Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
Index to Financial Statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 238 )
76
Consolidated Balance Sheets
77
Consolidated Statements of Comprehensive Loss
78
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)
79
Consolidated Statements of Cash Flows
80
Notes to Consolidated Financial Statements
81
75
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of The Honest Company, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Honest Company, Inc. and its subsidiaries (the “Company”) as of December 31, 2022 and 2021, and the related consolidated statements of comprehensive loss, of redeemable convertible preferred stock and stockholders' equity (deficit) and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in fiscal year 2022.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers
Los Angeles, California
March 16, 2023
We have served as the Company’s auditor since 2012.
76
The Honest Company, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
December 31, 2022 December 31, 2021
Assets
Current assets
Cash and cash equivalents $ 9,517 $ 50,791
Short-term investments 5,650 42,388
Accounts receivable, net 42,334 31,784
Inventories 115,664 75,668
Prepaid expenses and other current assets 15,982 13,165
Total current assets 189,147 213,796
Operating lease right-of-use asset 29,947 —
Property and equipment, net 14,327 52,952
Goodwill 2,230 2,230
Intangible assets, net 370 440
Other assets 4,578 3,179
Total assets $ 240,599 $ 272,597
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable $ 24,755 $ 28,743
Accrued expenses 38,010 19,003
Deferred revenue 815 731
Total current liabilities 63,580 48,477
Long term liabilities
Lease financing obligation, net of current portion — 37,527
Operating lease liabilities, net of current portion 29,842 —
Other long-term liabilities 817 7,487
Total liabilities 94,239 93,491
Commitments and contingencies (Note 11)
Stockholders’ equity
Preferred stock, $ 0.0001 par value, 20,000,000 shares authorized at December 31, 2022 and 2021, none issued or outstanding as of December 31, 2022 and 2021
— —
Common stock, $ 0.0001 par value, 1,000,000,000 shares authorized at December 31, 2022 and 2021; 92,896,736 and 91,512,140 shares issued and outstanding as of December 31, 2022 and 2021, respectively
9 9
Additional paid-in capital 586,213 570,794
Accumulated deficit ( 439,830 ) ( 391,656 )
Accumulated other comprehensive loss ( 32 ) ( 41 )
Total stockholders’ equity 146,360 179,106
Total liabilities and stockholders’ equity $ 240,599 $ 272,597
The accompanying notes are an integral part of these Consolidated Financial Statements.
77
The Honest Company, Inc.
Consolidated Statements of Comprehensive Loss
(in thousands, except share and per share amounts)
For the year ended December 31,
2022 2021 2020
Revenue $ 313,651 $ 318,639 $ 300,522
Cost of revenue 221,336 209,467 192,626
Gross profit 92,315 109,172 107,896
Operating expenses
Selling, general and administrative 87,317 84,059 71,253
Marketing 47,782 54,260 44,478
Research and development 6,996 7,679 5,705
Total operating expenses 142,095 145,998 121,436
Operating loss ( 49,780 ) ( 36,826 ) ( 13,540 )
Interest and other income (expense), net 871 ( 1,776 ) ( 837 )
Loss before provision for income taxes ( 48,909 ) ( 38,602 ) ( 14,377 )
Income tax provision 110 77 89
Net loss $ ( 49,019 ) $ ( 38,679 ) $ ( 14,466 )
Net loss per share attributable to common stockholders:
Basic and diluted $ ( 0.53 ) $ ( 0.43 ) $ ( 0.43 )
Weighted-average shares used in computing net loss per share attributable to common stockholders:
Basic and diluted 92,201,806 71,126,218 34,075,572
Other comprehensive income (loss)
Unrealized gain (loss) on short-term investments, net of taxes 9 ( 135 ) ( 28 )
Comprehensive loss $ ( 49,010 ) $ ( 38,814 ) $ ( 14,494 )
The accompanying notes are an integral part of these Consolidated Financial Statements.
78
The Honest Company, Inc.
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(in thousands, except share amounts)
Redeemable Convertible Preferred Stock Common Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Total Stockholders' Equity (Deficit)
Shares Amount Shares Amount
Balances at December 31, 2019
49,100,928 $ 376,404 34,033,074 $ 3 $ 108,109 $ ( 338,511 ) $ 122 $ ( 230,277 )
Net loss — — — — — ( 14,466 ) — ( 14,466 )
Other comprehensive loss — — — — — — ( 28 ) ( 28 )
Stock options exercised — — 56,112 — 41 — — 41
Stock-based compensation — — — — 7,905 — — 7,905
Balances at December 31, 2020
49,100,928 $ 376,404 34,089,186 $ 3 $ 116,055 $ ( 352,977 ) $ 94 $ ( 236,825 )
Net loss — — — — — ( 38,679 ) — (38,679) ( 38,679 )
Other comprehensive loss — — — — — — ( 135 ) ( 135 )
Stock options exercised — — 1,170,803 — 5,730 — — 5,730
Stock-based compensation — — — — 16,847 — — 16,847
Vested restricted stock — — 173,835 —
Dividends paid ($ 0.42 per share)
— — — — ( 35,000 ) — — ( 35,000 )
Issuance of common stock pursuant to initial public offering, net of underwriting commissions and discounts and offering costs of $ 12.2 million
— — 6,451,613 1 91,038 — — 91,039
Conversion of redeemable convertible preferred stock to common stock upon initial public offering ( 49,100,928 ) ( 376,404 ) 49,649,023 5 376,400 — — 376,405
Common stock withheld for tax obligation and net settlement — — ( 61,810 ) — ( 567 ) — — ( 567 )
Shares issued under employee stock purchase plan — — 39,490 — 291 — — 291
Balance at December 31, 2021
— $ — 91,512,140 $ 9 $ 570,794 $ ( 391,656 ) $ ( 41 ) $ 179,106
Net loss — — — — — ( 49,019 ) — ( 49,019 )
Other comprehensive loss — — — — — — 9 9
Stock options exercised — — 43,556 — 122 — — 122
Stock-based compensation — — — — 15,078 — — 15,078
Vested restricted stock — — 1,253,348 — — — — —
Shares issued under employee stock purchase plan — — 95,742 — 256 — — 256
Common stock withheld for tax obligation and net settlement — — ( 8,050 ) — ( 37 ) — — ( 37 )
ASC 842 transition effect — — — — — 845 — 845
Balance at December 31, 2022
— $ — 92,896,736 $ 9 $ 586,213 $ ( 439,830 ) $ ( 32 ) $ 146,360
The accompanying notes are an integral part of these Consolidated Financial Statements.
79
The Honest Company, Inc.
Consolidated Statements of Cash Flows
(in thousands)
For the year ended December 31,
2022 2021 2020
Cash flows from operating activities
Net loss $ ( 49,019 ) $ ( 38,679 ) $ ( 14,466 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 2,753 4,146 4,854
Stock-based compensation 15,078 16,847 7,905
Other 6,345 311 166
Changes in assets and liabilities:
Accounts receivable, net ( 10,550 ) ( 8,989 ) 1,461
Inventories ( 39,996 ) 1,001 ( 24,129 )
Prepaid expenses and other assets ( 4,358 ) ( 6,114 ) ( 1,496 )
Accounts payable, accrued expenses and other long-term liabilities 10,396 ( 6,691 ) 13,748
Deferred revenue 83 14 ( 109 )
Operating lease liabilities ( 7,007 ) — —
Net cash used in operating activities ( 76,275 ) ( 38,154 ) ( 12,066 )
Cash flows from investing activities
Purchases of short-term investments ( 12,782 ) ( 65,267 ) ( 22,462 )
Proceeds from sales of short-term investments — 27,394 5,830
Proceeds from maturities of short-term investments 49,362 29,470 53,528
Purchases of property and equipment ( 1,617 ) ( 220 ) ( 200 )
Net cash provided by (used in) investing activities 34,963 ( 8,623 ) 36,696
Cash flows from financing activities
Proceeds from initial public offering, net of underwriting commissions and discounts — 96,517 —
Dividends paid — ( 35,000 ) —
Proceeds from exercise of stock options 122 5,730 41
Payment of initial public offering costs — ( 5,477 ) —
Taxes paid related to net share settlement of equity awards ( 37 ) ( 567 ) —
Proceeds from ESPP 256 291 —
Payments on finance lease liabilities ( 303 ) ( 1,126 ) ( 1,014 )
Net cash provided by (used in) financing activities 38 60,368 ( 973 )
Net (decrease) increase in cash, cash equivalents and restricted cash ( 41,274 ) 13,591 23,657
Cash, cash equivalents and restricted cash
Beginning of the period 50,791 37,200 13,543
End of the period $ 9,517 $ 50,791 $ 37,200
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets
Cash and cash equivalents $ 9,517 $ 50,791 $ 29,259
Restricted cash, current — — 1,752
Restricted cash, non-current — — 6,189
Total cash, cash equivalents and restricted cash $ 9,517 $ 50,791 $ 37,200
Supplemental disclosures of cash flow information
Cash paid during the period for:
Interest $ 8 $ 1,797 $ 1,844
Income Taxes 101 $ 76 $ 102
Supplemental disclosures of noncash activities
Equipment acquired under capital lease obligations $ — $ 123 $ 71
Deferred IPO costs included in accounts payable and accrued expenses $ — $ — $ 533
Capital expenditures included in accounts payable and accrued expenses $ 54 $ 33 $ 44
The accompanying notes are an integral part of these Consolidated Financial Statements.
80
The Honest Company, Inc.
Notes to Consolidated Financial Statements
As of December 31, 2022
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
1. Nature of Business
The Honest Company, Inc. (the “Company”) was incorporated in the State of California on July 19, 2011 and on May 23, 2012 was re-incorporated in the State of Delaware under the same name. The Company is a digitally-native consumer products company born in the Gen Z era to make purpose-driven consumer products designed for all people. The Company sells its products through digital and retail sales channels in the following product categories: Diapers and Wipes, Skin and Personal Care, and Household and Wellness.
Initial Public Offering
The Company’s registration statement on Form S-1 (“IPO Registration Statement”) related to its initial public offering (“IPO”) was declared effective on May 4, 2021, and the Company’s common stock began trading on the Nasdaq Global Select Market on May 5, 2021. On May 7, 2021, the Company completed its IPO of 25,807,000 shares of the Company's common stock, $ 0.0001 par value per share at an offering price of $ 16.00 per share. The Company sold 6,451,613 shares and certain existing stockholders sold an aggregate of 19,355,387 shares. The Company received aggregate net proceeds of approximately $ 91.0 million after deducting underwriting discounts and commissions of $ 6.7 million and other offering expenses of $ 5.5 million. The Company granted the underwriters an option for a period of 30 days to purchase up to an additional 3,871,050 shares of common stock from the selling stockholders at $ 16.00 per share less the underwriting discounts and commissions. In May 2021, the underwriters fully exercised the option to purchase these additional shares from the selling stockholders. The Company did not receive any proceeds from the sale of shares of its common stock by the selling stockholders.
