years;
+Added: and 100% of the shares subject to the option vest on a quarterly basis in equal installments over
+Added: Certain option awards provide for accelerated vesting if there is a change in control (as defined in the Plans)
+Added: and in the event of certain modifications to the option award agreement.
+Added: July 31, 2015, the Company granted to its Chief Executive Officer, Mark Baum, an option (the “Baum Performance Option”)
+Added: to purchase 600,000
+Added: shares of the Company’s common stock
+Added: at an exercise price of $ 7.87
+Added: per share under the 2007 Plan subject
+Added: to the satisfaction of certain market-based vesting criteria.
+Added: The market-based vesting criteria are separated into five tranches
+Added: and require that the Company achieve and maintain certain average stock price targets ranging from $ 9
+Added: per share to $ 15
+Added: per share during the five year period
+Added: following the grant date.
+Added: On June 4, 2020, the Company amended the Baum Performance Option, to extend the vesting and contractual
+Added: The Company treated this amendment
+Added: as a modification to the Baum Performance Option for accounting purposes.
+Added: The fair value of the modification was $ 1 ,876
+Added: using a Monte Carlo Simulation with a five year life, 70 %
+Added: volatility and a risk-free interest rate of 0.40 %.
+Added: The fair value of the modification will be recognized as stock-based compensation expense over the service period.
+Added: the exception of the Baum Performance Option, the fair value of each option award is estimated on the date of grant using the
+Added: Black-Scholes-Merton option pricing model.
+Added: The expected term of options granted to employees and directors was determined in accordance
+Added: with the “simplified approach,” as the Company has limited, relevant, historical data on employee exercises and post-vesting
+Added: employment termination behavior.
+Added: The expected risk-free interest rate is based on the U.S.
+Added: Treasury yield for a period consistent
+Added: with the expected term of the option in effect at the time of the grant.
+Added: The financial statement effect of forfeitures is estimated
+Added: at the time of grant and revised, if necessary, if the actual effect differs from those estimates.
+Added: For option grants to employees
+Added: and directors, the Company assigns a forfeiture rate of 10 %.
+Added: These factors could change in the future, which would affect the
+Added: determination of stock-based compensation expense in future periods.
+Added: Utilizing these assumptions, the fair value is determined
+Added: at the date of grant.
table below illustrates the fair value per share determined by the Black-Scholes-Merton option pricing model with the following
assumptions used for valuing options granted to employees:
+Added: SCHEDULE OF FAIR VALUE ASSUMPTIONS
Weighted-average fair value of options granted
2 unchanged sentences
Risk-free interest rate
−Removed: 1.32% - 1.64%
Dividend yield
−Removed: following table summarizes information about stock options outstanding and exercisable at March 31, 2020:
−Removed: Options Outstanding
−Removed: Options Exercisable
−Removed: Exercise Prices
−Removed: Life in Years
+Added: following table summarizes information about stock options outstanding and exercisable at June 30, 2020:
+Added: OF STOCK OPTION OUTSTANDING AND EXERCISABLE
$ 1.47 - $ 2.60
1 unchanged sentence
$ 5.49 - $ 6.36
−Removed: of March 31, 2020, there was approximately $4,887 of total unrecognized compensation expense related to unvested stock
−Removed: options granted under the Plans.
−Removed: That expense is expected to be recognized over the weighted-average remaining vesting period
−Removed: of 1.75 years.
−Removed: The stock-based compensation expense for all stock options was $263 during the three months ended March 31, 2020.
+Added: $ 6.64 - $ 8.99
+Added: $ 1.47 - $ 42.80
+Added: of June 30, 2020, there was approximately $ 6,383
+Added: of total unrecognized compensation expense
+Added: related to unvested stock options granted under the Plans.
+Added: That expense is expected to be recognized over the weighted-average
+Added: remaining vesting period of 4.09
+Added: The stock-based compensation
+Added: expense for all stock options was $ 271
+Added: during the three and six months ended
+Added: June 30, 2020, respectively.
awards are granted subject to certain vesting requirements and other restrictions, including performance and market-based vesting
−Removed: The grant date fair value of the RSUs, which has been determined based upon the market value of the Company’s
+Added: The grant date fair value of the RSUs, which has been determined based upon the market value of the Company’s
common stock on the grant date, is expensed over the vesting period of the RSUs.
−Removed: Unvested portions of RSUs issued to consultants
−Removed: are remeasured on an interim basis until vesting criteria is met.
−Removed: the three months ended March 31, 2020, 111,000 RSUs with a fair market value of $810 were issued to certain employees;
−Removed: vest in full on the third anniversary of the grant date.
−Removed: During the three months ended March 31, 2020, the Company granted 10,000 RSUs to a new member of its board of directors, with
−Removed: a fair market value of $39 which vests on the one year anniversary of date granted.
−Removed: summary of the Company’s RSU activity and related information for the three months ended March 31, 2020 is as follows:
−Removed: Number of RSUs
−Removed: Weighted Average Grant Date Fair Value
+Added: the three and six months ended June 30, 2020, the Company’s board of directors were granted 68,024 RSUs with a fair market
+Added: value $ 400 which vest on a quarterly basis, over one year in equal installments.
+Added: the three and six months ended June 30, 2020, 161,000 RSUs with a fair market value of $ 1,025 were issued to certain employees;
+Added: the RSUs vest in full on the third anniversary of the grant date.
+Added: During the six months ended June 30, 2020, the Company granted 10,000
+Added: RSUs to a new member of its board of directors,
+Added: with a fair market value of $ 39
+Added: which vest on the one-year anniversary
+Added: of the date granted.
+Added: summary of the Company’s RSU activity and related information for the six months ended June 30, 2020 is as
+Added: OF RESTRICTED STOCK UNITS ACTIVITY
+Added: Average Grant Date Fair Value
RSUs unvested - January 1, 2020
RSUs cancelled/forfeited
−Removed: RSUs unvested at March 31, 2020
−Removed: of March 31, 2020, the total unrecognized compensation expense related to unvested RSUs was approximately $1,621, which is expected
+Added: RSUs unvested at June 30, 2020
+Added: of June 30, 2020, the total unrecognized compensation expense related to unvested RSUs was approximately $ 1,967 , which is expected
to be recognized over a weighted-average period of 0.5 years, based on estimated and actual vesting schedules of the applicable
−Removed: The stock-based compensation for RSUs during the three months ended March 31, 2020 and 2019 was $259 and $709,
−Removed: respectively.
−Removed: time to time, the Company issues warrants to purchase shares of the Company’s common stock to investors, lenders, underwriters
+Added: The stock-based compensation for RSUs during the three and six months ended June 30, 2020 was $ 268 and $ 527 , respectively.
+Added: time to time, the Company issues warrants to purchase shares of the Company’s common stock to investors, lenders, underwriters
and other non-employees for services rendered or to be rendered in the future, or pursuant to settlement agreements.
−Removed: summary of warrant activity for the three months ended March 31, 2020 is as follows:
−Removed: Number of Shares Subject to Warrants Outstanding
−Removed: Weighted Avg.
+Added: summary of warrant activity for the six months ended June 30, 2020 is as follows:
+Added: SCHEDULE OF WARRANTS ACTIVITY
+Added: of Shares Subject to Warrants Outstanding
Exercise Price
Warrants outstanding - January 1, 2020
−Removed: Warrants outstanding and exercisable - March 31, 2020
−Removed: Weighted average remaining contractual life of the outstanding warrants in years - March 31, 2020
−Removed: outstanding and exercisable as of March 31, 2020 are
−Removed: Warrant Series
+Added: Warrants outstanding and exercisable - June 30, 2020
+Added: Weighted average remaining contractual life of the outstanding warrants in years - June 30, 2020
+Added: outstanding and exercisable as of June 30, 2020 are as follows:
+Added: SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE
Lender warrants
3 unchanged sentences
Pharmaceuticals, Inc.
−Removed: the three months ended March 31, 2020, Mayfield re-purchased 650,000 shares of its common stock from Elle, for an aggregate purchase
−Removed: the three months ended March 31, 2020, Mayfield issued 475,000 shares of its restricted common stock that vest upon various performance-based
−Removed: milestones and service periods to consultants of Mayfield, including Mayfield’s CEO candidate.
−Removed: the three months ended March 31, 2020, 500,000 shares of Mayfield’s restricted common stock were forfeited by a consultant.
+Added: the six months ended June 30, 2020, Mayfield repurchased 650,000
+Added: shares of its common stock from Elle,
+Added: for an aggregate purchase price of $ 1 .
+Added: the six months ended June 30, 2020, Mayfield issued 475,000
+Added: shares of its restricted common stock,
+Added: with a fair value of $ 11 ,
+Added: that vest upon various performance-based milestones and over a four-year service period to Mayfield’s Chief Executive
+Added: Officer candidate.
+Added: During the three and six months ended June 30, 2020, the Company recognized $ 6
+Added: respectively, in stock-based compensation tied to the Mayfield
+Added: stock options.
+Added: the six months ended June 30, 2020, 500,000 shares of Mayfield’s restricted common stock were forfeited by a consultant.
Compensation Summary
Company recorded stock-based compensation related to equity instruments granted to employees, directors and consultants as follows:
−Removed: For the Three Months Ended March 31
+Added: SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS
+Added: Three Months Ended
+Added: Six Months Ended
+Added: June 30, 2020
+Added: June 30, 2019
+Added: June 30, 2020
+Added: June 30, 2019
Employees - selling, general and administrative
3 unchanged sentences
Drug Solutions et al.