Upon completion of the IPO, the Company paid $ 9.5 million in cash bonuses to certain employees including members of management, as well as $ 0.2 million in related payroll taxes and expenses. Cash bonuses of $ 9.1 million were recorded in sales, general and administrative expenses and $ 0.4 million were recorded in research and development expenses in the accompanying consolidated statements of comprehensive loss upon completion of the IPO.
In April 2021, the Company's board of directors declared a cash dividend of $ 35.0 million to the holders of record of its common stock and its redeemable convertible preferred stock as of May 3, 2021, which the Company paid on June 29, 2021
Immediately prior to the completion of the IPO, the Company filed an Amended and Restated Certificate of Incorporation, which authorized a total of 1,000,000,000 shares of common stock and 20,000,000 shares of preferred stock. Upon the filing of the Amended and Restated Certificate of Incorporation, 49,100,928 shares of the Company’s redeemable convertible preferred stock then outstanding with a carrying value of $ 376.4 million were automatically converted into 49,649,023 shares of the Company’s common stock. Upon completion of the IPO, the Company recognized a gain on extinguishment of the redeemable convertible preferred stock for earnings per share purposes of $ 29.0 million from the conversion of redeemable convertible preferred stock to common stock. Following the completion of the IPO, the Company has one class of authorized and outstanding common stock. See Note 10 " Redeemable Convertible Preferred Stock and Stockholders’ Deficit " for more information on the Company’s redeemable convertible preferred stock as of December 31, 2020.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances.
Stock Split
In April 2021, the Company effected a 1-for-2 forward stock split of its common and redeemable convertible preferred stock. In connection with the forward stock split, each issued and outstanding share of common stock, automatically and without action on the part of the holders, became two shares of common stock and each issued and outstanding share of redeemable convertible preferred stock, automatically and without action on the part of the holders, became two shares of redeemable convertible preferred stock. The par value per share of common and redeemable convertible preferred stock was not adjusted. All share, per share and related information presented in the consolidated financial statements and accompanying notes have been retroactively adjusted, where applicable, to reflect the impact of the stock split.
81
Segment Reporting and Geographic Information
The Company’s Chief Executive Officer, as the chief operating decision maker, organizes the Company, manages resource allocations, and measures performance on the basis of one operating segment. All of the Company’s long-lived assets are located in the United States and substantially all of the Company’s revenue is from customers located in the United States.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s estimates, which are subject to varying degrees of judgment, include the valuation of inventories, sales returns and allowances, allowances for doubtful accounts, valuation of short-term investments, capitalized software, useful lives associated with long-lived assets, incremental borrowing rates associated with leases, valuation allowances with respect to deferred tax assets, accruals and contingencies, recoverability of non-cash marketing credits, recoverability of goodwill and long-lived assets, and the valuation and assumptions underlying stock-based compensation and for the periods prior to the Company's IPO, the fair value of common stock. On an ongoing basis, the Company evaluates its estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of assets and liabilities.
In March 2020, the World Health Organization declared the outbreak of the novel coronavirus disease (“COVID-19”) a pandemic. The full extent to which the outbreak of the COVID-19 pandemic and any COVID-19 variants will impact the Company’s business, results of operations and financial condition is still unknown and will depend on future developments, which are uncertain and cannot be predicted, including, but not limited to, the duration and spread of the COVID-19 outbreak and its variants, their severity, the actions to contain the virus and its variants or treat their impact, and how quickly and to what extent normal economic and operating conditions can resume.
In light of the unknown ultimate duration and severity of COVID-19 and the impact of any COVID-19 variants, the Company faces a greater degree of uncertainty than normal in making certain judgments and estimates needed to apply significant accounting policies. The Company assessed certain accounting matters and estimates that generally require consideration of forecasted information in context with the information reasonably available to the Company as of December 31, 2022 and through the date these consolidated financial statements were issued. Management is not aware of any specific event or circumstance that would require an update to estimates or judgments or a revision to the carrying value of assets or liabilities. However, these estimates and judgments may change as new events occur and additional information is obtained, which may result in changes being recognized in the Company’s consolidated financial statements in future periods. For example, based on macro trends within our Household and Wellness product category, consumer demand for sanitizing and disinfecting products has decelerated at a more rapid than expected rate as more consumers are vaccinated and retailers continue to manage heavy inventories of sanitization and disinfecting products in stores. The Company recorded an inventory write-down, inclusive of overhead costs and tariffs, of $ 4.3 million and $ 5.6 million, during the year ended December 31, 2022 and 2021, respectively, relating to certain sanitization and disinfecting products as the amount of inventory was significantly in excess of the decreasing demand. Included in these inventory write-down is $ 1.0 million and $ 0.7 million of Company earmarked donations of excess sanitization products during the year ended December 31, 2022 and 2021, respectively, which is included in selling, general and administrative expense on the consolidated statements of comprehensive loss. The amount of excess sanitization products donated in future periods may differ from those earmarked for donations. The Company will continue to monitor and evaluate the uncertainty and volatility of these conditions, in particular, the impact on the amount and valuation of the Company’s inventory in the future.
Cash and Cash Equivalents
Cash equivalents consist of short-term, highly liquid investments with stated maturities of three months or less from the date of purchase. Cash equivalents comprise amounts invested in money market funds.
Investments
Investments consist of highly liquid investments in debt securities. Investments comprises commercial paper, certificates of deposit, corporate bonds and U.S. government and agency securities, which are classified as available-for-sale investments. The Company includes its available-for-sale investments in current assets because the securities represent investments of cash available for current operations. Available-for-sale investments are recorded at fair value, which is based on quoted market prices for such securities, if available, or is estimated on the basis of quoted market prices of financial instruments with similar
82
characteristics. Unrealized holding gains and losses are excluded from earnings and are reported as a component of comprehensive loss. Realized gains or losses are recorded in interest and other income (expense), net.
The Company evaluates the potential impairment through review of unrealized losses associated with its investments to determine if the impairment is “temporary” or “other-than-temporary.” A “temporary” unrealized loss is recorded in the accumulated other comprehensive loss component of stockholders’ deficit. Such an unrealized loss does not reduce net income for the applicable accounting period because the loss is not viewed as “other-than-temporary”. If the impairment is determined to be “other-than-temporary” the loss is recorded as an impairment charge in the period any such determination is made. The factors evaluated to differentiate between “temporary” and “other-than-temporary” include the projected future cash flows, credit rating actions, and assessment of the credit quality of the underlying collateral, as well as other factors.
Concentrations
Financial instruments that potentially subject the Company to credit risk consist principally of cash, cash equivalents, short-term investments and accounts receivable. The Company places its cash with high credit quality financial institutions, which typically exceed federally insured limits. The Company invests its excess cash primarily in highly rated money market funds and short-term debt instruments, diversifies its investments and, by policy, invests only in highly rated securities to minimize credit risk.
The Company’s customers that accounted for 10% or more of total accounts receivable, net, were as follows:
As of December 31,
2022 2021
Customer A 44 % 48 %
Customer B 15 % 24 %
The Company’s customers that accounted for 10% or more of total revenue were as follows:
For the Year Ended December 31,
2022 2021 2020
Customer A 31 % 28 % 23 %
Customer B 19 % 22 % 22 %
The Company currently buys all of its diapers from one supplier. Additionally, the Company currently buys substantially all of its wipes from one supplier. Management believes that other suppliers could provide similar products on reasonable terms. A change in suppliers, however, could cause a delay in manufacturing and a possible inventory shortage and loss of revenue, which would adversely affect the Company's operations.
Accounts Receivable
Sales made to consumers through the Company’s Honest.com website are conducted with credit cards, and the Company records its credit card sales in transit as accounts receivable at selling price less applicable deductions. The Company also extends credit in the normal course of business to its third-party ecommerce customers and retailers and performs credit evaluations on a case-by-case basis. The Company does not obtain collateral or other security related to its accounts receivable.
Accounts receivable is presented net of allowances. The Company does not accrue interest on its trade receivables. On a periodic basis, the Company evaluates accounts receivable estimated to be uncollectible, and provides allowances as necessary for doubtful accounts. The allowance for doubtful accounts was $ 0.5 million and $ 0.2 million, respectively, as of December 31, 2022 and 2021.
Inventories
Inventories consist of finished goods and are stated at the lower of cost or estimated net realizable value. Cost is computed based on weighted average historical costs. The Company allocates certain overhead costs to the carrying value of its finished goods. The carrying value of inventories is reduced for any excess and obsolete inventory. Excess and obsolete inventory reductions are determined based on assumptions about future demand and sales prices, estimates of the impact of competition, and
83
the age of inventory. If actual conditions are less favorable than those previously estimated by management, additional inventory write-downs could be required.
Property and Equipment, Net
Property and equipment are stated at cost, net of accumulated depreciation and amortization. Repairs and maintenance costs are expensed as incurred. When assets are retired or otherwise disposed of, the cost and the related accumulated depreciation are removed from the respective accounts and any resulting gain or loss is reflected in the consolidated statements of comprehensive loss. Depreciation and amortization are recorded using the straight-line method over the estimated useful lives of the assets as follows:
Machinery and equipment 3 - 20 years
Computer and office equipment 3 - 5 years
Capitalized software and website development costs 1 - 5 years
Furniture and fixtures 3 - 5 years
Building 40 years
Leasehold improvements Lesser of the estimated useful life or the remaining lease term
Deferred IPO Costs
Deferred offering costs consisted of costs incurred in connection with the sale of the Company’s common stock in its IPO, including certain legal, accounting, and other IPO-related expenses. Immediately upon the completion of the Company's IPO, deferred offering costs of $ 5.5 million were reclassified into stockholders’ equity from other assets as a reduction from the proceeds of the offering.
Leases
Beginning with the year ended December 31, 2022, the Company accounts for leases in accordance with Accounting Standards Codification No. 842, Leases (“ASC 842”). The Company’s lease portfolio includes both real estate and non-real estate type leases which are accounted for as either finance or operating leases. Real estate leases generally include office and warehouse facilities and non-real estate leases generally include office equipment and machinery. The Company determines if a contract is or contains a lease at inception. The Company’s leases have remaining lease terms of less than one to six years . Renewal options that are deemed reasonably certain are included as part of the lease term for purposes of calculating the right-of-use ("ROU") assets and lease liability. The Company elected the practical expedient to not separate lease and non-lease components, as such non-lease components are included in the calculation of the ROU asset and lease liability and included in the lease expense over the term of the lease. As most of the Company's leases do not contain an implicit interest rate, the Company uses judgement to determine an incremental borrowing rate to use at lease commencement.
Operating lease ROU assets and lease liabilities are recorded on the date the Company takes possession of the leased assets with expense recognized on a straight-line basis over the lease term. Leases with an estimated total term of 12 months or less are not recorded on the balance sheet and the lease expense is recognized on a straight-line basis over the lease term. Deferred rent represented the difference between rent amounts paid and amounts recognized as straight-line expense. The excess of straight-line rent expense over lease payments due was recorded as a deferred rent liability in accrued expenses, for the current portion, and other long-term liabilities, for the noncurrent portion, in the consolidated balance sheets. With the adoption of ASC 842, deferred rent is no longer recorded. As of December 31, 2021, the Company recorded deferred rent liabilities of $ 1.0 million in accrued expenses and $ 7.4 million in other long-term liabilities. Generally, the Company’s lease agreements do not contain material residual value guarantees or material restrictive covenants.
Capitalized Software and Website Development Costs
The Company accounts for its internal-use software costs and website development costs in accordance with ASC No. 350-40, Internal-Use Software , and ASC No. 350-50, Website Development Costs , respectively. The Company capitalizes costs to purchase and develop its websites and internal-use software and amortizes such costs on a straight-line basis over the estimated useful life of the software once it is available for its intended use. Capitalization of internal-use costs begins when the preliminary project stage is completed, management with the relevant authority authorizes and commits to the funding of the project, and it is probable that the project will be completed and will be used to perform the function intended. Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended purpose. Capitalized internal-use software and
84
website development costs, including purchased software, is recorded in property and equipment, net in the consolidated balance sheets.
For cloud-computing service arrangements, the Company capitalizes implementation costs consistent with internal-use software costs. Such capitalized costs are included within prepaid expenses and other current assets, for the current portion, and other assets, for the noncurrent portion, in the consolidated balance sheets and are expensed on a straight-line basis over the term of the service arrangement as selling, general and administrative expense. Capitalized implementation costs from cloud computing service arrangements was $ 1.0 million, net of $ 1.8 million of accumulated amortization as of December 31, 2022 and $ 0.9 million, net of $ 1.2 million of accumulated amortization as of December 31, 2021.
Goodwill
Goodwill represents the excess of purchase price over the fair value of net assets acquired in a business combination. Goodwill is not amortized but evaluated for impairment at least annually at the reporting unit level or whenever events or changes in circumstances indicate that the value may not be recoverable. Events or changes in circumstances which could trigger an impairment review include significant adverse changes in legal factors or in the business climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes in the manner in which the Company uses the acquired assets or the strategy for the Company’s overall business, significant industry or economic trends, or significant underperformance relevant to expected historical or projected future results of operations.
Goodwill is assessed for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then additional impairment testing is not required. However, if the Company concludes otherwise, then the Company is required to perform the first of a two-step impairment test.
The first step involves comparing the estimated fair value of a reporting unit with its respective book value, including goodwill. If the estimated fair value exceeds book value, goodwill is considered not to be impaired and no additional steps are necessary. If, however, the fair value of the reporting unit is less than its book value, then the carrying amount of the goodwill is compared with its implied fair value. The estimate of implied fair value of goodwill may require valuations of certain internally generated and unrecognized intangible assets. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to the excess. The Company tests goodwill for impairment annually at October 31. The Company performed its annual goodwill impairment test as of October 31, 2022 and no impairment was identified.
Intangible Assets, Net
Intangible assets are stated at cost, net of accumulated amortization. Intangible assets consist of tradenames and domain names. Tradenames and domain names are amortized on a straight-line basis, which approximates the pattern in which the economic benefits are consumed, over the estimated useful lives of the assets of 15 years.
Impairment of Long-Lived Assets
The Company assesses the carrying value of its long-lived assets, consisting primarily of property and equipment and intangible assets, when there is evidence that events or changes in circumstances indicate that the carrying value of an asset or group of assets may not be recoverable. Such events or changes in circumstances may include a significant decrease in the market price of a long-lived asset, a significant change in the extent or manner in which an asset is used, a significant change in legal factors or in the business climate, a significant deterioration in the amount of revenue or cash flows expected to be generated from a group of assets, a current expectation that, more likely than not a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life, or any other significant adverse change that would indicate that the carrying value of an asset or group of assets may not be recoverable. The Company performs impairment testing at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. If events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable and the expected undiscounted future cash flows attributable to the asset group are less than the carrying amount of the asset group, an impairment loss equal to the excess of the asset’s carrying value over its fair value is recorded.
Income Taxes
Income taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and
85
tax basis of assets and liabilities and are measured using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates or tax law on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
A valuation allowance is provided on deferred tax assets when it is determined that it is more likely than not that some portion or all of the net deferred tax assets will not be realized.
The Company recognizes the tax benefit from uncertain tax positions only if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to income tax matters in income tax expense.
Foreign Currency Transactions
The Company records foreign currency gains or losses in other income, net in the consolidated statements of comprehensive loss, related to transactions denominated in currencies other than the U.S. dollar. During the years ended December 31, 2022, 2021 and 2020, realized and unrealized foreign currency (losses) and gains, net were $( 0.2 ) million, $( 0.1 ) million and $ 0.1 million, respectively.
Contingent Liabilities
If a potential loss contingency is considered probable, and the amount can be reasonably estimated, the Company accrues a liability for an estimated loss. If the reasonable estimate of the loss is a range and no amount within the range is a better estimate, the minimum amount of the range is recorded as a liability. The Company does not accrue for contingent losses that, in its judgment, are considered to be reasonably possible. However, if the Company determines that a contingent loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the possible loss in the consolidated financial statements. Legal costs are expensed as incurred.
Stock-Based Compensation
The Company recognizes stock-based compensation expense for employees and non-employees based on the grant-date fair value of stock award over the applicable service period. For awards that vest based on continued service, stock-based compensation cost is recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the awards. For awards with performance vesting conditions, stock-based compensation cost is recognized on a graded vesting basis over the requisite service period when it is probable the performance condition will be achieved. The grant date fair value of restricted stock awards that contain service vesting conditions is estimated based on the fair value of the underlying shares on grant date, with a cumulative adjustment for the portion of the service period that occurred for the period prior to the performance condition becoming probable of being achieved.
For awards that contain service, performance or a combination of both vesting conditions, the grant date fair value of restricted stock award is estimated based on the fair value of the underlying shares on grant date while the Black-Scholes option-pricing model is used to estimate the grant date fair value of stock option awards.
For stock option awards that contain service, performance and market vesting conditions, where the performance condition is an initial public offering or a change in control event, performance condition is not probable of being achieved for accounting purposes until the event occurs. Thereafter, stock-based compensation expense is recognized when the event occurs even if the market condition was not or is not achieved, provided the employee continues to satisfy the service condition.
The Monte Carlo simulation model is used to estimate the fair value of stock options that have market vesting conditions. Determining the fair value of stock option awards requires judgment and the assumptions used in the option-pricing models require the input of subjective assumptions which are as follows:
• Fair value - Prior to the Company's IPO, the fair value of the common stock underlying the Company’s stock-based awards was determined by the Company’s Board of Directors (the “Board”). The Company’s Board determined the common stock fair value at the stock option grant date by considering several objective and subjective factors, including the price paid for its common and preferred stock, actual and forecasted operating and financial performance, market conditions and performance of comparable publicly traded companies, developments and milestones within the Company, the rights, preferences, and privileges of its common and preferred stock, and the likelihood of achieving a liquidity event. Subsequent to the Company's IPO, the fair value of the Company's common stock is determined based on the closing stock price on the date of grant.
86
• Expected volatility - Expected volatility is based on historical volatilities of a publicly traded peer group based on weekly price observations over a period equivalent to the expected term of the stock option grants.
• Expected term - For stock options with only service vesting conditions the expected term is determined using the simplified method, which estimates the expected term using the contractual life of the option and the vesting period. For stock options with performance or market conditions, the term is estimated in consideration of the time period expected to achieve the performance or market condition, the contractual term of the award, and estimates of future exercise behavior.
• Risk-free interest rate - The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the options.
• Expected dividend yield - The dividend yield is based on the Company’s current expectations of dividend payouts. The Company has never declared or paid any cash dividends on its common stock, and the Company does not anticipate paying any cash dividends in the foreseeable future.
The determination of stock-based compensation cost is inherently uncertain and subjective and involves the application of valuation models and assumptions requiring the use of judgment. If the Company had made different assumptions, its stock-based compensation expense and its net loss could have been significantly different.
New shares are issued from authorized shares of common stock upon the exercise of stock options.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses the following hierarchy in measuring the fair value of the Company’s assets and liabilities, focusing on the most observable inputs when available:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active for identical or similar assets and liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Valuations are based on inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Fair value is based on quoted market prices, if available. If listed prices or quotes are not available, fair value is based on internally developed models that primarily use market-based or independently sourced market parameters as inputs. Cash equivalents, consisting primarily of money market funds, represent highly liquid investments with maturities of three months or less at purchase. Market prices, which are Level 1 in the fair value hierarchy, are used to determine the fair value of the money market funds. Investments in debt securities are measured using broker provided indicative prices developed using observable market data, which are considered Level 2 in the fair value hierarchy. Certain assets, including long-lived assets, goodwill and intangible assets are also subject to measurement at fair value on a non-recurring basis if they are deemed to be impaired as a result of an impairment review. The fair value is measured using Level 3 inputs in the fair value hierarchy.
Revenue Recognition
The Company sells its products through digital and retail sales channels in the following product categories: Diapers and Wipes, Skin and Personal Care, and Household and Wellness. The digital sales channel includes direct-to-consumer sales through the Company’s website and sales to third-party ecommerce customers, who resell the Company’s products through their own online platforms. The retail sales channel includes sales to traditional brick and mortar retailers, who may also resell the Company’s products through their own online platforms.
The Company accounts for revenue contracts with customers by applying the following steps in accordance with ASC No. 606, Revenue from Contracts with Customers :
• Identification of the contract, or contracts, with a customer
• Identification of the performance obligations in the contract
• Determination of the transaction price
87
• Allocation of the transaction price to the performance obligations in the contract
• Recognition of revenue when, or as, the Company satisfies a performance obligation
The Company elected as an accounting policy to record all shipping and handling costs as fulfillment costs. The Company accrues the cost of shipping and handling and recognizes revenue and costs at the point in time that control of the goods transfers to the customer.