−Removed: April 2018, Novel Drug Solutions, LLC and Eyecare Northwest, PA (collectively “NDS”) filed a lawsuit against the Company
+Added: April 2018, Novel Drug Solutions, LLC and Eyecare Northwest, PA (collectively “NDS”) filed a lawsuit against the Company
District Court of Delaware asserting claims for breach of contract.
6 unchanged sentences
NDS is seeking unspecified damages,
−Removed: interest, attorney’s fees and other costs.
+Added: interest, attorney’s fees and other costs.
The Company believes the claims are meritless and has previously and will continue
1 unchanged sentence
Nonetheless, the Company
−Removed: cannot predict the eventual outcome of this litigation and it could result in substantial costs, losses and a diversion of management’s
−Removed: resources and attention, which could harm the Company’s business and the value of its common stock.
+Added: cannot predict the eventual outcome of this litigation and it could result in substantial costs, losses and a diversion of management’s
+Added: resources and attention, which could harm the Company’s business and the value of its common stock.
and Professional Liability
3 unchanged sentences
coverage at any given time reflects current market conditions, including cost and availability, when the policy is written.
−Removed: January 2018, John Erick and Deborah Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”)
−Removed: filed a lawsuit in the San Diego County Superior against Kim Kelly, ND, MPH asserting claims related to the death of Jade
+Added: January 2018, John Erick and Deborah Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”)
+Added: filed a lawsuit in the San Diego County Superior against Kim Kelly, ND, MPH asserting claims related to the death of Jade Erick.
In April 2018, Erick filed an amendment to the lawsuit, naming us as a co-defendant.
In September 2018, co-defendant Dr.
−Removed: Kelly filed a cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum
+Added: filed a cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum
Chemical Manufacturing Corp.
and Spectrum Pharmacy Products, Inc.
−Removed: (collectively “Spectrum”).
+Added: (collectively “Spectrum”).
The cross-complaint seeks
3 unchanged sentences
The case is currently in the discovery phase.
−Removed: Erick is seeking unspecified damages, interest, attorney’s fees and other
+Added: Erick is seeking unspecified damages, interest, attorney’s fees and other
The Company believes the claims are meritless and has previously and will continue to dispute all claims asserted against
1 unchanged sentence
Nonetheless, the Company cannot predict the eventual outcome of
−Removed: this litigation, it could result in substantial costs, losses and a diversion of management’s resources and attention, which
−Removed: could harm the Company’s business and the value of its common stock.
+Added: this litigation, it could result in substantial costs, losses and a diversion of management’s resources and attention, which
+Added: could harm the Company’s business and the value of its common stock.
the ordinary course of business, the Company may face various claims brought by third parties and it may, from time to time, make
1 unchanged sentence
Any of these claims could subject the Company to litigation.
−Removed: addition to the indemnification provisions contained in the Company’s governing documents, the Company generally enters
−Removed: into separate indemnification agreements with each of the Company’s directors and officers.
+Added: addition to the indemnification provisions contained in the Company’s governing documents, the Company generally enters
+Added: into separate indemnification agreements with each of the Company’s directors and officers.
These agreements require the
−Removed: Company, among other things, to indemnify the director or officer against specified expenses and liabilities, such as attorneys’
+Added: Company, among other things, to indemnify the director or officer against specified expenses and liabilities, such as attorneys’
fees, judgments, fines and settlements, paid by the individual in connection with any action, suit or proceeding arising out of
−Removed: the individual’s status or service as the Company’s director or officer, other than liabilities arising from willful
+Added: the individual’s status or service as the Company’s director or officer, other than liabilities arising from willful
misconduct or conduct that is knowingly fraudulent or deliberately dishonest, and to advance expenses incurred by the individual
7 unchanged sentences
have been recorded for these indemnities in the accompanying condensed consolidated balance sheets.
−Removed: License Agreement –
−Removed: Related Party
−Removed: Company entered into a license agreement in April 2017 and as amended in April 2018, (the “Klarity License Agreement”)
+Added: License Agreement – Related Party
+Added: Company entered into a license agreement in April 2017 and as amended in April 2018, (the “Klarity License Agreement”)
with Richard L.
3 unchanged sentences
Lindstrom to develop, formulate, make, sell, and sub-license
−Removed: the topical ophthalmic solution Klarity used to protect and rehabilitate the ocular surface (the “Klarity Product”).
+Added: the topical ophthalmic solution Klarity used to protect and rehabilitate the ocular surface (the “Klarity Product”).
the terms of the Klarity License Agreement, the Company is required to make royalty payments to Dr.
Lindstrom ranging from 3%
−Removed: - 6% of net sales, dependent upon the final formulation of the Klarity Product sold.
−Removed: In addition, the Company is required to make
−Removed: certain milestone payments to Dr.
+Added: to 6% of net sales, dependent upon the final formulation of the Klarity Product sold.
+Added: addition, the Company is required to make certain milestone payments to Dr.
Lindstrom including:
−Removed: (i) an initial payment of $50 upon execution of the Klarity License Agreement,
−Removed: (ii) a second payment of $50 following the first $50 in net sales of the Klarity Product;
−Removed: and (iii) a final payment of $50 following
−Removed: the first $100 in net sales of the Klarity Product.
−Removed: All of the above referenced milestone payments are payable at the Company’s
−Removed: election in cash or shares of the Company’s restricted common stock.
−Removed: Payments totaling $55 and $15 were made during the
−Removed: three months ended March 31, 2020 and 2019, respectively.
−Removed: $29 and $22 was incurred as royalty expense during the three months
−Removed: ended March 31, 2020 and 2019, respectively, and included in accounts payable to Dr.
−Removed: Asset Purchase Agreement –
−Removed: Related Party
−Removed: December 2019, the Company entered into an asset purchase agreement (the “Lindstrom APA”) with Dr.
+Added: (i) an initial payment of $ 50
+Added: upon execution of the Klarity License
+Added: Agreement, (ii) a second payment of $ 50
+Added: following the first $ 50
+Added: in net sales of the Klarity Product;
+Added: (iii) a final payment of $ 50
+Added: following the first $ 100
+Added: in net sales of the Klarity Product.
+Added: of the above referenced milestone payments are payable at the Company’s election in cash or shares of the Company’s
+Added: restricted common stock.
+Added: Payments totaling $ 0
+Added: were made during the three and six months
+Added: ended June 30, 2020, respectively.
+Added: Royalty expense of $ 27
+Added: was incurred during the three and six
+Added: months ended June 30, 2020, respectively, and is included in accounts payable and is due to Dr.
+Added: Lindstrom at June 30, 2020.
+Added: Asset Purchase Agreement – Related Party
+Added: December 2019, the Company entered into an asset purchase agreement (the “Lindstrom APA”) with Dr.
Lindstrom, a member
2 unchanged sentences
related rights from Dr.
−Removed: Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic injectable product (the “Lindstrom
−Removed: Product”).
−Removed: the terms of the Lindstrom APA, the Company is required to make royalty payments to Dr.
−Removed: Lindstrom ranging from 2% to 3% of net
−Removed: sales, dependent upon the final formulation and patent protection of the Lindstrom Product sold.
−Removed: In addition, the Company is required
−Removed: to make certain milestone payments to Dr.
−Removed: Lindstrom including an initial payment of $33 upon execution of the Lindstrom APA.
−Removed: Lindstrom was paid $7 in cash during the three months ended March 31, 2020, and an additional $38 was payable to Dr.
−Removed: at March 31, 2020.
−Removed: The Company incurred $38 for royalty expenses related to the Lindstrom APA during the three months ended March
+Added: Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic injectable product (the “Lindstrom
+Added: the terms of the Lindstrom APA, the
+Added: Company is required to make royalty payments to Dr.
+Added: Lindstrom ranging from 2% to 3% of net sales, dependent upon the final
+Added: formulation and patent protection of the Lindstrom Product sold.
+Added: addition, the Company is required to make certain milestone payments to Dr.
+Added: Lindstrom including an initial payment of $ 33 upon
+Added: execution of the Lindstrom APA.
+Added: Lindstrom was paid $ 0 and
+Added: cash during the three and six months ended June 30, 2020, respectively, and an additional $ 42 was
+Added: payable to Dr.
+Added: Lindstrom at June 30, 2020.
+Added: The Company incurred royalty expense of $ 4 and
+Added: $ 42 related to the Lindstrom APA during the three and six months ended June 30, 2020, respectively.
and Marketing Agreements
1 unchanged sentence
representation services to Harrow in select geographies in the U.S., in connection with our ophthalmic compounded formulations.
−Removed: the terms of the sales and marketing agreements, the Company is required to make commission payments equal to 10% - 14% of net
−Removed: sales for products above and beyond the initial existing sales amounts.
−Removed: In addition, the Company is required to make periodic
−Removed: milestone payments to certain organizations in shares of the Company’s restricted common stock if net sales in the assigned
−Removed: territory reach certain future levels by the end of their terms, as applicable.
−Removed: $83 and $75 of stock-based payments were recorded
−Removed: and $603 and $542 were incurred under these agreements for commission expenses during the three months ended March 31, 2020
−Removed: and 2019, respectively.