Direct-to-Consumer
For direct sales to the consumer through the Company’s website, the Company’s performance obligation consists of the sale of finished goods to the consumer. Consumers may purchase products at any time or enter into subscription arrangements. Consumers place orders online in accordance with the Company’s standard terms and conditions and authorize payment when the order is placed. Credit cards are charged at the time of shipment. For subscription arrangements, consumers sign up to receive products on a periodic basis. Subscriptions are cancellable at any time without penalty, and no amounts are collected from the consumer until products are shipped. Revenue is recognized when transfer of control to the consumer takes place which is when the product is delivered to the carrier. Sales taxes collected from consumers are accounted for on a net basis and are excluded from revenue.
Consumers may purchase gift cards, which are recorded as deferred revenue at the time of purchase. The Company recognizes revenue when these gift cards are redeemed for products and the revenue recognition criteria as described above have been met. For the year ended December 31, 2022 and 2021, revenue recognized from the use of gift cards was $ 0.8 million and $ 0.9 million, respectively. For the year ended December 31, 2020 revenue recognized from the use of gift cards was no t material. As of December 31, 2022 and 2021, deferred revenue related to gift card purchases was $ 0.8 million and $ 0.7 million, respectively.
Retail and Third-Party Ecommerce
For retail and third-party ecommerce sales, the Company’s performance obligation consists of the sale of finished goods to retailers and third-party ecommerce customers. Revenue is recognized when control of the promised goods is transferred to those customers at time of shipment or delivery, depending on the contract terms. After the completion of the performance obligation, the Company has the right to consideration as outlined in the contract. Payment terms vary among the retail and third-party ecommerce customers although terms generally include a requirement of payment within 30 to 45 days of product shipment.
Sales Returns and Allowances
For direct-to-consumer, retail, and third-party ecommerce sales, the Company records estimated sales returns in the same period that the related revenue is recorded. The Company uses the expected value method to estimate returns, taking into consideration assumptions of demand based on historical data and historical returns rates. When estimating returns, the Company also considers future business initiatives and relevant anticipated future events. Estimated sales returns and ultimate losses may vary from actual results, which could be material to the consolidated financial statements. The estimated sales returns allowance is recorded as a reduction of revenue.
For direct-to-consumer, retail and third-party ecommerce sales, the Company offers credits in the form of discounts, which are recorded as reductions in revenue and are allocated to products on a relative basis based on their respective standalone selling price.
For retail and third-party ecommerce sales, the Company routinely commits to one-time or ongoing sales incentive programs with its customers that may require the Company to estimate and accrue the expected costs of such programs, including trade promotion activities and contractual allowances. The Company records these programs as a reduction to revenue unless it receives a distinct benefit in exchange for credits claimed by the customer and can reasonably estimate the fair value of the benefit received, in which case the Company records it as a marketing expense. The Company recognizes a liability or a reduction to accounts receivable, and reduces revenue based on the estimated amount of credits that will be claimed by customers. An allowance is recorded as a reduction to accounts receivable if the customer can deduct the program amount from outstanding invoices.
Estimates for these sales incentive programs are developed using the most likely amount and are included in the transaction price to the extent that a significant reversal of revenue would not result once the uncertainty is resolved. In developing its estimate, the Company uses historical analysis and contractual rates in determining the accruals for these activities. The Company also considers the susceptibility of the incentive to outside influences, the length of time until the uncertainty is
88
resolved and the Company’s experience with similar contracts. Judgment is required to determine the timing and amount of recognition of sales incentive program accruals which the Company estimates based on past practice with similar arrangements.
The following table summarizes the changes in the allowance for sales incentive programs for retail and third-party ecommerce customers:
For the year ended December 31,
(In thousands) 2022 2021 2020
Beginning balance $ 6,494 $ 8,207 $ 8,428
Charged to revenue 48,962 47,290 35,465
Charged to selling, general and administrative expense 550 — —
Charged to marketing expense 12,541 16,150 10,906
Utilization of accrual for trade promotions ( 61,954 ) ( 65,153 ) ( 46,592 )
Reclassification to prepaid expenses and other current assets/accrued expenses ( 197 ) — —
Ending balance $ 6,396 $ 6,494 $ 8,207
At December 31, 2022 and 2021 , $ 5.8 million and $ 6.1 million, respectively, of the ending allowance balances were recorded as a reduction to accounts receivable.
Contract Assets
There are no material assets related to incremental costs to obtain or fulfill customer contracts.
Cost of Revenue
Cost of revenue includes the purchase price of merchandise sold to customers, inbound and outbound shipping and handling costs, freight and duties, shipping and packaging supplies, credit card processing fees and warehouse fulfillment costs incurred in operating and staffing warehouses, including rent. Cost of revenue also includes depreciation and amortization, allocated overhead and direct and indirect labor for warehouse personnel.
Selling, General and Administrative
Selling, general and administrative expenses consist primarily of personnel costs, principally for our selling and administrative functions. These include personnel-related expenses, including salaries, bonuses, benefits and stock-based compensation expense. Selling, general and administrative expenses also include technology expenses, professional fees, facility costs, including insurance, utilities and rent relating to our headquarters, depreciation and amortization, and overhead costs.
Marketing
Marketing expenses includes costs related to the Company’s branding initiatives, retail customer marketing activities, point of purchase displays, targeted online advertising through sponsored search, display advertising, email marketing campaigns, market research, content production and other public relations and promotional initiatives.
Advertising costs are expensed as incurred. Media production costs are expensed the first time the advertisement is aired. Deferred advertising costs consist mainly of point of purchase displays that are specifically branded for the Company’s products and provided to retailers in order to facilitate the marketing of the Company’s products within retail stores. The point of purchase display costs are capitalized as deferred advertising costs and charged to marketing expense over the expected period of benefit, which generally ranges from one to three years . As of December 31, 2022 and 2021 , the current portion of deferred advertising costs was $ 1.6 million and $ 1.0 million, respectively, which is included in prepaid expenses and other current assets. As of December 31, 2022 and 2021 , the noncurrent portion of deferred advertising costs was immaterial and $ 0.1 million, respectively, which is included in other assets. Advertising expense was $ 44.8 million, $ 49.2 million and $ 41.1 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Research and Development
Research and development expenses relate to costs incurred for the development of new products, improvement in the quality of existing products and the development and implementation of new technologies to enhance the quality and value of products. Research and development expenses consist primarily of personnel-related expenses, including salaries, bonuses, benefits and stock-based compensation expense. Research and development expenses also include allocated depreciation and amortization and overhead costs. The Company expenses research and development costs in the period they are incurred.
89
Recent Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act, allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Recently Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") No 2016-02, Leases (Topic 842), as subsequently amended, collectively codified under Topic 842. Topic 842 requires lessees to recognize on the balance sheet assets and liabilities for leases with lease terms of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike prior guidance which requires only capital leases to be recognized on the balance sheet, the new ASU requires both types of leases to be recognized on the balance sheet. ASU 2016-02 was effective for public business entities for fiscal years beginning after December 15, 2018. In June 2020, FASB issued ASU No. 2020-05, Revenue from Contracts with Customers (Topic 606) and Leases (Topic 842) – Effective Dates for Certain Entities , which extended the effective date of this guidance for certain non-public entities for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted.
The Company adopted this guidance on January 1, 2022 on a modified retrospective basis under ASU 2018-11. As such, prior periods were not respectively adjusted. The Company also elected the package of practical expedients to leases that commenced before the effective date whereby the Company elected to not reassess the following:
(i) whether any expired or existing contracts contain leases;
(ii) the lease classification for any expired or existing leases; and
(iii) initial direct costs for any existing leases.
The Company made an accounting policy election to not recognize lease assets and lease liabilities for leases in all asset classes with lease terms less than twelve months. The Company recognizes lease expense for such leases generally on a straight-line basis over the lease term. The Company also elected to combine lease and non-lease components on its leases into a single lease component.
Upon adoption of this guidance on January 1, 2022, the Company recognized $ 36.1 million in right of use assets ("ROU"), and corresponding lease liabilities of $ 37.5 million, net of the current portion of lease liability of $ 7.0 million, on its consolidated balance sheet. In addition, the Company recognized a decrease to assets and liabilities of $ 37.6 million and $ 38.4 million, respectively, and a decrease to the beginning accumulated deficit of $ 0.8 million, as a result of the derecognition of its build-to-suit arrangement that was reassessed to be an operating lease under the new guidance. The adoption of this guidance did not have a material impact on the Company's consolidated statements of comprehensive loss or the consolidated statements of cash flows. Refer to Note 16, "Leases" included in these consolidated financial statements for more information on leases.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes ("ASC 740"). This standard simplifies the accounting for income taxes by removing certain exceptions to the general principles in ASC 740 as well as by improving consistent application of the topic by clarifying and amending existing guidance. For public business entities, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the ASU is effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. An entity that elects to early adopt the amendments in an interim period should reflect any adjustments as of the beginning of the annual period that includes that interim period. Additionally, an entity that elects early adoption must adopt all the amendments in the same period. The adoption of ASC 740 did not have a material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements – Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , to amend the accounting for credit losses for certain financial instruments. This guidance replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses. In November 2019, FASB issued ASU No. 2019-10 which delayed the effective dates of the guidance. This guidance is effective for public business
90
entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies (“SRC”) for fiscal years beginning after December 15, 2019 and all other entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company does not expect the adoption of ASC 326 to have a material impact on the Company’s consolidated financial statements.
3. Revenue
Disaggregation of Revenue
Revenue by sales channel:
For the year ended December 31,
2022 2021 2020
(In thousands)
Digital $ 141,403 $ 157,546 $ 166,733
Retail 172,248 161,093 133,789
Total revenue $ 313,651 $ 318,639 $ 300,522
Revenue by product category:
For the year ended December 31,
2022 2021 2020
(In thousands)
Diapers and Wipes $ 200,429 $ 200,923 $ 188,452
Skin and Personal Care 89,316 101,697 79,542
Household and Wellness 23,906 16,019 32,528
Total revenue $ 313,651 $ 318,639 $ 300,522
Non-Monetary Transactions
During the years ended December 31, 2022 and 2021, the Company entered into trade agreements with a vendor to exchange excess inventory for future marketing and transportation credits. The Company recognized revenue reflecting the fair value of the marketing and transportation credits, with the corresponding asset included in prepaid expenses and other current assets and other assets in the accompanying consolidated balance sheets. The Company may use the marketing and transportation credits over four years from the date of the respective agreement, with an option to extend for another two years if agreed upon by both parties. For the years ended December 31, 2022 and 2021, the Company recognized $ 3.2 million and $ 4.2 million, respectively, of revenue and $ 1.7 million and $ 2.2 million, respectively, of associated cost of revenue based on timing of delivery of goods. The Company assesses the recoverability of the marketing and transportation credits periodically. Factors considered in evaluating the recoverability include management’s history of credit usage and future plans with respect to advertising, freight and other services for which these credits can be used. Any impairment losses are charged to operations as they become determinable. During the years ended December 31, 2022 and 2021, the Company recorded no impairment losses related to these credits and used an aggregate of $ 1.4 million and $ 0.4 million, respectively, of credits.
4. Intangible Assets, Net
Intangible assets consisted of the following:
As of December 31, 2022
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net
(in thousands)
Tradenames $ 770 $ ( 489 ) $ 281
Domain names 287 ( 198 ) 89
Total intangible assets, net $ 1,057 $ ( 687 ) $ 370
91
As of December 31, 2021
Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net
(in thousands)
Tradenames $ 770 $ ( 438 ) $ 332
Domain names 287 ( 179 ) 108
Total intangible assets, net $ 1,057 $ ( 617 ) $ 440
As of December 31, 2022 and 2021, the weighted average remaining useful lives for tradenames and domain names was 6.2 years and 4.8 years, respectively, and 7.1 years and 5.8 years, respectively.
Amortization expense was $ 0.1 million for each of the years ended December 31, 2022, 2021 and 2020, respectively. Estimated future amortization expense for each of the following five years ending December 31 and thereafter is as follows:
(in thousands)
2023 $ 70
2024 70
2025 70
2026 70
2027
70
Thereafter
20
$ 370
5. Property and Equipment, Net
Property and equipment consisted of the following:
As of December 31,
2022 2021
(in thousands)
Machinery and equipment
$ 12,198 $ 12,064
Computer and office equipment
1,794 1,461
Capitalized software
5,989 4,906
Furniture and fixtures
4,334 4,304
Leasehold improvements
15,839 15,839
Building (1)
— 42,146
40,154 80,720
Accumulated depreciation and amortization
( 25,827 ) ( 27,768 )
Total property and equipment, net
$ 14,327 $ 52,952
__________
(1) As part of the adoption of ASC 842 the build-to-suit arrangement was derecognized.
For each of the years ended December 31, 2022, 2021 and 2020, depreciation of equipment under capital lease obligations was $ 0.3 million, $ 0.4 million and $ 0.3 million, respectively. See Note 2 "Summary of Significant Accounting Policies" and Note 16 "Leases" for more information on the adoption of ASC 842.
Total depreciation and amortization expense for property and equipment, inclusive of depreciation expense for equipment under capital lease obligations consisted of the following:
92
For the year ended December 31,
2022 2021 2020
(In thousands)
Cost of revenues $ 1,013 $ 2,198 $ 2,295
Research and development 195 186 251
Selling, general and administrative 1,474 1,697 2,237
Total depreciation and amortization expense $ 2,682 $ 4,081 $ 4,783
6. Investments
As of December 31, 2022 and 2021 , all investments in debt securities are classified as available-for-sale investments. All investments are reported within current assets because the securities represent investments of cash available for current operations. As of December 31, 2022 and 2021 , the Company held $ 5.7 million and $ 36.4 million, respectively, of investments with contractual maturities of less than one year. As of December 31, 2022, the Company did no t have any investments with contractual maturities between one and two years. As of December 31, 2021 , the Company held $ 6.0 million of investments with contractual maturities between one and two years. Available-for-sale investments are recorded at fair value, and unrealized holding gains and losses are recorded as a component of other comprehensive income (loss).
The following table summarizes the Company’s available-for-sale investments:
As of December 31, 2022
Cost or Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Total Estimated Fair Value
(In thousands)
Corporate bonds $ 3,216 $ — $ ( 24 ) $ 3,193
Commercial paper 582 — — 582
Certificates of deposit 1,884 — ( 9 ) 1,875
Total investments $ 5,682 $ — $ ( 33 ) $ 5,650
As of December 31, 2021
Cost or Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Total Estimated Fair Value
(In thousands)
Corporate bonds $ 18,605 $ — $ ( 28 ) $ 18,577
Certificates of deposit 17,099 — ( 5 ) 17,095
U.S. government and agency securities 6,725 — ( 9 ) 6,716
Total investments $ 42,429 $ — $ ( 42 ) $ 42,388
Realized gains and losses on investments in debt securities for the years ended December 31, 2022, 2021 and 2020 were immaterial .
7. Fair Value Measurements
Financial assets measured and recorded at fair value on a recurring basis consist of the following as of:
93
December 31, 2022
Level 1 Level 2 Level 3 Total
(In thousands)
Cash equivalents
Money market funds $ 9,595 $ — $ — $ 9,595
Total cash equivalents 9,595 — — 9,595
Short-term investments
Corporate bonds — 3,193 — 3,193
Commercial paper — 582 — 582
Certificates of deposit — 1,875 — 1,875
Total short-term investments — 5,650 — 5,650
Total $ 9,595 $ 5,650 $ — $ 15,245
December 31, 2021
Level 1 Level 2 Level 3 Total
(In thousands)
Cash equivalents
Money market funds $ 29,411 $ — $ — $ 29,411
Total cash equivalents 29,411 — — 29,411
Short-term investments
Corporate bonds — 18,577 — 18,577
Certificates of deposit — 17,095 — 17,095
U.S. government and agency securities — 6,716 — 6,716
Total short-term investments — 42,388 — 42,388
Total $ 29,411 $ 42,388 $ — $ 71,799
The carrying amounts for the Company’s cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short maturities.
8. Credit Facilities
2021 Credit Facility
In April 2021, the Company entered into a first lien credit agreement (“2021 Credit Facility”), with JPMorgan Chase Bank, N.A., as administrative agent and lender, and the other lenders party thereto, which provided for a $ 35.0 million revolving credit facility that matures on April 30, 2026. The 2021 Credit Facility included a subfacility that provided for the issuance of letters of credit in an amount of up to $ 10.0 million at any time outstanding, which reduced the amount available under the 2021 Credit Facility. As of December 31, 2022 and 2021, there were outstanding standby letters of credit of $ 4.8 million and $ 6.3 million, respectively, related to lease obligations with $ 30.2 million and $ 28.7 million, respectively, available to be drawn upon. The 2021 Credit Facility was subject to customary fees for loan facilities of this type, including a commitment fee based on the average daily undrawn portion of the revolving credit facility. The Company recognized the commitment fee as incurred in interest and other expense, net in the consolidated statements of comprehensive loss. For the year ended December 31, 2022 and 2021, the commitment fee incurred was immaterial. The interest rate applicable to the 2021 Credit Facility was, at the Company’s option, either (a) the LIBOR (or a replacement rate established in accordance with the terms of the 2021 Credit Facility) (subject to a 0.00 % LIBOR floor), plus a margin of 1.50 % or (b) the CB floating rate minus a margin of 0.50 %. The CB floating rate is the higher of (a) the Wall Street Journal prime rate and (b)(i) 2.50 % plus (ii) the adjusted LIBOR rate for a one-month interest period. As of December 31, 2022 and 2021, there was no outstanding balance under the 2021 Credit Facility. Refer to Note 17, "Subsequent Events" included in these consolidated financial statements for more information on the termination of the 2021 Credit Facility, which was replaced with a new revolving credit facility.
The 2021 Credit Facility contained covenants that restrict, among other things, the Company's ability to sell assets, make investments and acquisitions, make capital expenditures, grant liens, pay dividends and make certain other restricted payments. The Company was also subject to certain affirmative and negative covenants including the requirement that it maintains a total net
94
leverage ratio of not more than 3.50 :1.00 during the periods set forth in the 2021 Credit Facility. Failure to do so, unless waived by the lenders under the 2021 Credit Facility pursuant to its terms, as amended, would have resulted in an event of default under the 2021 Credit Facility. As of December 31, 2022, the Company was in compliance with the covenants under the 2021 Credit Facility.
9. Accrued Expenses
Accrued expenses consisted of the following:
As of December 31,
2022 2021
(In thousands)
Payroll and payroll related expenses (1)
$ 6,790 $ 2,497
Accrued inventory purchases 17,050 8,838
Accrued returns 318 1,455
Accrued rent (2)
7,688 —
Other accrued expenses 6,164 6,213
Total accrued expenses $ 38,010 $ 19,003
_______________
(1) Includes $ 4.3 million of CEO transition related expense.
(2) Represents short-term operating lease liabilities upon adoption of ASC 842. Refer to Note 16, "Leases" included in these consolidated financial statements for more information on leases.
10. Redeemable Convertible Preferred Stock and Stockholders’ Deficit
Immediately prior to the completion of the IPO, the Company filed an Amended and Restated Certificate of Incorporation, which authorized a total of 1,000,000,000 shares of common stock and 20,000,000 shares of preferred stock. Upon the filing of the Amended and Restated Certificate of Incorporation, 49,100,928 shares of the Company’s redeemable convertible preferred stock then outstanding with a carrying value of $ 376.4 million were automatically converted into 49,649,023 shares of the Company’s common stock. Upon completion of the IPO, the Company recognized a gain on extinguishment of the redeemable convertible preferred stock for earnings per share purposes of $ 29.0 million from the conversion of redeemable convertible preferred stock to common stock. Following the completion of the IPO, the Company has one class of authorized and outstanding common stock.
The following table summarizes the Company's redeemable convertible preferred stock information as of December 31, 2020:
Authorized
Shares Issued and
Outstanding
Shares Carrying
Value Liquidation
Preference
Series A Redeemable Convertible Preferred Stock 11,347,518 11,347,518 $ 6,000 $ 6,000
Series A-1 Redeemable Convertible Preferred Stock 11,554,016 11,554,016 20,796 21,000
Series B Redeemable Convertible Preferred Stock 4,551,572 4,551,572 42,106 50,000
Series C Redeemable Convertible Preferred Stock 5,174,204 5,174,204 90,586 100,000
Series D Redeemable Convertible Preferred Stock 4,545,944 4,454,624 101,239 101,911
Series E Redeemable Convertible Preferred Stock 6,918,204 6,918,204 67,685 67,815
Series F Redeemable Convertible Preferred Stock 5,100,790 5,100,790 47,992 50,000
Total 49,192,248 49,100,928 $ 376,404 $ 396,726
Shares Available for Issuance
Immediately prior to the completion of the IPO, the Company filed an Amended and Restated Certificate of Incorporation, which authorized a total of 1,000,000,000 shares of common stock and 20,000,000 shares of preferred stock.