−Removed: As of March 31, 2020 the Company has recorded $83 related to the stock-based payments in accounts payable
−Removed: and accrued expenses, and will record the amount as additional paid-in-capital upon the issuance of shares.
+Added: the terms of the sales and marketing agreements, the
+Added: Company is required to make commission payments equal to 10% to 14% of net sales for products above and beyond the initial
+Added: existing sales amounts.
+Added: In addition, the
+Added: Company is required to issue shares of the Company’s restricted common stock to certain organizations if net
+Added: sales in the assigned territory reach certain future milestone levels by the end of their terms, as applicable.
+Added: expenses of $ 318
+Added: were incurred under these agreements during
+Added: the three and six months ended June 30, 2020, respectively, of which $ 0
+Added: were stock-based payments.
Purchase, License and Related Agreements
Company has acquired and sourced intellectual property rights related to certain proprietary innovations from certain inventors
−Removed: and related parties (the “Inventors”) through multiple asset purchase agreements, license agreements, strategic agreements
+Added: and related parties (the “Inventors”) through multiple asset purchase agreements, license agreements, strategic agreements
and commission agreements.
4 unchanged sentences
of first refusal on additional intellectual property and drug development opportunities presented by these Inventors.
−Removed: consideration for the acquisition of the intellectual property rights, the Company is obligated to make payments to the Inventors
−Removed: based on the completion of certain milestones, generally consisting of:
−Removed: (1) a payment payable within 30 days after the issuance
−Removed: of the first patent in the United States arising from the acquired intellectual property (if any);
−Removed: (2) a payment payable within
−Removed: 30 days after the Company files the first investigational new drug application (“IND”) with the FDA for the first
−Removed: product arising from the acquired intellectual property (if any);
−Removed: (3) for certain of the Inventors, a payment payable within 30
−Removed: days after the Company files the first new drug application with the FDA for the first product arising from the acquired intellectual
−Removed: property (if any);
−Removed: and (4) certain royalty payments based on the net receipts received by the Company in connection with the sale
−Removed: or licensing of any product based on the acquired intellectual property (if any), after deducting (among other things) the Company’s
+Added: In consideration for the acquisition of the
+Added: intellectual property rights, the Company is obligated to make payments to the Inventors based on the completion of certain milestones,
+Added: generally consisting of:
+Added: (1) a payment payable within 30 days after the issuance of the first patent in the United States arising
+Added: from the acquired intellectual property (if any);
+Added: (2) a payment payable within 30 days after the Company files the first investigational
+Added: new drug application (“IND”) with the U.S.
+Added: Food and Drug Administration (“FDA”) for the first product
+Added: arising from the acquired intellectual property (if any);
+Added: (3) for certain of the Inventors, a payment payable within 30 days after
+Added: the Company files the first new drug application with the FDA for the first product arising from the acquired intellectual property
+Added: and (4) certain royalty payments based on the net receipts received by the Company in connection with the sale or licensing
+Added: of any product based on the acquired intellectual property (if any), after deducting (among other things) the Company’s
development costs associated with such product.
4 unchanged sentences
the acquired technology to the Inventors.
−Removed: $144 and $191 were incurred under these agreements as royalty expenses and included
−Removed: in accounts payable at March 31, 2020 and 2019, respectively.
+Added: Royalty expenses of $ 117
+Added: were incurred under these agreements for the three and six months ended June 30, 2020 and 2019, respectively, and
+Added: are included in accounts payable at June 30, 2020 and 2019, respectively.
SEGMENT INFORMATION AND CONCENTRATIONS
evaluates performance of the Company based on operating segments.
−Removed: Segment performance for its two operating segments is based on segment contribution.
−Removed: The Company’s reportable segments
−Removed: consist of (i) its commercial stage pharmaceutical compounding business (Pharmaceutical Compounding), generally including the
−Removed: operations of ImprimisRx and Park businesses;
−Removed: and (ii) its start-up operations associated with pharmaceutical drug development
−Removed: business (Pharmaceutical Drug Development).
−Removed: Segment contribution for the segments represents net revenues less cost of sales,
−Removed: research and development, selling and marketing expenses, and select general and administrative expenses.
−Removed: The Company does not
−Removed: evaluate the following items at the segment level:
−Removed: general and administrative expenses that result from shared infrastructure, including
−Removed: certain expenses associated with legal matters, public company costs (e.g.
−Removed: investor relations),
−Removed: board of directors and principal executive officers and other like shared expenses.
−Removed: expenses within selling, general and administrative expenses that result from the impact
−Removed: of corporate initiatives.
−Removed: Corporate initiatives primarily include integration, restructuring,
−Removed: acquisition and other shared costs.
−Removed: select revenues and operating expenses including R&D expenses, amortization, and
−Removed: asset sales and impairments, net as not all such information has been accounted for at
−Removed: the segment level, or such information has not been used by all segments.
+Added: Segment performance for its two operating segments is based
+Added: on segment contribution.
+Added: The Company’s reportable segments consist of (i) its commercial stage pharmaceutical compounding
+Added: business (Pharmaceutical Compounding), generally including the operations of the ImprimisRx business;
+Added: and (ii) its start-up operations
+Added: associated with pharmaceutical drug development business (Pharmaceutical Drug Development).
+Added: Segment contribution for the segments
+Added: represents net revenues less cost of sales, research and development, selling and marketing expenses, and select general and administrative
+Added: The Company does not evaluate the following items at the segment level:
+Added: general and administrative expenses that result from shared infrastructure, including certain expenses associated with legal
+Added: matters, public company costs (e.g.
+Added: investor relations), board of directors and principal executive officers and other like
+Added: shared expenses.
+Added: expenses within selling, general and administrative expenses that result from the impact of corporate initiatives.
+Added: initiatives primarily include integration, restructuring, acquisition and other shared costs.
+Added: select revenues and operating expenses including research and development expenses, amortization, and asset sales and impairments, net
+Added: as not all such information has been accounted for at the segment level, or such information has not been used by all segments.
assets including capital expenditures.
6 unchanged sentences
are general in nature and attributable to the segment.
−Removed: net revenues, segment operating expenses and segment contribution information consisted of the following for the three months
−Removed: ended March 31, 2020:
−Removed: For the Three Months Ended March 31, 2020
+Added: net revenues, segment operating expenses and segment contribution information consisted of the following for the three and six
+Added: months ended June 30, 2020:
+Added: Schedule of Segment Net Revenues, Segment Operating Expenses and Segment Contribution
+Added: For the Three Months Ended June 30, 2020
Pharmaceutical
+Added: Pharmaceutical Drug
+Added: Cost of sales
+Added: Operating expenses:
+Added: Selling, general and administrative
+Added: Research and development
+Added: Segment contribution
+Added: Research and development
+Added: Asset sales and impairments, net
+Added: Operating loss
+Added: For the Six Months Ended June 30, 2020
Pharmaceutical
−Removed: Drug Development
+Added: Pharmaceutical Drug
Cost of sales
4 unchanged sentences
Research and development
+Added: Asset sales and impairments, net
Operating loss
−Removed: For the Three Months Ended March 31, 2019
+Added: For the Three Months Ended June 30, 2019
Pharmaceutical
7 unchanged sentences
Research and development
+Added: Asset sales and impairments, net
Operating loss
+Added: For the Six Months Ended June 30, 2019
+Added: Pharmaceutical
+Added: Pharmaceutical Drug
+Added: Cost of sales
+Added: Operating expenses:
+Added: Selling, general and administrative
+Added: Research and development
+Added: Segment contribution
+Added: Research and development
+Added: Operating loss
Company categorizes revenues by geographic area based on selling location.
1 unchanged sentence
total revenues are attributed to the U.S.
−Removed: All long-lived assets at March 31, 2020 and December 31, 2019 are located in the U.S.
+Added: All long-lived assets at June 30, 2020 and December 31, 2019 are located in the U.S.
Company sells its compounded formulations to a large number of customers.
−Removed: No customer accounted for more than 10% of the Company’s
−Removed: total pharmacy sales for the three months ended March 31, 2020 and 2019.
+Added: No customer accounted for more than 10 % of the Company’s
+Added: total pharmacy sales for the three and six months ended June 30, 2020 and 2019.
The Company receives its active pharmaceutical ingredients from three main suppliers.
−Removed: These suppliers collectively accounted for
−Removed: 78% and 67% of active pharmaceutical ingredient purchases during the three months ended March 31, 2020 and 2019, respectively.
+Added: These suppliers collectively accounted
+Added: for 60 % and 70 % of active pharmaceutical ingredient purchases during the three and six months ended June 30, 2020, respectively,
+Added: and 69 % and 65 % during the three and six months ended June 30, 2019, respectively.
SUBSEQUENT EVENTS
−Removed: Company has performed an evaluation of events occurring subsequent to March 31, 2020 through the filing date of this Quarterly
+Added: Company has performed an evaluation of events occurring subsequent to June 30, 2020 through the filing date of this Quarterly
Based on its evaluation, no events other than those described below need to be disclosed.
−Removed: Amendment to SWK Loan
−Removed: April 1, 2020, the Company and several of its wholly owned subsidiaries entered into a second amendment (the “SWK Amendment”)
−Removed: to the SWK Loan, with SWK.
−Removed: A summary of the material changes contained in the SWK Amendment are as follows:
−Removed: agreed to make available to the Company, and the Company drew down on, an additional principal amount of one million dollars
−Removed: ($1,000,000);
−Removed: definition of the first amortization date was changed to August 14, 2020, permitting the Company to pay interest only on the
−Removed: principal amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Amendment;
−Removed: interest payment due May 14, 2020 will be paid in kind by increasing the principal amount of the term loans by an amount equal
−Removed: to the interest that has accrued.
−Removed: Protection Program Loan
−Removed: April 2020, the Company entered into an unsecured promissory note and related Business Loan Agreement with Renasant Bank, as lender,
−Removed: for a loan (the “PPP Loan”) in the principal amount of $1,967 and received cash proceeds of the same amount, pursuant
−Removed: to the Paycheck Protection Program (the “PPP”) under the Federal Coronavirus Aid, Relief, and Economic Security Act
−Removed: (the “CARES Act”), which was enacted March 27, 2020.
−Removed: The PPP is administered by the U.S.
−Removed: Small Business Administration.
−Removed: the terms of the PPP Loan, interest accrues on the outstanding principal at the rate of 1.0% per annum.
−Removed: The term of the PPP Loan
−Removed: is two years, unless sooner required in connection with an event of default under the PPP Loan.
−Removed: To the extent the PPP Loan amount
−Removed: is not forgiven under the PPP, the Company is obligated to make equal monthly payments of principal and interest, beginning seven
−Removed: months from the date of the PPP Loan, until the maturity date.
−Removed: CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed.
−Removed: Under the PPP, the Company may apply
−Removed: for and be granted forgiveness for all or part of the PPP Loan.
−Removed: The amount of loan proceeds eligible for forgiveness is based
−Removed: on a formula that takes into account a number of factors, including the amount of loan proceeds used by the Company during the
−Removed: eight-week period after the loan origination for certain purposes including payroll costs, interest on certain mortgage obligations,
−Removed: rent payments on certain leases, and certain qualified utility payments (it being anticipated that at least 75% of the loan amount
−Removed: will be required to be used for eligible payroll costs);
−Removed: the employer maintaining or rehiring employees and maintaining salaries
−Removed: at certain levels;
−Removed: and other factors.
−Removed: Subject to the other requirements and limitations on loan forgiveness, only loan proceeds
−Removed: spent on payroll and other eligible expenses during the covered eight-week period will qualify for forgiveness.
−Removed: While the Company
−Removed: intends to use proceeds from the PPP Loan for such qualifying expenses, in particular maintaining continuity of its payroll and
−Removed: workforce (including staff critical to the timely production and dispensing of medicines the Company produces), no assurance can
−Removed: be provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
−Removed: unaudited condensed consolidated financial statements and the related notes thereto contained in Part I, Item 1 of this Quarterly
−Removed: Report on Form 10-Q (this “Quarterly Report”).
−Removed: Our condensed consolidated financial statements have been prepared
−Removed: and, unless otherwise stated, the information derived therefrom as presented in this discussion and analysis is presented, in
−Removed: accordance with accounting principles generally accepted in the United States of America (“GAAP”).
−Removed: information contained in this Quarterly Report is not a complete description of our business or the risks associated with an investment
−Removed: in our common stock.
−Removed: We urge you to carefully review and consider the various disclosures made by us in this Quarterly Report
−Removed: and in our other reports filed with the U.S.
−Removed: Securities and Exchange Commission (the “SEC”), including our Annual
−Removed: Report on Form 10-K for the fiscal year ended December 31, 2019 and subsequent reports, which discuss our business in greater
−Removed: As used in this discussion and analysis, unless the context indicates otherwise, the terms the “Company”,
−Removed: “Harrow”
−Removed: “we”, “us”
−Removed: and “our”
−Removed: refer to Harrow Health, Inc.
−Removed: and its consolidated
−Removed: subsidiaries, consisting of Park Compounding, Inc., ImprimisRx, LLC, ImprimisRx NJ, LLC dba ImprimisRx, Imprimis NJOF, LLC, Radley
−Removed: Pharmaceuticals, Inc., Mayfield Pharmaceuticals, Inc., and Stowe Pharmaceuticals, Inc.
−Removed: In this discussion and analysis, we refer
−Removed: to our consolidated subsidiaries ImprimisRx, LLC, ImprimisRx NJ, LLC and Imprimis NJOF, LLC collectively as “ImprimisRx.”
−Removed: addition to historical information, the following discussion contains forward-looking statements regarding future events and our
−Removed: future performance.
−Removed: In some cases, you can identify forward-looking statements by terminology such as “will”, “may”,
−Removed: “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”,
−Removed: “predicts”, “forecasts”, “potential”
−Removed: or “continue”
−Removed: or the negative of these terms
−Removed: or other comparable terminology.
−Removed: All statements made in this Quarterly Report other than statements of historical fact are forward-looking
−Removed: These forward-looking statements involve risks and uncertainties and reflect only our current views, expectations
−Removed: and assumptions with respect to future events and our future performance.
−Removed: If risks or uncertainties materialize or assumptions
−Removed: prove incorrect, actual results or events could differ materially from those expressed or implied by such forward-looking statements.
−Removed: Risks that could cause actual results to differ from those expressed or implied by the forward-looking statements we make include,
−Removed: among others, risks related to:
−Removed: the impact of the COVID-19 pandemic on our financial condition, liquidity or results of operations;
−Removed: our ability to successfully implement our business plan, develop and commercialize our proprietary formulations in a timely manner
−Removed: or at all, identify and acquire additional proprietary formulations, manage our pharmacy operations, service our debt, obtain
−Removed: financing necessary to operate our business, recruit and retain qualified personnel, manage any growth we may experience and successfully
−Removed: realize the benefits of our previous acquisitions and any other acquisitions and collaborative arrangements we may pursue;
−Removed: from pharmaceutical companies, outsourcing facilities and pharmacies;
−Removed: general economic and business conditions;
−Removed: regulatory and
−Removed: legal risks and uncertainties related to our pharmacy operations and the pharmacy and pharmaceutical business in general;
−Removed: interest in and market acceptance of our current and any future formulations and compounding pharmacies generally;
−Removed: operating history;
−Removed: and the other risks and uncertainties described under the heading “Risk Factors”
−Removed: in Part II, Item
−Removed: 1A of this Quarterly Report.
−Removed: You should not place undue reliance on forward-looking statements.
−Removed: Forward-looking statements speak
−Removed: only as of the date they are made and, except as required by law, we undertake no obligation to revise or publicly update any
−Removed: forward-looking statement for any reason.
−Removed: business specializes in the development, production and sale of innovative medications that offer unique competitive advantages
−Removed: and serve unmet needs in the marketplace through our subsidiaries and deconsolidated companies.
−Removed: We own one of the nation’s
−Removed: leading ophthalmology pharmaceutical businesses, ImprimisRx.
−Removed: In addition to wholly owning ImprimisRx, we also have equity positions
−Removed: in Eton Pharmaceuticals, Inc.
−Removed: (“Eton”), Surface Pharmaceuticals, Inc.
−Removed: (“Surface”), and Melt Pharmaceuticals,
−Removed: (“Melt”), all companies that began as subsidiaries of Harrow.
−Removed: More recently, we founded drug development subsidiaries
−Removed: Mayfield Pharmaceuticals, Inc.
−Removed: (“Mayfield”), Radley Pharmaceuticals, Inc.
−Removed: (“Radley”), and Stowe Pharmaceuticals,
−Removed: (“Stowe”).
−Removed: During 2020, we intend to launch a new business called Visionology.
−Removed: We also own royalty rights in
−Removed: various drug candidates being developed by Surface, Melt, Radley and Mayfield.
−Removed: We intend to continue to create and hold equity
−Removed: and royalty rights in new businesses that commercialize drug candidates that are internally developed or otherwise acquired or
−Removed: licensed from third parties.
−Removed: is our ophthalmology focused pharmaceutical compounding business.
−Removed: We offer to over 7,000 physician customers and their patients
−Removed: critical medicines to meet their needs that are unmet by commercially available drugs.
−Removed: We make our formulations available at prices
−Removed: that are, in most cases, lower than non-customized commercial drugs.
−Removed: Our current ophthalmology formulary includes over twenty
−Removed: compounded formulations, many of which are patented or patent-pending, and are customizable for the specific needs of a patient.
−Removed: Some examples of our compounded medications are various combinations of drugs formulated into one bottle and numerous preservative
−Removed: free formulations.
−Removed: Depending on the formulation, the regulations of a specific state and ultimately the needs of the patient,
−Removed: ImprimisRx products may be dispensed as patient-specific medications from our 503A pharmacy, or for in-office use, made according
−Removed: to current good manufacturing practices (or cGMPs) or other U.S.
−Removed: Food and Drug Administration (“FDA”) guidance documents,
−Removed: in our FDA-registered NJOF outsourcing facility.
−Removed: is expected to be an online eye health platform.
−Removed: Visionology will leverage our experience in the ophthalmic pharmaceutical business
−Removed: as well as our relationships with eyecare professionals across the United States.
−Removed: We expect to launch a proof-of-concept model
−Removed: for Visionology during the summer of 2020 within a certain region of the U.S., and if successful, expand the launch on a nationwide
−Removed: basis later in 2020 and/or 2021.