As of December 31, 2021, there were no shares of Series A, Series A-1, Series B, Series C, Series D, Series E, or Series F redeemable convertible preferred stock available for issuance. As of December 31, 2020, the number of common shares available for issuance under the Company’s amended certificate of incorporation were as follows:
95
Authorized number of common shares
110,000,000
Common shares outstanding
( 34,089,186 )
Stock awards outstanding under the 2011 Plan
( 18,038,042 )
Stock awards available for grant under the 2011 Plan
( 2,595,078 )
Reserve for the conversion of preferred stock
( 49,100,928 )
Available for issuance 6,176,766
11. Commitments and Contingencies
Litigation
From time to time, the Company is subject to various claims and contingencies which are in the scope of ordinary and routine litigation incidental to its business, including those related to regulation, business transactions, employee-related matters and taxes, among others. When the Company becomes aware of a claim or potential claim, the likelihood of any loss or exposure is assessed. If it is probable that a loss will result and the amount or range of the loss can be reasonably estimated, the Company records a liability for the loss and discloses the possible loss in the consolidated financial statements . Legal costs are expensed as incurred.
On September 17, 2019, the Nevada Department of Taxation (the “Department”) issued a Deficiency Notice against the Company to initiate administrative legal proceedings before the Department for the alleged non-compliance with employee retention requirements provided in exchange for tax benefits in establishing the Company’s Las Vegas distribution center in a December 2016 Abatement Agreement the Company had executed with the State of Nevada via its Governor’s Office of Economic Development. The Company has denied the allegations. An administrative hearing was held in the matter on January 15, 2021. On June 9, 2021 the court upheld the Department's Deficiency Notice against the Company in its entirety. The loss resulting from this matter was $ 0.7 million including penalties and interest, for which the Company has paid $ 0.6 million as of December 31, 2021. During the year ended December 31, 2021, the Company recorded interest expense of $ 0.1 million in interest and other expense, net on the consolidated statements of comprehensive loss. The Company filed its Notice of Appeal on July 1, 2021 and its opening brief on January 28, 2022. The Department filed its answering brief on March 4, 2022 and the Company filed its reply brief on March 23, 2022. The Nevada Tax Commission heard the appeal on May 2, 2022. The Nevada Tax Commission upheld the Company's appeal and overturned the Department's Deficiency Notice. The Company submitted a refund request for the taxes and interest paid, following the Department's June 9, 2021 decision, that were subject to abatement under the December 2016 Abatement Agreement. The Company recognized $ 0.7 million in other income in interest and other expense, net on the consolidated statements of comprehensive loss during the year ended December 31, 2022 related to the anticipated refund of taxes and interest paid.
On September 23, 2020, the Center for Advanced Public Awareness (“CAPA”) served a 60-Day Notice of Violation on the Company, alleging that the Company violated California’s Health and Safety Code (“Prop 65”) because of the amount of lead in the Company’s Diaper Rash Cream and seeking statutory penalties and product warnings available under Prop 65. On October 22, 2021, CAPA filed a complaint in California Superior Court in the County of San Francisco ("the Court") for the alleged Prop 65 violations contained in its 60-Day Notice of Violation. The Company filed its answer and notice of related cases against Prestige Consumer Healthcare, Inc., Burt's Bees, Inc., and Hain Celestial Group, Inc. on January 7, 2022 and has stipulated to relate these cases and transfer them to the Court's Complex Division. The Company intends to vigorously defend itself in this matter. The matter’s outcome and materiality are uncertain at this time. Therefore, the Company cannot estimate the probability of loss or make an estimate of the loss or range of loss in this matter.
On September 15, 2021, Cody Dixon filed a putative class action complaint in the U.S. District Court for the Central District of California alleging federal securities law violations by the Company, certain current officers and directors, and certain underwriters in connection with the Company's IPO. A second putative class action complaint containing similar allegations against the Company and certain current officers and directors was filed by Stephen Gambino on October 8, 2021 in the U.S. District Court for the Central District of California. These related complaints have been transferred to the same court and a Lead Plaintiff has been appointed in the matter, and a putative consolidated class action complaint was filed by the Lead Plaintiff on February 21, 2022. A derivative complaint was filed by Hayato Ono on behalf of the Company on November 29, 2021 in the U.S. District Court for the Central District of California, alleging breach of fiduciary duties, unjust enrichment, waste, gross mismanagement, and federal securities law violations by the Company’s directors and certain officers. On December 17, 2021, a second derivative complaint containing similar allegations against the Company’s directors and certain officers was filed by Mike Wang in the U.S. District Court for the Central District of California. These two federal derivative cases have been transferred to the same judge who is presiding over the securities class action complaints. A third derivative complaint was filed by Leah Bisch and Raluca Corobana in California Superior Court for the County of Los Angeles on January 3, 2022 with similar allegations. A fourth derivative complaint was filed by David Butler in the U.S. District Court for the District of Delaware on October 19, 2022
96
with similar allegations. Each of these federal and state court derivative cases have been stayed pending the outcome of a motion for summary judgment in the securities class action. Defendants’ motion to dismiss the putative consolidated class action complaint was filed on March 14, 2022. On July 18, 2022, the Company's motion to dismiss was granted in part and denied in part. The Company believes the securities complaints are without merit and intends to vigorously defend itself against these allegations. These matters are in the preliminary stages of litigation with uncertain outcomes at this time. Therefore, the Company cannot estimate the probability of the loss or make an estimate of the loss or range of loss in these matters.
On August 10, 2022, Catrice Sida and Kris Yerby filed a putative class action complaint in the U.S. District Court for the Northern District of California alleging violations of California’s Unfair Competition Law, False Advertising Law, Consumers Legal Remedies Act, breach of warranty, and unjust enrichment related to plant-based claims on certain of the Company’s wipes products and seeking declaratory relief, injunctive relief, monetary damages, punitive damages and statutory penalties, and attorneys’ fees and costs. The Company filed its motion to dismiss on October 17, 2022. On December 6, 2022, the Company's motion to dismiss was denied. The Company believes this complaint is without merit and intends to vigorously defend itself in this matter. The matter is in the preliminary stages of litigation and its outcome is uncertain at this time. Therefore, the Company cannot estimate the probability of loss or make an estimate of the range of loss in this matter.
As of December 31, 2022 and 2021, the Company was not subject to any other currently pending legal matters or claims that based on its current evaluation are expected to have a material adverse effect on its financial position, results of operations, or cash flows should such matters be resolved unfavorably.
Indemnifications
In the ordinary course of business, the Company may provide indemnifications of varying scope and terms to investors, directors and officers with respect to certain matters, including, but not limited to, losses arising out of the Company’s breach of such agreements, services to be provided by the Company, or from intellectual property infringement claims made by third parties. These indemnifications may survive termination of the underlying agreement and the maximum potential amount of future payments the Company could be required to make under these indemnification provisions may not be subject to maximum loss clauses. The maximum potential amount of future payments the Company could be required to make under these indemnification provisions is indeterminable. The Company has never paid a material claim, nor has the Company been involved in litigation in connection with these indemnification arrangements. As of December 31, 2022 and 2021, the Company has not accrued a liability for these guarantees as the likelihood of incurring a payment obligation, if any, in connection with these guarantees is not probable or reasonably estimable due to the unique facts and circumstances involved.
Purchase Commitments
The Company has unconditional purchase commitments for software service subscriptions, advertising services and certain other services. Future minimum payments under these unconditional purchase commitments are as follows:
(In thousands)
Years Ending December 31,
2023 $ 3,074
2024 1,979
2025 496
2026 —
2027 —
Thereafter —
Future minimum payments $ 5,549
97
12. Stock-Based Compensation
2011 Stock Incentive Plan
The Company’s 2011 Stock Incentive Plan (the “2011 Plan”), which is stockholder-approved, permits the grant of incentive and non-qualified stock options, stock awards, stock units or stock appreciation rights of common stock. Generally, stock options vest 25 % on the first anniversary of the vesting commencement date and then monthly thereafter for 36 months, or pursuant to another vesting schedule as approved by the Board and set forth in the option agreement. Certain options and share awards provide for accelerated vesting upon certain events as described in the terms of the option and award agreements. Stock options have a maximum term of ten years. Prior to the IPO, all of the stock options and restricted stock units the Company granted were made pursuant to the 2011 Plan. Following the IPO, the Company grants equity incentive awards under the terms of the 2021 Plan (defined below).
The following table summarizes the stock option activity:
Number of Options Weighted Average Exercise Price Weighted Average Contractual Term (Years) Intrinsic Value
(in thousands)
Outstanding at December 31, 2021
16,440,539 $ 5.26 5.4 $ 46,589
Granted — $ —
Exercised ( 43,556 ) $ 2.81
Forfeited/Cancelled ( 1,508,976 ) $ 5.50
Outstanding at December 31, 2022
14,888,007 $ 5.24 4.0 $ 3,024
Exercisable at December 31, 2022
14,503,073 $ 5.23 3.9 $ 3,024
From 2018 to 2020, the Company granted stock options that vest based upon achieving a qualifying liquidity event, provided the employee remains employed on the date the vesting condition is satisfied. In conjunction with the IPO, 2,442,918 stock option awards with a weighted average exercise price of $ 5.54 vested based on the achievement of the IPO qualifying liquidity event, which resulted in the recognition of stock-based compensation expense of $ 3.1 million upon the effective date of the IPO registration statement.
The intrinsic value of options exercised during the years ended December 31, 2022, 2021 and 2020 were $ 0.1 million , $ 6.0 million and $ 0.3 million, respectively. This intrinsic value represents the difference between the fair value of the Company’s common stock on the date of exercise and the exercise price of each option. The total fair value of options vested during the years ended December 31, 2022, 2021 and 2020 were $ 2.0 million , $ 7.9 million and $ 7.6 million, respectively.
As of December 31, 2022 and 2021, there was $ 1.0 million and $ 3.9 million, respectively, of unrecognized stock-based compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of 1.3 years and 1.8 years, respectively.
2021 Equity Incentive Plan
In April 2021, the Company’s board of directors adopted the Company’s 2021 Equity Incentive Plan (the “2021 Plan”), which became effective in connection with the IPO. All equity-based awards granted on or after the effectiveness of the 2021 Plan are granted under the 2021 Plan. The 2021 Plan provides for grants of incentive stock options (“ISOs”) within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), to the Company’s employees and its parent and subsidiary corporations’ employees, and for the grant of nonstatutory stock options (“NSOs”), stock appreciation rights, restricted stock awards, restricted stock units ("RSUs") awards, performance awards and other forms of awards to the Company’s employees, directors and consultants and any of its affiliates’ employees and consultants. Initially, the maximum number of shares of the Company’s common stock that may be issued under its 2021 Plan will not exceed 25,025,580 shares of the Company’s common stock. In addition, the number of shares of the Company’s common stock reserved for issuance under its 2021 Plan will automatically increase on January 1 of each year for a period of ten years , beginning on January 1, 2022 and continuing through January 1, 2031, in an amount equal to (1) 4 % of the total number of shares of the Company’s common stock outstanding on December 31 of the immediately preceding year, or (2) a lesser number of shares determined by the Company’s board of directors prior to the date of the increase. On January 1, 2022, 3,660,485 additional shares were reserved for issuance pursuant to this provision . The maximum number of shares of the Company’s common stock that may be issued on the exercise of ISOs under its 2021 Plan is 75,100,000 shares.