−Removed: Pharmaceutical
−Removed: Compounding Businesses
−Removed: Pharmaceutical
−Removed: Pharmaceutical
−Removed: compounding is the science of combining different active pharmaceutical ingredients (APIs), all of which are approved by the FDA
−Removed: (either as a finished form product or as a bulk drug ingredient) and excipients, to create specialized pharmaceutical preparations.
−Removed: Physicians and healthcare institutions use compounded drugs when commercially available drugs do not optimally treat a patient’s
−Removed: In many cases, compounded drugs, such as ours, have wide market utility and may be clinically appropriate for large patient
−Removed: Examples of compounded formulations include medications with alternative dosage strengths or unique dosage forms,
−Removed: such as topical creams or gels, suspensions, or solutions with more tolerable drug delivery vehicles.
−Removed: all of our sales revenue is derived from making, selling and dispensing our compounded prescription drug formulations as cash
−Removed: pay transactions between us and our end-user customer.
−Removed: As such, the majority of our commercial transactions do not involve distributors,
−Removed: wholesalers, insurance companies, pharmacy benefit managers or other middle parties.
−Removed: By not being reliant on insurance company
−Removed: formulary inclusion and pharmacy benefit manager payment clawbacks, we are able to simplify the prescription transaction process.
−Removed: We believe the outcome of our business model is a simple transaction, involving a patient-in-need, a physician’s diagnosis,
−Removed: a fair price and great service for a quality pharmaceutical product.
−Removed: We sell our products through a network of employees and independent
−Removed: contractors and we dispense our formulations in all 50 states, Puerto Rico and in selected markets outside the United States.
−Removed: Compounding Facilities
−Removed: Pharmaceutical
−Removed: compounding businesses are governed by Sections 503A and 503B of the Federal Food Drug and Cosmetic Act (the “FDCA”).
−Removed: Section 503A of the FDCA provides that a pharmacy is only permitted to compound a drug for an individually identified patient
−Removed: based on a prescription for a patient, and is only permitted to distribute the drug interstate if the pharmacy is licensed to
−Removed: do so in the states where it is compounded and where the medication is received.
−Removed: 503B of the FDCA provides that a pharmacy engaged in preparing sterile compounded drug formulations may voluntarily elect to register
−Removed: as an “outsourcing facility.”
−Removed: Outsourcing facilities are permitted to compound large quantities of drugs without a
−Removed: prescription and distribute them out of state with certain limitations such as the formulation appearing on the FDA’s drug
−Removed: shortage list or the bulk drug substances contained in the formulations appearing on the FDA’s “clinical need”
−Removed: Entities voluntarily registering with FDA as outsourcing facilities are subject to additional requirements that do not apply
−Removed: to compounding pharmacies (operating under Section 503A of the FDCA), including adhering to standards such as current good manufacturing
−Removed: practices (cGMP) or other FDA guidance documents and being subject to regular FDA inspection.
−Removed: operate two compounding facilities located in Ledgewood, New Jersey.
−Removed: Our New Jersey operations are comprised of two separate entities
−Removed: and facilities, one of which is registered with the FDA as an outsourcing facility (“NJOF”) under Section 503B of
−Removed: The other New Jersey facility (“RxNJ”), is a licensed pharmacy operating under Section 503A of the FDCA.
−Removed: All products that we sell, produce and dispense are made in the United States.
−Removed: believe that, with our current compounding pharmacy facilities and licenses and FDA registration of NJOF, we have the infrastructure
−Removed: to scale our business appropriately under the current regulatory landscape and meet the potential growth in demand we are targeting.
−Removed: We plan to invest in one or both of our facilities to further their capacity and efficiencies.
−Removed: Also, we may seek to access greater
−Removed: pharmacy and production related redundancy and markets through acquisitions, partnerships or other strategic transactions.
−Removed: Pharmaceutical
−Removed: Development Businesses
−Removed: have ownership interests in Eton, Surface, Melt, Mayfield, Stowe and Radley and hold royalty interests in certain of their drug
−Removed: These companies are pursuing market approval for their drug candidates under the FDCA, including in some instances
−Removed: under the abbreviated pathway described in Section 505(b)(2) which permits the submission of a new drug application (“NDA”)
−Removed: where at least some of the information required for approval comes from studies not conducted by or for the applicant and for
−Removed: which the applicant has not obtained a right of reference.
−Removed: In 2018 and 2019, we formed and created subsidiaries named Radley,
−Removed: Mayfield, and Stowe, which we intend to operate similar to Eton, Surface and Melt.
−Removed: In addition, we intend to create additional
−Removed: subsidiaries that will be focused on the development and FDA approval of certain proprietary drug formulations that we currently
−Removed: own, will in-license/acquire and/or otherwise develop.
−Removed: Consolidated Businesses
−Removed: Pharmaceuticals, Inc.
−Removed: is a consolidated subsidiary of Harrow that was formed in 2019, focused on the development of its proprietary ophthalmic drug
−Removed: candidate STE-006.
−Removed: STE-006 is a patented, new chemical entity, small molecule topical drug candidate intended to treat various
−Removed: bacterial, fungal, and viral infections in the eye and ear.
−Removed: In initial preclinical models, STE-006 was shown to be significantly
−Removed: more effective compared to current conventional therapies against numerous bacterial and viral pathogens, including strains of
−Removed: methicillin-resistant staphylococcus aureus, or MRSA, and herpes simplex virus.
−Removed: STE-006 has several patents covering matter of
−Removed: composition, methods of production, methods of use and molecule, which are valid until 2038.
−Removed: own 2,500,000 shares of Stowe common stock, and control 70% of the equity and voting interests issued and outstanding of Stowe
−Removed: at March 31, 2020.
−Removed: Pharmaceuticals, Inc.
−Removed: Mayfield, a consolidated
−Removed: subsidiary of Harrow, is a development-stage pharmaceutical company focused on consequential products that address the conspicuous
−Removed: unmet needs of patients.
−Removed: Its development programs focus on using known molecules in dosage forms for new indications, and by developing
−Removed: new chemical entities with known mechanisms of action.
−Removed: Mayfield recently licensed worldwide rights to a first-in-class antimicrobial
−Removed: drug candidate, called MAY-66, which is being studied to treat recurrent bacterial vaginosis.
−Removed: In February 2019, Mayfield acquired
−Removed: drug formulation assets and intellectual property, including three recently issued patents, for MAY-44, a drug candidate for the
−Removed: treatment of dyspareunia, or pain experienced by women during sexual intercourse.
−Removed: In addition to MAY-44, Mayfield is also developing
−Removed: MAY-88 for patients suffering from interstitial cystitis, which it will acquire from Harrow at the closing of a deconsolidating
−Removed: own 2,500,000 shares of Mayfield common stock, and control 79% of the equity and voting interests issued and outstanding of Mayfield
−Removed: at March 31, 2020.
−Removed: We are currently pursuing a deconsolidating transaction for Mayfield.
−Removed: Once deconsolidated, we expect Mayfield
−Removed: to be run by an experienced life science executive, that we have recently contracted with.
−Removed: Pharmaceuticals, Inc.
−Removed: a consolidated subsidiary of Harrow, is a development-stage pharmaceutical company focused on the development of proprietary drug
−Removed: candidates focused on rare diseases.
−Removed: Radley currently has three drug programs in its pipeline.
−Removed: During January 2020, and prior
−Removed: to initiating significant development activities and costs related to these drug programs, we met with the FDA to establish and
−Removed: understand the expected clinical and regulatory path to approval for Radley’s lead drug program.
−Removed: Conceptually, the FDA agreed
−Removed: with our clinical program design, and we are currently considering options related to the next steps of the drug candidates development.
−Removed: We are also pursuing investigator-initiated studies for some of Radley’s drug candidates with two well-known healthcare
−Removed: institutions based in the New York and Boston areas.
−Removed: We believe this approach will allow us to better understand and weigh the
−Removed: economic costs, clinical feasibility and potential benefits associated with pursuing development activities associated with these
−Removed: drug programs.
−Removed: Radley is also pursuing additional asset acquisition and licensing opportunities with a focus in oncology-related
−Removed: De-Consolidated
−Removed: Pharmaceuticals, Inc.
−Removed: is a pharmaceutical company focused on developing and commercializing innovative products utilizing the FDA’s 505(b)(2)
−Removed: regulatory pathway.
−Removed: Its pipeline includes several products and drug candidates in various stages of development across a variety
−Removed: of dosage forms.
−Removed: Eton’s pipeline is focused on innovative 505(b)(2) products and obtaining FDA marketing approval for currently
−Removed: marketed but unapproved drugs.
−Removed: May 2017, Eton closed an offering of its Series A Preferred Stock and we lost our controlling interest in it.
−Removed: In November 2018,
−Removed: Eton completed an initial public offering of its common stock.
−Removed: We own 3,500,000 shares of Eton common stock, which is less than 20% of the equity and voting interests issued and outstanding of Eton as of March 31, 2020.
−Removed: Pharmaceuticals, Inc.
−Removed: is a development-stage pharmaceutical company focused on development and commercialization of innovative therapeutics for ocular
−Removed: surface diseases and is seeking FDA approval for the commercialization of its drug candidates through the Section 505(b)(2) regulatory
−Removed: pathway under the FDCA.
−Removed: In 2017 and amended in April 2018, Harrow entered into asset purchase and license agreements (the “Surface
−Removed: License Agreements”) and transferred to Surface its current drug pipeline, which consists of three proprietary drug candidates.
−Removed: Surface’s patent-pending topical eye drop drug candidates, SURF-100 and SURF-200, utilize a patented delivery vehicle known
−Removed: as Klarity Drops (“Klarity”), that was invented by Harrow board member and Surface’s chairman of the board,
−Removed: renowned ophthalmologist Dr.
−Removed: Richard Lindstrom.
−Removed: the fourth quarter of 2019, Surface filed an investigational new drug application (“IND”) for its drug program SURF-201.
−Removed: SURF-201 is a novel steroid topical eye drop drug candidate for treating pain and inflammation post-ocular surgery.
−Removed: Surface submitted
−Removed: an IND for its lead drug candidate, SURF-100, in May 2020, for treating signs and symptoms associated with chronic dry eye disease.
−Removed: Surface also filed a third IND during the first half of 2020.
−Removed: We expect Surface may release certain clinical data related
−Removed: to these programs near the end of 2020 and beginning of 2021, however such clinical programs and related data may be delayed as
−Removed: a result of the ongoing COVID-19 pandemic.
−Removed: May and July 2018, Surface closed on an offering of its Series A Preferred Stock.
−Removed: At that time, we lost our controlling interest
−Removed: and deconsolidated Surface from our consolidated financial statements.
−Removed: We own 3,500,000 shares of Surface which is
−Removed: approximately 30% of the equity and voting interests as of March 31, 2020.
−Removed: Pharmaceuticals, Inc.
−Removed: is a development-stage pharmaceutical company focused on the development and commercialization of proprietary non-intravenous,
−Removed: sedation and anesthesia therapeutics for human medical procedures in hospital, outpatient, and in-office settings.
−Removed: to seek regulatory approval for its proprietary technologies, where possible.
−Removed: In December 2018, we entered into an Asset Purchase
−Removed: Agreement with Melt (the “Melt Asset Purchase Agreement”), and Harrow assigned to Melt the underlying intellectual
−Removed: property for Melt’s current pipeline, including its lead drug candidate MELT-100.
−Removed: The core intellectual property Melt owns
−Removed: is a patented series of combination non-opioid sedation drug formulations that we estimate to have multitudinous applications.
−Removed: Pursuant to the terms of the Melt Asset Purchase Agreement, Melt is required to make royalty payments to the Company equal to
−Removed: 5% of net sales of MELT-100, while any patent rights remain outstanding, subject to other conditions.
−Removed: is a novel, sublingually delivered, non-IV, opioid-free drug candidate being developed for procedural sedation.
−Removed: Melt is expecting
−Removed: to file an IND and begin its clinical program for MELT-100 in the summer of 2020, and if successful, begin enrollment for its
−Removed: Phase 3 studies for MELT-100 during 2021.
−Removed: January 2019, Melt closed an offering of its Series A Preferred Stock and we lost our controlling interest in it.
−Removed: We own 3,500,000
−Removed: shares of Melt common stock, which is approximately 44% of the equity and voting interests issued and outstanding of Melt
−Removed: as of March 31, 2020.
−Removed: Affecting Our Performance
−Removed: believe the primary factors affecting our performance are our ability to increase revenues of our proprietary compounded formulations
−Removed: and certain non-proprietary products, grow and gain operating efficiencies in our pharmacy operations, optimize pricing and obtain
−Removed: reimbursement options for our proprietary compounded formulations, and continue to pursue development and commercialization opportunities
−Removed: for certain of our ophthalmology and other assets that we have not yet made commercially available as compounded formulations.
−Removed: We believe we have built a tangible and intangible infrastructure that will allow us to scale revenues efficiently in the long-term.
−Removed: All of these activities will require significant costs and other resources, which we may not have or be able to obtain from operations
−Removed: or other sources.
−Removed: See “Liquidity and Capital Resources”
−Removed: Reimbursement
−Removed: proprietary ophthalmic compounded formulations are currently primarily available on a cash-pay basis.
−Removed: However, we work with third-party
−Removed: insurers, pharmacy benefit managers and buying groups to offer patient-specific customizable compounded formulations at accessible
−Removed: We may devote time and other resources to seek reimbursement and patient pay opportunities for these and other compounded
−Removed: formulations and we have hired pharmacy billers to process certain existing reimbursement opportunities for certain formulations.
−Removed: However, we may be unsuccessful in achieving these goals, as many third-party payors have imposed significant restrictions on
−Removed: reimbursement for compounded formulations in recent years.
−Removed: Moreover, third-party payors, including Medicare, are increasingly
−Removed: attempting to contain health care costs by limiting coverage and the level of reimbursement for new drugs and by refusing, in
−Removed: some cases, to provide coverage for uses of approved products for disease indications for which the FDA has not granted labeling
−Removed: Further, the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Affordability
−Removed: Reconciliation Act of 2010 (collectively, the “Health Care Reform Law”), may have a considerable impact on the
−Removed: existing U.S.
−Removed: system for the delivery and financing of health care and could conceivable have a material effect on our business.
−Removed: As a result, reimbursement from Medicare, Medicaid and other third-party payors may never be available for any of our products
−Removed: or, if available, may not be sufficient to allow us to sell the products on a competitive basis and at desirable price points.
−Removed: We are communicating with government and third-payor payors in order to make our formulations available to more patients and at
−Removed: optimized pricing levels.
−Removed: However, if government and other third-party payors do not provide adequate coverage and reimbursement
−Removed: levels for our formulations, the market acceptance and opportunity for our formulations may be limited.
−Removed: Additionally,
−Removed: we are making efforts to receive reimbursement and/or optimize the pricing for some of our currently available pharmaceutical
−Removed: compounded formulations, including applying for transitional pass-through reimbursement status for one of our formulations.
−Removed: status allows for separate payment (i.e., outside the bundled payment) under Medicare Part B for new drugs and other medical technologies
−Removed: that meet well-established criteria specified by federal regulations governing CMS spending.
−Removed: We expect to hear from CMS before
−Removed: July 1, 2020, if we will be granted pass-through status for one of these formulations.
−Removed: Any efforts to attain optimized pricing
−Removed: or reimbursement for these or any of our other proprietary formulations could fail, which could make our products less attractive
−Removed: or unavailable to some patients or could reduce our margins.
−Removed: following describes certain developments in 2020 to date that are important to understand our financial condition and results
−Removed: of operations.
−Removed: See the notes to our condensed consolidated financial statements included in this report for additional information
−Removed: about each of these developments.
−Removed: novel strain of coronavirus was first identified in Wuhan, China in December 2019.
−Removed: The disease caused by it, COVID-19, was declared
−Removed: a global pandemic by the World Health Organization in March 2020.
−Removed: On March 18, 2020, CMS released guidance for U.S.
−Removed: providers to limit all elective medical procedures in order to conserve personal protective equipment and limit exposure to COVID-19
−Removed: during the pendency of the pandemic.
−Removed: In addition to limiting elective medical procedures, many hospitals and other healthcare
−Removed: providers have strictly limited access to their facilities during the pandemic.
−Removed: The COVID-19 pandemic has negatively impacted
−Removed: the global economy, disrupted global supply chains and healthcare delivery, led to social distancing recommendation, and created
−Removed: significant volatility in financial markets.
−Removed: response to the pandemic and business disruptions, first and foremost, we have prioritized the health and safety of our employees,
−Removed: customers, suppliers and others with whom we partner in our business activities.
−Removed: We have instructed employees to work from home
−Removed: when possible and to maintain recommended physical distancing when working in our facilities.
−Removed: We also have eliminated non-essential
−Removed: in-person contact with customers, suppliers and other third parties.
−Removed: of the Company’s customers use its drugs in procedures impacted by the CMS guidance to limit elective procedures.
−Removed: the Company and our business partners need access to healthcare providers and facilities to conduct clinical trials and other
−Removed: activities required to achieve regulatory clearance of products under development.
−Removed: We are carefully monitoring rapidly evolving
−Removed: changes in healthcare delivery systems and may adjust our operating and product development plans accordingly.
−Removed: the unprecedented and dynamic nature of the COVID-19 pandemic, we cannot reasonably estimate the impacts it may have on our financial
−Removed: condition, results of operations or cash flows in the future.
−Removed: However, we expect that reductions in elective procedures in response
−Removed: to CMS guidance will have an adverse impact, which may be material, on our future revenues, profitability and cash flows.
−Removed: extent and duration of that impact will depend upon the extent of procedure postponements and the duration of the pandemic.
−Removed: the beginning of May 2020, some U.S.
−Removed: states and geographies began easing restrictions associated with the COVID-19 pandemic including
−Removed: those restrictions related to elective procedures.
−Removed: We are hopeful sales of our products will return to historical norms and trends as other
−Removed: states and governmental authorities ease restrictions associated with elective procedures and the COVID-19 pandemic.
−Removed: April 2020, the Company and several of its wholly owned subsidiaries entered into a second amendment (the “SWK Amendment”)
−Removed: to the term loan and security agreement dated as of July 19, 2017, as amended (the “SWK Loan”), with SWK Funding LLC,
−Removed: as lender and collateral agent, and certain other lenders (collectively, “SWK”).