The following table summarizes the RSU activity:
98
Number of Shares Weighted Average Grant Date Fair Value Per Share
Non-Employee Directors Directors, Officers and Employees Non-Employee Directors Directors, Officers and Employees
Unvested RSUs at December 31, 2021
103,561 2,867,306 $ 16.00 $ 13.58
Granted 485,806 3,113,741 $ 3.51 $ 5.07
Vested (1)
( 131,775 ) ( 1,121,573 ) $ 13.38 $ 12.20
Forfeited ( 4,641 ) ( 694,071 ) $ 8.09 $ 10.54
Unvested RSUs at December 31, 2022
452,951 4,165,403 $ 3.44 $ 8.09
_______________
(1) Includes 8,050 shares of common stock, that were withheld to cover taxes on the release of vested RSUs and became available for future grants pursuant to the 2021 Plan during the year ended December 31, 2022.
As of December 31, 2022 and 2021, there was $ 31.2 million and $ 34.2 million, respectively, of unrecognized stock-based compensation expense related to unvested RSUs, which is expected to be recognized over a weighted-average period of 2.5 years and 4.0 years, respectively.
2021 Employee Stock Purchase Plan
In April 2021, the Company’s board of directors adopted the Company’s 2021 Employee Stock Purchase Plan (the “2021 ESPP”). The Company authorized the issuance of 1,175,000 shares of common stock under the 2021 ESPP. In addition, the number of shares available for issuance under the 2021 ESPP will be annually increased on January 1 of each year for a period of ten years , beginning on January 1, 2022 and continuing through January 1, 2031 by the lesser of (i) 1 % of the total number of shares of common stock outstanding on December 31 of the immediately preceding year; and (ii) 3,525,000 shares, except before the date of any such increase, the Company’s board of directors may determine that such increase will be less than the amount set forth in clauses (i) and (ii). On January 1, 2022, 915,121 additional shares were reserved for issuance pursuant to this provision. Subject to any limitations contained therein, the 2021 ESPP allows eligible employees to contribute (in the form of payroll deductions or otherwise to the extent permitted by the administrator) an amount established by the administrator from time to time in its discretion to purchase common stock at a discounted price per share.
Under the 2021 ESPP, eligible employees are granted the right to purchase shares of common stock at the lower of 85 % of the fair value at the time of grant or 85 % of the fair value at the time of exercise. The right to purchase shares of common stock is granted in May and November of each year for an offering period of approximately six months. The first offering period under the 2021 ESPP commenced in May 2021 and the second offering in November 2021. For the year ended December 31, 2022 and 2021, employees who elected to participate in the ESPP purchased 95,742 and 39,490 shares of common stock, respectively, under the 2021 ESPP, resulting in cash proceeds to the Company of $ 0.3 million and $ 0.3 million, respectively. The weighted average price at purchase was $ 2.68 and $ 7.37 per share, respectively. As of December 31, 2022 and 2021, the Company had 1,955,107 and 1,135,510 , respectively, remaining authorized shares available for purchase.
The following table summarizes the key input assumptions used in the Black-Scholes option-pricing model to estimate the grant-date fair value of the 2021 ESPP:
For the Year Ended December 31, 2022
Expected life of options (in years) 0.50
Expected stock price volatility 73.27 % — 79.56 %
Risk free interest rate 1.52 % — 4.65 %
Expected dividend yield — %
Weighted average grant-date fair value per share $ 1.09 — $ 1.12
99
Stock-Based Compensation Expense
Stock-based compensation expense related to RSU awards, 2021 ESPP purchases and stock options, as applicable, are as follows:
For the year ended December 31,
2022 2021 2020
(In thousands)
Selling, general and administrative $ 14,593 $ 15,820 $ 7,558
Research and development 485 1,027 347
Total stock-based compensation expense $ 15,078 $ 16,847 $ 7,905
13. Net Income (Loss) per Share Attributable to Common Stockholders
The Company computes net income (loss) per share using the two-class method required for participating securities. The two-class method requires net income be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. In periods where the Company has net losses, losses are not allocated to participating securities as they are not required to fund the losses. The Company considers its redeemable convertible preferred stock to be participating securities as preferred stockholders have rights to participate in dividends with the common stockholders.
Basic net income (loss) attributable to common stockholders per share is calculated by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding. The Company computes diluted net income per share under a two-class method where income is reallocated between common stock, potential common stock and participating securities. Diluted net income (loss) per share attributable to common stockholders adjusts the basic net income (loss) per share attributable to common stockholders and the weighted-average number of shares of common stock outstanding for the potentially dilutive impact of stock options using the treasury stock method.
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders:
For the year ended December 31,
(In thousands, except for share and per share values) 2022 2021 2020
Numerator:
Net loss $ ( 49,019 ) $ ( 38,679 ) $ ( 14,466 )
Add: gain on conversion of preferred stock (1)
— 28,994 —
Less: dividends paid to preferred stockholders (2)
— ( 20,637 ) —
Net loss attributable to common stockholders - basic and diluted $ ( 49,019 ) $ ( 30,322 ) $ ( 14,466 )
Net loss attributable to common stockholders - diluted $ ( 49,019 ) $ ( 30,322 ) $ ( 14,466 )
Denominator:
Weighted average shares of common stock outstanding - basic 92,201,806 71,126,218 34,075,572
Weighted average shares of common stock outstanding - diluted 92,201,806 71,126,218 34,075,572
Net loss per share, attributable to common shareholders:
Basic and diluted $ ( 0.53 ) $ ( 0.43 ) $ ( 0.43 )
_____________
(1) The conversion price of the Company’s Series C and Series D redeemable convertible preferred stock was adjusted as the offering price in the initial public offering was below a certain threshold resulting in the preferred stockholders receiving a fixed dollar amount on conversion settled into a variable number of shares, or a stock-settled redemption feature. Upon the settlement of this redemption feature, the Company recorded a gain on extinguishment of the redeemable convertible preferred stock of $ 29.0 million as an adjustment to net loss to arrive at net loss attributable to common stockholders to calculate earnings per share. The extinguishment gain was measured as the difference between the carrying amount of the redeemable convertible preferred stock and the fair value of common stock upon the IPO date that the preferred stock converted into.
(2) In April 2021, the Company's board of directors declared a cash dividend of $ 35.0 million to the holders of record of our common stock as of May 3, 2021, that was contingent upon the closing of the Company's IPO. On June 29, 2021, the Company paid the dividend, of which $ 20.6 million was paid to the holders of the Company's redeemable convertible preferred stock.
The following potentially dilutive shares were excluded from the computation of diluted net income (loss) per share because including them would have been antidilutive:
100
For the year ended December 31,
2022 2021 2020
Redeemable convertible preferred stock (1)
— — 49,100,928
Stock options to purchase common stock 14,888,007 16,440,539 18,038,042
Unvested restricted stock units 4,618,354 2,970,867 —
Employee stock purchase plan 62,438 39,157 —
Total 19,568,799 19,450,563 67,138,970
___________________
(1) Immediately prior to the completion of the IPO, 49,100,928 outstanding shares of redeemable convertible preferred stock with a carrying value of $ 376.4 million converted into 49,649,023 shares of common stock.
14. Income Taxes
The components of income tax provision consisted of the following:
For the year ended December 31,
2022 2021 2020
(In thousands)
Current
Federal $ — $ — $ —
State 110 77 89
Foreign — — —
110 77 89
Deferred
Federal — — —
State — — —
Foreign — — —
— — —
Income tax provision $ 110 $ 77 $ 89
The reconciliation of the income tax benefit computed at the U.S. federal statutory rate of 21% to the Company’s income tax provision is as follows:
For the year ended December 31,
2022 2021 2020
(In thousands)
Income tax benefit at the federal statutory rate
$ ( 10,271 ) $ ( 8,106 ) $ ( 3,019 )
State income taxes, net of federal benefit
( 625 ) ( 143 ) 831
Permanent differences for equity compensation
2,604 5,156 2,353
Nondeductible items
53 84 82
Nondeductible compensation 302 1,349 —
Change in valuation allowance
8,047 1,737 ( 158 )
Income tax provision $ 110 $ 77 $ 89
The tax effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities were as follows:
101
As of December 31,
(In thousands) 2022 2021
Deferred tax assets
Intangible assets
$ 95 $ 122
Property and equipment
815 —
Accrued expenses
653 2,602
Deferred revenue
51 13
Allowances, reserves and other
2,796 2,915
Stock-based compensation
8,335 9,592
Section 174 capitalized expenses 1,456 —
Net operating loss and other carryforwards
85,176 77,548
Total deferred tax assets
99,377 92,792
Valuation allowance
( 94,103 ) ( 86,659 )
Net deferred tax assets
5,274 6,133
Deferred tax liabilities
Deferred revenue — —
Property and equipment
— ( 544 )
Prepaid expenses
( 364 ) ( 539 )
State taxes
( 4,910 ) ( 5,050 )
Total deferred tax liabilities
( 5,274 ) ( 6,133 )
Net deferred taxes
$ — $ —
Effective January 1, 2022, the Tax Cuts and Jobs Act ("TCJA") of 2017 eliminated the option to deduct research and development expenses in the current year and now requires taxpayers to capitalize and amortize research and development expenses to Internal Revenue Code of 1986, as amended, (“IRC”) Section 174. The capitalized expenses are amortized over a 5-year period for domestic expenses and a 15-year period for foreign expenses. As of December 31, 2022, the Company's deferred tax assets related to capitalized research and development expenses was $ 1.5 million.
As of December 31, 2022 and 2021 , the Company had federal and state net operating loss carryforwards of $ 301.0 million and $ 272.0 million, respectively, and federal and state net operating loss carryforwards of $ 271.0 million and $ 248.0 million, respectively. Federal and state net operating loss carryforwards begin to expire in 2032. As of December 31, 2022, the Company did no t have any state tax credits. As of December 31, 2021, the Company had state tax credits of $ 0.1 million, which began to expire in 2021. Federal net operating losses generated after January 1, 2018 would not expire, but would only be available to offset up to 80% of the Company’s future taxable income.
The IRC imposes substantial restrictions on the utilization of net operating losses and other tax attributes in the event of an “ownership change” of a corporation. Accordingly, a company’s ability to use pre-change net operating loss and research tax credits may be limited as prescribed under IRC Sections 382 and 383. Events which may cause limitation in the amount of the net operating losses and credits that the Company utilizes in any one year include, but are not limited to, a cumulative ownership change of more than 50% over a three-year period. The Company performed a study to determine whether net operating losses and credit carryover limitations exist under Section 382 as of December 31, 2020, and determined that a portion of the net operating losses that were generated during 2013 and prior are subject to Section 382 annual limitations. As of December 31, 2022 and 2021 , these limitations did not cause any of the limited net operating losses to be permanently lost.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible or includable in taxable income. Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets.
A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2022 . Such objective evidence limits the ability to consider other subjective evidence such as its projections for future growth. On the basis of this evaluation, at December 31, 2022 , a full valuation allowance has been recorded since it is more likely than not that the deferred tax assets will not be realized.
The following table summarizes the changes in the valuation allowance:
102
For the year ended December 31,
2022 2021 2020
(In thousands)
Beginning balance
$ 86,659 $ 84,934 $ 85,083
Increase (decrease) to valuation allowance
8,047 1,737 ( 158 )
Decrease due to adoption of ASC 842 ( 613 ) — —
Other increases (decreases)
10 ( 12 ) 9
Ending balance
$ 94,103 $ 86,659 $ 84,934
The Company is subject to taxation in the U.S. federal and various state jurisdictions. During the years ended December 31, 2022 and 2021, the Company has no t recorded any uncertain tax positions and has no t recognized interest or penalties in the consolidated statements of comprehensive loss. The Company is subject to examination from federal tax authorities for years 2019, 2020 and 2021. To the extent allowed by law, the federal and state tax authorities may have the right to examine prior periods where net operating losses or tax credits were generated and carried forward and make adjustments up to the amount of the net operating loss or credit carryforward.
On August 16, 2022, President Biden signed into law the Inflation Reduction Act of 2022 (the “Act”), which contains provisions that became effective on January 1, 2023, including a 15% corporate minimum tax and a 1% excise tax on stock buybacks. While the Company is still evaluating the impact of the Act, the Company does not currently expect any material changes on its consolidated financial position, results of operations and cash flows.
15. Related Party Transactions
In April 2020, the Company engaged Summit House Studios LLC, a third-party consultant, to provide digital ad production services. Summit House Studios LLC is owned by a major shareholder of the Company. Based on services provided, the Company incurred $ 0.2 million, $ 0.6 million and $ 0.3 million of advertising costs for this related party during the years ended December 31, 2022, 2021 and 2020, respectively, which is reported as marketing expense in the Company’s consolidated statements of comprehensive loss.
In May 2022, the Company engaged, Vault Co., a third-party consultant, to develop and deliver an ongoing brand tracker for the Company. Vault Co. is owned by a major shareholder of the Company. Based on services provided, the Company incurred $ 0.1 million of advertising costs for this related party during the year ended December 31, 2022, which is reported as marketing expense in the Company’s consolidated statements of comprehensive loss.
16. Leases
The Company’s lease portfolio includes both real estate and non-real estate type leases which are accounted for as either finance or operating leases. Real estate leases generally include office and warehouse facilities and non-real estate leases generally include office equipment and machinery. The Company determines if a contract is or contains a lease at inception. The Company’s leases have remaining lease terms of less than one to six years . Renewal options that are deemed reasonably certain are included as part of the lease term for purposes of calculating the ROU assets and lease liability. The Company uses a discount rate to calculate the ROU asset and lease liability. When the implicit rate is known or provided in the lease documents, the Company is required to use this rate. In cases in which the implicit rate is not known, the Company uses an estimated incremental borrowing rate. Most of the Company’s leases do not contain an implicit interest rate; therefore, judgement is required in determining a rate that reflects what would be paid to borrow, on a collateralized basis and over a similar term, for the lease obligations. The Company takes into consideration the terms of its 2023 Credit Facility and any new debt agreements, lease terms, and current interest rates to determine the incremental borrowing rate at lease commencement date.
In connection with two of the Company’s facilities leases, the Company is required to obtain irrevocable letters of credit in lieu of security deposits. The letters of credit totaled $ 4.8 million and $ 6.3 million as of December 31, 2022 and 2021, respectively, and expire within a set number of days after the expirations of the facilities leases. In connection with the Company’s office facility lease, following the fourth year of the lease, the letter of credit balance can be reduced annually by a stated amount in the lease agreement, so long as the Company complies with certain covenants. In connection with the Company’s warehouse lease, the letter of credit balance is reduced annually by a stated amount in the lease agreement, so long as the Company complies with certain covenants.
As a result of the adoption of ASC 842, the following adjustments were made to the opening balances of the Company’s consolidated balance sheet (in thousands):
103
December 31, 2021 Impact due to Adoption of
ASC 842 January 1, 2022
Assets
Property and equipment, net (1)
52,952 ( 37,581 ) $ 15,371
Operating lease ROU (2)
— 36,127 $ 36,127
Liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)
Accrued expenses (2)
$ 19,003 $ 5,113 $ 24,116
Lease financing obligation, net of current portion (1)
37,527 ( 37,527 ) $ —
Operating lease liabilities, net of current portion (2)
— 37,531 $ 37,531
Other long-term liabilities (3)
7,487 ( 7,415 ) $ 72
Accumulated equity (deficit) (4)
( 391,656 ) 845 $ ( 390,811 )
___________________
(1) Represents the derecognition of non-Company owned property that was capitalized under previously existing built-to-suit accounting policies.
(2) Represents the recognition of operating lease ROU assets and corresponding current and non-current lease liabilities.
(3) Represents reclassification of deferred rent to operating lease ROU assets upon adoption of ASC 842.
(4) Represents a decrease to the beginning fiscal 2022 accumulated deficit related to the adoption of ASC 842.
The components of lease expense were as follows (in thousands):
For the year ended December 31, 2022
Finance lease expense:
Amortization 263
Interest on lease liabilities (1)
7
Operating lease expense:
Operating lease expense (2)
7,153
Sublease income ( 2,006 )
Total lease expense, net 5,417
______________________
(1) Interest expense on the Company's build-to-suit lease was previously included in interest and other income (expense), net on the consolidated statements of comprehensive loss and with the adoption of ASC 842 it is now included in cost of revenue, along with the operating lease expense, on the consolidated statements of comprehensive loss.
(2) Represents the straight-line lease expense of operating leases, inclusive of amortization of ROU assets and the interest component of operating lease liabilities.
For the years ended December 31, 2021 and 2020, rent expense under ASC 840 was $ 5.0 million and $ 5.2 million, respectively. For the years ended December 31, 2021 and 2020, sublease rent income was $ 2.5 million and $ 2.7 million, respectively .
Based on the nature of the ROU assets, amortization of finance leases and amortization of operating ROU assets, operating lease expense and other lease expense are recorded within either cost of revenue or selling, general and administrative expenses and interest on finance lease liabilities is recorded within interest and other expense, net in the consolidated statements of comprehensive loss.
The following tables set forth the amount of lease assets and lease liabilities included in the Company’s consolidated balance sheets (in thousands):
104
Assets Financial Statement Line Item December 31, 2022
Finance lease assets Property and equipment, net $ 70
Operating lease assets Operating lease right-of-use asset 29,947
Total lease assets 30,017
Liabilities
Current
Finance lease liabilities Accrued expenses 52
Operating lease liabilities Accrued expenses 7,688
Non-current
Finance lease liabilities Other long-term liabilities 22
Operating lease liabilities Operating lease liabilities, net of current portion 29,842
Total lease liabilities 37,604
Supplemental information related to the Company’s leases for the year ended December 31, 2022 was as follows:
Weighted-average remaining lease term (in years)
Finance leases 1.4
Operating leases 4.5
Weighted-average discount rate
Finance leases 3.00 %
Operating leases 2.29 %
Cash paid for amounts included in the measurement of lease liabilities (in thousands)
Operating cash flows used in finance leases $ 8
Operating cash flows used in operating leases $ 7,007
Finance cash flows used in finance leases $ 303
The Company did no t have any non-cash ROU assets obtained in exchange for lease liabilities during the year ended December 31, 2022 for either finance or operating leases.
Future minimum lease payments required under operating and finance leases as of December 31, 2022, were as follows (in thousands):
Operating Leases Finance Leases
2023 $ 8,468 57
2024 8,704 21
2025 8,950 —
2026 9,201 —
2027 4,244 —
Thereafter — —
Future minimum lease payments $ 39,567 $ 78
Less: Amount representing interest ( 2,037 ) ( 4 )
Present value of future lease payments $ 37,530 $ 74
As of December 31, 2021, the future minimum rental payments under non-cancelable leases with offsetting sublease revenue were as follows:
105
(in thousands) Facility
Leases Subleases Build-to-Suit
Lease Capital
Leases
Years Ending December 31,
2022 $ 5,231 $ ( 1,936 ) $ 2,639 $ 280
2023 5,754 ( 1,994 ) 2,714 57
2024 5,916 ( 2,054 ) 2,788 21
2025 6,082 ( 2,115 ) 2,868 —
2026 6,253 ( 2,179 ) 2,948 —
Thereafter 1,357 ( 369 ) 2,888 —
Future minimum lease payments (income) $ 30,593 $ ( 10,647 ) $ 16,845 $ 358
Less: Amount representing interest ( 8 )
Present value of future lease payments $ 350
17. Subsequent Events
In January 2023, the Company entered into a first lien credit agreement (the “2023 Credit Facility”), with JPMorgan Chase Bank, N.A., as administrative agent and lender, and the other lenders party thereto, which provides for a $ 35.0 million revolving credit facility maturing on April 30, 2026 . The 2023 Credit Facility includes an uncommitted accordion feature that allows for increases in the revolving commitment to as much as an additional $ 35.0 million, for up to $ 70.0 million in potential revolving commitments.The 2023 Credit Facility includes a subfacility that provides for the issuance of letters of credit in an amount of up to $ 15.0 million at any time outstanding. The 2023 Credit Facility is subject to customary fees for loan facilities of this type, including a commitment fee based on the average daily undrawn portion of the 2023 Credit Facility. The interest rate applicable to the 2023 Credit Facility will be, at the Company’s option, either (a) the Adjusted Term SOFR Rate (subject to a 0 .00 % floor), plus a margin ranging from 1.50 % to 2.25 % or (b) the CB floating rate, (i) plus a margin of 0.25 % or (ii) minus a margin ranging from 0.25 % to 0.50 %. The margin will be based upon the Company’s fixed charge coverage ratio. The CB floating rate is the higher of (a) the Wall Street Journal prime rate and (b) 2.50%. In January 2023, u pon entry into the 2023 Credit Facility, the Company’s existing 2021 Credit Facility was terminated. As of March 16, 2023, there was no outstanding balance under the 2023 Credit Facility.
106
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosures
None.