−Removed: A summary of the material changes
−Removed: contained in the SWK Amendment are as follows:
−Removed: agreed to make available to the Company, and the Company drew down on, an additional principal amount of $1,000,000;
−Removed: definition of the first amortization date was changed to August 14, 2020, permitting the Company to pay interest only on the
−Removed: principal amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Amendment;
−Removed: interest payment due May 14, 2020 will be paid in-kind by increasing the principal amount of the term loans by an amount
−Removed: equal to the interest that has accrued.
−Removed: April 2020, we entered into an unsecured promissory note and related Business Loan Agreement with Renasant Bank, as lender, for
−Removed: a loan (the “PPP Loan”) in the principal amount of $1,967,100 and received cash proceeds of the same amount, pursuant
−Removed: to the Paycheck Protection Program (the “PPP”) under the Federal Coronavirus Aid, Relief, and Economic Security Act
−Removed: (the “CARES Act”), which was enacted March 27, 2020.
−Removed: The PPP is administered by the U.S.
−Removed: Small Business Administration.
−Removed: the terms of the PPP Loan, interest accrues on the outstanding principal at the rate of 1.0% per annum.
−Removed: The term of the PPP Loan
−Removed: is two years, unless sooner required in connection with an event of default under the PPP Loan.
−Removed: To the extent the PPP Loan amount
−Removed: is not forgiven under the PPP, the Company is obligated to make equal monthly payments of principal and interest, beginning seven
−Removed: months from the date of the Note, until the maturity date.
−Removed: CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed.
−Removed: Under the PPP, the Company may apply
−Removed: for and be granted forgiveness for all or part of the PPP Loan.
−Removed: The amount of loan proceeds eligible for forgiveness is based
−Removed: on a formula that takes into account a number of factors, including the amount of loan proceeds used by the Company during the
−Removed: eight-week period after the loan origination for certain purposes including payroll costs, interest on certain mortgage obligations,
−Removed: rent payments on certain leases, and certain qualified utility payments (it being anticipated that at least 75% of the loan amount
−Removed: will be required to be used for eligible payroll costs);
−Removed: the employer maintaining or rehiring employees and maintaining salaries
−Removed: at certain levels;
−Removed: and other factors.
−Removed: Subject to the other requirements and limitations on loan forgiveness, only loan proceeds
−Removed: spent on payroll and other eligible expenses during the covered eight-week period will qualify for forgiveness.
−Removed: While the we intend
−Removed: to use proceeds from the PPP Loan for such qualifying expenses, in particular maintaining continuity of our payroll and workforce
−Removed: (including staff critical to the timely production and dispensing of medicines we make), no assurance can be provided that we
−Removed: will obtain forgiveness of the PPP Loan in whole or in part.
−Removed: of Operations
−Removed: following period-to-period comparisons of our financial results for the three months ended March 31, 2020 and 2019, are not necessarily
−Removed: indicative of results for the current period or any future period.
−Removed: revenues include amounts recorded from sales of proprietary compounded formulations and revenues received from royalty payments
−Removed: owed to us pursuant to out-license arrangements.
−Removed: following presents our revenues for the three months ended March 31, 2020 and 2019:
−Removed: For the Three Months Ended
−Removed: Product sales, net
−Removed: License revenues
−Removed: Total revenues
−Removed: The decrease in revenues
−Removed: between periods was largely attributable to the COVID-19 pandemic and CMS guidance to limit elective procedures.
−Removed: Our gross ophthalmology-related
−Removed: sales were approximately $10,994,000 for the three months ended March 31, 2020, compared to $10,976,000 during the same period
−Removed: Net revenues generated from NJOF totaled $7,935,000 and $7,398,000 during the three months ended March 31, 2020
−Removed: and 2019, respectively.
−Removed: Our cost of sales includes
−Removed: direct and indirect costs to manufacture formulations and sell products, including active pharmaceutical ingredients, personnel
−Removed: costs, packaging, storage, royalties, shipping and handling costs, manufacturing equipment and tenant improvements depreciation,
−Removed: the write-off of obsolete inventory and other related expenses.
−Removed: following presents our cost of sales for the three months ended March 31, 2020 and 2019:
−Removed: For the Three Months Ended
−Removed: Cost of sales
−Removed: decrease in our cost of sales between periods was largely attributable to a decrease in unit volumes sold and partially offset
−Removed: by continued improved utilization of capacity at our compounding facilities.
−Removed: Profit and Margin
−Removed: For the Three Months Ended
−Removed: increase in gross margin between periods is largely attributable to increased efficiencies in our production process, extension
−Removed: of beyond using dating, or BUD, of some of our products, utilization of capacities as a result of increased output and an increase
−Removed: in sales prices.
−Removed: General and Administrative Expenses
−Removed: selling, general and administrative expenses include personnel costs, including wages and stock-based compensation, corporate
−Removed: facility expenses, and investor relations, consulting, insurance, filing, legal and accounting fees and expenses as well as costs
−Removed: associated with our marketing activities and sales of our proprietary compounded formulations and other non-proprietary pharmacy
−Removed: products and formulations.
−Removed: following presents our selling, general and administrative expenses for the three months ended March 31, 2020 and 2019:
−Removed: For the Three Months Ended
−Removed: Selling, general and administrative
−Removed: decrease in selling, general and administrative expenses between periods was largely attributable to decreased legal expenses
−Removed: incurred associated with ongoing litigation, and sales related expenses.
−Removed: and Development Expenses
−Removed: research and development expenses primarily include expenses related to the development of acquired intellectual property, investigator-initiated
−Removed: research and evaluations and other costs related to the clinical development of our assets.
−Removed: following presents our research and development expenses for the three months ended March 31, 2020 and 2019:
−Removed: For the Three Months Ended
−Removed: Research and development
−Removed: and development expenses between periods was primarily attributable to formulation development studies for new ophthalmic formulations
−Removed: and clinical programs related to our drug development segment during the three months ended March 31, 2020.
−Removed: expense, net was $560,000 for the three months ended March 31, 2020, compared to $603,000 the same period last year.
−Removed: during the period ending March 31, 2020 compared to the same period in 2019 was primarily due to interest expense recognition
−Removed: related to a decrease in the amortization of our finance lease obligations.
−Removed: Gain (Loss) from Melt, net
−Removed: the three months ended March 31, 2020, we recorded a loss of $546,000 for our share of losses based on our ownership of Melt.
−Removed: During the three months ended March 31, 2019, we recorded a net gain of $5,525,000 related to our investment in Melt.
−Removed: a gain of $5,810,000 for the deconsolidation of Melt, and a loss of $285,000 for our share of losses based on our ownership of
−Removed: We began using equity method accounting for our investment in Melt beginning on January 30, 2019, the date we no longer
−Removed: had a controlling interest, prior to that date, their losses were consolidated within our statements of operations.
−Removed: Loss from Surface, net
−Removed: the three months ended March 31, 2020 and 2019, we recorded a loss of $339,000 and $243,000, respectively, for our share of losses
−Removed: based on our ownership of Surface.
−Removed: Gain (Loss) from Eton, net
−Removed: recorded a loss of $(10,850,000) and gain of $6,580,000 related to the change in fair market value of Eton’s common stock
−Removed: for the three months ended March 31, 2020 and 2019, respectively.
−Removed: Income (Expense), net
−Removed: the three months ended March 31, 2019, we recorded other income, net of $630,000.
−Removed: This was the result of income of $630,000
−Removed: related to expenses that were paid by us and will be reimbursed by Melt following its deconsolidation.
−Removed: There were no similar
−Removed: amounts during the three months ended March 31.
−Removed: following table presents our net loss for the three months ended March 31, 2020 and 2019:
−Removed: the Three Months Ended
−Removed: Net (loss) income attributable to Harrow Health, Inc.
−Removed: $ (12,907,000 )
−Removed: Net (loss) income per share, basic
−Removed: Net (loss) income per share, diluted
−Removed: Information About Segments and Geographic Areas
−Removed: evaluates performance of the Company based on operating segments.
−Removed: Segment performance for our two operating segments are based on segment contribution.
−Removed: Our reportable segments consist of (i) our
−Removed: commercial stage pharmaceutical compounding business (Pharmaceutical Compounding), generally including the operations of our ImprimisRx
−Removed: and Park businesses;
−Removed: and (ii) the start-up operations associated with our pharmaceutical drug development business (Pharmaceutical
−Removed: Drug Development).
−Removed: Segment contribution for the segments represents net revenues less cost of sales, research and development,
−Removed: selling and marketing expenses, and select general and administrative expenses.
−Removed: We do not evaluate the following items at the
−Removed: segment level:
−Removed: general and administrative expenses that result from shared infrastructure, including
−Removed: certain expenses associated with litigation and other legal matters, public company costs
−Removed: investor relations), board of directors and principal executive officers, and other
−Removed: like shared expenses.
−Removed: expenses within selling, general and administrative expenses that result from the impact
−Removed: of corporate initiatives.
−Removed: Corporate initiatives primarily include integration, restructuring,
−Removed: acquisition and other shared costs.
−Removed: select revenues and operating expenses including R&D expenses, amortization, and
−Removed: asset sales and impairments, net as not all such information has been accounted for at
−Removed: the segment level, or such information has not been used by all segments.
−Removed: assets including capital expenditures.
−Removed: Company defines segment net revenues as pharmaceutical compounded drug sales, licenses and other revenue derived from related
−Removed: of sales within segment contribution includes direct and indirect costs to manufacture formulations and sell products, including
−Removed: active pharmaceutical ingredients, personnel costs, packaging, storage, royalties, shipping and handling costs, manufacturing
−Removed: equipment and tenant improvements depreciation, the write-off of obsolete inventory and other related expenses.
−Removed: general and administrative expenses consist mainly of personnel-related costs, marketing and promotion costs, distribution costs,
−Removed: professional service costs, insurance, depreciation, facilities costs, transaction costs, and professional services costs which
−Removed: are general in nature and attributable to the segment.
−Removed: Note 15 to our condensed consolidated financial statements included in this Quarterly Report for more information about our reportable
−Removed: and Capital Resources
−Removed: cash on hand (including restricted cash) at March 31, 2020 was $4,124,000, compared to $4,949,000 at December 31, 2019.
−Removed: inception, July 24, 1998, through March 31, 2020, we have incurred aggregate losses of $86,950,000.
−Removed: These losses are primarily
−Removed: due to selling, general and administrative, and research and development expenses incurred in connection with developing and seeking
−Removed: regulatory approval for a former drug candidate, which activities we have now discontinued, the development and commercialization
−Removed: of novel compounded formulations and the development of our pharmacy operations.
−Removed: of the date of this Quarterly Report, we believe that cash and cash equivalents of $3,924,000 and restricted investments of $200,000,
−Removed: totaling approximately $4,124,000 at March 31, 2020, along with $1,000,000 from the April draw down on the SWK Loan and $1,967,100
−Removed: from the PPP Loan will be sufficient to sustain our planned level of operations and capital expenditures for at least the next
−Removed: We also may consider the sale of certain assets including, but not limited to, part of, or all of, our ownership interest
−Removed: in Eton, Surface, Melt, and/or any of our consolidated subsidiaries.
−Removed: However, our plans for this period may change, our estimates
−Removed: of our operating expenses, capital expenditures and working capital requirements could be inaccurate, we may pursue acquisitions
−Removed: of pharmacies or other strategic transactions that involve large expenditures or we may experience growth more quickly or on a
−Removed: larger scale than we expect, any of which could result in the depletion of capital resources more rapidly than anticipated and
−Removed: could require us to seek additional financing earlier than we expect to support our operations.
−Removed: expect to use our current cash position and funds generated from our operations and any financing to pursue our business plan,
−Removed: which includes developing and commercializing compounded formulations and technologies, integrating and developing our compounding
−Removed: operations, pursuing potential future strategic transactions as opportunities arise, including potential acquisitions of additional
−Removed: pharmacy, outsourcing facilities, drug company and manufacturers, and/or assets or technologies, and otherwise fund our operations.
−Removed: We may also use our resources to conduct clinical trials or other studies in support of our formulations or any drug candidate
−Removed: for which we pursue FDA approval, to pursue additional development programs or to explore other development opportunities.
−Removed: following provides detailed information about our net cash flows:
−Removed: For the Three months Ended
−Removed: Net cash used in:
−Removed: Operating activities
−Removed: $ (1,476,000 )
−Removed: Investing activities
−Removed: Financing activities
−Removed: Net change in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of the period
−Removed: Cash and cash equivalents at end of the period
−Removed: cash used in operating activities was $(550,000), compared to $(1,476,000) in operating activities during the same period in the
−Removed: The decrease in net cash used in operating activities during the periods was mainly attributed to deferral of bonus
−Removed: payments and other accrued expenses as part of the actions taken by the Company in response to the COVID-19 pandemic.
−Removed: cash used in investing activities during the three months ended March 31, 2020 and 2019 was $(273,000) and $(324,000), respectively.
−Removed: Cash used in investing activities in 2020 and 2019 was primarily associated with equipment purchases and upgrades and investments
−Removed: in our intellectual property portfolio.
−Removed: cash used in financing activities during the three months ended March 31, 2020 and 2019 was $(2,000) and $(773,000), respectively.
−Removed: Cash used in financing activities during the three months ended March 31, 2020 was related to principal payments on our finance
−Removed: principal sources of cash consist of cash provided by operating activities from our pharmaceutical compounding business.
−Removed: also sell some or all of our ownership interests in Eton, Surface, Melt or our other subsidiaries.
−Removed: We produced cash from operations
−Removed: during 2018 and 2019;
−Removed: however, we currently are experiencing a downturn in revenues mostly as a result of the COVID-19 pandemic
−Removed: which will have an impact on our ability to produce cash in the current year.
−Removed: In addition, prior to 2017, we had not generated
−Removed: sufficient revenues to support our operations and may not be able to do so in the future.
−Removed: changing trends and overall economic outlook in light of the COVID-19 pandemic, including the related interim stay-at-home orders
−Removed: and bans on elective surgeries, have created uncertainty surrounding our operating outlook and may impact our future operating
−Removed: As a result, we may need significant additional capital to support our business plan and fund our proposed business operations.
−Removed: We may receive additional proceeds from the exercise of stock purchase warrants that are currently outstanding.
−Removed: We may also seek
−Removed: additional financing from a variety of sources, including other equity or debt financings, funding from corporate partnerships
−Removed: or licensing arrangements, sales of assets or any other financing transaction.
−Removed: If we issue equity or convertible debt securities
−Removed: to raise additional funds, our existing stockholders may experience substantial dilution, and the newly issued equity or debt
−Removed: securities may have more favorable terms or rights, preferences and privileges senior to those of our existing stockholders.
−Removed: we raise additional funds through collaboration or licensing arrangements or sales of assets, we may be required to relinquish
−Removed: potentially valuable rights to our product candidates or proprietary technologies or formulations, or grant licenses on terms
−Removed: that are not favorable to us.
−Removed: If we raise funds by incurring additional debt, we may be required to pay significant interest expenses
−Removed: and our leverage relative to our earnings or to our equity capitalization may increase.
−Removed: Obtaining commercial loans, assuming they
−Removed: would be available, would increase our liabilities and future cash commitments and may impose restrictions on our activities,
−Removed: such as the financial and operating covenants included in the agreements governing the SWK Loan.
−Removed: Further, we may incur substantial
−Removed: costs in pursuing future capital and/or financing transactions, including investment banking fees, legal fees, accounting fees,
−Removed: printing and distribution expenses and other costs.
−Removed: We may also be required to recognize non-cash expenses in connection with
−Removed: certain securities we may issue, such as convertible notes and warrants, which would adversely impact our financial results.
−Removed: may be unable to obtain financing when necessary as a result of, among other things, our performance, general economic conditions,
−Removed: conditions in the pharmaceuticals and pharmacy industries, or our operating history, including our past bankruptcy proceedings.
−Removed: In addition, the fact that we have a limited history of profitability could further impact the availability or cost to us of future
−Removed: As a result, sufficient funds may not be available when needed from any source or, if available, such funds may not
−Removed: be available on terms that are acceptable to us.
−Removed: If we are unable to raise funds to satisfy our capital needs when needed, then
−Removed: we may need to forego pursuit of potentially valuable development or acquisition opportunities, we may not be able to continue
−Removed: to operate our business pursuant to our business plan, which would require us to modify our operations to reduce spending to a
−Removed: sustainable level by, among other things, delaying, scaling back or eliminating some or all of our ongoing or planned investments
−Removed: in corporate infrastructure, business development, sales and marketing and other activities, or we may be forced to discontinue
−Removed: our operations entirely.
−Removed: Issued and Adopted Accounting Pronouncements
−Removed: Note 2 to our condensed consolidated financial statements included in this Quarterly Report.
−Removed: Quantitative and Qualitative Disclosures About Market Risk
+Added: July 2020, the Company issued 500
+Added: shares of its common stock upon the exercise
+Added: of options to purchase 500 shares of common stock, with an exercise price of $ 3.20
+Added: per share, and received net proceeds of
+Added: Commercial Alliance Agreement
+Added: August 1, 2020, the Company, through its wholly-owned subsidiary ImprimisRx, LLC, entered into a Commercial Alliance Agreement
+Added: (the “Dexycu Agreement”) with Eyepoint Pharmaceuticals, Inc.
+Added: (“Eyepoint”), pursuant to which Eyepoint
+Added: granted the Company the non-exclusive right to co-promote DEXYCU ® (dexamethasone intraocular suspension) 9%
+Added: for the treatment of post-operative inflammation following ocular surgery in the United States.
+Added: to the Dexycu Agreement , Eyepoint will pay the Company a fee calculated based on
+Added: the quarterly sales of DEXCYU in excess of predefined volumes to specific customers of the Company in the U.S.
+Added: Under the terms
+Added: of the Dexycu Agreement , the Company shall use commercially reasonable efforts to
+Added: promote and market DEXCYU in the U.S.
+Added: to early termination, the Dexycu Agreement expires on August 1, 2025 , subject to
+Added: specified notice periods and specified limitations, either party may terminate the Dexycu
+Added: Agreement in the event of (i) uncured material breach by the other party or (ii) if DEXCYU ceases to have “pass-through”
+Added: payment status.
+Added: In addition, subject to certain limitations, the Company may terminate the Dexycu
+Added: Agreement (i) for convenience subject to an extended specified notice period or (ii) in the event Eyepoint undergoes a
+Added: change of control.
+Added: Eyepoint may terminate the Dexycu Agreement , subject to specified
+Added: notice periods and specified limitations, if the Company fails to achieve certain minimum sales levels during specified periods.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.